Ess Technology (ESST) 8-K Results of Operations and Financial Condition

Exhibit 99.1

NEWS              

FOR IMMEDIATE RELEASE

Contact Information:	Rebecca Mack
ESS Technology, Inc.	Bergman Mack & Associates
Investor Relations	(949) 981-4496
(510) 492-1161	rebecca@bergmanmack.com

ESS TECHNOLOGY REPORTS

SECOND QUARTER 2006 RESULTS

     FREMONT, Calif., July 26, 2006—ESS Technology (Nasdaq:ESST) today reported net revenues for the second quarter of 2006 of $29.1 million compared to $46.5 million for the same period last year and compared to $26.9 million in the first quarter of 2006. GAAP net loss for the second quarter of 2006 was $15.2 million, or ($0.39) per diluted share, compared to a second quarter 2005 GAAP net loss of $11.6 million, or ($0.29) per diluted share. For the first quarter of 2006, GAAP net loss was $14.1 million, or ($0.36) per diluted share. The GAAP results in the first and second quarter of 2006 include $1.4 million and $1.2 million, respectively, of stock option expenses pursuant to FAS 123(R).

     Non-GAAP net loss for the second quarter of 2006 was $13.8 million, or ($0.35) per diluted share, compared to a second quarter 2005 non-GAAP net loss of $10.9 million, or ($0.27) per diluted share. For the first quarter of 2006, non-GAAP net loss was $12.4 million, or ($0.32) per diluted share. Non-GAAP net loss excludes amortization of intangible assets, stock option expenses per FAS 123(R), and related tax effects. The financial results for the second quarter of 2005 included $5 million in royalty payments from MediaTek. The royalty payments were part of a copyright infringement settlement, the last quarterly payment of which was received by ESS in the fourth quarter of 2005.

     Robert Blair, president and CEO of ESS Technology, commented, “Second quarter revenue came in about as expected, but our gross margins and EPS were impacted by an unexpected yield issue which cost the company approximately $2.1 million. Without that unanticipated expense, our gross margin would have been 10%, at the lower end of our guidance.”

     Mr. Blair continued, “The transition from our older Vibratto2 family of DVD products to our new lower cost Phoenix products continued in the second quarter and our Phoenix product shipments continue to grow as projected.”

     With regard to the digital imaging business Mr. Blair commented, “During the last quarter we changed our digital imaging strategy considerably. We decided to drop our lower resolution image sensors and focus on higher resolution opportunities. We will continue to evaluate our strategies in both the digital imaging and video product lines to ensure that we focus on the technologies and markets that will provide us the best opportunities for the future,” Mr. Blair concluded.

Third Quarter 2006 Guidance

     The forward-looking statements in this press release are based on current expectations. Any expectations based on these forward-looking statements are subject to risks and uncertainties, and actual results may differ materially. Continuing uncertainty in global economic conditions, a very aggressive competitive environment and rapid shifts in consumer preferences make it particularly difficult to predict product demand and other related matters. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.

     For the September quarter, we are projecting revenues of $31-35 million, an increase of 8-20% over the June quarter with non-GAAP gross margins in the 7-12% range. We expect R&D expenses of 25-29% of revenues and SG&A expenses of 19-21% of revenues, and additional stock option expenses under FAS 123(R) totaling approximately 3% of revenue. Overall, we expect GAAP net loss per diluted share of ($0.30) — ($0.35) and non-GAAP net loss per diluted share of ($0.28) - ($0.33). Non-GAAP net loss excludes stock option expenses related to FAS 123(R) rules and related tax effects.

Earnings Conference Call

     As previously announced, ESS Technology, Inc. has scheduled a conference call beginning 2:00 p.m. PDT / 5:00 p.m. EDT, July 26, 2006, to discuss its second quarter 2006 results. Investors are invited to listen to a live webcast of the conference call at http://www.esstech.com orhttp://www.prnewswire.com/ (Search: ESST). A replay of the webcast will also be available athttp://www.esstech.com/ andhttp://www.prnewswire.com/ or by telephone at (800) 642-1687 (U.S./Canada) / (706) 645-9291 (International), Reservation #2954247, beginning at 6:00 p.m. PDT / 9:00 p.m. EDT, July 26, 2006.

About ESS Technology

     ESS Technology, Inc. designs and markets high-performance digital video processor and imaging sensor semiconductors for the consumer digital entertainment, camera phone and digital home markets. ESS products include highly integrated chips for DVD players, DVD recorders, VCD players, digital media players, digital audio systems, and camera-enabled cellular phones.

     ESS, headquartered in Fremont, California, has R&D, sales, and technical support offices worldwide. ESS Technology’s common stock is traded on the Nasdaq National Market under the symbol “ESST”. ESS Technology’s web site address is:http://www.esstech.com.

(ATTACHMENTS: Condensed Consolidated Summary Financial Statements)

The matters discussed in this news release include certain forward-looking statements that involve risks and uncertainties, including, but not limited to, changes in ESS’ business strategies, the timely availability and acceptance of ESS’ products, the impact of competitive products and pricing, the possible reduction of consumer spending occasioned by general economic conditions, continued growth in demand for consumer electronics products, the uncertainty of the outcome of any litigation proceedings, and the other risks detailed from time to time in the SEC reports of ESS, including the reports onForm 10-K, Form 10-Q andForm 8-K (if any) which we incorporate by reference. Examples of forward-looking statements include statements regarding ESS’ product and strategic positions, future financial results, specifically statements regarding results of changes in ESS’ business strategies, operating results, product developments, projected costs, projected gross margins, projected profitability, products, competitive positions, management’s plans and objectives for future operations, and industry trends. These forward-looking statements are based on management’s estimates, projections and assumptions as of the date hereof and include the assumptions that underlie such statements. Forward-looking statements may contain words such as “will”, “expect”, “anticipate”, “believe”, “continue”, “plan”, “should”, other comparable terminology or the negative of these terms. Actual results could differ materially from those projected in the forward-looking statements. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.

# # #

ESS TECHNOLOGY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in thousands)

	June 30,			December 31,
	2006			2005
ASSETS
Current Assets:
Cash and cash equivalents	$	55,107		$	68,630
Short-term investments		12,425			31,092
Accounts and other receivables, net		17,706			20,785
Inventories		25,415			12,477
Prepaid expenses and other assets		2,584			4,241
Total current assets		113,237			137,225
Property, plant and equipment, net		19,458			21,133
Other intangible assets, net		—			795
Other assets		11,995			12,688
Total Assets	$	144,690		$	171,841
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable and accrued expenses	$	40,327		$	35,916
Income taxes payable and deferred income taxes		39,580			42,591
Total liabilities		79,907			78,507
				��
Shareholders’ Equity:
Common stock		178,693			177,545
Accumulated other comprehensive income		(118	)		286
Accumulated deficit		(113,792	)		(84,497	)
Total shareholders’ equity		64,783			93,334
Total Liabilities and Shareholders’ Equity	$	144,690		$	171,841

ESS TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share data)

	Three months ended						Six months ended
	June 30,			June 30,			June 30,			June 30,
	2006			2005			2006			2005
Net revenues	$	29,066		$	46,491		$	55,952		$	89,254
Cost of revenues		28,354			40,613			52,877			89,200
Gross profit		712			5,878			3,075			54
Operating expenses:
Research and development		9,941			8,844			19,538			16,597
Selling, general and administrative		7,045			9,051			15,044			18,705
Operating loss		(16,274	)		(12,017	)		(31,507	)		(35,248	)
Non-operating income, net		883			807			1,359			695
Loss before income taxes		(15,391	)		(11,210	)		(30,148	)		(34,553	)
Provision for (benefit from) income taxes		(167	)		413			(854	)		1,080
Net loss	$	(15,224	)	$	(11,623	)	$	(29,294	)	$	(35,633	)
Net loss per share
Basic	$	(0.39	)	$	(0.29	)	$	(0.75	)	$	(0.90	)
Diluted	$	(0.39	)	$	(0.29	)	$	(0.75	)	$	(0.90	)
Weighted average common shares
Basic		39,150			39,772			39,136			39,739
Diluted		39,150			39,772			39,136			39,739

     Non-GAAP Measures

     To supplement the consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), we use non-GAAP measures of net loss and loss per share, which are adjusted from results based on GAAP to exclude certain expenses. These non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and prospects for the future. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business.

     Non-GAAP Net Loss. Non-GAAP net loss calculates the after-tax impact of amortization of intangible assets and stock option expenses related to FAS 123(R) rules. Management believes that the non-GAAP net loss measure is useful information to investors because it provides our investors with a means to conduct a meaningful, consistent comparison to our prior periods’ results and to our investors’ expectations for GAAP net loss. Given the significant effect of the non-GAAP adjustments, we believe that non-GAAP net loss is a useful means to demonstrate the sustainability of our performance in a manner not affected by unusual events and charges required by GAAP accounting. We use non-GAAP net loss to conduct and evaluate our business. It is the primary means for us to assess on-going operating performance and to set future operating performance expectations. The economic substance behind our decision to use non-GAAP net loss is that the adjustments to net loss, which did not reflect the on-going sustainability of performance, had the effect of reducing net loss by approximately $1.4 million and $0.7 million for the three months ended June 30, 2006 and 2005, respectively. Despite the importance of this measure to management in goal-setting and performance measurement, we stress that non-GAAP net loss is a non-GAAP financial measure that has no standardized meaning defined by GAAP and, therefore, has limits in its usefulness to investors. Because of its non-standardized definitions, non-GAAP net loss (unlike GAAP net loss) may not be comparable with the calculation of similar measures of other companies. Non-GAAP net loss is presented solely to enable investors to more fully understand how management assesses the performance of our company. We compensate for these limitations by providing full disclosure of the net loss on a basis prepared in conformance with GAAP to enable investors to consider net loss determined under GAAP as well as on an adjusted basis, and perform their own analysis, as appropriate.

     Non-GAAP Net Loss Per Share. Non-GAAP net loss per share calculates the after-tax impact of amortization of intangible assets and stock option expenses related to FAS 123(R) rules. Management believes that the non-GAAP net loss per share measure is useful information to investors because it provides a basis for investors to compare the performance of our operations to prior periods’ results and to their expectations for performance. It also provides a useful means for investors to evaluate the profitability and sustainability of on-going operations. Given the market’s focus on earnings per share and adjusted earnings per share measures, by providing an adjusted earnings per share measurement and showing the components thereof, we seek to eliminate confusion in the marketplace and to provide a consistent means for evaluation of performance. We use non-GAAP net loss per share to conduct and evaluate our business by comparing the measure to prior periods using a consistent method of calculation. We review non-GAAP net loss per share as a primary indicator of the profitability and sustainability of the underlying business, and we use the measure to compare performance to the objectives identified for the business during our budget process. Our budget process includes only revenue and expenses relating to the on-going business operations, in an effort to better manage the on-going operations in a meaningful manner. The economic substance behind our decision to use non-GAAP net loss per share is that without it, the significance of the adjustments during these periods may make it difficult for an investor to assess the on-going performance of the operations of our business. A material limitation associated with the use of this measure as compared to the GAAP measure of net loss per share is that it is a non-GAAP measure which is adjusted for the amortization of intangible assets, and stock option expenses related to FAS 123(R) rules, and, as such, has no standardized measurement prescribed by GAAP and accordingly has limits in its usefulness to investors. Non-GAAP net loss per share may not be comparable with the calculation of non-GAAP earnings per share for other companies. We compensate for these limitations when using non-GAAP net loss per share by providing full disclosure of the earnings (loss) per share measurement on GAAP basis in the financial statements and related commentary in our quarterly release which investors can use to appropriately consider earnings (loss) per share determined under GAAP as well as on an adjusted basis.

ESS TECHNOLOGY, INC.
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET LOSS
(unaudited)
(in thousands)

	Three months ended
	June 30,			June 30,			March 31,
	2006			2005			2006
Net loss — GAAP basis	$	(15,224	)	$	(11,623	)	$	(14,070	)
Reconciling items:
Amortization of intangible assets:
Cost of revenues		230			699			300
Selling, general and administrative		115			458			150
Stock-based compensation
Cost of revenues		57			—			73
Research and development		544			—			658
Selling, general and administrative		570			—			644
Tax effects		(121	)		(470	)		(158	)
Net loss — Non-GAAP	$	(13,829	)	$	(10,936	)	$	(12,403	)

ESS TECHNOLOGY, INC.
RECONCILIATION OF GAAP NET LOSS PER SHARE TO NON-GAAP NET LOSS PER SHARE
(unaudited)
(in dollars)

	Three months ended
	June 30,			June 30,			March 31,
	2006			2005			2006
Basic and Diluted:
GAAP basic net loss per share	$	(0.39	)	$	(0.29	)	$	(0.36	)
Reconciling items:
Amortization of intangible assets:
Cost of revenues		0.01			0.02			—
Selling, general and administrative		—			0.01			—
Stock-based compensation
Cost of revenues		—			—			—
Research and development		0.01			—			0.02
Selling, general and administrative		0.02			—			0.02
Tax effects		—			(0.01	)		—
Non-GAAP basic net loss per share	$	(0.35	)	$	(0.27	)	$	(0.32	)