Document and Entity Information
Document and Entity Information Document - shares | 9 Months Ended | |
Sep. 30, 2019 | Oct. 25, 2019 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2019 | |
Document Transition Report | false | |
Entity File Number | 1-12162 | |
Entity Registrant Name | BORGWARNER INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 13-3404508 | |
Entity Address, Address Line One | 3850 Hamlin Road, | |
Entity Address, City or Town | Auburn Hills, | |
Entity Address, State or Province | MI | |
Entity Address, Postal Zip Code | 48326 | |
City Area Code | 248 | |
Local Phone Number | 754-9200 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 206,493,057 | |
Entity Central Index Key | 0000908255 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --12-31 | |
Common Stock, par value $0.01 per share [Member] | ||
Entity Information [Line Items] | ||
Title of each class | Common Stock, par value $0.01 per share | |
Trading Symbol | BWA | |
Security Exchange Name | NYSE | |
1.80% Senior Notes due 2022 [Member] | ||
Entity Information [Line Items] | ||
Title of each class | 1.80% Senior Notes due 2022 | |
Trading Symbol | BWA22 | |
Security Exchange Name | NYSE |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
ASSETS | ||
Cash | $ 916 | $ 739 |
Receivables, net | 1,983 | 1,988 |
Inventories, net | 810 | 781 |
Prepayments and other current assets | 278 | 250 |
Assets held for sale | 0 | 47 |
Total current assets | 3,987 | 3,805 |
Property, plant and equipment, net | 2,812 | 2,904 |
Investments and other long-term receivables | 694 | 592 |
Goodwill | 1,818 | 1,853 |
Other intangible assets, net | 404 | 439 |
Other non-current assets | 484 | 502 |
Total assets | 10,199 | 10,095 |
LIABILITIES AND EQUITY | ||
Notes payable and other short-term debt | 419 | 173 |
Accounts payable and accrued expenses | 2,048 | 2,144 |
Income taxes payable | 58 | 59 |
Liabilities held for sale | 0 | 23 |
Total current liabilities | 2,525 | 2,399 |
Long-term debt | 1,656 | 1,941 |
Other non-current liabilities: | ||
Asbestos-related liability | 723 | 755 |
Retirement-related liabilities | 273 | 298 |
Other | 444 | 357 |
Total other non-current liabilities | 1,440 | 1,410 |
Common stock | 3 | 3 |
Capital in excess of par value | 1,129 | 1,146 |
Retained earnings | 5,757 | 5,336 |
Accumulated other comprehensive loss | (779) | (674) |
Common stock held in treasury | (1,653) | (1,585) |
Total BorgWarner Inc. stockholders’ equity | 4,457 | 4,226 |
Noncontrolling interest | 121 | 119 |
Total equity | 4,578 | 4,345 |
Total liabilities and equity | $ 10,199 | $ 10,095 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Income Statement [Abstract] | ||||
Net sales | $ 2,492 | $ 2,478 | $ 7,609 | $ 7,956 |
Cost of sales | 1,968 | 1,963 | 6,053 | 6,270 |
Gross profit | 524 | 515 | 1,556 | 1,686 |
Selling, general and administrative expenses | 230 | 230 | 668 | 720 |
Other expense, net | 18 | 7 | 63 | 42 |
Operating income | 276 | 278 | 825 | 924 |
Equity in affiliates’ earnings, net of tax | (7) | (15) | (25) | (38) |
Interest income | (4) | (1) | (9) | (4) |
Interest expense | 15 | 14 | 43 | 45 |
Other postretirement (income) expense | (1) | (3) | 26 | (8) |
Earnings before income taxes and noncontrolling interest | 273 | 283 | 790 | 929 |
Provision for income taxes | 66 | 67 | 230 | 192 |
Net earnings | 207 | 216 | 560 | 737 |
Net earnings attributable to the noncontrolling interest, net of tax | 13 | 12 | 34 | 36 |
Net earnings attributable to BorgWarner Inc. | $ 194 | $ 204 | $ 526 | $ 701 |
Earnings per share — basic | $ 0.94 | $ 0.98 | $ 2.56 | $ 3.36 |
Earnings per share — diluted | $ 0.94 | $ 0.98 | $ 2.54 | $ 3.34 |
Weighted Average Number of Shares Outstanding [Abstract] | ||||
Basic | 205.3 | 207.5 | 205.9 | 208.5 |
Diluted | 206.3 | 208.7 | 206.8 | 209.8 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | ||
Statement of Comprehensive Income [Abstract] | |||||
Net earnings attributable to BorgWarner Inc. | $ 194 | $ 204 | $ 526 | $ 701 | |
Other comprehensive (loss) income | |||||
Foreign currency translation adjustments | [1] | (114) | (43) | (136) | (124) |
Hedge instruments | [1] | 1 | 2 | 0 | 0 |
Defined benefit retirement plans | [1] | 4 | 0 | 31 | 5 |
Total other comprehensive loss attributable to BorgWarner Inc. | (109) | (41) | (105) | (119) | |
Comprehensive income attributable to BorgWarner Inc. | [1] | 85 | 163 | 421 | 582 |
Net earnings attributable to the noncontrolling interest, net of tax | 13 | 12 | 34 | 36 | |
Other comprehensive loss attributable to the noncontrolling interest | [1] | (5) | (3) | (7) | (7) |
Comprehensive income | $ 93 | $ 172 | $ 448 | $ 611 | |
[1] | Net of income taxes. |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
OPERATING | ||
Net earnings | $ 560 | $ 737 |
Adjustments to reconcile net earnings to net cash flows from operations: | ||
Depreciation and amortization | 324 | 326 |
Stock-based compensation expense | 30 | 38 |
Restructuring expense, net of cash paid | 14 | 35 |
Pension settlement loss | 26 | 0 |
Deferred income tax provision (benefit) | 28 | (37) |
Tax Reform Adjustments to Provision for Income Taxes | 16 | 0 |
Equity in affiliates’ earnings, net of dividends received, and other | 9 | (22) |
Net earnings adjusted for non-cash charges to operations | 1,007 | 1,077 |
Changes in assets and liabilities: | ||
Receivables | (76) | (111) |
Inventories | (56) | (80) |
Prepayments and other current assets | (24) | (43) |
Accounts payable and accrued expenses | (18) | (201) |
Prepaid taxes and income taxes payable | 15 | (54) |
Other assets and liabilities | (24) | (32) |
Net cash provided by operating activities | 824 | 556 |
INVESTING | ||
Capital expenditures, including tooling outlays | (346) | (394) |
Payments for business acquired | (10) | 0 |
Proceeds from sale of business, net of cash divested | 24 | 0 |
Payments for investments in equity securities | (52) | (4) |
Proceeds from asset disposals and other | 4 | 5 |
Net cash used in investing activities | (380) | (393) |
FINANCING | ||
Net decrease in notes payable | 0 | (30) |
Additions to long-term debt, net of debt issuance costs | 45 | 20 |
Repayments of long-term debt, including current portion | (54) | (15) |
Payments for purchase of treasury stock | (100) | (150) |
Payments for stock-based compensation items | (15) | (15) |
Contributions from noncontrolling interest stockholders | 4 | 0 |
Dividends paid to BorgWarner stockholders | (105) | (106) |
Dividends paid to noncontrolling stockholders | (23) | (27) |
Net cash used in financing activities | (248) | (323) |
Effect of exchange rate changes on cash | (19) | (23) |
Net increase (decrease) in cash | 177 | (183) |
Cash and restricted cash at beginning of year | 739 | 545 |
Cash and restricted cash at end of period | 916 | 362 |
Cash paid during the period for: | ||
Interest | 58 | 67 |
Income taxes, net of refunds | $ 148 | $ 267 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited Condensed Consolidated Financial Statements of BorgWarner Inc. and Consolidated Subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes necessary for a comprehensive presentation of financial position, results of operations and cash flow activity required by GAAP for complete financial statements. In the opinion of management, all normal recurring adjustments necessary for a fair statement of results have been included. Operating results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. The balance sheet as of December 31, 2018 was derived from the audited financial statements as of that date. For further information, refer to the Consolidated Financial Statements and Footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018. |
New Accounting Pronouncements
New Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2019 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Pronouncements | New Accounting Pronouncements Recently Adopted Accounting Standards In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, "Leases (Topic 842)." Under this guidance, a lease is a contract, or part of a contract, that conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Lessees are required to recognize a right-of-use asset and a lease liability for leases with a term of more than 12 months, including operating leases defined under previous GAAP. This guidance was effective for interim and annual reporting periods beginning after December 15, 2018. The Company adopted Accounting Standards Codification ("ASC") 842 as of January 1, 2019, using the optional transition method provided in ASU No. 2018-11, " Leases (Topic 842): Targeted Improvements ." Under this method, the Company recorded an adjustment as of the effective date and did not include any retrospective adjustments to comparative periods to reflect the adoption of ASC 842. In addition, the Company elected the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, does not require the Company to reassess whether existing contracts contain leases, classification of leases identified, nor classification and treatment of initial direct costs capitalized under ASC 840. The Company also elected the practical expedients to combine the lease and non-lease components. The Company did not elect the practical expedient to apply hindsight as part of the leases evaluation. Additionally, the Company elected the practical expedient under ASU No. 2018-01, "Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842", which allows an entity to not reassess whether any existing land easements are or contain leases. The majority of the Company’s global lease portfolio represents leases of real estate, such as manufacturing facilities, warehouses, and office buildings, while the remainder represents leases of personal property, such as vehicle leases, manufacturing and IT equipment. The Company determines whether a contract is or contains a lease at contract inception. The majority of the Company's lease arrangements are comprised of fixed payments and a limited number of these arrangements include a variable payment component based on certain index fluctuations. Adoption of ASC 842 resulted in the recording of lease right-of-use assets ("lease assets") and lease liabilities of approximately $104 million and $103 million , respectively, as of January 1, 2019. The adoption did not impact consolidated net earnings and had no impact on cash flows. The changes made to our Consolidated Balance Sheet as of January 1, 2019 for the adoption of ASC 842 were as follows: (in millions) Balance at December 31, 2018 Adjustments due to ASC 842 Balance at January 1, 2019 Other non-current assets $ 502 $ 104 $ 606 Accounts payable and accrued expenses $ 2,144 $ 23 $ 2,167 Other non-current liabilities $ 357 $ 80 $ 437 In February 2018, the FASB issued ASU No. 2018-07, "Compensation - Stock Compensation (Topic 718)." It expands the scope of the employee share-based payments guidance, which currently only includes share-based payments issued to employees, to also include share-based payments issued to nonemployees for goods and services. This guidance is effective for interim and annual periods beginning after December 15, 2018. The Company adopted this guidance as of January 1, 2019, and there was no impact to the consolidated financial statements. Accounting Standards Not Yet Adopted In August 2018, the FASB issued ASU No. 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40)." It requires implementation costs incurred by customers in cloud computing arrangements to be deferred and recognized over the term of the arrangement, if those costs would be capitalized by the customer in a software licensing arrangement under the internal-use software guidance (Subtopic 350-40). This guidance is effective for interim and annual periods beginning after December 15, 2019, and early adoption is permitted. The Company does not expect this guidance to have a material impact on its consolidated financial statements. In August 2018, the FASB issued Accounting Standards Update ("ASU") No. 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20)." The new standard (i) requires the removal of disclosures that are no longer considered cost beneficial; (ii) clarifies specific requirements of certain disclosures; and (iii) adds new disclosure requirements, including the weighted average interest crediting rates for cash balance plans and other plans with promised interest crediting rates, and reasons for significant gains and losses related to changes in the benefit obligation. This guidance is effective for annual periods beginning after December 15, 2020, and early adoption is permitted. The Company does not expect this guidance to have a material impact on its consolidated financial statements and will include enhanced disclosures in the consolidated financial statements upon adoption. In August 2018, the FASB issued ASU No. 2018-13, "Fair Value Measurement (Topic 820) ." It removes disclosure requirements on fair value measurements including the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements. It also amends and clarifies certain disclosures and adds new disclosure requirements including the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements, and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. This guidance is effective for interim and annual periods beginning after December 15, 2019. An entity is permitted to early adopt any removed or modified disclosures and delay adoption of the additional disclosures until the effective date. The Company does not expect this guidance to have a material impact on its consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326)." It replaces the current incurred loss impairment method with a new method that reflects expected credit losses. Under this new model an entity would recognize an impairment allowance equal to its current estimate of credit losses on financial assets measured at amortized cost. This guidance is effective for fiscal years beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on its consolidated financial statements. |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 9 Months Ended |
Sep. 30, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contract with Customer | Revenue from Contracts with Customers The Company manufactures and sells products, primarily to OEMs of light vehicles and, to a lesser extent, to other OEMs of commercial vehicles, off-highway vehicles, certain tier one vehicle systems suppliers and into the aftermarket. Although the Company may enter into long-term supply arrangements with its major customers, the prices and volumes are not fixed over the life of the arrangements, and a contract does not exist for purposes of applying ASC 606, " Revenue from Contracts with Customers" , until volumes are contractually known. Revenue is recognized when performance obligations under the terms of a contract are satisfied, which generally occurs with the transfer of control of the Company's products. For most of the Company's products, transfer of control occurs upon shipment or delivery; however, a limited number of the Company's customer arrangements for highly customized products with no alternative use provide the Company with the right to payment during the production process. As a result, for these limited arrangements, revenue is recognized as goods are produced and control transfers to the customer using the input cost-to-cost method. The Company recorded a contract asset of $10 million and $11 million at September 30, 2019 and December 31, 2018, respectively, for these arrangements. These amounts are reflected in Prepayments and other current assets in the Condensed Consolidated Balance Sheet. Revenue is measured at the amount of consideration the Company expects to receive in exchange for transferring the goods. The Company has a limited number of arrangements with customers where the price paid by the customer is dependent on the volume of product purchased over the term of the arrangement. In other limited arrangements, the Company will provide a rebate to customers based on the volume of products purchased during the course of the arrangement. The Company estimates the volumes to be sold over the term of the arrangement and recognizes revenue based on the estimated amount of consideration to be received from these arrangements. As a result of these arrangements, the Company recognized a liability of $2 million and $6 million at September 30, 2019 and December 31, 2018. These amounts are reflected in Accounts payable and accrued expenses in the Condensed Consolidated Balance Sheet. The Company’s payment terms with customers are customary and vary by customer and geography but typically range from 30 to 90 days . The Company has evaluated the terms of its arrangements and determined that they do not contain significant financing components. The Company provides warranties on some of its products. Provisions for estimated expenses related to product warranty are made at the time products are sold. Refer to Note 9, "Product Warranty," to the Condensed Consolidated Financial Statements for more information. Shipping and handling fees billed to customers are included in sales, while costs of shipping and handling are included in cost of sales. The Company has elected to apply the accounting policy election available under ASC 606 and accounts for shipping and handling activities as a fulfillment cost. In limited instances, certain customers have provided payments in advance of receiving related products, typically at the onset of an arrangement prior to the beginning of production. These contract liabilities are reflected as Accounts payable and accrued expenses and Other non-current liabilities in the Condensed Consolidated Balance Sheet and were $12 million and $14 million at September 30, 2019 and $13 million and $17 million at December 31, 2018, respectively. These amounts are reflected as revenue over the term of the arrangement (typically 3 to 7 years) as the underlying products are shipped. The Company continually seeks business development opportunities and at times provides customer incentives for new program awards. The Company evaluates the underlying economics of each amount of consideration payable to a customer to determine the proper accounting by understanding the reasons for the payment, the rights and obligations resulting from the payment, the nature of the promise in the contract, and other relevant facts and circumstances. When the Company determines that the payments are incremental and incurred only if the new business is obtained and expects to recover these amounts from the customer over the term of the new business arrangement, the Company capitalizes these amounts. The Company recognizes a reduction to revenue, when the products that the upfront payments are related to, are transferred to the customer based on the total amount of products expected to be sold over the term of the arrangement (generally 3 to 7 years). The Company evaluates the amounts capitalized each period end for recoverability and expenses any amounts that are no longer expected to be recovered over the term of the business arrangement. The Company had $36 million and $29 million recorded in Prepayments and other current assets in the Condensed Consolidated Balance Sheet at September 30, 2019 and December 31, 2018, respectively. The Company had $178 million and $187 million recorded in Other non-current assets in the Condensed Consolidated Balance Sheet at September 30, 2019 and December 31, 2018, respectively. The Company's business is comprised of two reporting segments: Engine and Drivetrain. Refer to Note 21, "Reporting Segments," to the Condensed Consolidated Financial Statements for more information. The following table represents a disaggregation of revenue from contracts with customers by segment and region: Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 (In millions) Engine Drivetrain Total Engine Drivetrain Total North America $ 397 $ 456 $ 853 $ 392 $ 452 $ 844 Europe 716 203 919 690 209 899 Asia 357 324 681 386 308 694 Other 30 9 39 33 8 41 Total $ 1,500 $ 992 $ 2,492 $ 1,501 $ 977 $ 2,478 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 (In millions) Engine Drivetrain Total Engine Drivetrain Total North America $ 1,216 $ 1,362 $ 2,578 $ 1,186 $ 1,341 $ 2,527 Europe 2,277 641 2,918 2,343 748 3,091 Asia 1,053 944 1,997 1,238 982 2,220 Other 91 25 116 95 23 118 Total $ 4,637 $ 2,972 $ 7,609 $ 4,862 $ 3,094 $ 7,956 |
Research and Development Expend
Research and Development Expenditures | 9 Months Ended |
Sep. 30, 2019 | |
Research and Development [Abstract] | |
Research and Development Expenditures | Research and Development Expenditures The Company's net Research & Development ("R&D") expenditures are included in selling, general and administrative expenses of the Condensed Consolidated Statements of Operations. Customer reimbursements are netted against gross R&D expenditures as they are considered a recovery of cost. Customer reimbursements for prototypes are recorded net of prototype costs based on customer contracts, typically either when the prototype is shipped or when it is accepted by the customer. Customer reimbursements for engineering services are recorded when performance obligations are satisfied in accordance with the contract. Financial risks and rewards transfer upon shipment, acceptance of a prototype component by the customer or upon completion of the performance obligation, as stated in the respective customer agreement. The following table presents the Company’s gross and net expenditures on R&D activities: Three Months Ended September 30, Nine Months Ended September 30, (in millions) 2019 2018 2019 2018 Gross R&D expenditures $ 123 $ 122 $ 372 $ 386 Customer reimbursements (21 ) (14 ) (53 ) (49 ) Net R&D expenditures $ 102 $ 108 $ 319 $ 337 The Company has contracts with several customers at the Company's various R&D locations. None of the Company's R&D-related customer reimbursements under these contracts exceeded 5% of net R&D expenditures in any of the periods presented. |
Other Expense, Net
Other Expense, Net | 9 Months Ended |
Sep. 30, 2019 | |
Other Income and Expenses [Abstract] | |
Other Expense, net | Other Expense, net Items included in other expense, net consist of: Three Months Ended September 30, Nine Months Ended September 30, (in millions) 2019 2018 2019 2018 Restructuring expense $ 14 $ 5 $ 41 $ 44 Merger, acquisition and divestiture expense 4 2 10 5 Other expense (income) — — 12 (7 ) Other expense, net $ 18 $ 7 $ 63 $ 42 During the three and nine months ended September 30, 2019, the Company recorded restructuring expense of $14 million and $41 million , respectively. During the three and nine months ended September 30, 2018, the Company recorded restructuring expense of $5 million and $44 million , respectively. This restructuring expense primarily relates to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Refer to Note 19, "Restructuring," to the Condensed Consolidated Financial Statements for more information. During the three and nine months ended September 30, 2019, the Company recorded expenses, primarily professional fees, related to the Company's review of strategic acquisition and divestiture targets, including the 20% equity interest in Romeo Power Technology and the divestiture activities for the non-core pipe and thermostat product lines, of $4 million and $10 million , respectively. During the three and nine months ended September 30, 2018, the Company recorded expenses of $2 million and $5 million , respectively, primarily related to professional fees associated with divestiture activities for the non-core pipe and thermostat product lines. Refer to Note 23, "Assets and Liabilities Held For Sale," to the Condensed Consolidated Financial Statements for more information. During the first nine months of 2019, the Company recorded $14 million of expense related to the receipt of a final unfavorable arbitration decision associated with the resolution of a matter related to a previous acquisition. During the first nine months of 2018, the Company recorded a gain of approximately $4 million related to the settlement of a commercial contract for an entity acquired in the 2015 Remy acquisition. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company's provision for income taxes is based upon an estimated annual tax rate for the year applied to federal, state and foreign income. On a quarterly basis, the annual effective tax rate is adjusted, as appropriate, based upon changed facts and circumstances, if any, as compared to those forecasted at the beginning of the fiscal year and each interim period thereafter. The Company's effective tax rate for the nine months ended September 30, 2019 was 29.2% . This rate includes reductions of income tax expense of $11 million related to restructuring expense, $6 million related to other postretirement expense, and $13 million related to other one-time adjustments. This rate also includes an increase in income tax expense of $22 million due to the U.S. Department of the Treasury's issuance of the final regulations in the first quarter of 2019 related to the calculation of the one-time transition tax. The Company's effective tax rate for the nine months ended September 30, 2018 was 20.7% . This rate includes income tax expense of $1 million related to a commercial settlement gain, and reductions of income tax expense of $10 million related to restructuring expense, $20 million related to adjustments to measurement period provisional estimates associated with the Tax Cuts and Jobs Act of 2017, $22 million related to an increase to our deferred tax asset due to the Company's ability to record a tax benefit for certain foreign tax credits now available due to actions the Company took during the year, and $11 million for other one-time tax adjustments, primarily due to changes in tax filing positions. The annual effective tax rates differ from the U.S. statutory rate primarily due to foreign rates which differ from those in the U.S., U.S. taxes on foreign earnings, the realization of certain business tax credits, including foreign tax credits, and favorable permanent differences between book and tax treatment for certain items, including equity in affiliates' earnings. |
Inventories, net
Inventories, net | 9 Months Ended |
Sep. 30, 2019 | |
Inventory Disclosure [Abstract] | |
Inventories, net | Inventories, net Certain U.S. inventories are measured by the last-in, first-out (“LIFO”) method at the lower of cost or market, while other U.S. and foreign operations use the first-in, first-out (“FIFO”) or average-cost methods at the lower of cost and net realizable value. Inventories consisted of the following: September 30, December 31, (in millions) 2019 2018 Raw material and supplies $ 515 $ 485 Work in progress 114 114 Finished goods 195 199 FIFO inventories 824 798 LIFO reserve (14 ) (17 ) Inventories, net $ 810 $ 781 |
Property, Plant and Equipment,
Property, Plant and Equipment, net | 9 Months Ended |
Sep. 30, 2019 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment, net | Property, Plant and Equipment, net September 30, December 31, (in millions) 2019 2018 Land, land use rights and buildings $ 843 $ 871 Machinery and equipment 2,894 2,851 Finance lease assets 2 2 Construction in progress 326 426 Total property, plant and equipment, gross 4,065 4,150 Less: accumulated depreciation (1,480 ) (1,473 ) Property, plant and equipment, net, excluding tooling 2,585 2,677 Tooling, net of amortization 227 227 Property, plant and equipment, net $ 2,812 $ 2,904 As of September 30, 2019 and December 31, 2018, accounts payable of $60 million and $104 million , respectively, were related to property, plant and equipment purchases. Interest costs capitalized for the nine months ended September 30, 2019 and 2018 were $13 million and $17 million , respectively. |
Product Warranty
Product Warranty | 9 Months Ended |
Sep. 30, 2019 | |
Product Warranties Disclosures [Abstract] | |
Product Warranty | Product Warranty The Company provides warranties on some, but not all, of its products. The warranty terms are typically from one to three years. Provisions for estimated expenses related to product warranty are made at the time products are sold. These estimates are established using historical information about the nature, frequency and average cost of warranty claim settlements as well as product manufacturing and industry developments and recoveries from third parties. Management actively studies trends of warranty claims and takes action to improve product quality and minimize warranty claims. Management believes that the warranty accrual is appropriate; however, actual claims incurred could differ from the original estimates, requiring adjustments to the accrual. The following table summarizes the activity in the product warranty accrual accounts: (in millions) 2019 2018 Beginning balance, January 1 $ 103 $ 112 Provisions for current period sales 36 38 Adjustments of prior estimates 9 9 Payments (43 ) (45 ) Translation adjustment and other (4 ) (4 ) Ending balance, September 30 $ 101 $ 110 The product warranty liability is classified in the Condensed Consolidated Balance Sheets as follows: September 30, December 31, (in millions) 2019 2018 Accounts payable and accrued expenses $ 54 $ 56 Other non-current liabilities 47 47 Total product warranty liability $ 101 $ 103 |
Notes Payable and Long-Term Deb
Notes Payable and Long-Term Debt | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Notes Payable and Long-Term Debt | Notes Payable and Long-Term Debt As of September 30, 2019 and December 31, 2018, the Company had short-term and long-term debt outstanding as follows: September 30, December 31, (in millions) 2019 2018 Short-term debt Short-term borrowings $ 33 $ 33 Long-term debt 8.00% Senior notes due 10/01/19 ($134 million par value) 134 135 4.625% Senior notes due 09/15/20 ($250 million par value) 251 251 1.80% Senior notes due 11/7/22 (€500 million par value) 542 570 3.375% Senior notes due 03/15/25 ($500 million par value) 497 497 7.125% Senior notes due 02/15/29 ($121 million par value) 119 119 4.375% Senior notes due 03/15/45 ($500 million par value) 494 494 Term loan facilities and other 5 15 Total long-term debt 2,042 2,081 Less: current portion 386 140 Long-term debt, net of current portion $ 1,656 $ 1,941 In July 2016, the Company terminated interest rate swaps which had the effect of converting $384 million of fixed rate notes to variable rates. The gain on the termination was recorded as an increase to the notes and is being amortized as a reduction to interest expense over the remaining terms of the notes. The unamortized gain related to these swap terminations was $1 million and $2 million as of September 30, 2019 and December 31, 2018, respectively, on the 4.625% notes. The Company may utilize uncommitted lines of credit for short-term working capital requirements. As of September 30, 2019 and December 31, 2018, the Company had $33 million in borrowings under these facilities, which are classified as notes payable and short-term debt on the Condensed Consolidated Balance Sheet. The weighted average interest rate on short-term borrowings outstanding as of September 30, 2019 and December 31, 2018 was 3.3% and 4.3% , respectively. The weighted average interest rate on all borrowings outstanding, including the effects of outstanding swaps, as of September 30, 2019 and December 31, 2018 was 3.4% . The Company has a $1.2 billion multi-currency revolving credit facility, which includes a feature that allows the Company's facility to be increased to $1.5 billion with bank group approval. The facility provides for borrowings through June 29, 2022 . The Company has one key financial covenant as part of the credit agreement which is a debt to Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA ") ratio. The Company was in compliance with the financial covenant at September 30, 2019. At September 30, 2019 and December 31, 2018, the Company had no outstanding borrowings under this facility. The Company's commercial paper program allows the Company to issue short-term, unsecured commercial paper notes up to a maximum aggregate principal amount outstanding of $1.2 billion . Under this program, the Company may issue notes from time to time and use the proceeds for general corporate purposes. The Company had no outstanding borrowings under this program as of September 30, 2019 and December 31, 2018. The total current combined borrowing capacity under the multi-currency revolving credit facility and commercial paper program cannot exceed $1.2 billion . As of September 30, 2019 and December 31, 2018, the estimated fair values of the Company’s senior unsecured notes totaled $2,141 million and $2,058 million , respectively. The estimated fair values were $104 million more than their carrying value at September 30, 2019 and $8 million less than their carrying value at December 31, 2018. Fair market values of the senior unsecured notes are developed using observable values for similar debt instruments, which are considered Level 2 inputs as defined by ASC 820. The carrying values of the Company's multi-currency revolving credit facility and commercial paper program approximates fair value. The fair value estimates do not necessarily reflect the values the Company could realize in the current markets. The Company had outstanding letters of credit of $28 million and $43 million at September 30, 2019 and December 31, 2018, respectively. The letters of credit typically act as guarantees of payment to certain third parties in accordance with specified terms and conditions. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements ASC 820 emphasizes that fair value is a market-based measurement, not an entity specific measurement. Therefore, a fair value measurement should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy, which prioritizes the inputs used in measuring fair values as follows: Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets; Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. Assets and liabilities measured at fair value are based on one or more of the following three valuation techniques noted in ASC 820: A. Market approach: Prices and other relevant information generated by market transactions involving identical or comparable assets, liabilities or a group of assets or liabilities, such as a business. B. Cost approach: Amount that would be required to replace the service capacity of an asset (replacement cost). C. Income approach: Techniques to convert future amounts to a single present amount based upon market expectations (including present value techniques, option-pricing and excess earnings models). The following tables classify assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018: Basis of fair value measurements (in millions) Balance at Quoted prices in active markets for identical items (Level 1) Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) Valuation technique Assets: Foreign currency contracts $ 2 $ — $ 2 $ — A Other long-term receivables (insurance settlement agreement note receivable) $ 35 $ — $ 35 $ — C Net investment hedge contracts $ 28 $ — $ 28 $ — A Liabilities: Foreign currency contracts $ 3 $ — $ 3 $ — A Basis of fair value measurements (in millions) Balance at December 31, 2018 Quoted prices in active markets for identical items (Level 1) Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) Valuation technique Assets: Foreign currency contracts $ 3 $ — $ 3 $ — A Other long-term receivables (insurance settlement agreement note receivable) $ 34 $ — $ 34 $ — C Net investment hedge contracts $ 12 $ — $ 12 $ — A Liabilities: Foreign currency contracts $ 2 $ — $ 2 $ — A |
Financial Instruments
Financial Instruments | 9 Months Ended |
Sep. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Financial Instruments | Financial Instruments The Company’s financial instruments include cash and marketable securities. Due to the short-term nature of these instruments, their book value approximates their fair value. The Company’s financial instruments may include long-term debt, interest rate and cross-currency swaps, commodity derivative contracts and foreign currency derivative contracts. All derivative contracts are placed with counterparties that have an S&P, or equivalent, investment grade credit rating at the time of the contracts’ placement. At September 30, 2019 and December 31, 2018, the Company had no derivative contracts that contained credit risk related contingent features. The Company uses certain commodity derivative contracts to protect against commodity price changes related to forecasted raw material and component purchases. The Company primarily utilizes forward and option contracts, which are designated as cash flow hedges. At September 30, 2019 and December 31, 2018, the following commodity derivative contracts were outstanding: Commodity derivative contracts Commodity Volume hedged September 30, 2019 Volume hedged December 31, 2018 Units of measure Duration Copper 261 257 Metric Tons Dec - 20 The Company manages its interest rate risk by balancing its exposure to fixed and variable rates while attempting to optimize its interest costs. The Company selectively uses interest rate swaps to reduce market value risk associated with changes in interest rates (fair value hedges). At September 30, 2019 and December 31, 2018, the Company had no outstanding interest rate swaps. The Company uses foreign currency forward and option contracts to protect against exchange rate movements for forecasted cash flows, including capital expenditures, purchases, operating expenses or sales transactions designated in currencies other than the functional currency of the operating unit. In addition, the Company uses foreign currency forward contracts to hedge exposure associated with our net investment in certain foreign operations (net investment hedges). The Company has also designated its Euro denominated debt as a net investment hedge of the Company's investment in a European subsidiary. Foreign currency derivative contracts require the Company, at a future date, to either buy or sell foreign currency in exchange for the operating units’ local currency. At September 30, 2019 and December 31, 2018, the following foreign currency derivative contracts were outstanding: Foreign currency derivatives (in millions) Functional currency Traded currency Notional in traded currency Notional in traded currency December 31, 2018 Ending Duration Brazilian real Euro 2 4 Jan - 20 Brazilian real US dollar 2 5 Dec - 19 British pound Euro 17 — Mar - 20 British pound US dollar 6 — Mar - 20 Chinese renminbi US dollar 10 — Dec - 19 Euro British pound 1 7 Dec - 19 Euro Chinese renminbi 11 — Dec - 19 Euro Japanese yen 131 — Dec - 19 Euro Polish zloty 7 — Dec - 19 Euro Swedish krona 540 540 Jun - 20 Euro US dollar 9 19 Dec - 20 Japanese yen Chinese renminbi 23 89 Dec - 19 Japanese yen Korean won 1,359 5,785 Dec - 19 Japanese yen US dollar 1 3 Dec - 19 Korean won Euro 2 6 Dec - 19 Korean won Japanese yen 54 266 Dec - 19 Korean won US dollar 7 7 Dec - 19 Swedish krona Euro 17 56 Jan - 20 US dollar Euro 14 — Jan - 20 US dollar Japanese yen 1,900 — Dec - 19 US dollar Korean won 36,721 — Dec - 19 US dollar Mexican peso 153 575 Dec - 19 The Company selectively uses cross-currency swaps to hedge the foreign currency exposure associated with our net investment in certain foreign operations (net investment hedges). At September 30, 2019 and December 31, 2018, the following cross-currency swap contracts were outstanding: Cross-Currency Swaps (in millions) Notional in USD Notional in Local Currency Duration Fixed $ to fixed € $ 250 € 206 Sep - 20 Fixed $ to fixed ¥ $ 100 ¥ 10,978 Feb - 23 At September 30, 2019 and December 31, 2018, the following amounts were recorded in the Condensed Consolidated Balance Sheets as being payable to or receivable from counterparties under ASC 815: (in millions) Assets Liabilities Derivatives designated as hedging instruments Under 815: Location September 30, 2019 December 31, 2018 Location September 30, 2019 December 31, 2018 Foreign currency Prepayments and other current assets $ 2 $ 2 Accounts payable and accrued expenses $ 3 $ 2 Net investment hedges Prepayments and other current assets $ 26 $ — Accounts payable and accrued expenses $ — $ — Other non-current assets $ 2 $ 12 Other non-current liabilities $ — $ — Derivatives not designated as hedging instruments Foreign currency Prepayments and other current assets $ — $ 1 Accounts payable and accrued expenses $ — $ — Effectiveness for cash flow hedges is assessed at the inception of the hedging relationship and quarterly, thereafter. Gains and losses arising from these contracts that are included in the assessment of effectiveness are deferred into accumulated other comprehensive income (loss) ("AOCI") and reclassified into income as the underlying operating transactions are recognized. These realized gains or losses offset the hedged transaction and are recorded on the same line in the statement of operations. The initial value of any component excluded from the assessment of effectiveness will be recognized in income using a systematic and rational method over the life of the hedging instrument. Any difference between the change in fair value of the excluded component and amounts recognized in income under that systematic and rational method will be recognized in AOCI. Effectiveness for net investment hedges is assessed at the inception of the hedging relationship and quarterly, thereafter. Gains and losses arising from these contracts that are included in the assessment of effectiveness are deferred into foreign currency translation adjustments and only released when the subsidiary being hedged is sold or substantially liquidated. The initial value of any component excluded from the assessment of effectiveness will be recognized in income using a systematic and rational method over the life of the hedging instrument. Any difference between the change in fair value of the excluded component and amounts recognized in income under that systematic and rational method will be recognized in AOCI. The table below shows deferred gains (losses) reported in AOCI as well as the amount expected to be reclassified to income in one year or less. The amount expected to be reclassified to income in one year or less assumes no change in the current relationship of the hedged item at September 30, 2019 market rates. (in millions) Deferred gain (loss) in AOCI at Gain (loss) expected to be reclassified to income in one year or less Contract Type September 30, 2019 December 31, 2018 Net investment hedges: Foreign currency $ 6 $ 4 $ — Cross-currency swaps 28 12 — Foreign currency denominated debt (2 ) (30 ) — Total $ 32 $ (14 ) $ — Derivative instruments designated as cash flow hedge instruments as defined by ASC 815 held during the period resulted in the following gains and losses recorded in income: Three Months Ended September 30, 2019 (in millions) Net sales Cost of sales Selling, general and administrative expenses Other comprehensive income(loss) Total amounts of earnings and other comprehensive income(loss) line items in which the effects of cash flow hedges are recorded $ 2,492 $ 1,968 $ 230 $ (109 ) Gain (loss) on cash flow hedging relationships: Foreign currency Gain (loss) recognized in other comprehensive income $ — Gain (loss) reclassified from AOCI to income $ (2 ) $ — $ 1 Nine Months Ended September 30, 2019 (in millions) Net sales Cost of sales Selling, general and administrative expenses Other comprehensive income(loss) Total amounts of earnings and other comprehensive income(loss) line items in which the effects of cash flow hedges are recorded $ 7,609 $ 6,053 $ 668 $ (105 ) Gain (loss) on cash flow hedging relationships: Foreign currency Gain (loss) recognized in other comprehensive income $ (1 ) Gain (loss) reclassified from AOCI to income $ (4 ) $ 1 $ 2 Three Months Ended September 30, 2018 (in millions) Net sales Cost of sales Selling, general and administrative expenses Other comprehensive income(loss) Total amounts of earnings and other comprehensive income(loss) line items in which the effects of cash flow hedges are recorded $ 2,478 $ 1,963 $ 230 $ (41 ) Gain (loss) on cash flow hedging relationships: Foreign currency Gain (loss) recognized in other comprehensive income $ 2 Gain (loss) reclassified from AOCI to income $ (1 ) $ — $ — Nine Months Ended September 30, 2018 (in millions) Net sales Cost of sales Selling, general and administrative expenses Other comprehensive income(loss) Total amounts of earnings and other comprehensive income(loss) line items in which the effects of cash flow hedges are recorded $ 7,956 $ 6,270 $ 720 $ (119 ) Gain (loss) on cash flow hedging relationships: Foreign currency Gain (loss) recognized in other comprehensive income $ (4 ) Gain (loss) reclassified from AOCI to income $ (2 ) $ (3 ) $ — There were no gains or losses recorded in income related to components excluded from the assessment of effectiveness for derivative instruments designated as cash flow hedges. Gains and (losses) on derivative instruments designated as net investment hedges were recognized in other comprehensive income during the periods presented below. (in millions) Three Months Ended September 30, Nine Months Ended September 30, Net investment hedges 2019 2018 2019 2018 Foreign currency $ 2 $ — $ 2 $ — Cross-currency swaps $ 11 $ 3 $ 16 $ 10 Foreign currency denominated debt $ 23 $ 4 $ 28 $ 20 Derivatives designated as net investment hedge instruments as defined by ASC 815 held during the period resulted in the following gains recorded in Interest expense and finance charges on components excluded from the assessment of effectiveness: (in millions) Three Months Ended September 30, Nine Months Ended September 30, Net investment hedges 2019 2018 2019 2018 Cross-currency swaps $ 3 $ 3 $ 8 $ 6 There were no gains or losses recorded in income related to components excluded from the assessment of effectiveness for foreign currency denominated debt designated as net investment hedges. There were no gains and losses reclassified from AOCI for net investment hedges during the periods presented. Derivatives not designated as hedging instruments are used to hedge remeasurement exposures of monetary assets and liabilities denominated in currencies other than the operating units' functional currency. These derivatives resulted in the following gains and (losses) recorded in income: (in millions) Three Months Ended September 30, Nine Months Ended September 30, Contract Type Location 2019 2018 2019 2018 Foreign Currency Selling, general and administrative expenses $ — $ 1 $ (3 ) $ — |
Retirement Benefit Plans
Retirement Benefit Plans | 9 Months Ended |
Sep. 30, 2019 | |
Retirement Benefits [Abstract] | |
Retirement Benefit Plans | Retirement Benefit Plans The Company has a number of defined benefit pension plans and other postretirement benefit plans covering eligible salaried and hourly employees and their dependents. The estimated contributions to the Company's defined benefit pension plans for 2019 range from $15 million to $20 million , of which $12 million has been contributed through the first nine months of the year. The other postretirement benefit plans, which provide medical and life insurance benefits, are unfunded plans. During the nine months ended September 30, 2019, the Company settled approximately $50 million of its pension projected benefit obligation by liquidating approximately $50 million in plan assets through a lump-sum disbursement made to an insurance company. Pursuant to this agreement, the insurance company unconditionally and irrevocably guarantees all future payments to certain participants that were receiving payments from the U.S. pension plan. The insurance company assumes all investment risk associated with the assets that were delivered as part of this transaction. Additionally, during the nine months ended September 30, 2019, the Company discharged certain U.S. pension plan obligations by making lump-sum payments of $13 million to former employees of the Company. As a result, the Company settled $63 million of projected benefit obligation by liquidating pension plan assets and recorded a non-cash settlement loss of $26 million related to the accelerated recognition of unamortized losses. The components of net periodic benefit cost recorded in the Condensed Consolidated Statements of Operations are as follows: Pension benefits Other postretirement employee benefits (in millions) 2019 2018 Three Months Ended September 30, US Non-US US Non-US 2019 2018 Service cost $ — $ 5 $ — $ 5 $ — $ — Interest cost 2 3 2 3 — 1 Expected return on plan assets (3 ) (6 ) (3 ) (7 ) — — Amortization of unrecognized prior service credit (1 ) — (1 ) — (1 ) (1 ) Amortization of unrecognized loss 2 2 1 1 1 — Net periodic benefit cost (income) $ — $ 4 $ (1 ) $ 2 $ — $ — Pension benefits Other postretirement employee benefits (in millions) 2019 2018 Nine Months Ended September 30, US Non-US US Non-US 2019 2018 Service cost $ — $ 14 $ — $ 14 $ — $ — Interest cost 7 9 6 9 2 2 Expected return on plan assets (9 ) (17 ) (10 ) (21 ) — — Settlement 26 — — — — — Amortization of unrecognized prior service credit (1 ) — (1 ) — (3 ) (3 ) Amortization of unrecognized loss 4 7 3 5 1 1 Net periodic benefit cost (income) $ 27 $ 13 $ (2 ) $ 7 $ — $ — The components of net periodic benefit cost other than the service cost component are included in Other postretirement (income) expense in the Condensed Consolidated Statements of Operations. |
Stock-Based Compensation
Stock-Based Compensation | 9 Months Ended |
Sep. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation The Company has granted restricted common stock and restricted stock units (collectively, "restricted stock") and performance share units as long-term incentive awards to employees and non-employee directors under the BorgWarner Inc. 2014 Stock Incentive Plan, as amended ("2014 Plan") and the BorgWarner Inc. 2018 Stock Incentive Plan ("2018 Plan"). The Company's Board of Directors adopted the 2018 Plan as a replacement to the 2014 Plan in February 2018, and the Company's stockholders approved the 2018 Plan at the annual meeting of stockholders on April 25, 2018. After stockholders approved the 2018 Plan, the Company could no longer make grants under the 2014 Plan. The shares that were available for issuance under the 2014 Plan were cancelled upon approval of the 2018 Plan. The 2018 Plan authorizes the issuance of a total of 7 million shares, of which approximately 6 million shares were available for future issuance as of September 30, 2019. Restricted stock In the first nine months of 2019, the Company granted restricted stock in the amounts of 1,054,006 shares and 23,880 shares to employees and non-employee directors, respectively. Restricted stock granted to employees generally vests 50% after two years and the remainder after three years . Restricted stock granted to non-employee directors generally vests on the first anniversary of the date of grant. The Company recognizes the value of the restricted stock, which is equal to the market value of the Company’s common stock on the date of grant, as compensation expense ratably over the restricted stock's vesting period. As of September 30, 2019, the Company had $45 million of unrecognized compensation expense that will be recognized over a weighted average period of 1.9 years. The Company recorded restricted stock compensation expense of $8 million and $7 million for the three months ended September 30, 2019 and 2018, respectively, and $22 million and $19 million for the nine months ended September 30, 2019 and 2018, respectively. A summary of the Company’s nonvested restricted stock for the nine months ended September 30, 2019 is as follows: Shares subject to restriction (thousands) Weighted average grant date fair value Nonvested at December 31, 2018 1,516 $ 42.97 Granted 930 $ 41.92 Vested (665 ) $ 35.94 Forfeited (6 ) $ 45.41 Nonvested at March 31, 2019 1,775 $ 44.77 Granted 125 $ 40.78 Vested (28 ) $ 50.43 Forfeited (37 ) $ 45.13 Nonvested at June 30, 2019 1,835 $ 44.40 Granted 22 $ 36.68 Vested (7 ) $ 43.81 Forfeited (30 ) $ 44.99 Nonvested at September 30, 2019 1,820 $ 44.29 Total Stockholder Return Performance Share Units The Company grants performance share units to members of senior management that vest at the end of three-year periods based on the Company's total stockholder return relative to a peer group of companies. The Company recorded compensation expense of $2 million and $3 million for the three months ended September 30, 2019 and 2018, respectively, and $5 million and $6 million for the nine months ended September 30, 2019 and 2018, respectively. A summary of the status of the Company’s nonvested total stockholder return performance share units for the nine months ended September 30, 2019 is as follows: Number of shares (thousands) Weighted average grant date fair value Nonvested at December 31, 2018 297 $ 60.35 Granted 190 $ 51.52 Forfeited (9 ) $ 55.30 Nonvested at March 31, 2019 478 $ 56.93 Granted 5 $ 51.59 Forfeited (56 ) $ 55.67 Nonvested at June 30, 2019 427 $ 57.03 Forfeited (5 ) $ 57.29 Nonvested at September 30, 2019 422 $ 57.03 Relative Revenue Growth Performance Share Units The Company also grants performance share units to members of senior management that vest based on the Company's revenue growth relative to the vehicle market over three-year performance periods. The Company recorded compensation expense of $3 million and $5 million for the three months ended September 30, 2019 and 2018, respectively, and, $3 million and $13 million for the nine months ended September 30, 2019 and 2018, respectively. A summary of the status of the Company’s nonvested relative revenue growth performance share units for the nine months ended September 30, 2019 is as follows: Number of shares (thousands) Weighted average grant date fair value Nonvested at December 31, 2018 297 $ 47.03 Granted 190 $ 41.90 Forfeited (9 ) $ 44.12 Nonvested at March 31, 2019 478 $ 45.04 Granted 5 $ 41.92 Forfeited (56 ) $ 44.24 Nonvested at June 30, 2019 427 $ 45.11 Forfeited (5 ) $ 44.76 Nonvested at September 30, 2019 422 $ 45.11 In 2018, the Company modified the vesting provisions of restricted stock and performance share unit grants made to certain retiring executive officers to allow certain of the outstanding awards, that otherwise would have been forfeited, to vest upon retirement. This resulted in net restricted stock and performance share unit compensation expense of $6 million for the three months ended September 30, 2018 and $2 million for both the nine months ended September 30, 2019 and 2018. |
Stockholder's Equity
Stockholder's Equity | 9 Months Ended |
Sep. 30, 2019 | |
Statement of Financial Position [Abstract] | |
Stockholders' Equity Note Disclosure | Stockholder's Equity The changes of the Stockholder's Equity items during the three and nine months ended September 30, 2019 and 2018, are as follows: BorgWarner Inc. stockholder's equity (in millions) Issued common stock Capital in excess of par value Treasury stock Retained earnings Accumulated other comprehensive income (loss) Noncontrolling interests Balance, June 30, 2019 $ 3 $ 1,116 $ (1,653 ) $ 5,598 $ (670 ) $ 108 Dividends declared ($0.17 per share) * — — — (35 ) — 1 Contributions — — — — — 4 Net issuance for executive stock plan — 4 1 — — — Net issuance of restricted stock — 9 (1 ) — — — Net earnings — — — 194 — 13 Other comprehensive loss — — — — (109 ) (5 ) Balance, September 30, 2019 $ 3 $ 1,129 $ (1,653 ) $ 5,757 $ (779 ) $ 121 BorgWarner Inc. stockholder's equity (in millions) Issued common stock Capital in excess of par value Treasury stock Retained earnings Accumulated other comprehensive income (loss) Noncontrolling interests Balance, June 30, 2018 $ 3 $ 1,110 $ (1,544 ) $ 4,973 $ (582 ) $ 94 Dividends declared ($0.17 per share) * — — — (35 ) — 1 Net issuance for executive stock plan — 9 — — — — Net issuance of restricted stock — 8 (1 ) — — — Purchase of treasury stock — — (36 ) — — — Net earnings — — — 204 — 12 Other comprehensive income (loss) — — — — (41 ) (3 ) Balance, September 30, 2018 $ 3 $ 1,127 $ (1,581 ) $ 5,142 $ (623 ) $ 104 BorgWarner Inc. stockholder's equity (in millions) Issued common stock Capital in excess of par value Treasury stock Retained earnings Accumulated other comprehensive income (loss) Noncontrolling interests Balance, December 31, 2018 $ 3 $ 1,146 $ (1,585 ) $ 5,336 $ (674 ) $ 119 Dividends declared ($0.51 per share) * — — — (105 ) — (29 ) Contributions — — — — — 4 Net issuance for executive stock plan — (5 ) 8 — — — Net issuance of restricted stock — (12 ) 24 — — — Purchase of treasury stock — — (100 ) — — — Net earnings — — — 526 — 34 Other comprehensive loss — — — — (105 ) (7 ) Balance, September 30, 2019 $ 3 $ 1,129 $ (1,653 ) $ 5,757 $ (779 ) $ 121 BorgWarner Inc. stockholder's equity (in millions) Issued common stock Capital in excess of par value Treasury stock Retained earnings Accumulated other comprehensive income (loss) Noncontrolling interests Balance, December 31, 2017 $ 3 $ 1,118 $ (1,445 ) $ 4,531 $ (490 ) $ 109 Dividends declared ($0.51 per share) * — — — (106 ) — (34 ) Net issuance for executive stock plan — 10 5 — — — Net issuance of restricted stock — (1 ) 9 — — — Purchase of treasury stock — — (150 ) — — — Adoption of accounting standards — — — 16 (14 ) — Net earnings — — — 701 — 36 Other comprehensive income (loss) — — — — (119 ) (7 ) Balance, September 30, 2018 $ 3 $ 1,127 $ (1,581 ) $ 5,142 $ (623 ) $ 104 ____________________________________ * The dividends declared relate to BorgWarner common stock. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 9 Months Ended |
Sep. 30, 2019 | |
Accumulated Other Comprehensive Income (Loss) [Abstract] | |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss The following tables summarize the activity within accumulated other comprehensive loss during the three and nine months ended September 30, 2019 and 2018: (in millions) Foreign currency translation adjustments Hedge instruments Defined benefit retirement plans Other Total Beginning balance, June 30, 2019 $ (463 ) $ (1 ) $ (208 ) $ 2 $ (670 ) Comprehensive (loss) income before reclassifications (107 ) — 3 — (104 ) Income taxes associated with comprehensive (loss) income before reclassifications (7 ) — (1 ) — (8 ) Reclassification from accumulated other comprehensive loss — 1 3 — 4 Income taxes reclassified into net earnings — — (1 ) — (1 ) Ending balance, September 30, 2019 $ (577 ) $ — $ (204 ) $ 2 $ (779 ) (in millions) Foreign currency translation adjustments Hedge instruments Defined benefit retirement plans Other Total Beginning balance, June 30, 2018 $ (375 ) $ (3 ) $ (207 ) $ 3 $ (582 ) Comprehensive (loss) income before reclassifications (45 ) 2 (1 ) — (44 ) Income taxes associated with comprehensive (loss) income before reclassifications 2 — — — 2 Reclassification from accumulated other comprehensive loss — — 2 — 2 Income taxes reclassified into net earnings — — (1 ) — (1 ) Ending balance, September 30, 2018 $ (418 ) $ (1 ) $ (207 ) $ 3 $ (623 ) (in millions) Foreign currency translation adjustments Hedge instruments Defined benefit retirement plans Other Total Beginning balance, December 31, 2018 $ (441 ) $ — $ (235 ) $ 2 $ (674 ) Comprehensive (loss) income before reclassifications (127 ) (1 ) 7 — (121 ) Income taxes associated with comprehensive (loss) income before reclassifications (9 ) — (2 ) — (11 ) Reclassification from accumulated other comprehensive loss — 1 34 — 35 Income taxes reclassified into net earnings — — (8 ) — (8 ) Ending balance, September 30, 2019 $ (577 ) $ — $ (204 ) $ 2 $ (779 ) (in millions) Foreign currency translation adjustments Hedge instruments Defined benefit retirement plans Other Total Beginning balance, December 31, 2017 $ (294 ) $ (1 ) $ (198 ) $ 3 $ (490 ) Adoption of Accounting Standards — — (14 ) — (14 ) Comprehensive (loss) income before reclassifications (132 ) (4 ) 1 — (135 ) Income taxes associated with comprehensive (loss) income before reclassifications 8 1 — — 9 Reclassification from accumulated other comprehensive loss — 4 6 — 10 Income taxes reclassified into net earnings — (1 ) (2 ) — (3 ) Ending balance, September 30, 2018 $ (418 ) $ (1 ) $ (207 ) $ 3 $ (623 ) |
Leases
Leases | 9 Months Ended |
Sep. 30, 2019 | |
Leases [Abstract] | |
Leases of Lessee Disclosure | Leases The majority of the Company's global lease portfolio represents leases of real estate, such as manufacturing facilities, warehouses, and office buildings, while the remainder represents leases of personal property, such as vehicle leases, manufacturing and IT equipment. Most of the leases are operating leases with options to renew, with renewal terms that can extend the lease term from 1 to 5 years . The option to renew is included in the lease term if it is reasonably certain that the Company will exercise that option. Certain leases also include options to terminate or purchase the leased asset. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option that is reasonably certain of exercise. The amount recognized in lease assets and liabilities for lease arrangements that include an option for renewal or early termination that is reasonably certain of being exercised is immaterial. The Company's lease agreements do not contain any material residual value guarantee or material restrictive covenants. The Company's policy is to account for the lease and non-lease components as a single lease component for all asset classes. ASC 842 requires that the rate implicit in the lease be used if readily determinable. Generally, implicit rates are not readily determinable in the Company's contracts and the incremental borrowing rate is used for each lease arrangement. The incremental borrowing rates are determined using rates specific to the term of the lease, economic environments where lease activity is concentrated, value of lease portfolio, and assuming full collateralization of the loans. All leases with an initial term of 12 months or less that do not include an option to extend or purchase the underlying asset that the Company is reasonably certain to exercise ("short-term leases") are not recorded on the consolidated balance sheet, and lease expense is recognized on a straight-line basis over the lease term. The following table presents the operating lease assets and lease liabilities as of September 30, 2019: (in millions) September 30, 2019 Assets Operating lease assets Other non-current assets $ 88 Total operating lease assets $ 88 Liabilities Current Operating lease liabilities Accounts payable and accrued expenses $ 19 Noncurrent Operating lease liabilities Other non-current liabilities 68 Total operating lease liabilities $ 87 In the three and nine months ended September 30, 2019, the Company recorded operating lease cost of $6 million and $19 million , respectively, reflected in Selling, general and administrative expenses in the Condensed Consolidated Statement of Operations. The finance lease cost including amortization of leased assets and interest on lease liabilities was less than $1 million in the nine months ended September 30, 2019. Variable costs for the nine months ended September 30, 2019 are immaterial, and the Company does not have sublease income or gains/losses on sale leaseback transactions. The following table presents the maturity of lease liabilities as of September 30, 2019: (in millions) Operating Leases 2019 (excluding the nine months ended September 30, 2019) $ 5 2020 20 2021 15 2022 12 2023 9 After 2023 39 Total (undiscounted) lease payments $ 100 Less: Imputed interest 13 Present value of lease liabilities $ 87 Total rent expense was $12 million and $33 million for the three and nine months ended September 30, 2018. Future minimum operating lease payments at December 31, 2018 were as follows: (in millions) 2019 $ 24 2020 21 2021 15 2022 13 2023 10 After 2023 38 Total minimum lease payments $ 121 The following table presents the lease terms and discount rates as of September 30, 2019: Weighted-average remaining lease term (years) Operating leases 8 Finance leases 3 Weighted-average discount rate Operating leases 2.8 % Finance leases 3.3 % The operating cash flows for operating leases were $19 million for the nine months ended September 30, 2019. As of September 30, 2019, the operating and finance leases that the Company signed but have not yet commenced are immaterial. |
Contingencies
Contingencies | 9 Months Ended |
Sep. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies The Company's environmental and product liability contingencies are discussed separately below. In the normal course of business, the Company is also party to various other commercial and legal claims, actions and complaints, including matters involving warranty claims, intellectual property claims, general liability and various other risks. It is not possible to predict with certainty whether or not the Company will ultimately be successful in any of these other commercial and legal matters or, if not, what the impact might be. The Company's management does not expect that an adverse outcome in any of these other commercial and legal claims, actions and complaints will have a material adverse effect on the Company's results of operations, financial position or cash flows, although it could be material to the results of operations in a particular quarter. Environmental The Company and certain of its current and former direct and indirect corporate predecessors, subsidiaries and divisions have been identified by the United States Environmental Protection Agency and certain state environmental agencies and private parties as potentially responsible parties (“PRPs”) at various hazardous waste disposal sites under the Comprehensive Environmental Response, Compensation and Liability Act (“Superfund”) and equivalent state laws. The PRPs may currently be liable for the cost of clean-up and other remedial activities at 27 such sites. Responsibility for clean-up and other remedial activities at a Superfund site is typically shared among PRPs based on an allocation formula. The Company believes that none of these matters, individually or in the aggregate, will have a material adverse effect on its results of operations, financial position or cash flows. Generally, this is because either the estimates of the maximum potential liability at a site are not material or the liability will be shared with other PRPs, although no assurance can be given with respect to the ultimate outcome of any such matter. The Company has an accrual for environmental liabilities of $8 million and $9 million as of September 30, 2019 and December 31, 2018, respectively. This accrual is based on information available to the Company (which in most cases includes an estimate of allocation of liability among PRPs; the probability that other PRPs, many of whom are large, solvent public companies, will fully pay the cost apportioned to them; currently available information from PRPs and/or federal or state environmental agencies concerning the scope of contamination and estimated remediation and consulting costs; and remediation alternatives). Asbestos-related Liability Like many other industrial companies that have historically operated in the United States, the Company, or parties that the Company is obligated to indemnify, continues to be named as one of many defendants in asbestos-related personal injury actions. The Company vigorously defends against these claims. The Company has been successful in obtaining the dismissal of the majority of the claims asserted against it without any payment. Du e to the nature of the fibers used in certain types of automotive products, the encapsulation of the asbestos, and the manner of the products’ use, the Company believes that these products were and are highly unlikely to cause harm. Furthermore, the useful life of nearly all of these products expired many years ago. The Company likewise expects that no payment on these claims will be made by the Company or its insurance carriers in the vast majority of current and future asbestos-related claims. The Company’s asbestos-related claims activity during the nine months ended September 30, 2019 and 2018 is as follows: 2019 2018 Beginning Claims January 1 8,598 9,225 New Claims Received 1,667 1,460 Dismissed Claims (967 ) (1,430 ) Settled Claims (237 ) (268 ) Ending Claims September 30 9,061 8,987 From the mid-2000s through September 30, 2019 and December 31, 2018, the Company incurred $608 million and $574 million , respectively, in asbestos-related claim resolution costs (including settlement payments and judgments) and associated defense costs. During the nine months ended September 30, 2019 and 2018, the Company paid $32 million and $37 million , respectively, in asbestos-related claim resolution costs and associated defense costs. These gross payments are before tax benefits and any potential insurance receipts. Asbestos-related claim resolution costs and associated defense costs are reflected in the Company's operating cash flows. The Company reviews, on an ongoing basis, its own experience in handling asbestos-related claims and trends affecting asbestos-related claims in the U.S. tort system generally, for the purposes of assessing the value of pending asbestos-related claims and the number and value of those that may be asserted in the future, as well as potential recoveries from the Company’s insurance carriers with respect to such claims and defense costs. The Company has accrued estimated amounts in its consolidated financial statements on account of asbestos-related claims that have been asserted but not yet resolved and for claims that have not yet been asserted. The Company's estimate of asbestos-related claim resolution costs and associated defense costs is not discounted to present value and includes an estimate of liability for potential future claims not yet asserted through December 31, 2064 with a runoff through 2074. The Company currently believes that December 31, 2074 is a reasonable assumption as to the last date on which it is likely to have resolved all asbestos-related claims, based on the nature and useful life of the Company’s products and the likelihood of incidence of asbestos-related disease in the U.S. population generally. As of September 30, 2019 and September 30, 2018, the Company’s reasonable best estimate of the aggregate liability for both asbestos-related claims asserted but not yet resolved and potential asbestos-related claims not yet asserted, including estimated defense costs, is as follows: (in millions) 2019 2018 Beginning asbestos liability as of January 1 $ 805 $ 828 Claim resolution costs and associated defense costs (33 ) (36 ) Ending asbestos liability as of September 30 $ 772 $ 792 The Company’s estimate of the claim resolution costs and associated defense costs for asbestos-related claims asserted but not yet resolved and potential claims not yet asserted is its reasonable best estimate of such costs. Such estimate is subject to numerous uncertainties. These include future legislative or judicial changes affecting the U.S. tort system, bankruptcy proceedings involving one or more co-defendants, the impact and timing of payments from bankruptcy trusts that currently exist and those that may exist in the future, disease emergence and associated claim filings, the impact of future settlements or significant judgments, changes in the medical condition of claimants, changes in the treatment of asbestos-related disease, and any changes in settlement or defense strategies. The balances recorded for asbestos-related claims are based on the best available information and assumptions that the Company believes are reasonable, including as to the number of future claims that may be asserted, the percentage of claims that may result in a payment, the average cost to resolve such claims, and potential defense costs. The Company has concluded that it is reasonably possible that it may incur additional losses through 2074 for asbestos-related claims, in addition to amounts recorded, of up to approximately $100 million as of September 30, 2019 and December 31, 2018. The various assumptions utilized in arriving at the Company’s estimate may also change over time, and the Company’s actual liability for asbestos-related claims asserted but not yet resolved and those not yet asserted may be higher or lower than the Company’s estimate as a result of such changes. The Company has certain insurance coverage applicable to asbestos-related claims including primary insurance and excess insurance coverage. Prior to June 2004, claim resolution costs and defense costs associated with all asbestos-related claims were paid by the Company's primary layer insurance carriers under a series of interim funding arrangements. In June 2004, primary layer insurance carriers notified the Company of the alleged exhaustion of their policy limits. A declaratory judgment action was filed in January 2004 in the Circuit Court of Cook County, Illinois by Continental Casualty Company and related companies against the Company and certain of its historical general liability insurance carriers. The Cook County court has issued a number of interim rulings, and discovery is continuing in this proceeding. The Company is vigorously pursuing the litigation against all insurance carriers that continue to be parties to it, which currently includes excess insurance carriers, as well as pursuing settlement discussions with its insurance carriers where appropriate. The Company has entered into settlement agreements with certain of its insurance carriers, resolving such insurance carriers’ coverage disputes through the insurance carriers’ agreement to pay specified amounts to the Company, either immediately or over a specified period. Through September 30, 2019 and December 31, 2018, the Company received $272 million and $271 million , respectively, in cash and notes from insurance carriers on account of asbestos-related claim resolution costs and associated defense costs. As of September 30, 2019 and December 31, 2018, the Company estimates that it has $385 million and $386 million , respectively, in aggregate insurance coverage available with respect to asbestos-related claims, and their associated defense costs. The Company has recorded this insurance coverage as a long-term receivable for asbestos-related claim resolution costs and associated defense costs that have been incurred, less cash and notes received, and remaining limits as a deferred insurance asset with respect to liabilities recorded for potential future costs for asbestos-related claims. The Company has determined the amount of that estimate by taking into account the remaining limits of the insurance coverage, the number and amount of potential claims from co-insured parties, potential remaining recoveries from insolvent insurance carriers, the impact of previous insurance settlements, and coverage available from solvent insurance carriers not party to the coverage litigation. The Company’s estimated remaining insurance coverage relating to asbestos-related claims and their associated defense costs is the subject of disputes with its insurance carriers, substantially all of which are being adjudicated in the Cook County insurance litigation. The Company believes that its insurance receivable is probable of collection notwithstanding those disputes based on, among other things, the arguments made by the insurance carriers in the Cook County litigation and evaluation of those arguments by the Company and its counsel, the case law applicable to the issues in dispute, the rulings to date by the Cook County court, the absence of any credible evidence alleged by the insurance carriers that they are not liable to indemnify the Company, and the fact that the Company has recovered a substantial portion of its insurance coverage, $272 million , through September 30, 2019, from its insurance carriers under similar policies. However, the resolution of the insurance coverage disputes, and the number and amount of claims on our insurance from co-insured parties, may increase or decrease the amount of such insurance coverage available to the Company as compared to the Company’s estimate. The amounts recorded in the Condensed Consolidated Balance Sheets respecting asbestos-related claims are as follows: September 30, December 31, (in millions) 2019 2018 Assets: Other long-term asbestos-related insurance receivables $ 336 $ 303 Deferred asbestos-related insurance asset 49 83 Total insurance assets $ 385 $ 386 Liabilities: Accounts payable and accrued expenses $ 49 $ 50 Other non-current liabilities 723 755 Total accrued liabilities $ 772 $ 805 On July 31, 2018, the Division of Enforcement of the Securities and Exchange Commission ("SEC") informed the Company that it is conducting an investigation related to the Company's accounting for asbestos-related claims not yet asserted. The Company is fully cooperating with the SEC in connection with its investigation. |
Restructuring
Restructuring | 9 Months Ended |
Sep. 30, 2019 | |
Restructuring and Related Activities [Abstract] | |
Restructuring | Restructuring In 2017, the Company initiated actions within its Engine segment designed to improve future profitability and competitiveness and started exploring strategic options for the non-core product lines. As a continuation of these actions, the Company recorded restructuring expense of $3 million and $14 million during the three and nine months ended September 30, 2019, respectively, and $5 million and $38 million during the three and nine months ended September 30, 2018, respectively, primarily related to professional fees and employee termination benefits. The Company is taking several actions to reduce existing structural costs. The Company recorded $3 million in the Engine segment and $1 million in the Drivetrain segment in the three months ended September 30, 2019 related to these actions. Additionally, the Company initiated a voluntary termination program in the Engine segment and recorded restructuring expense of $7 million and $18 million in the three and nine months ended September 30, 2019, respectively. The Company also recorded restructuring expense of $3 million in the nine months ended September 30, 2019, related to Corporate restructuring activities. The Company recorded restructuring expense of $6 million in the nine months ended September 30, 2018 in the Drivetrain segment primarily related to manufacturing footprint rationalization activities. Estimates of restructuring expense are based on information available at the time such charges are recorded. Due to the inherent uncertainty involved in estimating restructuring expenses, actual amounts paid for such activities may differ from amounts initially recorded. Accordingly, the Company may record revisions of previous estimates by adjusting previously established accruals. The Company intends to continue its plan to reduce existing structural costs in order to improve the competitiveness of its business and maintain its margin profile. These actions may result in the recognition of additional restructuring charges that could be material. The following tables display a rollforward of the severance accruals recorded within the Company's Condensed Consolidated Balance Sheet and the related cash flow activity for the three and nine months ended September 30, 2019 and 2018: Severance Accruals (in millions) Drivetrain Engine Total Balance at December 31, 2018 $ 4 $ 21 $ 25 Provision — 7 7 Cash payments — (20 ) (20 ) Balance at March 31, 2019 $ 4 $ 8 $ 12 Provision — 8 8 Cash payments — (2 ) (2 ) Balance at June 30, 2019 $ 4 $ 14 $ 18 Provision — 8 8 Cash payments (1 ) (7 ) (8 ) Balance at September 30, 2019 $ 3 $ 15 $ 18 Severance Accruals (in millions) Drivetrain Engine Total Balance at December 31, 2017 $ 4 $ 1 $ 5 Provision 1 1 2 Cash payments (1 ) (1 ) (2 ) Translation adjustment 1 — 1 Balance at March 31, 2018 $ 5 $ 1 $ 6 Provision 1 26 27 Cash payments (1 ) (5 ) (6 ) Balance at June 30, 2018 $ 5 $ 22 $ 27 Provision — 2 2 Cash payments (4 ) (6 ) (10 ) Balance at September 30, 2018 $ 1 $ 18 $ 19 |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2019 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share The Company presents both basic and diluted earnings per share of common stock (“EPS”). Basic EPS is calculated by dividing net earnings attributable to the Company by the weighted average shares of common stock outstanding during the reporting period. Diluted EPS is calculated by dividing net earnings attributable to the Company by the weighted average shares of common stock and common equivalent stock outstanding during the reporting period. The dilutive impact of stock-based compensation is calculated using the treasury stock method. The treasury stock method assumes that the Company uses the assumed proceeds from the exercise of awards to repurchase common stock at the average market price during the period. The assumed proceeds under the treasury stock method include the purchase price that the grantee will pay in the future and compensation cost for future service that the Company has not yet recognized. The dilutive effects of performance-based stock awards described in the Note 14, "Stock-Based Compensation," to the Condensed Consolidated Financial Statements are included in the computation of diluted earnings per share at the level the related performance criteria are met through the respective balance sheet date. The following table reconciles the numerators and denominators used to calculate basic and diluted earnings per share of common stock: Three Months Ended September 30, Nine Months Ended September 30, (in millions, except per share amounts) 2019 2018 2019 2018 Basic earnings per share: Net earnings attributable to BorgWarner Inc. $ 194 $ 204 $ 526 $ 701 Weighted average shares of common stock outstanding 205.3 207.5 205.9 208.5 Basic earnings per share of common stock $ 0.94 $ 0.98 $ 2.56 $ 3.36 Diluted earnings per share: Net earnings attributable to BorgWarner Inc. $ 194 $ 204 $ 526 $ 701 Weighted average shares of common stock outstanding 205.3 207.5 205.9 208.5 Effect of stock-based compensation 1.0 1.2 0.9 1.3 Weighted average shares of common stock outstanding including dilutive shares 206.3 208.7 206.8 209.8 Diluted earnings per share of common stock $ 0.94 $ 0.98 $ 2.54 $ 3.34 Anti-dilutive stock-based awards excluded from the calculation of diluted earnings per share: 0.1 0.1 0.1 0.1 |
Reporting Segments
Reporting Segments | 9 Months Ended |
Sep. 30, 2019 | |
Segment Reporting [Abstract] | |
Reporting Segments | Reporting Segments The Company's business is comprised of two reporting segments: Engine and Drivetrain. These segments are strategic business groups that are managed separately as each represents a specific grouping of related automotive components and systems. The Company allocates resources to each segment based upon the projected after-tax return on invested capital ("ROIC") of its business initiatives. Adjusted EBIT is comprised of earnings before interest, income taxes and noncontrolling interest (“EBIT") adjusted for restructuring, goodwill impairment charges, affiliates' earnings and other items not reflective of on-going operating income or loss ("Adjusted EBIT"). ROIC is comprised of Adjusted EBIT after deducting notional taxes compared to the projected average capital investment required. Adjusted EBIT is the measure of segment income or loss used by the Company. The Company believes Adjusted EBIT is most reflective of the operational profitability or loss of our reporting segments. The following tables show segment information and Adjusted EBIT for the Company's reporting segments. Net Sales by Reporting Segment Three Months Ended September 30, Nine Months Ended September 30, (in millions) 2019 2018 2019 2018 Engine $ 1,514 $ 1,516 $ 4,681 $ 4,906 Drivetrain 993 976 2,973 3,093 Inter-segment eliminations (15 ) (14 ) (45 ) (43 ) Net sales $ 2,492 $ 2,478 $ 7,609 $ 7,956 Adjusted EBIT Three Months Ended September 30, Nine Months Ended (in millions) 2019 2018 2019 2018 Engine $ 241 $ 238 $ 731 $ 797 Drivetrain 100 108 307 345 Adjusted EBIT 341 346 1,038 1,142 Restructuring expense 14 5 41 44 Merger, acquisition and divestiture expense 4 2 10 5 Other expense (income) — 2 14 (3 ) Officer stock awards modification — 6 2 2 Corporate, including stock-based compensation 47 53 146 170 Equity in affiliates' earnings, net of tax (7 ) (15 ) (25 ) (38 ) Interest income (4 ) (1 ) (9 ) (4 ) Interest expense 15 14 43 45 Other postretirement (income) expense (1 ) (3 ) 26 (8 ) Earnings before income taxes and noncontrolling interest 273 283 790 929 Provision for income taxes 66 67 230 192 Net earnings 207 216 560 737 Net earnings attributable to the noncontrolling interest, net of tax 13 12 34 36 Net earnings attributable to BorgWarner Inc. $ 194 $ 204 $ 526 $ 701 Total Assets September 30, December 31, (in millions) 2019 2018 Engine $ 4,638 $ 4,731 Drivetrain 3,865 3,920 Total 8,503 8,651 Corporate * 1,696 1,444 Total assets $ 10,199 $ 10,095 ____________________________________ * Corporate assets include investments and other long-term receivables and certain deferred income taxes. |
Recent Transactions
Recent Transactions | 9 Months Ended |
Sep. 30, 2019 | |
Business Combinations [Abstract] | |
Business Combination Disclosure | Recent Transactions Romeo Power Technology In May 2019, the Company invested $50 million in exchange for a 20% equity interest in Romeo Power Technology ("Romeo"), a technology-leading battery module and pack supplier. The Company accounts for this investment in Series A-1 Preferred Stock of Romeo under the measurement alternative in ASC 321, "Investments - Equity Securities" for equity investments without a readily determinable fair value. Such investments are measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. In September 2019, the Company and Romeo contributed total equity of $10 million and formed a new joint venture, BorgWarner Romeo Power LLC (the "Romeo JV"), in which the Company owns 60% interest. The Romeo JV is a variable interest entity focusing on producing battery module and pack technology. The Company is the primary beneficiary of the Romeo JV and consolidates the Romeo JV in its consolidated financial statements. Rinehart Motion Systems LLC and AM Racing LLC On January 2, 2019 , the Company acquired Rinehart Motion Systems LLC and AM Racing LLC, two established companies in the specialty electric and hybrid propulsion market, for approximately $15 million , of which $10 million was paid in the first quarter of 2019 and the remaining $5 million will be paid upon satisfaction of certain conditions. The Company created Cascadia Motion LLC ("Cascadia Motion") to combine assets and operations of these two acquired companies. Based in Oregon, Cascadia Motion specializes in design, development and production of hybrid and electric propulsion solutions for prototype and low-volume production applications. It allows the Company to offer design, development and production of full electric and hybrid propulsion systems for niche and low-volume manufacturing applications. In connection with the acquisition, the Company recognized intangible assets of $5 million , goodwill of $7 million within the Drivetrain reporting segment, and other assets and liabilities of $2 million to reflect the preliminary fair value of the assets acquired and liabilities assumed. The intangible assets are being amortized over a period of 2 to 15 years . Various valuation techniques were used to determine the fair value of the intangible assets, with the primary techniques being forms of the income approach, which use significant unobservable inputs, or Level 3 inputs, as defined by the fair value hierarchy. Under these valuation approaches, the Company is required to make estimates and assumptions about sales, operating margins, growth rates, royalty rates and discount rates based on budgets, business plans, economic projections, anticipated future cash flows and marketplace data. Due to the nature of the transaction, goodwill is not deductible for tax purposes. The Company is in the process of finalizing all purchase accounting adjustments related to the acquisition of Cascadia Motion. Certain estimated values for the acquisition, including goodwill, intangible assets and deferred taxes, are not yet finalized, and the preliminary purchase price allocations are subject to change as the Company completes its analysis of the fair value as of the date of acquisition. Due to its insignificant size relative to the Company, supplemental pro forma financial information of the combined entity for the current and prior reporting period is not provided. |
Assets and Liabilities Held for
Assets and Liabilities Held for Sale | 9 Months Ended |
Sep. 30, 2019 | |
Disposal Group, Not Discontinued Operation, Disposal Disclosures [Abstract] | |
Disposal Groups, Including Discontinued Operations, Disclosure | Assets and Liabilities Held For Sale In 2017, the Company started exploring strategic options for non-core product lines in the Engine segment, launched an active program to locate a buyer and initiated all other actions required to complete the plan to sell and exit the non-core pipe and thermostat product lines. During 2018, the Company continued its marketing efforts with interested parties and engaged in active discussions with these parties. In December 2018, after finalizing negotiations regarding various aspects of the sale, the Company entered into a definitive agreement to sell its thermostat product lines for approximately $28 million subject to customary adjustments. All closing conditions were satisfied, and the sale was closed on April 1, 2019. The Company received cash proceeds of $27 million in the nine months ended September 30, 2019. Additionally, during the nine months ended September 30, 2019, the Company entered into agreements to transition its pipes product lines to multiple buyers for inconsequential proceeds. Based on the cash proceeds in conjunction with the closing of the transaction to sell the thermostat product lines, the Company determined no additional gain or loss on sale was required during the nine months ended September 30, 2019. During the nine months ended September 30, 2019, the assets and liabilities were removed from the Condensed Consolidated Balance Sheet. The business did not meet the criteria to be classified as a discontinued operation. The Company is in the process of finalizing all purchase price adjustments related to the sale of non-core product lines. Subsequent adjustments may be necessary based on the finalization of this process. The assets and liabilities classified as held for sale at December 31, 2018 were as follows: December 31, (millions of dollars) 2018 Receivables, net $ 15 Inventories, net 42 Prepayments and other current assets 12 Property, plant and equipment, net 45 Goodwill 7 Other intangible assets, net 20 Impairment of carrying value (94 ) Total assets held for sale $ 47 Accounts payable and accrued expenses $ 18 Other liabilities 5 Total liabilities held for sale $ 23 |
Subsequent Event
Subsequent Event | 9 Months Ended |
Sep. 30, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Event On October 30, 2019, the Company entered into a definitive agreement with Enstar Holdings (US) LLC (“Enstar”), a subsidiary of Enstar Group Limited, pursuant to which Enstar acquired 100% of the equity interests of BorgWarner Morse TEC LLC ("Morse TEC"), a consolidated wholly-owned subsidiary of the Company that holds asbestos and certain other liabilities. In connection with the closing, the Company contributed approximately $172 million in cash to Morse TEC. As a result of this transaction, the Company expects to remove the asbestos obligations, related insurance assets and associated deferred tax assets from the Company's Condensed Consolidated Balance Sheet. The Company is evaluating the accounting for this transaction, but currently estimates that this transaction could result in an after-tax loss in its consolidated financial statements of up to $40 million |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | |
Use of Estimates, Policy [Policy Text Block] | Management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and accompanying notes, as well as the amounts of revenues and expenses reported during the periods covered by those financial statements and accompanying notes. Actual results could differ from these estimates. |
Schedule of New Accounting Pron
Schedule of New Accounting Pronouncements (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Statement of Financial Position [Abstract] | |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] | (in millions) Balance at December 31, 2018 Adjustments due to ASC 842 Balance at January 1, 2019 Other non-current assets $ 502 $ 104 $ 606 Accounts payable and accrued expenses $ 2,144 $ 23 $ 2,167 Other non-current liabilities $ 357 $ 80 $ 437 |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | Three Months Ended September 30, 2019 Three Months Ended September 30, 2018 (In millions) Engine Drivetrain Total Engine Drivetrain Total North America $ 397 $ 456 $ 853 $ 392 $ 452 $ 844 Europe 716 203 919 690 209 899 Asia 357 324 681 386 308 694 Other 30 9 39 33 8 41 Total $ 1,500 $ 992 $ 2,492 $ 1,501 $ 977 $ 2,478 Nine Months Ended September 30, 2019 Nine Months Ended September 30, 2018 (In millions) Engine Drivetrain Total Engine Drivetrain Total North America $ 1,216 $ 1,362 $ 2,578 $ 1,186 $ 1,341 $ 2,527 Europe 2,277 641 2,918 2,343 748 3,091 Asia 1,053 944 1,997 1,238 982 2,220 Other 91 25 116 95 23 118 Total $ 4,637 $ 2,972 $ 7,609 $ 4,862 $ 3,094 $ 7,956 |
Research and Development Expe_2
Research and Development Expenditures (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Research and Development [Abstract] | |
Gross and net expenditures on research and development ("R&D") activities | Three Months Ended September 30, Nine Months Ended September 30, (in millions) 2019 2018 2019 2018 Gross R&D expenditures $ 123 $ 122 $ 372 $ 386 Customer reimbursements (21 ) (14 ) (53 ) (49 ) Net R&D expenditures $ 102 $ 108 $ 319 $ 337 |
Other Expense, Net (Tables)
Other Expense, Net (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Other Income and Expenses [Abstract] | |
Schedule of other expense | Three Months Ended September 30, Nine Months Ended September 30, (in millions) 2019 2018 2019 2018 Restructuring expense $ 14 $ 5 $ 41 $ 44 Merger, acquisition and divestiture expense 4 2 10 5 Other expense (income) — — 12 (7 ) Other expense, net $ 18 $ 7 $ 63 $ 42 |
Inventories, net (Tables)
Inventories, net (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventory | September 30, December 31, (in millions) 2019 2018 Raw material and supplies $ 515 $ 485 Work in progress 114 114 Finished goods 195 199 FIFO inventories 824 798 LIFO reserve (14 ) (17 ) Inventories, net $ 810 $ 781 |
Property, Plant and Equipment_2
Property, Plant and Equipment, net (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Property, Plant and Equipment [Abstract] | |
Disclosure of Property, Plant and Equipment | September 30, December 31, (in millions) 2019 2018 Land, land use rights and buildings $ 843 $ 871 Machinery and equipment 2,894 2,851 Finance lease assets 2 2 Construction in progress 326 426 Total property, plant and equipment, gross 4,065 4,150 Less: accumulated depreciation (1,480 ) (1,473 ) Property, plant and equipment, net, excluding tooling 2,585 2,677 Tooling, net of amortization 227 227 Property, plant and equipment, net $ 2,812 $ 2,904 |
Product Warranty (Tables)
Product Warranty (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Product Warranties Disclosures [Abstract] | |
Schedule of Product Warranty Liability | September 30, December 31, (in millions) 2019 2018 Accounts payable and accrued expenses $ 54 $ 56 Other non-current liabilities 47 47 Total product warranty liability $ 101 $ 103 (in millions) 2019 2018 Beginning balance, January 1 $ 103 $ 112 Provisions for current period sales 36 38 Adjustments of prior estimates 9 9 Payments (43 ) (45 ) Translation adjustment and other (4 ) (4 ) Ending balance, September 30 $ 101 $ 110 |
Notes Payable and Long-Term D_2
Notes Payable and Long-Term Debt (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | September 30, December 31, (in millions) 2019 2018 Short-term debt Short-term borrowings $ 33 $ 33 Long-term debt 8.00% Senior notes due 10/01/19 ($134 million par value) 134 135 4.625% Senior notes due 09/15/20 ($250 million par value) 251 251 1.80% Senior notes due 11/7/22 (€500 million par value) 542 570 3.375% Senior notes due 03/15/25 ($500 million par value) 497 497 7.125% Senior notes due 02/15/29 ($121 million par value) 119 119 4.375% Senior notes due 03/15/45 ($500 million par value) 494 494 Term loan facilities and other 5 15 Total long-term debt 2,042 2,081 Less: current portion 386 140 Long-term debt, net of current portion $ 1,656 $ 1,941 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Assets and liabilities measured at fair value | Basis of fair value measurements (in millions) Balance at Quoted prices in active markets for identical items (Level 1) Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) Valuation technique Assets: Foreign currency contracts $ 2 $ — $ 2 $ — A Other long-term receivables (insurance settlement agreement note receivable) $ 35 $ — $ 35 $ — C Net investment hedge contracts $ 28 $ — $ 28 $ — A Liabilities: Foreign currency contracts $ 3 $ — $ 3 $ — A Basis of fair value measurements (in millions) Balance at December 31, 2018 Quoted prices in active markets for identical items (Level 1) Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) Valuation technique Assets: Foreign currency contracts $ 3 $ — $ 3 $ — A Other long-term receivables (insurance settlement agreement note receivable) $ 34 $ — $ 34 $ — C Net investment hedge contracts $ 12 $ — $ 12 $ — A Liabilities: Foreign currency contracts $ 2 $ — $ 2 $ — A |
Financial Instruments (Tables)
Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Schedule of Price Risk Derivatives | Commodity derivative contracts Commodity Volume hedged September 30, 2019 Volume hedged December 31, 2018 Units of measure Duration Copper 261 257 Metric Tons Dec - 20 |
Notional Amounts of Outstanding Derivative Positions | Foreign currency derivatives (in millions) Functional currency Traded currency Notional in traded currency Notional in traded currency December 31, 2018 Ending Duration Brazilian real Euro 2 4 Jan - 20 Brazilian real US dollar 2 5 Dec - 19 British pound Euro 17 — Mar - 20 British pound US dollar 6 — Mar - 20 Chinese renminbi US dollar 10 — Dec - 19 Euro British pound 1 7 Dec - 19 Euro Chinese renminbi 11 — Dec - 19 Euro Japanese yen 131 — Dec - 19 Euro Polish zloty 7 — Dec - 19 Euro Swedish krona 540 540 Jun - 20 Euro US dollar 9 19 Dec - 20 Japanese yen Chinese renminbi 23 89 Dec - 19 Japanese yen Korean won 1,359 5,785 Dec - 19 Japanese yen US dollar 1 3 Dec - 19 Korean won Euro 2 6 Dec - 19 Korean won Japanese yen 54 266 Dec - 19 Korean won US dollar 7 7 Dec - 19 Swedish krona Euro 17 56 Jan - 20 US dollar Euro 14 — Jan - 20 US dollar Japanese yen 1,900 — Dec - 19 US dollar Korean won 36,721 — Dec - 19 US dollar Mexican peso 153 575 Dec - 19 |
Schedule of Foreign Exchange Contracts, Statement of Financial Position | Cross-Currency Swaps (in millions) Notional in USD Notional in Local Currency Duration Fixed $ to fixed € $ 250 € 206 Sep - 20 Fixed $ to fixed ¥ $ 100 ¥ 10,978 Feb - 23 |
Derivatives Instruments in Statements of Financial Position | (in millions) Assets Liabilities Derivatives designated as hedging instruments Under 815: Location September 30, 2019 December 31, 2018 Location September 30, 2019 December 31, 2018 Foreign currency Prepayments and other current assets $ 2 $ 2 Accounts payable and accrued expenses $ 3 $ 2 Net investment hedges Prepayments and other current assets $ 26 $ — Accounts payable and accrued expenses $ — $ — Other non-current assets $ 2 $ 12 Other non-current liabilities $ — $ — Derivatives not designated as hedging instruments Foreign currency Prepayments and other current assets $ — $ 1 Accounts payable and accrued expenses $ — $ — |
Deferred Losses Reported In Accumulated Other Comprehensive Income Loss | (in millions) Deferred gain (loss) in AOCI at Gain (loss) expected to be reclassified to income in one year or less Contract Type September 30, 2019 December 31, 2018 Net investment hedges: Foreign currency $ 6 $ 4 $ — Cross-currency swaps 28 12 — Foreign currency denominated debt (2 ) (30 ) — Total $ 32 $ (14 ) $ — |
Schedule of Derivative Instruments | Three Months Ended September 30, 2019 (in millions) Net sales Cost of sales Selling, general and administrative expenses Other comprehensive income(loss) Total amounts of earnings and other comprehensive income(loss) line items in which the effects of cash flow hedges are recorded $ 2,492 $ 1,968 $ 230 $ (109 ) Gain (loss) on cash flow hedging relationships: Foreign currency Gain (loss) recognized in other comprehensive income $ — Gain (loss) reclassified from AOCI to income $ (2 ) $ — $ 1 Nine Months Ended September 30, 2019 (in millions) Net sales Cost of sales Selling, general and administrative expenses Other comprehensive income(loss) Total amounts of earnings and other comprehensive income(loss) line items in which the effects of cash flow hedges are recorded $ 7,609 $ 6,053 $ 668 $ (105 ) Gain (loss) on cash flow hedging relationships: Foreign currency Gain (loss) recognized in other comprehensive income $ (1 ) Gain (loss) reclassified from AOCI to income $ (4 ) $ 1 $ 2 Three Months Ended September 30, 2018 (in millions) Net sales Cost of sales Selling, general and administrative expenses Other comprehensive income(loss) Total amounts of earnings and other comprehensive income(loss) line items in which the effects of cash flow hedges are recorded $ 2,478 $ 1,963 $ 230 $ (41 ) Gain (loss) on cash flow hedging relationships: Foreign currency Gain (loss) recognized in other comprehensive income $ 2 Gain (loss) reclassified from AOCI to income $ (1 ) $ — $ — Nine Months Ended September 30, 2018 (in millions) Net sales Cost of sales Selling, general and administrative expenses Other comprehensive income(loss) Total amounts of earnings and other comprehensive income(loss) line items in which the effects of cash flow hedges are recorded $ 7,956 $ 6,270 $ 720 $ (119 ) Gain (loss) on cash flow hedging relationships: Foreign currency Gain (loss) recognized in other comprehensive income $ (4 ) Gain (loss) reclassified from AOCI to income $ (2 ) $ (3 ) $ — |
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) | (in millions) Three Months Ended September 30, Nine Months Ended September 30, Net investment hedges 2019 2018 2019 2018 Foreign currency $ 2 $ — $ 2 $ — Cross-currency swaps $ 11 $ 3 $ 16 $ 10 Foreign currency denominated debt $ 23 $ 4 $ 28 $ 20 |
Derivative Instruments, Gain (Loss) | (in millions) Three Months Ended September 30, Nine Months Ended September 30, Net investment hedges 2019 2018 2019 2018 Cross-currency swaps $ 3 $ 3 $ 8 $ 6 |
Derivatives Not Designated as Hedging Instruments | (in millions) Three Months Ended September 30, Nine Months Ended September 30, Contract Type Location 2019 2018 2019 2018 Foreign Currency Selling, general and administrative expenses $ — $ 1 $ (3 ) $ — |
Retirement Benefit Plans (Table
Retirement Benefit Plans (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Retirement Benefits [Abstract] | |
Schedule of Net Benefit Costs | Pension benefits Other postretirement employee benefits (in millions) 2019 2018 Three Months Ended September 30, US Non-US US Non-US 2019 2018 Service cost $ — $ 5 $ — $ 5 $ — $ — Interest cost 2 3 2 3 — 1 Expected return on plan assets (3 ) (6 ) (3 ) (7 ) — — Amortization of unrecognized prior service credit (1 ) — (1 ) — (1 ) (1 ) Amortization of unrecognized loss 2 2 1 1 1 — Net periodic benefit cost (income) $ — $ 4 $ (1 ) $ 2 $ — $ — Pension benefits Other postretirement employee benefits (in millions) 2019 2018 Nine Months Ended September 30, US Non-US US Non-US 2019 2018 Service cost $ — $ 14 $ — $ 14 $ — $ — Interest cost 7 9 6 9 2 2 Expected return on plan assets (9 ) (17 ) (10 ) (21 ) — — Settlement 26 — — — — — Amortization of unrecognized prior service credit (1 ) — (1 ) — (3 ) (3 ) Amortization of unrecognized loss 4 7 3 5 1 1 Net periodic benefit cost (income) $ 27 $ 13 $ (2 ) $ 7 $ — $ — |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Schedule of Nonvested Restricted Stock Units Activity | Shares subject to restriction (thousands) Weighted average grant date fair value Nonvested at December 31, 2018 1,516 $ 42.97 Granted 930 $ 41.92 Vested (665 ) $ 35.94 Forfeited (6 ) $ 45.41 Nonvested at March 31, 2019 1,775 $ 44.77 Granted 125 $ 40.78 Vested (28 ) $ 50.43 Forfeited (37 ) $ 45.13 Nonvested at June 30, 2019 1,835 $ 44.40 Granted 22 $ 36.68 Vested (7 ) $ 43.81 Forfeited (30 ) $ 44.99 Nonvested at September 30, 2019 1,820 $ 44.29 |
Schedule of Share-based Compensation, Performance Shares Award Unvested Activity | Number of shares (thousands) Weighted average grant date fair value Nonvested at December 31, 2018 297 $ 47.03 Granted 190 $ 41.90 Forfeited (9 ) $ 44.12 Nonvested at March 31, 2019 478 $ 45.04 Granted 5 $ 41.92 Forfeited (56 ) $ 44.24 Nonvested at June 30, 2019 427 $ 45.11 Forfeited (5 ) $ 44.76 Nonvested at September 30, 2019 422 $ 45.11 Number of shares (thousands) Weighted average grant date fair value Nonvested at December 31, 2018 297 $ 60.35 Granted 190 $ 51.52 Forfeited (9 ) $ 55.30 Nonvested at March 31, 2019 478 $ 56.93 Granted 5 $ 51.59 Forfeited (56 ) $ 55.67 Nonvested at June 30, 2019 427 $ 57.03 Forfeited (5 ) $ 57.29 Nonvested at September 30, 2019 422 $ 57.03 |
Stockholder's Equity (Tables)
Stockholder's Equity (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Statement of Financial Position [Abstract] | |
Schedule of Stockholders Equity | BorgWarner Inc. stockholder's equity (in millions) Issued common stock Capital in excess of par value Treasury stock Retained earnings Accumulated other comprehensive income (loss) Noncontrolling interests Balance, June 30, 2019 $ 3 $ 1,116 $ (1,653 ) $ 5,598 $ (670 ) $ 108 Dividends declared ($0.17 per share) * — — — (35 ) — 1 Contributions — — — — — 4 Net issuance for executive stock plan — 4 1 — — — Net issuance of restricted stock — 9 (1 ) — — — Net earnings — — — 194 — 13 Other comprehensive loss — — — — (109 ) (5 ) Balance, September 30, 2019 $ 3 $ 1,129 $ (1,653 ) $ 5,757 $ (779 ) $ 121 BorgWarner Inc. stockholder's equity (in millions) Issued common stock Capital in excess of par value Treasury stock Retained earnings Accumulated other comprehensive income (loss) Noncontrolling interests Balance, June 30, 2018 $ 3 $ 1,110 $ (1,544 ) $ 4,973 $ (582 ) $ 94 Dividends declared ($0.17 per share) * — — — (35 ) — 1 Net issuance for executive stock plan — 9 — — — — Net issuance of restricted stock — 8 (1 ) — — — Purchase of treasury stock — — (36 ) — — — Net earnings — — — 204 — 12 Other comprehensive income (loss) — — — — (41 ) (3 ) Balance, September 30, 2018 $ 3 $ 1,127 $ (1,581 ) $ 5,142 $ (623 ) $ 104 BorgWarner Inc. stockholder's equity (in millions) Issued common stock Capital in excess of par value Treasury stock Retained earnings Accumulated other comprehensive income (loss) Noncontrolling interests Balance, December 31, 2018 $ 3 $ 1,146 $ (1,585 ) $ 5,336 $ (674 ) $ 119 Dividends declared ($0.51 per share) * — — — (105 ) — (29 ) Contributions — — — — — 4 Net issuance for executive stock plan — (5 ) 8 — — — Net issuance of restricted stock — (12 ) 24 — — — Purchase of treasury stock — — (100 ) — — — Net earnings — — — 526 — 34 Other comprehensive loss — — — — (105 ) (7 ) Balance, September 30, 2019 $ 3 $ 1,129 $ (1,653 ) $ 5,757 $ (779 ) $ 121 BorgWarner Inc. stockholder's equity (in millions) Issued common stock Capital in excess of par value Treasury stock Retained earnings Accumulated other comprehensive income (loss) Noncontrolling interests Balance, December 31, 2017 $ 3 $ 1,118 $ (1,445 ) $ 4,531 $ (490 ) $ 109 Dividends declared ($0.51 per share) * — — — (106 ) — (34 ) Net issuance for executive stock plan — 10 5 — — — Net issuance of restricted stock — (1 ) 9 — — — Purchase of treasury stock — — (150 ) — — — Adoption of accounting standards — — — 16 (14 ) — Net earnings — — — 701 — 36 Other comprehensive income (loss) — — — — (119 ) (7 ) Balance, September 30, 2018 $ 3 $ 1,127 $ (1,581 ) $ 5,142 $ (623 ) $ 104 ____________________________________ * The dividends declared relate to BorgWarner common stock. |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Loss (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Accumulated Other Comprehensive Income (Loss) [Abstract] | |
Schedule of accumulated other comprehensive income (loss) | (in millions) Foreign currency translation adjustments Hedge instruments Defined benefit retirement plans Other Total Beginning balance, June 30, 2019 $ (463 ) $ (1 ) $ (208 ) $ 2 $ (670 ) Comprehensive (loss) income before reclassifications (107 ) — 3 — (104 ) Income taxes associated with comprehensive (loss) income before reclassifications (7 ) — (1 ) — (8 ) Reclassification from accumulated other comprehensive loss — 1 3 — 4 Income taxes reclassified into net earnings — — (1 ) — (1 ) Ending balance, September 30, 2019 $ (577 ) $ — $ (204 ) $ 2 $ (779 ) (in millions) Foreign currency translation adjustments Hedge instruments Defined benefit retirement plans Other Total Beginning balance, June 30, 2018 $ (375 ) $ (3 ) $ (207 ) $ 3 $ (582 ) Comprehensive (loss) income before reclassifications (45 ) 2 (1 ) — (44 ) Income taxes associated with comprehensive (loss) income before reclassifications 2 — — — 2 Reclassification from accumulated other comprehensive loss — — 2 — 2 Income taxes reclassified into net earnings — — (1 ) — (1 ) Ending balance, September 30, 2018 $ (418 ) $ (1 ) $ (207 ) $ 3 $ (623 ) (in millions) Foreign currency translation adjustments Hedge instruments Defined benefit retirement plans Other Total Beginning balance, December 31, 2018 $ (441 ) $ — $ (235 ) $ 2 $ (674 ) Comprehensive (loss) income before reclassifications (127 ) (1 ) 7 — (121 ) Income taxes associated with comprehensive (loss) income before reclassifications (9 ) — (2 ) — (11 ) Reclassification from accumulated other comprehensive loss — 1 34 — 35 Income taxes reclassified into net earnings — — (8 ) — (8 ) Ending balance, September 30, 2019 $ (577 ) $ — $ (204 ) $ 2 $ (779 ) (in millions) Foreign currency translation adjustments Hedge instruments Defined benefit retirement plans Other Total Beginning balance, December 31, 2017 $ (294 ) $ (1 ) $ (198 ) $ 3 $ (490 ) Adoption of Accounting Standards — — (14 ) — (14 ) Comprehensive (loss) income before reclassifications (132 ) (4 ) 1 — (135 ) Income taxes associated with comprehensive (loss) income before reclassifications 8 1 — — 9 Reclassification from accumulated other comprehensive loss — 4 6 — 10 Income taxes reclassified into net earnings — (1 ) (2 ) — (3 ) Ending balance, September 30, 2018 $ (418 ) $ (1 ) $ (207 ) $ 3 $ (623 ) |
Leases (Tables)
Leases (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Leases [Abstract] | |
Lessee, Operating Lease, Disclosure | (in millions) September 30, 2019 Assets Operating lease assets Other non-current assets $ 88 Total operating lease assets $ 88 Liabilities Current Operating lease liabilities Accounts payable and accrued expenses $ 19 Noncurrent Operating lease liabilities Other non-current liabilities 68 Total operating lease liabilities $ 87 |
Lessee, Operating Lease, Liability, Maturity | Future minimum operating lease payments at December 31, 2018 were as follows: (in millions) 2019 $ 24 2020 21 2021 15 2022 13 2023 10 After 2023 38 Total minimum lease payments $ 121 (in millions) Operating Leases 2019 (excluding the nine months ended September 30, 2019) $ 5 2020 20 2021 15 2022 12 2023 9 After 2023 39 Total (undiscounted) lease payments $ 100 Less: Imputed interest 13 Present value of lease liabilities $ 87 |
Lease term and discount rate | Weighted-average remaining lease term (years) Operating leases 8 Finance leases 3 Weighted-average discount rate Operating leases 2.8 % Finance leases 3.3 % |
Contingencies (Tables)
Contingencies (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Loss Contingencies [Line Items] | |
Change of Outstanding Asbestos-related Claims | 2019 2018 Beginning Claims January 1 8,598 9,225 New Claims Received 1,667 1,460 Dismissed Claims (967 ) (1,430 ) Settled Claims (237 ) (268 ) Ending Claims September 30 9,061 8,987 |
Liability for Asbestos and Environmental Claims, Gross, Payment for Claims | (in millions) 2019 2018 Beginning asbestos liability as of January 1 $ 805 $ 828 Claim resolution costs and associated defense costs (33 ) (36 ) Ending asbestos liability as of September 30 $ 772 $ 792 |
Schedule of Loss Contingencies by Contingency | September 30, December 31, (in millions) 2019 2018 Assets: Other long-term asbestos-related insurance receivables $ 336 $ 303 Deferred asbestos-related insurance asset 49 83 Total insurance assets $ 385 $ 386 Liabilities: Accounts payable and accrued expenses $ 49 $ 50 Other non-current liabilities 723 755 Total accrued liabilities $ 772 $ 805 |
Restructuring (Tables)
Restructuring (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Restructuring and Related Activities [Abstract] | |
Schedule of employee related and other restructuring accruals | Severance Accruals (in millions) Drivetrain Engine Total Balance at December 31, 2018 $ 4 $ 21 $ 25 Provision — 7 7 Cash payments — (20 ) (20 ) Balance at March 31, 2019 $ 4 $ 8 $ 12 Provision — 8 8 Cash payments — (2 ) (2 ) Balance at June 30, 2019 $ 4 $ 14 $ 18 Provision — 8 8 Cash payments (1 ) (7 ) (8 ) Balance at September 30, 2019 $ 3 $ 15 $ 18 Severance Accruals (in millions) Drivetrain Engine Total Balance at December 31, 2017 $ 4 $ 1 $ 5 Provision 1 1 2 Cash payments (1 ) (1 ) (2 ) Translation adjustment 1 — 1 Balance at March 31, 2018 $ 5 $ 1 $ 6 Provision 1 26 27 Cash payments (1 ) (5 ) (6 ) Balance at June 30, 2018 $ 5 $ 22 $ 27 Provision — 2 2 Cash payments (4 ) (6 ) (10 ) Balance at September 30, 2018 $ 1 $ 18 $ 19 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share Reconciliation | Three Months Ended September 30, Nine Months Ended September 30, (in millions, except per share amounts) 2019 2018 2019 2018 Basic earnings per share: Net earnings attributable to BorgWarner Inc. $ 194 $ 204 $ 526 $ 701 Weighted average shares of common stock outstanding 205.3 207.5 205.9 208.5 Basic earnings per share of common stock $ 0.94 $ 0.98 $ 2.56 $ 3.36 Diluted earnings per share: Net earnings attributable to BorgWarner Inc. $ 194 $ 204 $ 526 $ 701 Weighted average shares of common stock outstanding 205.3 207.5 205.9 208.5 Effect of stock-based compensation 1.0 1.2 0.9 1.3 Weighted average shares of common stock outstanding including dilutive shares 206.3 208.7 206.8 209.8 Diluted earnings per share of common stock $ 0.94 $ 0.98 $ 2.54 $ 3.34 Anti-dilutive stock-based awards excluded from the calculation of diluted earnings per share: 0.1 0.1 0.1 0.1 |
Reporting Segments (Tables)
Reporting Segments (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Segment Reporting [Abstract] | |
Net Sales by Reporting Segment | Three Months Ended September 30, Nine Months Ended September 30, (in millions) 2019 2018 2019 2018 Engine $ 1,514 $ 1,516 $ 4,681 $ 4,906 Drivetrain 993 976 2,973 3,093 Inter-segment eliminations (15 ) (14 ) (45 ) (43 ) Net sales $ 2,492 $ 2,478 $ 7,609 $ 7,956 |
Segment Earnings Before Interest and Income Taxes | Three Months Ended September 30, Nine Months Ended (in millions) 2019 2018 2019 2018 Engine $ 241 $ 238 $ 731 $ 797 Drivetrain 100 108 307 345 Adjusted EBIT 341 346 1,038 1,142 Restructuring expense 14 5 41 44 Merger, acquisition and divestiture expense 4 2 10 5 Other expense (income) — 2 14 (3 ) Officer stock awards modification — 6 2 2 Corporate, including stock-based compensation 47 53 146 170 Equity in affiliates' earnings, net of tax (7 ) (15 ) (25 ) (38 ) Interest income (4 ) (1 ) (9 ) (4 ) Interest expense 15 14 43 45 Other postretirement (income) expense (1 ) (3 ) 26 (8 ) Earnings before income taxes and noncontrolling interest 273 283 790 929 Provision for income taxes 66 67 230 192 Net earnings 207 216 560 737 Net earnings attributable to the noncontrolling interest, net of tax 13 12 34 36 Net earnings attributable to BorgWarner Inc. $ 194 $ 204 $ 526 $ 701 |
Segment assets | September 30, December 31, (in millions) 2019 2018 Engine $ 4,638 $ 4,731 Drivetrain 3,865 3,920 Total 8,503 8,651 Corporate * 1,696 1,444 Total assets $ 10,199 $ 10,095 ____________________________________ * Corporate assets include investments and other long-term receivables and certain deferred income taxes. |
Asset and Liabilities Held for
Asset and Liabilities Held for Sale (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Disposal Group, Not Discontinued Operation, Disposal Disclosures [Abstract] | |
Disposal Groups, Including Discontinued Operations | December 31, (millions of dollars) 2018 Receivables, net $ 15 Inventories, net 42 Prepayments and other current assets 12 Property, plant and equipment, net 45 Goodwill 7 Other intangible assets, net 20 Impairment of carrying value (94 ) Total assets held for sale $ 47 Accounts payable and accrued expenses $ 18 Other liabilities 5 Total liabilities held for sale $ 23 |
New Accounting Pronouncements (
New Accounting Pronouncements (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Jan. 01, 2019 | Dec. 31, 2018 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Operating Lease, Right-of-Use Asset | $ 88 | ||
Operating Lease, Liability | 87 | ||
Other non-current assets | 484 | $ 606 | $ 502 |
Accounts Payable and Accrued Liabilities, Current | 2,048 | 2,167 | 2,144 |
Other non-current liabilities | $ 444 | 437 | $ 357 |
Accounting Standards Update 2016-02 [Member] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Operating Lease, Right-of-Use Asset | 104 | ||
Operating Lease, Liability | 103 | ||
Other non-current assets | 104 | ||
Accounts Payable and Accrued Liabilities, Current | 23 | ||
Other non-current liabilities | $ 80 |
Revenue from Contracts with C_3
Revenue from Contracts with Customers (Details) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019USD ($) | Sep. 30, 2018USD ($) | Sep. 30, 2019USD ($)segment | Sep. 30, 2018USD ($) | Dec. 31, 2018USD ($) | |
Net sales | $ 2,492 | $ 2,478 | $ 7,609 | $ 7,956 | |
Contract with Customer, Liability, Current | 12 | 12 | $ 13 | ||
Contract with Customer, Liability, Noncurrent | 14 | $ 14 | 17 | ||
Number of reportable segments | segment | 2 | ||||
Contract with Customer, Refund Liability, Current | 2 | $ 2 | 6 | ||
Revenue, Performance Obligation, Description of Payment Terms | 30 to 90 days | ||||
Contract with Customer, Asset, after Allowance for Credit Loss | 10 | $ 10 | 11 | ||
Consolidated Entities [Member] | |||||
Net sales | 2,492 | 2,478 | 7,609 | 7,956 | |
Engine [Member] | |||||
Net sales | 1,514 | 1,516 | 4,681 | 4,906 | |
Drivetrain [Member] | |||||
Net sales | 993 | 976 | 2,973 | 3,093 | |
Europe [Member] | Consolidated Entities [Member] | |||||
Net sales | 919 | 899 | 2,918 | 3,091 | |
Europe [Member] | Engine [Member] | |||||
Net sales | 716 | 690 | 2,277 | 2,343 | |
Europe [Member] | Drivetrain [Member] | |||||
Net sales | 203 | 209 | 641 | 748 | |
Asia [Member] | Consolidated Entities [Member] | |||||
Net sales | 681 | 694 | 1,997 | 2,220 | |
Asia [Member] | Engine [Member] | |||||
Net sales | 357 | 386 | 1,053 | 1,238 | |
Asia [Member] | Drivetrain [Member] | |||||
Net sales | 324 | 308 | 944 | 982 | |
Other Foreign [Member] | Consolidated Entities [Member] | |||||
Net sales | 39 | 41 | 116 | 118 | |
Other Foreign [Member] | Engine [Member] | |||||
Net sales | 30 | 33 | 91 | 95 | |
Other Foreign [Member] | Drivetrain [Member] | |||||
Net sales | 9 | 8 | 25 | 23 | |
North America [Member] | Consolidated Entities [Member] | |||||
Net sales | 853 | 844 | 2,578 | 2,527 | |
North America [Member] | Engine [Member] | |||||
Net sales | 397 | 392 | 1,216 | 1,186 | |
North America [Member] | Drivetrain [Member] | |||||
Net sales | 456 | 452 | 1,362 | 1,341 | |
Prepaid Expenses and Other Current Assets [Member] | |||||
Contract with Customer, Asset, after Allowance for Credit Loss | 36 | 36 | 29 | ||
Other Noncurrent Assets [Member] | |||||
Contract with Customer, Asset, after Allowance for Credit Loss | $ 178 | $ 178 | $ 187 | ||
Minimum [Member] | |||||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 3 years | 3 years | |||
Capitalized contract costs, amortization period | 3 years | ||||
Maximum [Member] | |||||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 7 years | 7 years | |||
Capitalized contract costs, amortization period | 7 years | ||||
Reportable Geographical Components [Member] | Engine [Member] | |||||
Net sales | $ 1,500 | 1,501 | $ 4,637 | 4,862 | |
Reportable Geographical Components [Member] | Drivetrain [Member] | |||||
Net sales | $ 992 | $ 977 | $ 2,972 | $ 3,094 |
Research and Development Expe_3
Research and Development Expenditures (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Research and Development | ||||
Gross R&D expenditures | $ 123 | $ 122 | $ 372 | $ 386 |
Customer reimbursements | (21) | (14) | (53) | (49) |
Net R&D expenditures | $ 102 | $ 108 | $ 319 | $ 337 |
Maximum value of R&D contract | 5.00% | 5.00% | 5.00% | 5.00% |
Other Expense, Net (Details)
Other Expense, Net (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Mar. 31, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Restructuring expense | $ 14 | $ 5 | $ 41 | $ 44 | |
Merger, acquisition and divestiture expense | 4 | 2 | 10 | 5 | |
Other operating expense | $ 14 | 12 | |||
Other operating income | (7) | ||||
Other expense, net | $ 18 | $ 7 | $ 63 | 42 | |
Remy International Inc. [Member] | |||||
Other operating income | $ (4) |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Income Tax Disclosure [Abstract] | ||
Effective income tax rate, continuing operations | 29.20% | 20.70% |
Tax expense on gain from commercial settlement | $ 1 | |
Tax benefits related to restructuring expense | $ 11 | 10 |
Effective rate reconciliation measurement period adjustments due to the Tax Act | 20 | |
Effective income tax reconciliation, other postretirement expense | 6 | |
Effective Income Tax Rate Reconciliation, Deduction, Other, Amount | 13 | 11 |
Effective Income Tax Rate Reconciliation, Other Adjustments, Amount | $ 22 | |
Effective Income Tax Rate Reconciliation, Tax Credit, Foreign, Amount | $ 22 |
Inventories, net (Details)
Inventories, net (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Inventory Disclosure [Abstract] | ||
Raw material and supplies | $ 515 | $ 485 |
Work in progress | 114 | 114 |
Finished goods | 195 | 199 |
FIFO inventories | 824 | 798 |
LIFO reserve | (14) | (17) |
Inventories, net | $ 810 | $ 781 |
Property, Plant and Equipment_3
Property, Plant and Equipment, net (Details) - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Property Plant and Equipment | |||
Total property, plant and equipment, gross | $ 4,065 | $ 4,150 | |
Less: accumulated depreciation | (1,480) | (1,473) | |
Property, plant and equipment, net, excluding tooling | 2,585 | 2,677 | |
Tooling, net of amortization | 227 | 227 | |
Property, plant and equipment, net | 2,812 | 2,904 | |
Capital Expenditures Incurred but Not yet Paid | 60 | 104 | |
Capitalized interest costs | 13 | $ 17 | |
Land, land use rights and buildings [Member] | |||
Property Plant and Equipment | |||
Total property, plant and equipment, gross | 843 | 871 | |
Machinery and equipment [Member] | |||
Property Plant and Equipment | |||
Total property, plant and equipment, gross | 2,894 | 2,851 | |
Capital leases [Member] | |||
Property Plant and Equipment | |||
Total property, plant and equipment, gross | 2 | 2 | |
Construction in progress [Member] | |||
Property Plant and Equipment | |||
Total property, plant and equipment, gross | $ 326 | $ 426 |
Product Warranty (Details)
Product Warranty (Details) - USD ($) $ in Millions | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Dec. 31, 2018 | |
Product warranty rollforward | ||||
Beginning balance, January 1 | $ 103 | $ 112 | ||
Provision for current period sales | 36 | 38 | ||
Adjustments of prior estimates | 9 | 9 | ||
Payments | (43) | (45) | ||
Translation adjustment and other | (4) | (4) | ||
Ending balance, September 30 | 101 | 110 | ||
Accounts payable and accrued expenses | $ 54 | $ 56 | ||
Other non-current liabilities | 47 | 47 | ||
Total product warranty liability | $ 101 | $ 112 | $ 101 | $ 103 |
Notes Payable and Long-Term D_3
Notes Payable and Long-Term Debt (Details) | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2019USD ($) | Dec. 31, 2018USD ($) | Sep. 30, 2019EUR (€) | Dec. 31, 2018EUR (€) | Jul. 20, 2016USD ($) | |
Long-term debt | |||||
Long-term Debt | $ 2,042,000,000 | $ 2,081,000,000 | |||
Current portion of long-term debt | 386,000,000 | 140,000,000 | |||
Long-term debt, net of current portion | $ 1,656,000,000 | $ 1,941,000,000 | |||
Short-term Debt, Weighted Average Interest Rate, at Point in Time | 3.30% | 4.30% | 3.30% | 4.30% | |
Debt weighted average interest rate | 3.40% | 3.40% | 3.40% | 3.40% | |
Current borrowing capacity | $ 1,200,000,000 | ||||
Maximum borrowing capacity | 1,500,000,000 | ||||
Estimated fair value of senior unsecured notes | 2,141,000,000 | $ 2,058,000,000 | |||
Debt, difference between fair value and carrying value | 104,000,000 | (8,000,000) | |||
Letters of Credit Outstanding, Amount | 28,000,000 | 43,000,000 | |||
Short Term Borrowings [Member] | |||||
Short-term debt | |||||
Short-term borrowings | 33,000,000 | 33,000,000 | |||
8.00% Senior Notes [Member] | |||||
Long-term debt | |||||
Long-term Debt | 134,000,000 | 135,000,000 | |||
Debt instrument par value | $ 134,000,000 | $ 134,000,000 | |||
Debt instrument stated interest rate | 8.00% | 8.00% | 8.00% | 8.00% | |
Debt instrument maturity date | Oct. 1, 2019 | Oct. 1, 2019 | |||
4.625% Senior Notes [Member] | |||||
Long-term debt | |||||
Long-term Debt | $ 251,000,000 | $ 251,000,000 | |||
Debt instrument par value | $ 250,000,000 | $ 250,000,000 | |||
Debt instrument stated interest rate | 4.625% | 4.625% | 4.625% | 4.625% | |
Debt instrument maturity date | Sep. 15, 2020 | Sep. 15, 2020 | |||
1.80% Senior Notes [Member] | |||||
Long-term debt | |||||
Long-term Debt | $ 542,000,000 | $ 570,000,000 | |||
Debt instrument par value | € | € 500,000,000 | € 500,000,000 | |||
Debt instrument stated interest rate | 1.80% | 1.80% | 1.80% | 1.80% | |
Debt instrument maturity date | Nov. 7, 2022 | Nov. 7, 2022 | |||
3.375% Senior Notes [Member] | |||||
Long-term debt | |||||
Long-term Debt | $ 497,000,000 | $ 497,000,000 | |||
Debt instrument par value | $ 500,000,000 | $ 500,000,000 | |||
Debt instrument stated interest rate | 3.375% | 3.375% | 3.375% | 3.375% | |
Debt instrument maturity date | Mar. 15, 2025 | Mar. 15, 2025 | |||
7.125% Senior Notes [Member] | |||||
Long-term debt | |||||
Long-term Debt | $ 119,000,000 | $ 119,000,000 | |||
Debt instrument par value | $ 121,000,000 | $ 121,000,000 | |||
Debt instrument stated interest rate | 7.125% | 7.125% | 7.125% | 7.125% | |
Debt instrument maturity date | Feb. 15, 2029 | Feb. 15, 2029 | |||
4.375% Senior Notes [Member] | |||||
Long-term debt | |||||
Long-term Debt | $ 494,000,000 | $ 494,000,000 | |||
Debt instrument par value | $ 500,000,000 | $ 500,000,000 | |||
Debt instrument stated interest rate | 4.375% | 4.375% | 4.375% | 4.375% | |
Debt instrument maturity date | Mar. 15, 2045 | Mar. 15, 2045 | |||
Term Loan Facilities And Other [Member] | |||||
Long-term debt | |||||
Long-term Debt | $ 5,000,000 | $ 15,000,000 | |||
Revolving Credit Facility [Member] | |||||
Long-term debt | |||||
Current borrowing capacity | 1,200,000,000 | ||||
Interest rate swaps | |||||
Long-term debt | |||||
Derivative, Notional Amount | $ 384,000,000 | ||||
Commercial Paper [Member] | |||||
Long-term debt | |||||
Current borrowing capacity | 1,200,000,000 | ||||
2016 swap termination event [Member] | Unamortized portion of interest rate swap | 4.625% Senior Notes [Member] | |||||
Long-term debt | |||||
Derivative assets | $ 1,000,000 | $ 2,000,000 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - Fair Value, Recurring [Member] - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Valuation, Market Approach [Member] | ||
Assets: | ||
Foreign currency contracts | $ 2 | $ 3 |
Net investment hedge contracts | 28 | 12 |
Liabilities: | ||
Foreign currency contracts | 3 | 2 |
Valuation, Market Approach [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets: | ||
Foreign currency contracts | 0 | 0 |
Net investment hedge contracts | 0 | 0 |
Liabilities: | ||
Foreign currency contracts | 0 | 0 |
Valuation, Market Approach [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Foreign currency contracts | 2 | 3 |
Net investment hedge contracts | 28 | 12 |
Liabilities: | ||
Foreign currency contracts | 3 | 2 |
Valuation, Market Approach [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets: | ||
Foreign currency contracts | 0 | 0 |
Net investment hedge contracts | 0 | 0 |
Liabilities: | ||
Foreign currency contracts | 0 | 0 |
Valuation, Income Approach [Member] | ||
Assets: | ||
Other long-term receivables (insurance settlement agreement note receivable) | 35 | 34 |
Valuation, Income Approach [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Assets: | ||
Other long-term receivables (insurance settlement agreement note receivable) | 0 | 0 |
Valuation, Income Approach [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Assets: | ||
Other long-term receivables (insurance settlement agreement note receivable) | 35 | 34 |
Valuation, Income Approach [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets: | ||
Other long-term receivables (insurance settlement agreement note receivable) | $ 0 | $ 0 |
Financial Instruments - Derivat
Financial Instruments - Derivatives (Details) € in Millions, ₩ in Millions, ¥ in Millions, ¥ in Millions, £ in Millions, zł in Millions, kr in Millions, $ in Millions, $ in Millions | 9 Months Ended | 12 Months Ended | ||||||||||||||||
Sep. 30, 2019PLN (zł)t | Dec. 31, 2018PLN (zł)t | Sep. 30, 2019KRW (₩) | Sep. 30, 2019USD ($) | Sep. 30, 2019JPY (¥) | Sep. 30, 2019MXN ($) | Sep. 30, 2019CNY (¥) | Sep. 30, 2019SEK (kr) | Sep. 30, 2019EUR (€) | Sep. 30, 2019GBP (£) | Dec. 31, 2018KRW (₩) | Dec. 31, 2018USD ($) | Dec. 31, 2018JPY (¥) | Dec. 31, 2018MXN ($) | Dec. 31, 2018CNY (¥) | Dec. 31, 2018SEK (kr) | Dec. 31, 2018EUR (€) | Dec. 31, 2018GBP (£) | |
Commodity contracts | Maturity December 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Nonmonetary Notional Amount, Mass | t | 261 | 257 | ||||||||||||||||
Brazil, Brazil Real | Foreign currency | Maturity December 2019 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | $ 2 | $ 5 | ||||||||||||||||
Brazil, Brazil Real | Foreign currency | Maturity January 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | € | € 2 | € 4 | ||||||||||||||||
United Kingdom, Pounds | Foreign currency | Maturity March 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | 6 | 17 | 0 | 0 | ||||||||||||||
China, Yuan Renminbi | Foreign currency | Maturity December 2019 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | 10 | 0 | ||||||||||||||||
Euro Member Countries, Euro | Cross Currency Interest Rate Contract [Member] | Maturity September 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | € | 206 | |||||||||||||||||
Euro Member Countries, Euro | Foreign currency | Maturity December 2019 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | zł 7 | zł 0 | ¥ 131 | ¥ 11 | £ 1 | ¥ 0 | ¥ 0 | £ 7 | ||||||||||
Euro Member Countries, Euro | Foreign currency | Maturity June 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | kr | kr 540 | kr 540 | ||||||||||||||||
Euro Member Countries, Euro | Foreign currency | Maturity December 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | 9 | 19 | ||||||||||||||||
Japan, Yen | Cross Currency Interest Rate Contract [Member] | Maturity February 2023 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | ¥ | 10,978 | |||||||||||||||||
Japan, Yen | Foreign currency | Maturity December 2019 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | ₩ 1,359 | 1 | ¥ 23 | ₩ 5,785 | 3 | ¥ 89 | ||||||||||||
Korea (South), Won | Foreign currency | Maturity December 2019 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | 7 | 54 | 2 | $ 7 | 266 | 6 | ||||||||||||
Sweden, Kronor | Foreign currency | Maturity January 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | € | 17 | 56 | ||||||||||||||||
United States of America, Dollars | Cross Currency Interest Rate Contract [Member] | Maturity September 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | 250 | |||||||||||||||||
United States of America, Dollars | Cross Currency Interest Rate Contract [Member] | Maturity February 2023 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | $ 100 | |||||||||||||||||
United States of America, Dollars | Foreign currency | Maturity December 2019 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | ₩ 36,721 | ¥ 1,900 | $ 153 | ₩ 0 | ¥ 0 | $ 575 | ||||||||||||
United States of America, Dollars | Foreign currency | Maturity January 2020 | ||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||
Derivative, Notional Amount | € | € 14 | € 0 |
Financial Instruments - Balance
Financial Instruments - Balance Sheet (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2019 | Dec. 31, 2018 | |
Derivatives, Fair Value [Line Items] | ||
Accumulated other comprehensive income (loss), cumulative changes in net gain (loss) from hedges, before tax | $ 32 | $ (14) |
Gain (loss) expected to be reclassified in one year or less | 0 | |
Designated as Hedging Instrument [Member] | Foreign currency | Prepaid Expenses and Other Current Assets [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 2 | 2 |
Designated as Hedging Instrument [Member] | Foreign currency | Accounts Payable and Accrued Liabilities [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability, Fair Value, Gross Liability | 3 | 2 |
Not Designated as Hedging Instrument [Member] | Foreign currency | Prepaid Expenses and Other Current Assets [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 0 | 1 |
Not Designated as Hedging Instrument [Member] | Foreign currency | Accounts Payable and Accrued Liabilities [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability, Fair Value, Gross Liability | 0 | 0 |
Net investment hedge | Foreign currency | ||
Derivatives, Fair Value [Line Items] | ||
Accumulated other comprehensive income (loss), cumulative changes in net gain (loss) from hedges, before tax | 6 | 4 |
Gain (loss) expected to be reclassified in one year or less | 0 | |
Net investment hedge | Cross Currency Interest Rate Contract [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Accumulated other comprehensive income (loss), cumulative changes in net gain (loss) from hedges, before tax | 28 | 12 |
Gain (loss) expected to be reclassified in one year or less | 0 | |
Net investment hedge | Foreign currency denominated debt designated as a net investment hedge [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Accumulated other comprehensive income (loss), cumulative changes in net gain (loss) from hedges, before tax | (2) | (30) |
Gain (loss) expected to be reclassified in one year or less | 0 | |
Net investment hedge | Designated as Hedging Instrument [Member] | Accounts Payable and Accrued Liabilities [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability, Fair Value, Gross Liability | 0 | 0 |
Net investment hedge | Designated as Hedging Instrument [Member] | Other Current Assets [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 26 | 0 |
Net investment hedge | Designated as Hedging Instrument [Member] | Other Noncurrent Assets [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 2 | 12 |
Net investment hedge | Designated as Hedging Instrument [Member] | Other Noncurrent Liabilities [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability, Fair Value, Gross Liability | $ 0 | $ 0 |
Financial Instruments - Income
Financial Instruments - Income Statement (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Derivatives, Fair Value [Line Items] | ||||
Net sales | $ 2,492 | $ 2,478 | $ 7,609 | $ 7,956 |
Cost of sales | 1,968 | 1,963 | 6,053 | 6,270 |
Selling, general and administrative expenses | 230 | 230 | 668 | 720 |
Other Comprehensive Income (Loss) | (109) | (41) | (105) | (119) |
Cash Flow Hedging [Member] | Foreign currency | Net sales | ||||
Derivatives Designated As Net Investment Hedges Under Topic 815 Abstract | ||||
Gain (loss) reclassified from accumulated OCI into net income, effective portion, net | (2) | (1) | (4) | (2) |
Cash Flow Hedging [Member] | Foreign currency | Cost of goods sold | ||||
Derivatives Designated As Net Investment Hedges Under Topic 815 Abstract | ||||
Gain (loss) reclassified from accumulated OCI into net income, effective portion, net | 0 | 0 | 1 | (3) |
Cash Flow Hedging [Member] | Foreign currency | SG&A expense | ||||
Derivatives Designated As Net Investment Hedges Under Topic 815 Abstract | ||||
Gain (loss) reclassified from accumulated OCI into net income, effective portion, net | 1 | 0 | 2 | 0 |
Net investment hedge | Cross Currency Interest Rate Contract [Member] | Interest expense and finance charges | ||||
Derivatives Designated As Net Investment Hedges Under Topic 815 Abstract | ||||
Derivative Instruments, Gain (Loss) Recognized in Income, Ineffective Portion and Amount Excluded from Effectiveness Testing, Net | 3 | 3 | 8 | 6 |
Not Designated as Hedging Instrument [Member] | Foreign currency | SG&A expense | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | 0 | 1 | (3) | 0 |
Other Comprehensive Income (Loss) [Member] | Cash Flow Hedging [Member] | Foreign currency | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | 0 | 2 | (1) | (4) |
Other Comprehensive Income (Loss) [Member] | Net investment hedge | Foreign currency | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | 2 | 0 | 2 | 0 |
Other Comprehensive Income (Loss) [Member] | Net investment hedge | Cross Currency Interest Rate Contract [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | 11 | 3 | 16 | 10 |
Other Comprehensive Income (Loss) [Member] | Net investment hedge | Foreign currency denominated debt designated as a net investment hedge [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | $ 23 | $ 4 | $ 28 | $ 20 |
Retirement Benefit Plans (Detai
Retirement Benefit Plans (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Actual contribution to defined benefit pension plans | $ 12 | |||
Defined Benefit Plan, Benefit Obligation, Payment for Settlement | 63 | |||
Components of net periodic benefit cost: | ||||
Settlement | 26 | $ 0 | ||
Minimum [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Expected Future Employer Contributions, Current Fiscal Year | $ 15 | 15 | ||
Maximum [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Expected Future Employer Contributions, Current Fiscal Year | 20 | 20 | ||
Other Postretirement Benefits Plan [Member] | ||||
Components of net periodic benefit cost: | ||||
Service cost | 0 | $ 0 | 0 | 0 |
Interest cost | 0 | 1 | 2 | 2 |
Expected return on plan assets | 0 | 0 | 0 | 0 |
Settlement | 0 | 0 | ||
Amortization of unrecognized prior service credit | (1) | (1) | (3) | (3) |
Amortization of unrecognized loss | 1 | 0 | 1 | 1 |
Net periodic benefit (income) cost | 0 | 0 | 0 | 0 |
Defined benefit plan settlement with an insurance company [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Benefit Obligation, Payment for Settlement | 50 | |||
Defined Benefit Plan, Plan Assets, Payment for Settlement | 50 | |||
Defined benefit plan settlement by lump-sum payment to employees [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Benefit Obligation, Payment for Settlement | 13 | |||
UNITED STATES | Pension Plan [Member] | ||||
Components of net periodic benefit cost: | ||||
Service cost | 0 | 0 | 0 | 0 |
Interest cost | 2 | 2 | 7 | 6 |
Expected return on plan assets | (3) | (3) | (9) | (10) |
Settlement | 26 | 0 | ||
Amortization of unrecognized prior service credit | (1) | (1) | (1) | (1) |
Amortization of unrecognized loss | 2 | 1 | 4 | 3 |
Net periodic benefit (income) cost | 0 | (1) | 27 | (2) |
Foreign Plan [Member] | Pension Plan [Member] | ||||
Components of net periodic benefit cost: | ||||
Service cost | 5 | 5 | 14 | 14 |
Interest cost | 3 | 3 | 9 | 9 |
Expected return on plan assets | (6) | (7) | (17) | (21) |
Settlement | 0 | 0 | ||
Amortization of unrecognized prior service credit | 0 | 0 | 0 | 0 |
Amortization of unrecognized loss | 2 | 1 | 7 | 5 |
Net periodic benefit (income) cost | $ 4 | $ 2 | $ 13 | $ 7 |
Stock Based Compensation (Detai
Stock Based Compensation (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Status of nonvested restricted stock | ||||||
Net impact due to stock awards modification | $ 0 | $ 6 | $ 2 | $ 2 | ||
Restricted Stock [Member] | ||||||
Restricted stock compensation expense | ||||||
Restricted stock compensation expense | 8 | 7 | 22 | 19 | ||
Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount | $ 45 | $ 45 | ||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 10 months 24 days | |||||
Status of nonvested restricted stock | ||||||
Nonvested shares subject to restriction, Beginning Balance | 1,835,000 | 1,775,000 | 1,516,000 | 1,516,000 | ||
Nonvested shares subject to restriction, weighted average exercise price | $ 44.40 | $ 44.77 | $ 42.97 | $ 42.97 | ||
Restricted shares granted to employees | 22,000 | 125,000 | 930,000 | 1,054,006 | ||
Granted shares subject to restriction, weighted average exercise price | $ 36.68 | $ 40.78 | $ 41.92 | |||
Shares subject to restriction, Vested | (7,000) | (28,000) | (665,000) | |||
Vested shares subject to restriction, weighted average exercise price | $ 43.81 | $ 50.43 | $ 35.94 | |||
Shares subject to restriction, Forfeited | (30,000) | (37,000) | (6,000) | |||
Forfeited shares subject to restriction, weighted average exercise price | $ 44.99 | $ 45.13 | $ 45.41 | |||
Nonvested shares subject to restriction, Ending Balance | 1,820,000 | 1,835,000 | 1,775,000 | 1,820,000 | ||
Nonvested shares subject to restriction, weighted average exercise price | $ 44.29 | $ 44.40 | $ 44.77 | $ 44.29 | ||
Performance Shares [Member] | ||||||
Status of nonvested restricted stock | ||||||
Nonvested shares subject to restriction, Beginning Balance | 427,000 | 478,000 | 297,000 | 297,000 | ||
Nonvested shares subject to restriction, weighted average exercise price | $ 57.03 | $ 56.93 | $ 60.35 | $ 60.35 | ||
Restricted shares granted to employees | 5,000 | 190,000 | ||||
Granted shares subject to restriction, weighted average exercise price | $ 51.59 | $ 51.52 | ||||
Shares subject to restriction, Forfeited | (5,000) | (56,000) | (9,000) | |||
Forfeited shares subject to restriction, weighted average exercise price | $ 57.29 | $ 55.67 | $ 55.30 | |||
Nonvested shares subject to restriction, Ending Balance | 422,000 | 427,000 | 478,000 | 422,000 | ||
Nonvested shares subject to restriction, weighted average exercise price | $ 57.03 | $ 57.03 | $ 56.93 | $ 57.03 | ||
Performance share compensation expense | $ 2 | 3 | $ 5 | 6 | ||
Relative Revenue Growth Performance Share Plans [Member] | ||||||
Status of nonvested restricted stock | ||||||
Nonvested shares subject to restriction, Beginning Balance | 427,000 | 478,000 | 297,000 | 297,000 | ||
Nonvested shares subject to restriction, weighted average exercise price | $ 45.11 | $ 45.04 | $ 47.03 | $ 47.03 | ||
Restricted shares granted to employees | 5,000 | 190,000 | ||||
Granted shares subject to restriction, weighted average exercise price | $ 41.92 | $ 41.90 | ||||
Shares subject to restriction, Forfeited | (5,000) | (56,000) | (9,000) | |||
Forfeited shares subject to restriction, weighted average exercise price | $ 44.76 | $ 44.24 | $ 44.12 | |||
Nonvested shares subject to restriction, Ending Balance | 422,000 | 427,000 | 478,000 | 422,000 | ||
Nonvested shares subject to restriction, weighted average exercise price | $ 45.11 | $ 45.11 | $ 45.04 | $ 45.11 | ||
Performance share compensation expense | $ 3 | $ 5 | $ 3 | $ 13 | ||
2018 Stock Incentive Plan [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Number of shares authorized | 7,000,000 | 7,000,000 | ||||
Number of shares available for grant | 6,000,000 | 6,000,000 | ||||
First Half Vested | Restricted Stock [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Percent of awards vested | 50.00% | |||||
Vesting period | 2 years | |||||
Second Half Vested | Restricted Stock [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period | 3 years | |||||
Director [Member] | Restricted Stock [Member] | ||||||
Status of nonvested restricted stock | ||||||
Restricted shares granted to employees | 23,880 |
Stockholder's Equity (Details)
Stockholder's Equity (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||||||||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Jun. 30, 2019 | Dec. 31, 2018 | Jun. 30, 2018 | Jan. 01, 2018 | Dec. 31, 2017 | ||
Common Stock, Dividends, Per Share, Declared | $ 0.17 | $ 0.17 | $ 0.51 | $ 0.51 | ||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 4,578 | $ 4,578 | $ 4,345 | |||||||
Contributions from noncontrolling interest stockholders | 4 | $ 0 | ||||||||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ (14) | |||||||||
Net earnings attributable to BorgWarner Inc. | 194 | $ 204 | 526 | 701 | ||||||
Net earnings attributable to the noncontrolling interest, net of tax | 13 | 12 | 34 | 36 | ||||||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | (109) | (41) | (105) | (119) | ||||||
Other comprehensive loss attributable to the noncontrolling interest | [1] | (5) | (3) | (7) | (7) | |||||
Common Stock [Member] | ||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 3 | 3 | 3 | 3 | $ 3 | 3 | $ 3 | $ 3 | ||
Additional Paid-in Capital [Member] | ||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 1,129 | 1,127 | 1,129 | 1,127 | 1,116 | 1,146 | 1,110 | 1,118 | ||
Treasury Stock [Member] | ||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | (1,653) | (1,581) | (1,653) | (1,581) | (1,653) | (1,585) | (1,544) | (1,445) | ||
Treasury Stock, Value, Acquired, Cost Method | (36) | (100) | (150) | |||||||
Retained Earnings [Member] | ||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 5,757 | 5,142 | 5,757 | 5,142 | 5,598 | 5,336 | 4,973 | 4,531 | ||
Dividends, Common Stock, Cash | (35) | (35) | (105) | (106) | ||||||
Cumulative Effect of New Accounting Principle in Period of Adoption | 16 | |||||||||
Net earnings attributable to BorgWarner Inc. | 194 | 204 | 526 | 701 | ||||||
AOCI Attributable to Parent [Member] | ||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | (779) | (623) | (779) | (623) | (670) | (674) | (582) | (490) | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ (14) | |||||||||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | (109) | (41) | (105) | (119) | ||||||
Noncontrolling Interest [Member] | ||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 121 | 104 | 121 | 104 | $ 108 | $ 119 | $ 94 | $ 109 | ||
Dividends, Common Stock, Cash | 1 | 1 | (29) | (34) | ||||||
Contributions from noncontrolling interest stockholders | 4 | 4 | ||||||||
Net earnings attributable to the noncontrolling interest, net of tax | 13 | 12 | 34 | 36 | ||||||
Other comprehensive loss attributable to the noncontrolling interest | (5) | (3) | (7) | (7) | ||||||
Performance Shares [Member] | Additional Paid-in Capital [Member] | ||||||||||
APIC, Share-based Payment Arrangement, Recognition and Exercise | 4 | 9 | (5) | 10 | ||||||
Performance Shares [Member] | Treasury Stock [Member] | ||||||||||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | 1 | 0 | 8 | 5 | ||||||
Restricted Stock [Member] | Additional Paid-in Capital [Member] | ||||||||||
APIC, Share-based Payment Arrangement, Recognition and Exercise | 9 | 8 | (12) | (1) | ||||||
Restricted Stock [Member] | Treasury Stock [Member] | ||||||||||
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures | $ (1) | $ (1) | $ 24 | $ 9 | ||||||
[1] | Net of income taxes. |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Jan. 01, 2018 | |
Accumulated Other Comprehensive Income (Loss) [Abstract] | |||||||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ (14) | ||||||
Foreign currency translation adjustments | |||||||
Beginning Balance | $ (463) | $ (375) | $ (441) | $ (294) | |||
Comprehensive income (loss) before reclassifications | (107) | (45) | (127) | (132) | |||
Income taxes associated with comprehensive income (loss) before reclassifications | (7) | 2 | (9) | 8 | |||
Reclassification from accumulated other comprehensive income (loss) | 0 | 0 | 0 | 0 | |||
Income taxes reclassified into net earnings | 0 | 0 | 0 | 0 | |||
Ending Balance | (577) | (418) | (577) | (418) | |||
Hedge instruments | |||||||
Beginning Balance | (1) | (3) | 0 | (1) | |||
Comprehensive income (loss) before reclassifications | 0 | 2 | (1) | (4) | |||
Income taxes associated with comprehensive income (loss) before reclassifications | 0 | 0 | 0 | 1 | |||
Reclassification from accumulated other comprehensive income (loss) | 1 | 0 | 1 | 4 | |||
Income taxes reclassified into net earnings | 0 | 0 | 0 | (1) | |||
Ending Balance | 0 | (1) | 0 | (1) | |||
Defined benefit postretirement plans | |||||||
Beginning Balance | (208) | (207) | (235) | (198) | |||
Comprehensive income (loss) before reclassifications | 3 | (1) | 7 | 1 | |||
Income taxes associated with comprehensive income (loss) before reclassifications | (1) | 0 | (2) | 0 | |||
Reclassification from accumulated other comprehensive income (loss) | 3 | 2 | 34 | 6 | |||
Income taxes reclassified into net earnings | (1) | (1) | (8) | (2) | |||
Ending Balance | (204) | (207) | (204) | (207) | |||
Other | |||||||
Beginning Balance | 2 | 3 | 2 | 3 | |||
Comprehensive income (loss) before reclassifications | 0 | 0 | 0 | 0 | |||
Income taxes associated with comprehensive income (loss) before reclassifications | 0 | 0 | 0 | 0 | |||
Reclassification from accumulated other comprehensive income (loss) | 0 | 0 | 0 | 0 | |||
Income taxes reclassified into net earnings | 0 | 0 | 0 | 0 | |||
Ending Balance | 2 | 3 | 2 | 3 | |||
Total | |||||||
Beginning Balance | (670) | (582) | (674) | (490) | |||
Comprehensive income (loss) before reclassifications | (104) | (44) | (121) | (135) | |||
Income taxes associated with comprehensive income (loss) before reclassifications | (8) | 2 | (11) | 9 | |||
Reclassification from accumulated other comprehensive income (loss) | 4 | 2 | 35 | 10 | |||
Income taxes reclassified into net earnings | (1) | (1) | (8) | (3) | |||
Ending Balance | $ (670) | $ (582) | $ (674) | $ (490) | $ (779) | $ (623) |
Leases (Details)
Leases (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Operating Lease, Right-of-Use Asset | $ 88 | $ 88 | |||
Operating Lease, Liability | 87 | 87 | |||
Operating Lease, Cost | 6 | 19 | |||
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months | 5 | 5 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Two | 20 | 20 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Three | 15 | 15 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Four | 12 | 12 | |||
Finance Lease, Liability, Payments, Due Year Five | 9 | 9 | |||
Lessee, Operating Lease, Liability, Payments, Due after Year Five | 39 | 39 | |||
Lessee, Operating Lease, Liability, Payments, Due | 100 | 100 | |||
Lessee, Operating Lease, Liability, Undiscounted Excess Amount | $ 13 | $ 13 | |||
Operating Leases, Rent Expense | $ 12 | $ 33 | |||
Operating Leases, Future Minimum Payments Due, Next Twelve Months | $ 24 | ||||
Operating Leases, Future Minimum Payments, Due in Two Years | 21 | ||||
Operating Leases, Future Minimum Payments, Due in Three Years | 15 | ||||
Operating Leases, Future Minimum Payments, Due in Four Years | 13 | ||||
Operating Leases, Future Minimum Payments, Due in Five Years | 10 | ||||
Operating Leases, Future Minimum Payments, Due Thereafter | 38 | ||||
Operating Leases, Future Minimum Payments Due | $ 121 | ||||
Operating Lease, Weighted Average Remaining Lease Term | 8 years | 8 years | |||
Finance Lease, Weighted Average Remaining Lease Term | 3 years | 3 years | |||
Operating Lease, Weighted Average Discount Rate, Percent | 2.80% | 2.80% | |||
Finance Lease, Weighted Average Discount Rate, Percent | 3.30% | 3.30% | |||
Operating Lease, Payments | $ 19 | ||||
Minimum [Member] | |||||
Lessee, Operating Lease, Renewal Term | 1 year | 1 year | |||
Maximum [Member] | |||||
Lessee, Operating Lease, Renewal Term | 5 years | 5 years | |||
Finance Lease, Right-of-Use Asset, Amortization | $ 1 | ||||
Finance Lease, Interest Expense | 1 | ||||
Other Noncurrent Assets [Member] | |||||
Operating Lease, Right-of-Use Asset | $ 88 | 88 | |||
Accounts Payable and Accrued Liabilities [Member] | |||||
Operating Lease, Liability, Current | 19 | 19 | |||
Other Noncurrent Liabilities [Member] | |||||
Operating Lease, Liability, Noncurrent | $ 68 | $ 68 |
Contingencies (Details)
Contingencies (Details) $ in Millions | 9 Months Ended | ||
Sep. 30, 2019USD ($)claimsite | Sep. 30, 2018USD ($)claim | Dec. 31, 2018USD ($) | |
Accrual for environmental loss contingencies [Abstract] | |||
Waste disposal sites with potential liability under the Comprehensive Environmental Response, Compensation and Liability Act | site | 27 | ||
Accrual for indicated environmental liabilities | $ 8 | $ 9 | |
Loss Contingency Claims [Roll Forward] | |||
Loss Contingency, Range of Possible Loss, Portion Not Accrued | 100 | 100 | |
Loss Contingency Accrual [Roll Forward] | |||
Beginning asbestos liability | 805 | $ 828 | |
Claim resolution costs and associated defense costs | (33) | (36) | |
Ending asbestos liability | $ 772 | $ 792 | |
Asbestos Issue [Member] | |||
Loss Contingency Claims [Roll Forward] | |||
Beginning Claims | claim | 8,598 | 9,225 | |
New Claims Received | claim | 1,667 | 1,460 | |
Dismissed Claims | claim | (967) | (1,430) | |
Settled Claims | claim | (237) | (268) | |
Ending Claims | claim | 9,061 | 8,987 | |
Company paid in defense and indemnity in advance of insurers reimbursement | $ 608 | 574 | |
Cash and notes received from insurers | 272 | 271 | |
Liability for Unpaid Claims and Claims Adjustment Expense, Claims Paid | 32 | $ 37 | |
Assets: | |||
Insurance Settlements Receivable, Noncurrent | 336 | 303 | |
Deferred asbestos-related insurance asset | 49 | 83 | |
Total insurance assets | 385 | 386 | |
Liabilities: | |||
Accounts payable and accrued expenses | 49 | 50 | |
Other non-current liabilities | 723 | 755 | |
Total accrued liabilities | $ 772 | $ 805 |
Restructuring (Details)
Restructuring (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Restructuring Reserve [Roll Forward] | ||||||||
Provision | $ 14 | $ 5 | $ 41 | $ 44 | ||||
Drivetrain [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Provision | 6 | |||||||
Employee Severance [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Beginning Balance | 18 | $ 12 | $ 25 | 27 | $ 6 | $ 5 | 25 | 5 |
Provision | 8 | 8 | 7 | 2 | 27 | 2 | ||
Cash payments | (8) | (2) | (20) | (10) | (6) | (2) | ||
Translation adjustment | 1 | |||||||
Ending Balance | 18 | 18 | 12 | 19 | 27 | 6 | 18 | 19 |
Employee Severance [Member] | Drivetrain [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Beginning Balance | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 |
Provision | 0 | 0 | 0 | 0 | 1 | 1 | ||
Cash payments | (1) | 0 | 0 | (4) | (1) | (1) | ||
Translation adjustment | 1 | |||||||
Ending Balance | 3 | 4 | 4 | 1 | 5 | 5 | 3 | 1 |
Employee Severance [Member] | Engine [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Beginning Balance | 14 | 8 | 21 | 22 | 1 | 1 | 21 | 1 |
Provision | 8 | 8 | 7 | 2 | 26 | 1 | ||
Cash payments | (7) | (2) | (20) | (6) | (5) | (1) | ||
Translation adjustment | 0 | |||||||
Ending Balance | 15 | $ 14 | $ 8 | 18 | $ 22 | $ 1 | 15 | 18 |
Emissions [Member] | Engine [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Provision | 3 | $ 5 | 14 | $ 38 | ||||
Structural costs reduction actions [Member] | Drivetrain [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Provision | 1 | |||||||
Structural costs reduction actions [Member] | Engine [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Provision | 3 | |||||||
Voluntary termination [Member] | Employee Severance [Member] | Engine [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Provision | $ 7 | 18 | ||||||
Corporate, Non-Segment [Member] | ||||||||
Restructuring Reserve [Roll Forward] | ||||||||
Provision | $ 3 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share amount | 0.1 | 0.1 | 0.1 | 0.1 |
Basic earnings per share: | ||||
Net earnings attributable to BorgWarner Inc. | $ 194 | $ 204 | $ 526 | $ 701 |
Weighted average shares of common stock outstanding | 205.3 | 207.5 | 205.9 | 208.5 |
Basic earnings per share of common stock | $ 0.94 | $ 0.98 | $ 2.56 | $ 3.36 |
Diluted earnings per share: | ||||
Net earnings attributable to BorgWarner Inc. | $ 194 | $ 204 | $ 526 | $ 701 |
Weighted average shares of common stock outstanding | 205.3 | 207.5 | 205.9 | 208.5 |
Effect of stock-based compensation | 1 | 1.2 | 0.9 | 1.3 |
Weighted average shares of common stock outstanding including dilutive shares | 206.3 | 208.7 | 206.8 | 209.8 |
Diluted earnings per share of common stock | $ 0.94 | $ 0.98 | $ 2.54 | $ 3.34 |
Reporting Segments (Details)
Reporting Segments (Details) $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2019USD ($) | Sep. 30, 2018USD ($) | Sep. 30, 2019USD ($)segment | Sep. 30, 2018USD ($) | Dec. 31, 2018USD ($) | ||
Segment Reporting Information [Line Items] | ||||||
Number of reportable segments | segment | 2 | |||||
Net Sales by Reporting Segment | ||||||
Net sales | $ 2,492 | $ 2,478 | $ 7,609 | $ 7,956 | ||
Adjusted earnings before interest, income taxes and noncontrolling interest | ||||||
Adjusted EBIT | 341 | 346 | 1,038 | 1,142 | ||
Restructuring expense | 14 | 5 | 41 | 44 | ||
Merger, acquisition and divestiture expense | 4 | 2 | 10 | 5 | ||
Other expense (income), net | 0 | 2 | 14 | (3) | ||
Officer stock awards modification | 0 | 6 | 2 | 2 | ||
Corporate, including stock-based compensation | 47 | 53 | 146 | 170 | ||
Equity in affiliates’ earnings, net of tax | (7) | (15) | (25) | (38) | ||
Interest income | (4) | (1) | (9) | (4) | ||
Interest expense | 15 | 14 | 43 | 45 | ||
Other postretirement (income) expense | (1) | (3) | 26 | (8) | ||
Earnings before income taxes and noncontrolling interest | 273 | 283 | 790 | 929 | ||
Provision for income taxes | 66 | 67 | 230 | 192 | ||
Net earnings | 207 | 216 | 560 | 737 | ||
Net earnings attributable to the noncontrolling interest, net of tax | 13 | 12 | 34 | 36 | ||
Net earnings attributable to BorgWarner Inc. | 194 | 204 | 526 | 701 | ||
Segment Reporting Information - Assets | ||||||
Total assets | 10,199 | 10,199 | $ 10,095 | |||
Operating Segments [Member] | ||||||
Segment Reporting Information - Assets | ||||||
Total assets | 8,503 | 8,503 | 8,651 | |||
Engine [Member] | ||||||
Net Sales by Reporting Segment | ||||||
Net sales | 1,514 | 1,516 | 4,681 | 4,906 | ||
Adjusted earnings before interest, income taxes and noncontrolling interest | ||||||
Adjusted EBIT | 241 | 238 | 731 | 797 | ||
Segment Reporting Information - Assets | ||||||
Total assets | 4,638 | 4,638 | 4,731 | |||
Drivetrain [Member] | ||||||
Net Sales by Reporting Segment | ||||||
Net sales | 993 | 976 | 2,973 | 3,093 | ||
Adjusted earnings before interest, income taxes and noncontrolling interest | ||||||
Adjusted EBIT | 100 | 108 | 307 | 345 | ||
Restructuring expense | 6 | |||||
Segment Reporting Information - Assets | ||||||
Total assets | 3,865 | 3,865 | 3,920 | |||
Intersegment Eliminations [Member] | ||||||
Net Sales by Reporting Segment | ||||||
Net sales | (15) | $ (14) | (45) | $ (43) | ||
Corporate, Non-Segment [Member] | ||||||
Adjusted earnings before interest, income taxes and noncontrolling interest | ||||||
Restructuring expense | 3 | |||||
Segment Reporting Information - Assets | ||||||
Total assets | [1] | $ 1,696 | $ 1,696 | $ 1,444 | ||
[1] | Corporate assets include investments and other long-term receivables and certain deferred income taxes. |
Recent Transactions (Details)
Recent Transactions (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Mar. 31, 2019 | Sep. 30, 2019 | Sep. 30, 2018 | Jan. 02, 2019 | Dec. 31, 2018 | |
Business Acquisition [Line Items] | |||||
Payments for investments in equity securities | $ 52 | $ 4 | |||
Payments for business acquired | $ 10 | 10 | $ 0 | ||
Business Combination, Contingent Consideration, Liability | 5 | ||||
Goodwill | $ 1,818 | $ 1,853 | |||
Cascadia Motion [Member] | |||||
Business Acquisition [Line Items] | |||||
Business Acquisition, Effective Date of Acquisition | Jan. 2, 2019 | ||||
Payments for business acquired | $ 15 | ||||
Other intangible assets | $ 5 | ||||
Goodwill | 7 | ||||
Other assets and liabilities | $ 2 | ||||
Minimum [Member] | |||||
Business Acquisition [Line Items] | |||||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 2 years | ||||
Maximum [Member] | |||||
Business Acquisition [Line Items] | |||||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 15 years | ||||
Series A-1 Preferred Stock of Romeo Power Technology [Member] | |||||
Business Acquisition [Line Items] | |||||
Payments for investments in equity securities | $ 50 | ||||
Romeo Power Technology [Member] | |||||
Business Acquisition [Line Items] | |||||
Ownership Percentage in Investee | 20.00% | ||||
BorgWarner Romeo Power LLC [Member] | |||||
Business Acquisition [Line Items] | |||||
Total equity from shareholders' initial capital contribution | $ 10 | ||||
Noncontrolling Interest, Ownership Percentage by Parent | 60.00% |
Asset and Liabilities Held fo_2
Asset and Liabilities Held for Sale (Details) - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended |
Sep. 30, 2019 | Dec. 31, 2018 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Estimated proceeds from disposition of business | $ 28 | |
Proceeds from sale of business | $ 27 | |
Receivables, net | 15 | |
Inventories, net | 42 | |
Prepayments and other current assets | 12 | |
Property, plant and equipment, net | 45 | |
Goodwill | 7 | |
Other intangible assets, net | 20 | |
Impairment of carrying value | (94) | |
Assets held for sale | 0 | 47 |
Accounts payable and accrued expenses | 18 | |
Other liabilities | 5 | |
Liabilities held for sale | $ 0 | $ 23 |