BorgWarner Inc. and Consolidated Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) | | |
In Millions | 6 Months Ended
Jun. 30, 2009
| 6 Months Ended
Jun. 30, 2008
|
OPERATING | | |
Net earnings (loss) | -40.2 | $188 |
Non-cash charges (credits) to operations: | | |
Depreciation and tooling amortization | 114.1 | 135.5 |
Amortization of intangible assets and other | 11.9 | 17.7 |
Restructuring expense, net of cash paid | 44 | 0 |
Stock based compensation expense | 12.5 | 7.1 |
Deferred income tax benefit | -39.3 | -14.9 |
Convertible bond premium amortization | 4.2 | 0 |
Equity in affiliates' earnings, net of dividends received and other | 36 | 16.3 |
Net earnings adjusted for non-cash charges to operations | 143.2 | 349.7 |
Changes in assets and liabilities: | | |
Receivables | -19.1 | (110) |
Inventories | 135.1 | -29.9 |
Prepayments and other current assets | 4.9 | -2.8 |
Accounts payable and accrued expenses | -45.9 | 86.7 |
Income taxes payable | -6.1 | -7.2 |
Other non-current assets and liabilities | -38.3 | -19.4 |
Net cash provided by operating activities | 173.8 | 267.1 |
INVESTING | | |
Capital expenditures, including tooling outlays | -88.3 | -162.2 |
Net proceeds from asset disposals | 13.7 | 2 |
Payments for business acquired, net of cash acquired | -22.3 | 0 |
Proceeds from sales of marketable securities | 0 | 14.6 |
Net cash used in investing activities | -96.9 | -145.6 |
FINANCING | | |
Decrease in notes payable | -87.1 | -7.1 |
Additions to long-term debt | 381.6 | 0 |
Repayments of long-term debt, including current portion | (158) | -7.3 |
Payment for purchase of bond hedge | -56.4 | 0 |
Proceeds from warrant issuance | 31.2 | 0 |
Reduction in accounts receivable securitization facility | (50) | 0 |
Payment for purchase of treasury stock | 0 | -27.7 |
Proceeds from interest rate swap termination | 30 | 0 |
Proceeds from stock options exercised, including the tax benefit | 2.6 | 7.1 |
Dividends paid to BorgWarner stockholders | -13.8 | -25.8 |
Dividends paid to noncontrolling stockholders | -8.3 | (12) |
Net cash provided by (used in) financing activities | 71.8 | -72.8 |
Effect of exchange rate changes on cash | 4.8 | -11.3 |
Net increase in cash | 153.5 | 37.4 |
Cash at beginning of year | 103.4 | 188.5 |
Cash at end of period | 256.9 | 225.9 |
Net cash paid during the period for: | | |
Interest | 44 | 22.4 |
Income taxes | 18.6 | 72.8 |
Non-cash financing transactions: | | |
Stock performance plans | 4.1 | 2.6 |