BorgWarner Inc. and Consolidated Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) | | |
In Millions | 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
|
OPERATING | | |
Net earnings (loss) | -20.2 | $60 |
Non-cash charges (credits) to operations: | | |
Depreciation and tooling amortization | 172.9 | 202.3 |
Amortization of intangible assets and other | 19.1 | 21.1 |
Restructuring expense, net of cash paid | 39.4 | 17.8 |
Goodwill impairment charge | 0 | 146.8 |
Stock based compensation expense | 17.9 | 12.6 |
Deferred income tax benefit | -46.1 | -25.2 |
Convertible bond premium amortization | 8.3 | 0 |
Equity in affiliates' earnings, net of dividends received and other | 18.1 | 2.7 |
Net earnings adjusted for non-cash charges to operations | 209.4 | 438.1 |
Changes in assets and liabilities: | | |
Receivables | -94.3 | (81) |
Inventories | 145.9 | -71.3 |
Prepayments and other current assets | -6.5 | -5.3 |
Accounts payable and accrued expenses | 24.5 | 9.6 |
Income taxes payable | -1.3 | 1.7 |
Other non-current assets and liabilities | -51.4 | -26.7 |
Net cash provided by operating activities | 226.3 | 265.1 |
INVESTING | | |
Capital expenditures, including tooling outlays | -127.2 | -265.6 |
Payments for business acquired, net of cash acquired | (23) | -58.8 |
Net proceeds from asset disposals | 20.5 | 4.2 |
Net proceeds from sale of business | 0 | 5.5 |
Proceeds from sales of marketable securities | 0 | 14.6 |
Net cash used in investing activities | -129.7 | -300.1 |
FINANCING | | |
Net increase/(decrease) in notes payable | -109.3 | 80.7 |
Additions to long-term debt | 381.6 | 0 |
Repayments of long-term debt, including current portion | -162.7 | -7.3 |
Payment for purchase of bond hedge | -56.4 | 0 |
Proceeds from warrant issuance | 31.2 | 0 |
Reduction in accounts receivable securitization facility | (50) | 0 |
Payment for purchase of treasury stock | 0 | -48.4 |
Proceeds from interest rate swap termination | 30 | 0 |
Proceeds from stock options exercised, including the tax benefit | 5.8 | 16.2 |
Dividends paid to BorgWarner stockholders | -13.8 | -38.3 |
Dividends paid to noncontrolling stockholders | -8.7 | -12.9 |
Net cash provided by (used in) financing activities | 47.7 | (10) |
Effect of exchange rate changes on cash | 11.1 | -7.7 |
Net increase (decrease) in cash | 155.4 | -52.7 |
Cash at beginning of year | 103.4 | 188.5 |
Cash at end of period | 258.8 | 135.8 |
Net cash paid during the period for: | | |
Interest | 50.5 | 33.7 |
Income taxes | 41.1 | 92.1 |
Non-cash financing transactions: | | |
Stock performance plans | 5.1 | 3.8 |