Cover Page
Cover Page - shares | 9 Months Ended | |
Sep. 30, 2021 | Nov. 04, 2021 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2021 | |
Document Transition Report | false | |
Entity File Number | 1-13610 | |
Entity Registrant Name | CIM COMMERCIAL TRUST CORPORATION | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 75-6446078 | |
Entity Address, Address Line One | 17950 Preston Road, | |
Entity Address, Address Line Two | Suite 600, | |
Entity Address, City or Town | Dallas, | |
Entity Address, State or Province | TX | |
Entity Address, Postal Zip Code | 75252 | |
City Area Code | (972) | |
Local Phone Number | 349-3200 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 23,369,331 | |
Entity Central Index Key | 0000908311 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 | |
Common Stock, $0.001 Par Value | Nasdaq Global Market | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Common Stock, $0.001 Par Value | |
Trading Symbol | CMCT | |
Security Exchange Name | NASDAQ | |
Common Stock, $0.001 Par Value | Tel Aviv Stock Exchange | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Common Stock, $0.001 Par Value | |
Trading Symbol | CMCT-L | |
Series L Preferred Stock, $0.001 Par Value | Nasdaq Global Market | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Series L Preferred Stock, $0.001 Par Value | |
Trading Symbol | CMCTP | |
Security Exchange Name | NASDAQ | |
Series L Preferred Stock, $0.001 Par Value | Tel Aviv Stock Exchange | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Series L Preferred Stock, $0.001 Par Value | |
Trading Symbol | CMCTP |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
ASSETS | ||
Investments in real estate, net | $ 498,878 | $ 506,040 |
Cash and cash equivalents | 14,552 | 33,636 |
Restricted cash | 11,593 | 10,013 |
Loans receivable, net | 94,816 | 83,135 |
Accounts receivable, net | 2,569 | 1,737 |
Deferred rent receivable and charges, net | 35,754 | 35,956 |
Other intangible assets, net | 5,498 | 6,313 |
Loan servicing asset, net and other assets | 11,360 | 8,787 |
TOTAL ASSETS | 675,020 | 685,617 |
LIABILITIES: | ||
Debt, net | 222,206 | 324,313 |
Accounts payable and accrued expenses | 17,027 | 20,327 |
Intangible liabilities, net | 309 | 587 |
Due to related parties | 9,423 | 6,706 |
Other liabilities | 14,918 | 9,733 |
Total liabilities | 263,883 | 361,666 |
COMMITMENTS AND CONTINGENCIES (Note 13) | ||
EQUITY: | ||
Common stock, $0.001 par value; 900,000,000 shares authorized; 23,369,331 shares issued and outstanding as of September 30, 2021 and 14,827,410 shares issued and outstanding as of December 31, 2020. | 24 | 15 |
Additional paid-in capital | 867,636 | 794,127 |
Distributions in excess of earnings | (791,820) | (778,519) |
Total stockholders’ equity | 375,163 | 277,659 |
Noncontrolling interests | 342 | 455 |
Total equity | 375,505 | 278,114 |
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY | 675,020 | 685,617 |
Series A Preferred Stock | ||
LIABILITIES: | ||
REDEEMABLE PREFERRED STOCK: Series A cumulative redeemable preferred stock, $0.001 par value; 36,000,000 shares authorized; 1,550,884 and 1,548,884 shares issued and outstanding, respectively, as of September 30, 2021 and 2,008,256 and 2,007,856 shares issued and outstanding, respectively, as of December 31, 2020; liquidation preference of $25.00 per share, subject to adjustment | 35,632 | 45,837 |
Series A Cumulative Preferred Stock | ||
EQUITY: | ||
Preferred stock | 145,093 | 108,729 |
Series D Preferred Stock | ||
EQUITY: | ||
Preferred stock | 1,396 | 473 |
Series L Preferred Stock | ||
EQUITY: | ||
Preferred stock | $ 152,834 | $ 152,834 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Sep. 30, 2021 | Dec. 31, 2020 |
Common stock, par value (in usd per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 900,000,000 | 900,000,000 |
Common stock, shares issued (in shares) | 23,369,331 | 14,827,410 |
Common stock, shares outstanding (in shares) | 23,369,331 | 14,827,410 |
Series A Preferred Stock | ||
Preferred stock, par value (in usd per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 36,000,000 | 36,000,000 |
Preferred stock, shares issued (in shares) | 1,550,884 | 2,008,256 |
Preferred stock, shares outstanding (in shares) | 1,548,884 | 2,007,856 |
Preferred stock, liquidation preference per share (in usd per share) | $ 25 | $ 25 |
Series A Cumulative Preferred Stock | ||
Preferred stock, par value (in usd per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 36,000,000 | 36,000,000 |
Preferred stock, shares issued (in shares) | 6,003,054 | 4,484,376 |
Preferred stock, shares outstanding (in shares) | 5,821,113 | 4,377,762 |
Preferred stock, liquidation preference per share (in usd per share) | $ 25 | $ 25 |
Series D Preferred Stock | ||
Preferred stock, par value (in usd per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 32,000,000 | 32,000,000 |
Preferred stock, shares issued (in shares) | 56,857 | 19,145 |
Preferred stock, shares outstanding (in shares) | 56,857 | 19,145 |
Preferred stock, liquidation preference per share (in usd per share) | $ 25 | $ 25 |
Series L Preferred Stock | ||
Preferred stock, par value (in usd per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 9,000,000 | 9,000,000 |
Preferred stock, shares issued (in shares) | 8,080,740 | 5,387,160 |
Preferred stock, shares outstanding (in shares) | 8,080,740 | 5,387,160 |
Preferred stock, liquidation preference per share (in usd per share) | $ 28.37 | $ 28.37 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
REVENUES: | ||||
Rental and other property income | $ 12,838 | $ 12,897 | $ 39,496 | $ 41,416 |
Hotel income | $ 5,212 | $ 1,525 | $ 10,074 | $ 10,153 |
Revenue from Contract with Customer, Product and Service [Extensible Enumeration] | Hotel [Member] | Hotel [Member] | Hotel [Member] | Hotel [Member] |
Interest and other income | $ 6,199 | $ 2,912 | $ 16,231 | $ 7,810 |
Total Revenues | 24,249 | 17,334 | 65,801 | 59,379 |
EXPENSES: | ||||
Rental and other property operating | 9,958 | 8,822 | 27,363 | 28,829 |
Asset management and other fees to related parties | 2,262 | 2,387 | 6,781 | 7,408 |
Interest | 2,185 | 2,643 | 7,490 | 8,706 |
General and administrative | 1,625 | 1,736 | 5,393 | 5,138 |
Depreciation and amortization | 5,061 | 5,273 | 15,167 | 15,728 |
Loss on early extinguishment of debt (Note 6) | 0 | 281 | 0 | 281 |
EXPENSES | 21,679 | 22,682 | 65,005 | 70,737 |
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES | 2,570 | (5,348) | 796 | (11,358) |
Provision (benefit) for income taxes | 946 | (18) | 2,316 | (731) |
NET INCOME (LOSS) | 1,624 | (5,330) | (1,520) | (10,627) |
Net (income) loss attributable to noncontrolling interests | 0 | 7 | 4 | 1 |
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | 1,624 | (5,323) | (1,516) | (10,626) |
Redeemable preferred stock dividends declared or accumulated (Note 9) | (4,723) | (4,267) | (13,810) | (13,613) |
Redeemable preferred stock deemed dividends (Note 9) | (90) | (87) | (253) | (300) |
Redeemable preferred stock redemptions (Note 9) | (27) | (1) | (53) | (67) |
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (3,216) | $ (9,678) | $ (15,632) | $ (24,606) |
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS PER SHARE: | ||||
Basic (in usd per share) | $ (0.14) | $ (0.65) | $ (0.88) | $ (1.67) |
Diluted (in usd per share) | $ (0.14) | $ (0.65) | $ (0.88) | $ (1.67) |
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: | ||||
Basic (in shares) | 23,349 | 14,805 | 17,784 | 14,729 |
Diluted (in shares) | 23,350 | 14,805 | 17,784 | 14,729 |
Corporate | ||||
EXPENSES: | ||||
Expense reimbursement to related parties | $ 533 | $ 639 | $ 1,592 | $ 2,066 |
Lending Segment | ||||
EXPENSES: | ||||
Expense reimbursement to related parties | $ 55 | $ 901 | $ 1,219 | $ 2,581 |
Consolidated Statements of Equi
Consolidated Statements of Equity - USD ($) $ in Thousands | Total | Total Stockholders’ Equity | Common Stock | Preferred Stock | Additional Paid-in Capital | Distributions in Excess of Earnings | Non-controlling Interests | Common Stock | Common StockTotal Stockholders’ Equity | Common StockCommon Stock | Common StockAdditional Paid-in Capital | Series A Preferred Stock | Series A Preferred StockTotal Stockholders’ Equity | Series A Preferred StockPreferred Stock | Series A Preferred StockAdditional Paid-in Capital | Series A Preferred StockDistributions in Excess of Earnings | Series D Preferred Stock | Series D Preferred StockTotal Stockholders’ Equity | Series D Preferred StockPreferred Stock | Series D Preferred StockAdditional Paid-in Capital | Series D Preferred StockDistributions in Excess of Earnings |
Beginning balance (in shares) at Dec. 31, 2019 | 14,602,149 | 8,224,254 | 2,837,094 | 0 | |||||||||||||||||
Beginning balance at Dec. 31, 2019 | $ 278,195 | $ 277,690 | $ 15 | $ 223,467 | $ 794,825 | $ (740,617) | $ 505 | $ 70,633 | $ 0 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Stock-based compensation expense | 56 | 56 | 56 | ||||||||||||||||||
Issuance of Stock (in shares) | 5,980 | ||||||||||||||||||||
Issuance of Stock | $ 145 | $ 145 | $ 150 | $ (5) | |||||||||||||||||
Common dividends | (1,095) | (1,095) | (1,095) | ||||||||||||||||||
Issuance of Series A Preferred Warrants | 28 | 28 | 28 | ||||||||||||||||||
Dividends to holders of Preferred Stock | $ (3,252) | $ (3,252) | $ (3,252) | (3) | (3) | $ (3) | |||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity (in shares) | 304,274 | ||||||||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity | 6,948 | 6,948 | $ 7,588 | $ (640) | |||||||||||||||||
Redeemable Preferred Stock deemed dividends | (161) | (161) | (161) | ||||||||||||||||||
Redemption of Series A Preferred Stock (in shares) | (2,452) | ||||||||||||||||||||
Redemption of Series A Preferred Stock | (66) | (66) | $ (61) | 5 | (10) | ||||||||||||||||
Net (loss) income | (1,256) | (1,260) | (1,260) | 4 | |||||||||||||||||
Ending balance (in shares) at Mar. 31, 2020 | 14,602,149 | 8,532,056 | 3,138,916 | 5,980 | |||||||||||||||||
Ending balance at Mar. 31, 2020 | 279,539 | 279,030 | $ 15 | $ 231,144 | 794,269 | (746,398) | 509 | $ 78,160 | $ 150 | ||||||||||||
Beginning balance (in shares) at Dec. 31, 2019 | 14,602,149 | 8,224,254 | 2,837,094 | 0 | |||||||||||||||||
Beginning balance at Dec. 31, 2019 | 278,195 | 277,690 | $ 15 | $ 223,467 | 794,825 | (740,617) | 505 | $ 70,633 | $ 0 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity | 27,434 | ||||||||||||||||||||
Net (loss) income | (10,627) | ||||||||||||||||||||
Ending balance (in shares) at Sep. 30, 2020 | 14,827,410 | 9,446,326 | 4,040,429 | 18,737 | |||||||||||||||||
Ending balance at Sep. 30, 2020 | 286,719 | 286,260 | $ 15 | $ 253,683 | 794,807 | (762,245) | 459 | $ 100,386 | $ 463 | ||||||||||||
Beginning balance (in shares) at Mar. 31, 2020 | 14,602,149 | 8,532,056 | 3,138,916 | 5,980 | |||||||||||||||||
Beginning balance at Mar. 31, 2020 | 279,539 | 279,030 | $ 15 | $ 231,144 | 794,269 | (746,398) | 509 | $ 78,160 | $ 150 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Distributions to noncontrolling interests | (45) | (45) | |||||||||||||||||||
Stock-based compensation expense (in shares) | 21,912 | ||||||||||||||||||||
Stock-based compensation expense | 56 | 56 | 56 | ||||||||||||||||||
Issuance of Stock (in shares) | 203,349 | 920 | |||||||||||||||||||
Issuance of Stock | $ 2,359 | $ 2,359 | $ 2,359 | 22 | 22 | $ 23 | (1) | ||||||||||||||
Common dividends | (1,112) | (1,112) | (1,112) | ||||||||||||||||||
Dividends to holders of Preferred Stock | (1,886) | (1,886) | (1,886) | (3) | (3) | (3) | |||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity (in shares) | 427,064 | ||||||||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity | 9,739 | 9,739 | $ 10,638 | (899) | |||||||||||||||||
Redeemable Preferred Stock deemed dividends | (52) | (52) | (52) | ||||||||||||||||||
Redemption of Series A Preferred Stock (in shares) | (5,532) | ||||||||||||||||||||
Redemption of Series A Preferred Stock | (183) | (183) | $ (138) | 11 | (56) | ||||||||||||||||
Net (loss) income | (4,041) | (4,043) | (4,043) | 2 | |||||||||||||||||
Ending balance (in shares) at Jun. 30, 2020 | 14,827,410 | 8,954,508 | 3,560,448 | 6,900 | |||||||||||||||||
Ending balance at Jun. 30, 2020 | 284,393 | 283,927 | $ 15 | $ 241,667 | 795,795 | (753,550) | 466 | $ 88,660 | $ 173 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Stock-based compensation expense | 55 | 55 | 55 | ||||||||||||||||||
Issuance of Stock (in shares) | 11,837 | ||||||||||||||||||||
Issuance of Stock | 280 | 280 | $ 290 | (10) | |||||||||||||||||
Common dividends | (1,112) | (1,112) | (1,112) | ||||||||||||||||||
Dividends to holders of Preferred Stock | (2,162) | (2,162) | (2,162) | (10) | (10) | (10) | |||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity (in shares) | 482,374 | ||||||||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity | 10,747 | 10,747 | $ 11,786 | (1,039) | |||||||||||||||||
Redeemable Preferred Stock deemed dividends | (87) | (87) | (87) | ||||||||||||||||||
Redemption of Series A Preferred Stock (in shares) | (2,393) | ||||||||||||||||||||
Redemption of Series A Preferred Stock | (55) | (55) | $ (60) | 6 | (1) | ||||||||||||||||
Net (loss) income | (5,330) | (5,323) | (5,323) | (7) | |||||||||||||||||
Ending balance (in shares) at Sep. 30, 2020 | 14,827,410 | 9,446,326 | 4,040,429 | 18,737 | |||||||||||||||||
Ending balance at Sep. 30, 2020 | 286,719 | 286,260 | $ 15 | $ 253,683 | 794,807 | (762,245) | 459 | $ 100,386 | $ 463 | ||||||||||||
Beginning balance (in shares) at Dec. 31, 2020 | 14,827,410 | 9,784,067 | 4,377,762 | 19,145 | |||||||||||||||||
Beginning balance at Dec. 31, 2020 | 278,114 | 277,659 | $ 15 | $ 262,036 | 794,127 | (778,519) | 455 | $ 108,729 | $ 473 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Distributions to noncontrolling interests | (114) | (114) | |||||||||||||||||||
Stock-based compensation expense | 60 | 60 | 60 | ||||||||||||||||||
Issuance of Stock (in shares) | 4,045 | ||||||||||||||||||||
Issuance of Stock | 96 | 96 | $ 99 | (3) | |||||||||||||||||
Common dividends | (1,112) | (1,112) | (1,112) | ||||||||||||||||||
Dividends to holders of Preferred Stock | (2,350) | (2,350) | (2,350) | (9) | (9) | (9) | |||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity (in shares) | 366,991 | ||||||||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity | 8,243 | 8,243 | $ 9,144 | (901) | |||||||||||||||||
Redeemable Preferred Stock deemed dividends | (57) | (57) | (57) | ||||||||||||||||||
Redemption of Series A Preferred Stock (in shares) | (29,462) | ||||||||||||||||||||
Redemption of Series A Preferred Stock | (685) | (685) | $ (733) | 61 | (13) | ||||||||||||||||
Net (loss) income | (3,671) | (3,670) | (3,670) | (1) | |||||||||||||||||
Ending balance (in shares) at Mar. 31, 2021 | 14,827,410 | 10,125,641 | 4,715,291 | 23,190 | |||||||||||||||||
Ending balance at Mar. 31, 2021 | 278,515 | 278,175 | $ 15 | $ 270,546 | 793,344 | (785,730) | 340 | $ 117,140 | $ 572 | ||||||||||||
Beginning balance (in shares) at Dec. 31, 2020 | 14,827,410 | 9,784,067 | 4,377,762 | 19,145 | |||||||||||||||||
Beginning balance at Dec. 31, 2020 | 278,114 | 277,659 | $ 15 | $ 262,036 | 794,127 | (778,519) | 455 | $ 108,729 | $ 473 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity | 34,552 | ||||||||||||||||||||
Rights Offering costs | (2,000) | ||||||||||||||||||||
Net (loss) income | (1,520) | ||||||||||||||||||||
Ending balance (in shares) at Sep. 30, 2021 | 23,369,331 | 11,265,130 | 5,821,113 | 56,857 | |||||||||||||||||
Ending balance at Sep. 30, 2021 | 375,505 | 375,163 | $ 24 | $ 299,323 | 867,636 | (791,820) | 342 | $ 145,093 | $ 1,396 | ||||||||||||
Beginning balance (in shares) at Mar. 31, 2021 | 14,827,410 | 10,125,641 | 4,715,291 | 23,190 | |||||||||||||||||
Beginning balance at Mar. 31, 2021 | 278,515 | 278,175 | $ 15 | $ 270,546 | 793,344 | (785,730) | 340 | $ 117,140 | $ 572 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Stock-based compensation expense (in shares) | 20,332 | ||||||||||||||||||||
Stock-based compensation expense | 50 | 50 | 50 | ||||||||||||||||||
Issuance of Stock (in shares) | 8,521,589 | 7,835 | |||||||||||||||||||
Issuance of Stock | $ 76,943 | $ 76,943 | $ 9 | $ 76,934 | 185 | 185 | $ 192 | (7) | |||||||||||||
Common dividends | (1,114) | (1,114) | (1,114) | ||||||||||||||||||
Dividends to holders of Preferred Stock | (2,511) | (2,511) | (2,511) | (13) | (13) | (13) | |||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity (in shares) | 556,587 | ||||||||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity | 12,481 | 12,481 | $ 13,915 | (1,434) | |||||||||||||||||
Redeemable Preferred Stock deemed dividends | (106) | (106) | (106) | ||||||||||||||||||
Redemption of Series A Preferred Stock (in shares) | (18,501) | ||||||||||||||||||||
Redemption of Series A Preferred Stock | (431) | (431) | $ (460) | 42 | (13) | ||||||||||||||||
Net (loss) income | 527 | 530 | 530 | (3) | |||||||||||||||||
Ending balance (in shares) at Jun. 30, 2021 | 23,369,331 | 10,671,562 | 5,253,377 | 31,025 | |||||||||||||||||
Ending balance at Jun. 30, 2021 | 364,526 | 364,189 | $ 24 | $ 284,193 | 868,929 | (788,957) | 337 | $ 130,595 | $ 764 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Contributions to noncontrolling interests | 9 | 9 | |||||||||||||||||||
Distributions to noncontrolling interests | (4) | (4) | |||||||||||||||||||
Stock-based compensation expense | 55 | 55 | 55 | ||||||||||||||||||
Issuance of Stock (in shares) | 25,832 | ||||||||||||||||||||
Issuance of Stock | 612 | 612 | $ 632 | $ (20) | |||||||||||||||||
Common dividends | (1,753) | (1,753) | (1,753) | ||||||||||||||||||
Dividends to holders of Preferred Stock | (2,597) | (2,597) | (2,597) | $ (20) | $ (20) | $ (20) | |||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity (in shares) | 593,300 | ||||||||||||||||||||
Reclassification of Series A Preferred Stock to permanent equity | 13,828 | 13,828 | $ 15,132 | (1,304) | |||||||||||||||||
Redeemable Preferred Stock deemed dividends | (90) | (90) | (90) | ||||||||||||||||||
Redemption of Series A Preferred Stock (in shares) | (25,564) | ||||||||||||||||||||
Redemption of Series A Preferred Stock | $ (607) | $ (607) | $ (634) | $ 54 | $ (27) | ||||||||||||||||
Rights Offering costs | (78) | (78) | (78) | ||||||||||||||||||
Net (loss) income | 1,624 | 1,624 | 1,624 | ||||||||||||||||||
Ending balance (in shares) at Sep. 30, 2021 | 23,369,331 | 11,265,130 | 5,821,113 | 56,857 | |||||||||||||||||
Ending balance at Sep. 30, 2021 | $ 375,505 | $ 375,163 | $ 24 | $ 299,323 | $ 867,636 | $ (791,820) | $ 342 | $ 145,093 | $ 1,396 |
Consolidated Statements of Eq_2
Consolidated Statements of Equity (Parenthetical) - $ / shares | 3 Months Ended | |||||
Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | |
Common dividends paid (in usd per share) | $ 0.075 | $ 0.075 | $ 0.075 | $ 0.075 | $ 0.075 | $ 0.075 |
Series A Preferred Stock | ||||||
Preferred dividends paid, per share amount (in usd per share) | 0.34375 | 0.34375 | 0.34375 | 0.35313 | 0.34375 | 0.68750 |
Series D Preferred Stock | ||||||
Preferred dividends paid, per share amount (in usd per share) | $ 0.35313 | $ 0.35313 | $ 0.35313 | $ 0.34375 | $ 0.35313 | $ 0.588542 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 3 Months Ended | 9 Months Ended | 60 Months Ended | |||||
Sep. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2020 | Mar. 31, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Dec. 31, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ 1,624,000 | $ (3,671,000) | $ (5,330,000) | $ (1,256,000) | $ (1,520,000) | $ (10,627,000) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization, net | 15,211,000 | 15,461,000 | ||||||
Loss on early extinguishment of debt | 0 | 281,000 | 0 | 281,000 | ||||
Amortization of deferred loan costs | 791,000 | 859,000 | ||||||
Amortization of premiums and discounts on debt | (9,000) | (97,000) | ||||||
Unrealized premium adjustment | 2,231,000 | 844,000 | ||||||
Amortization and accretion on loans receivable, net | (426,000) | (290,000) | ||||||
(Recoveries) write-offs of uncollectible receivables | (119,000) | 2,311,000 | ||||||
Deferred income taxes | 110,000 | (915,000) | ||||||
Stock-based compensation | 165,000 | 167,000 | ||||||
Loans funded, held for sale to secondary market | (94,803,000) | (24,122,000) | ||||||
Proceeds from sale of guaranteed loans | 82,400,000 | 17,159,000 | ||||||
Principal collected on loans subject to secured borrowings | 651,000 | 3,600,000 | ||||||
Commitment fees remitted and other operating activity | (2,200,000) | (813,000) | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (639,000) | (60,000) | ||||||
Other assets | (1,983,000) | 413,000 | ||||||
Accounts payable and accrued expenses | 2,272,000 | 598,000 | ||||||
Deferred leasing costs | (792,000) | (440,000) | ||||||
Other liabilities | 5,185,000 | (870,000) | ||||||
Due to related parties | 7,369,000 | 3,710,000 | ||||||
Net cash provided by operating activities | 13,894,000 | 7,169,000 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Capital expenditures | (1,781,000) | (13,210,000) | ||||||
Acquisition of real estate | (2,933,000) | 0 | ||||||
Loans funded | (24,676,000) | (24,057,000) | ||||||
Principal collected on loans | 23,667,000 | 5,292,000 | ||||||
Other investing activity | 0 | 81,000 | ||||||
Net cash used in investing activities | (5,723,000) | (31,894,000) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Payment of revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes | (132,759,000) | (55,159,000) | ||||||
Proceeds from revolving credit facilities and term notes | 30,396,000 | 77,516,000 | ||||||
Payment of principal on secured borrowings | (651,000) | (3,600,000) | ||||||
Payment of deferred preferred stock offering costs | (483,000) | (683,000) | ||||||
Payment of deferred costs | (2,000) | (740,000) | ||||||
Payment of common dividends | (3,979,000) | (3,319,000) | ||||||
Proceeds from issuance of Common Stock | 78,825,000 | 0 | ||||||
Payment of Common Stock offering costs | (540,000) | 0 | ||||||
Net proceeds from issuance of Series A Preferred Warrants | 0 | 29,000 | ||||||
Net proceeds from issuance of Preferred Stock | 20,899,000 | 32,912,000 | ||||||
Payment of preferred stock dividends | (15,440,000) | (14,464,000) | ||||||
Redemption of Preferred Stock | (1,832,000) | (1,681,000) | ||||||
Noncontrolling interests’ distributions | (109,000) | (45,000) | ||||||
Net cash (used in) provided by financing activities | (25,675,000) | 30,766,000 | ||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (17,504,000) | 6,041,000 | ||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | ||||||||
Beginning of period | $ 43,649,000 | $ 35,947,000 | 43,649,000 | 35,947,000 | ||||
End of period | 26,145,000 | 41,988,000 | 26,145,000 | 41,988,000 | $ 26,145,000 | |||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS: | ||||||||
Cash and cash equivalents | 14,552,000 | 32,111,000 | 14,552,000 | 32,111,000 | 14,552,000 | $ 33,636,000 | ||
Restricted cash | 11,593,000 | 9,877,000 | 11,593,000 | 9,877,000 | 11,593,000 | 10,013,000 | ||
Total cash and cash equivalents and restricted cash | 26,145,000 | 41,988,000 | 26,145,000 | 41,988,000 | 26,145,000 | $ 43,649,000 | ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for interest | 6,585,000 | 7,952,000 | ||||||
Federal income taxes paid | 2,100,000 | 273,000 | ||||||
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
Accrued capital expenditures, tenant improvements and real estate developments | 1,118,000 | 1,047,000 | ||||||
Accrued preferred stock offering costs | 738,000 | 653,000 | ||||||
Accrual of dividends payable to preferred stockholders | 3,403,000 | 2,715,000 | ||||||
Preferred stock offering costs offset against redeemable preferred stock | 296,000 | 455,000 | ||||||
Reclassification of Series A Preferred Stock from temporary equity to permanent equity | 34,552,000 | 27,434,000 | $ 134,700,000 | |||||
Accrued deferred costs | 0 | 361,000 | ||||||
Reclassification of loans receivable, net to real estate owned | 0 | 174,000 | ||||||
Redeemable preferred stock deemed dividends | $ 90,000 | $ 87,000 | 253,000 | 300,000 | ||||
Accrued redeemable preferred stock fees | 677,000 | 392,000 | ||||||
Equity-based payment for management fees | 4,652,000 | 5,022,000 | ||||||
Accrued Common Stock offering costs included in additional paid-in capital | $ 1,420,000 | $ 0 |
ORGANIZATION AND OPERATIONS
ORGANIZATION AND OPERATIONS | 9 Months Ended |
Sep. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND OPERATIONS | 1. ORGANIZATION AND OPERATIONS CIM Commercial Trust Corporation (“CIM Commercial” or the “Company”), a Maryland corporation and real estate investment trust (“REIT”), together with its wholly-owned subsidiaries, primarily owns and operates Class A and creative office real assets in vibrant and improving metropolitan communities throughout the United States. The Company, supported by the broad real estate capabilities of CIM Group, L.P. (“CIM Group”), seeks to focus on the acquisition, ownership, operation and development of cash flowing creative office, multifamily, retail, parking, infill industrial and limited service hospitality real assets in communities qualified by CIM Group. These communities are located in areas that include traditional downtown areas and suburban main streets, which have high barriers to entry, high population density, positive population trends and a propensity for growth. The Company was originally organized in 1993 as PMC Commercial Trust (“PMC Commercial”), a Texas real estate investment trust. On July 8, 2013, PMC Commercial entered into a merger agreement with CIM Urban REIT, LLC (“CIM REIT”), an affiliate of CIM Group, and subsidiaries of the respective parties. CIM REIT was a private commercial REIT and was the owner of CIM Urban Partners, L.P. (“CIM Urban”). The merger was completed on March 11, 2014 (the “Acquisition Date”). The Company’s common stock, $0.001 par value per share (“Common Stock”), is currently traded on the Nasdaq Global Market (“Nasdaq”) under the ticker symbol “CMCT”, and on the Tel Aviv Stock Exchange (the “TASE”) under the ticker symbol “CMCT-L.” The Company’s Series L preferred stock, $0.001 par value per share (“Series L Preferred Stock”), is currently traded on Nasdaq and on the TASE, in each case under the ticker symbol “CMCTP.” The Company has authorized for issuance 900,000,000 shares of common stock and 100,000,000 shares of preferred stock (“Preferred Stock”). The Company filed Articles of Amendment (the “Reverse Stock Split Amendment”) to effectuate a one-for-three reverse stock split of the Company’s Common Stock, effective on September 3, 2019 (the “Reverse Stock Split”). Pursuant to the Reverse Stock Split Amendment, every three shares of Common Stock issued and outstanding immediately prior to the effective time of the Reverse Stock Split were converted into one share of Common Stock, par value $0.003 per share. In connection with the Reverse Split Amendment, the Company filed Articles of Amendment to revert the par value of the Common Stock issued and outstanding from $0.003 per share to $0.001 per share, effective as of September 3, 2019, following the effective time of the Reverse Split Amendment. All Common Stock and per share of Common Stock amounts set forth in this Quarterly Report on Form 10-Q have been adjusted to give retroactive effect to the Reverse Stock Split, unless otherwise stated. The Company conducted a continuous public offering of Series A Preferred Units from October 2016 through January 2020, where each Series A Preferred Unit consisted of one share of Series A Preferred Stock, par value $0.001 per share, of the Company (collectively, the “Series A Preferred Stock”) with an initial stated value of $25.00 per share, subject to adjustment (the “Series A Preferred Stock Stated Value”), and one warrant (collectively, the “Series A Preferred Warrants”) to purchase 0.25 of a share of Common Stock, subject to adjustment (Note 10). Proceeds and expenses from the sale of the Series A Preferred Units were allocated to the Series A Preferred Stock and Series A Preferred Warrants using their relative fair values on the date of issuance. Since February 2020, the Company has been conducting a continuous public offering of Series A Preferred Stock and Series D preferred stock, par value $0.001 per share (the “Series D Preferred Stock”), with an initial stated value of $25.00 per share, subject to adjustment (the “Series D Preferred Stock Stated Value”). The selling price of the Series A Preferred Stock in the offering has been, and is expected to continue to be, $25.00 per share and the selling price of the Series D Preferred Stock was $25.00 per share for all sales that occurred from the beginning of the offering to and including June 28, 2020 and is expected to be, and since June 29, 2020, has been, $24.50 per share through the end of the life of the offering. During the nine months ended September 30, 2021, the Company conducted a rights offering (the “Rights Offering”) pursuant to which the Company issued an aggregate of 8,521,589 shares of Common Stock at a subscription price of $9.25 per share for aggregate gross proceeds of $78.8 million before issuance costs of $2.0 million . CIM Commercial has qualified and intends to continue to qualify as a REIT, as defined in the Internal Revenue Code of 1986, as amended. |
BASIS OF PRESENTATION AND SUMMA
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2021 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES For more information regarding the Company’s significant accounting policies and estimates, please refer to “Basis of Presentation and Summary of Significant Accounting Policies” contained in Note 2 to the Company’s consolidated financial statements for the year ended December 31, 2020, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 16, 2021 and amended on April 30, 2021 (the “2020 Form 10-K”). Interim Financial Information —The accompanying interim consolidated financial statements of CIM Commercial have been prepared by the Company’s management in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Certain information and note disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. The accompanying financial information reflects all adjustments which are, in the opinion of the Company’s management, of a normal recurring nature and necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the interim periods. Operating results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021 given, among other things, the uncertain impact of the novel coronavirus (“COVID-19”) on the Company’s operations during the remainder of the year. The accompanying interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto, included in the 2020 Form 10-K. Principles of Consolidation —The consolidated financial statements include the accounts of CIM Commercial and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. In determining whether the Company has controlling interests in an entity and the requirement to consolidate the accounts in that entity, the Company analyzes its investments in real estate in accordance with standards set forth in GAAP to determine whether they are variable interest entities (“VIEs”), and if so, whether the Company is the primary beneficiary. The Company’s judgment with respect to its level of influence or control over an entity and whether the Company is the primary beneficiary of a VIE involves consideration of various factors, including the form of the Company’s ownership interest, the Company’s voting interest, the size of the Company’s investment (including loans), and the Company’s ability to participate in major policy-making decisions. The Company’s ability to correctly assess its influence or control over an entity affects the presentation of these investments in real estate on the Company’s consolidated financial statements. As of September 30, 2021, the Company has determined that the trust formed for the benefit of the note holders (the “Trust”) for the securitization of the unguaranteed portion of certain of the Company’s SBA 7(a) loans receivable is considered a VIE. Applying the consolidation requirements for VIEs, the Company determined that it is the primary beneficiary based on its power to direct activities through its role as servicer and its obligations to absorb losses and right to receive benefits. (Note 6) Investments in Real Estate —Investments in real estate are stated at depreciated cost. Depreciation and amortization are recorded on a straight-line basis over the estimated useful lives as follows: Buildings and improvements 15 - 40 years Furniture, fixtures, and equipment 3 - 5 years Tenant improvements Lesser of useful life or lease term The fair value of real estate acquired is recorded to acquired tangible assets, consisting primarily of land, land improvements, building and improvements, tenant improvements, furniture, fixtures, and equipment, and identified intangible assets and liabilities, consisting of the value of acquired above-market and below-market leases, in-place leases and ground leases, if any, based in each case on their respective fair values. Loan premiums, in the case of above-market rate loans, or loan discounts, in the case of below-market rate loans, are recorded based on the fair value of any loans assumed in connection with acquiring the real estate. Capitalized Project Costs The Company capitalizes project costs, including pre-construction costs, interest expense, property taxes, insurance, and other costs directly related and essential to the development, redevelopment, or construction of a project, while activities are ongoing to prepare an asset for its intended use. Costs incurred after a project is substantially complete and ready for its intended use are expensed as incurred. Improvements and replacements are capitalized when they extend the useful life, increase capacity, or improve the efficiency of the asset. Ordinary repairs and maintenance are expensed as incurred. Recoverability of Investments in Real Estate —The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of its real estate assets may not be recoverable. Investments in real estate are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If, and when, such events or changes in circumstances are present, the recoverability of assets to be held and used requires significant judgment and estimates and is measured by a comparison of the carrying amount to the future undiscounted cash flows expected to be generated by the assets and their eventual disposition. If the undiscounted cash flows are less than the carrying amount of the assets, an impairment is recognized to the extent the carrying amount of the assets exceeds the estimated fair value of the assets. The process for evaluating real estate impairment requires management to make significant assumptions related to certain inputs, including rental rates, lease-up period, occupancy, estimated holding periods, capital expenditures, growth rates, market discount rates and terminal capitalization rates. For the Company’s hotel property, additional inputs considered include revenue per available room and average daily rate. These inputs require a subjective evaluation based on the specific property and market. Changes in the assumptions could have a significant impact on either the fair value, the amount of impairment charge, if any, or both. Any asset held for sale is reported at the lower of the asset’s carrying amount or fair value, less costs to sell. When an asset is identified by the Company as held for sale, the Company will cease recording depreciation and amortization of the asset. For the three and nine months ended September 30, 2021 and 2020, the Company recognized no impairment of long-lived assets ( Note 3 ). Revenue Recognition —At the inception of a revenue-producing contract, the Company determines if a contract qualifies as a lease and if not, then as a customer contract. Based on this determination, the appropriate treatment in accordance with GAAP is applied to the contract, including its revenue recognition. Revenue from leasing activities The Company operates as a lessor of real estate assets. When the Company enters into a contract or amends an existing contract, the Company evaluates if the contracts meet the definition of a lease using the following criteria: • One party (lessor) must hold an identified asset; • The counterparty (lessee) must have the right to obtain substantially all of the economic benefits from the use of the asset throughout the period of the contract; and • The counterparty (lessee) must have the right to direct the use of the identified asset throughout the period of the contract. The Company determined that the Company’s contracts with its tenants explicitly identify the premises and that any substitution rights to relocate tenants to other premises within the same building stated in the contract are not substantive. Additionally, so long as payments are made timely under such contracts, the Company’s tenants have the right to obtain substantially all the economic benefits from the use of the identified asset and can direct how and for what purpose the premises are used to conduct their operations. Therefore, the contracts with the Company’s tenants constitute leases. All leases are classified as operating leases and minimum rents are recognized on a straight-line basis over the terms of the leases when collectability is probable and the tenant has taken possession or controls the physical use of the leased asset. The excess of rents recognized over amounts contractually due pursuant to the underlying leases is recorded as deferred rent. If the lease provides for tenant improvements, the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is considered the owner of the improvements, any tenant improvement allowance that is funded is treated as an incentive. Lease incentives paid to tenants are included in other assets and amortized as a reduction to rental revenue on a straight-line basis over the term of the related lease. As of September 30, 2021 and December 31, 2020, lease incentives of $4.0 million and $4.0 million, respectively, are presented net of accumulated amortization of $2.6 million and $2.4 million, respectively. Reimbursements from tenants, consisting of amounts due from tenants for common area maintenance, real estate taxes, insurance, and other recoverable costs, are recognized as revenue and are included in rental and other property income in the period the expenses are incurred, with the corresponding expenses included in rental and other property operating expense. Tenant reimbursements are recognized and presented on a gross basis when the Company is primarily responsible for fulfilling the promise to provide the specified good or service and control that specified good or service before it is transferred to the tenant. The Company has elected not to separate lease and non-lease components as the pattern of revenue recognition does not differ for the two components, and the non-lease component is not the primary component in the Company’s leases. In addition to minimum rents, certain leases, including the Company’s parking leases with third-party operators, provide for additional rents based upon varying percentages of tenants’ sales in excess of annual minimums. Percentage rent is recognized once lessees’ specified sales targets have been met. For the three and nine months ended September 30, 2021 and 2020, the Company recognized rental income as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Rental and other property income Fixed lease payments (1) $ 9,747 $ 12,382 $ 34,257 $ 38,294 Variable lease payments (2) 3,091 515 5,239 3,122 Rental and other property income $ 12,838 $ 12,897 $ 39,496 $ 41,416 ______________________ (1) Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above-market leases, below-market leases and lease incentives. (2) Variable lease payments include expense reimbursements billed to tenants and percentage rent, net of bad debt expense from the Company’s operating leases. Collectability of Lease-Related Receivables The Company continually reviews whether collection of lease-related receivables, including any straight-line rent, and current and future operating expense reimbursements from tenants is probable. The determination of whether collectability is probable takes into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. Upon the determination that the collectability of a receivable is not probable, the Company will record a reduction to rental and other property income and a decrease in the outstanding receivable. Revenue from leases where collection is deemed to be not probable is recorded on a cash basis until collectability becomes probable. Management’s estimate of the collectability of lease-related receivables is based on the best information available at the time of estimate. The Company does not use a general reserve approach. As of September 30, 2021 and December 31, 2020, the Company had identified certain tenants where collection was no longer considered probable and decreased outstanding receivables by $1.7 million and $1.9 million, respectively, across all operating leases. Revenue from lending activities Interest income included in interest and other income is comprised of interest earned on loans and the Company’s short-term investments and the accretion of net loan origination fees and discounts. Interest income on loans is accrued as earned with the accrual of interest suspended when the related loan becomes a Non-Accrual Loan (as defined below). Revenue from hotel activities The Company recognizes revenue from hotel activities separate from its leasing activities. At contract inception, the Company assesses the goods and services promised in its contracts with customers and identifies a performance obligation for each promise to transfer to the customer a good or service (or bundle of goods or services) that is distinct. To identify the performance obligations, the Company considers all of the goods or services promised in the contract regardless of whether they are explicitly stated or implied by customary business practices. Various performance obligations of hotel revenues can be categorized as follows: • cancellable and noncancelable room revenues from reservations and • ancillary services including facility usage and food or beverage. Cancellable reservations represent a single performance obligation of providing lodging services at the hotel. The Company satisfies its performance obligation and recognizes revenues associated with these reservations over time as services are rendered to the customer. The Company satisfies its performance obligation and recognizes revenues associated with noncancelable reservations at the earlier of (i) the date on which the customer cancels the reservation or (ii) over time as services are rendered to the customer. Ancillary services include facilities usage and providing food and beverage. The Company satisfies its performance obligation and recognizes revenues associated with these services at a point in time when the good or service is delivered to the customer. At inception of a contract with a customer for hotel goods and services, the contractual price is equivalent to the transaction price as there are no elements of variable consideration to estimate. The Company presents hotel revenues net of sales, occupancy, and other taxes. Below is a reconciliation of the hotel revenue from contracts with customers to the total hotel segment revenue disclosed in Note 15 (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Hotel properties Hotel income $ 5,212 $ 1,525 $ 10,074 $ 10,153 Rental and other property income 251 222 716 911 Interest and other income 15 15 43 65 Hotel revenues $ 5,478 $ 1,762 $ 10,833 $ 11,129 Tenant recoveries outside of the lease agreements Tenant recoveries outside of the lease agreements are related to construction projects in which the Company’s tenants have agreed to fully reimburse the Company for all costs related to construction. These services include architectural, permit expediter and construction services. At inception of the contract with the customer, the contractual price is equivalent to the transaction price as there are no elements of variable consideration to estimate. While these individual services are distinct, in the context of the arrangement with the customer, all of these services are bundled together and represent a single package of construction services requested by the customer. The Company satisfies its performance obligation and recognizes revenues associated with these services over time as the construction is completed. No such amounts were recognized for tenant recoveries outside of the lease agreements for each of the three and nine months ended September 30, 2021 and 2020. As of September 30, 2021, there were no remaining performance obligations associated with tenant recoveries outside of the lease agreements. Loans Receivable —The Company’s loans receivable are carried at their unamortized principal balance less unamortized acquisition discounts and premiums, deferred origination fees, retained loan discounts and loan loss reserves. Acquisition discounts or premiums, origination fees and retained loan discounts are amortized as a component of interest and other income using the effective interest method over the life of the respective loans, or on a straight-line basis when it approximates the effective interest method. All loans were originated pursuant to programs sponsored by the Small Business Administration (the “SBA”). The programs consist of loans originated under the SBA 7(a) Small Business Loan Program and, commencing with the quarter ended June 30, 2020, the Paycheck Protection Program (the “PPP”). Pursuant to the SBA 7(a) Small Business Loan Program, the Company sells the portion of the loan that is guaranteed by the SBA. Upon sale of the SBA guaranteed portion of the loans, which are accounted for as sales, the unguaranteed portion of the loan retained by the Company is recorded at fair value and a discount is recorded as a reduction in basis of the retained portion of the loan. Unamortized retained loan discounts were $9.4 million and $7.8 million as of September 30, 2021 and December 31, 2020, respectively. At the Acquisition Date, the carrying value of the Company’s loans was adjusted to estimated fair market value and acquisition discounts of $33.9 million were recorded, which are being accreted to interest and other income using the effective interest method. Acquisition discounts of $420,000 and $492,000 remained as of September 30, 2021 and December 31, 2020, respectively. A loan receivable is generally classified as non-accrual (a “Non-Accrual Loan”) if (i) it is past due as to payment of principal or interest for a period of 60 days or more, (ii) any portion of the loan is classified as doubtful or is charged-off or (iii) the repayment in full of the principal and or interest is in doubt. Generally, loans are charged-off when management determines that the Company will be unable to collect any remaining amounts due under the loan agreement, either through liquidation of collateral or other means. Interest income, included in interest and other income, on a Non-Accrual Loan is recognized on the cost recovery basis. Loan Loss Reserves —On a quarterly basis, and more frequently if indicators exist, the Company evaluates the collectability of its loans receivable. The Company’s evaluation of collectability involves significant judgment, estimates, and a review of the ability of the borrower to make principal and interest payments, the underlying collateral and the borrowers’ business models and future operations. For the three and nine months ended September 30, 2021, the Company recorded a net impairment of $7,000 and $11,000, respectively, on its loans receivable. For the three and nine months ended September 30, 2020, the Company recorded a net impairment of $1,000 and a net recovery of $15,000, respectively, on its loans receivable. There were no material loans receivable subject to credit risk which were considered to be impaired as of September 30, 2021 or December 31, 2020. The Company considers a loan to be impaired when the Company does not expect to collect all of the contractual interest and principal payments as scheduled in the loan agreements. The Company also establishes a general loan loss reserve when available information indicates that it is probable a loss has occurred based on the carrying value of the portfolio and the amount of the loss can be reasonably estimated. Significant judgment is required in determining the general loan loss reserve, including estimates of the likelihood of default and the estimated fair value of the collateral. The general loan loss reserve includes those loans, which may have negative characteristics which have not yet become known to the Company. In addition to the reserves established on loans not considered impaired that have been evaluated under a specific evaluation, the Company establishes the general loan loss reserve using a consistent methodology to determine a loss percentage to be applied to loan balances. These loss percentages are based on many factors, primarily cumulative and recent loss history and general economic conditions. As of September 30, 2021 and December 31, 2020, the Company had loan loss reserves of $959,000 and $885,000, respectively. Deferred Rent Receivable and Charges —Deferred rent receivable and charges consist of deferred rent, deferred leasing costs, deferred offering costs (Note 9) and other deferred costs. Deferred leasing costs, which represent lease commissions and other direct costs associated with the acquisition of tenants, are capitalized and amortized on a straight-line basis over the terms of the related leases. Deferred offering costs represent direct costs incurred in connection with the Company’s offerings of Series A Preferred Units, and, after January 2020, Series A Preferred Stock and Series D Preferred Stock, excluding costs specifically identifiable to a closing, such as commissions, dealer-manager fees, and other offering fees and expenses. Generally, for a specific issuance of securities, issuance-specific offering costs are recorded as a reduction of proceeds raised on the issuance date and offering costs incurred but not directly related to a specifically identifiable closing of a security are deferred. Deferred offering costs are first allocated to each issuance of a security on a pro-rata basis equal to the ratio of the number of securities issued in a given issuance to the maximum number of securities that are expected to be issued in the related offering. In the case of the Series A Preferred Units, which were issued prior to February 2020, the issuance-specific offering costs and the deferred offering costs allocated to such issuance were further allocated to the Series A Preferred Stock and Series A Preferred Warrants issued in such issuance based on the relative fair value of the instruments on the date of issuance. The deferred offering costs allocated to the Series A Preferred Stock and Series A Preferred Warrants are reductions to temporary equity and permanent equity, respectively. As of September 30, 2021 and December 31, 2020, deferred rent receivable and charges consist of the following (in thousands): September 30, 2021 December 31, 2020 Deferred rent receivable $ 20,858 $ 20,470 Deferred leasing costs, net of accumulated amortization of $8,687 and $7,742, respectively 8,108 8,950 Deferred offering costs 6,296 6,046 Other deferred costs 492 490 Deferred rent receivable and charges, net $ 35,754 $ 35,956 Redeemable Preferred Stock —Beginning on the date of original issuance of any given shares of Series A Preferred Stock or Series D Preferred Stock, and from and after the fifth anniversary date of the original issuance of the Series L Preferred Stock, the holder of such shares has the right to require the Company to redeem such shares, subject to certain limitations as discussed in Note 9. The Company records the activity related to the Series A Preferred Warrants, Series D Preferred Stock and Series L Preferred Stock in permanent equity. In the event a holder of Series A Preferred Stock requests redemption of such shares and such redemption takes place prior to the first anniversary of the date of original issuance, the Company is required to pay such redemption in cash. As a result, the Company records issuances of Series A Preferred Stock in temporary equity. On the first anniversary of the date of original issuance of a particular share of Series A Preferred Stock, the Company reclassifies such share of Series A Preferred Stock from temporary equity to permanent equity because the feature giving rise to temporary equity classification, the requirement to satisfy redemption requests in cash, lapses on the first anniversary date. Noncontrolling Interests —Noncontrolling interests represent the interests in various properties owned by third-parties. Restricted Cash —The Company’s mortgage loan and hotel management agreements provide for depositing cash into restricted accounts reserved for capital expenditures, free rent, tenant improvement and leasing commission obligations. Restricted cash also includes cash required to be segregated in connection with certain of the Company’s loans receivable. Reclassifications —Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no effect on previously reported totals or subtotals. The reclassifications have been made to the consolidated statement of cash flows for the nine months ended September 30, 2020 as follows (in thousands): Nine Months Ended September 30, 2020 As previously reported Reclassification As Revised Consolidated Statements of Cash Flows Depreciation and amortization, net $ 15,728 $ (267) $ 15,461 Deferred rent and amortization of intangible assets, liabilities and lease inducements $ (1,013) $ 1,013 $ — Other assets $ 1,159 $ (746) $ 413 Payment of revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes $ — $ (55,159) $ (55,159) Payment of principal on SBA 7(a) loan-backed notes $ (7,159) $ 7,159 $ — Payment of unsecured revolving lines of credit, revolving credit facility and or term note $ (48,000) $ 48,000 $ — Proceeds from revolving credit facilities and term notes $ — $ 77,516 $ 77,516 Proceeds from unsecured revolving lines of credit, revolving credit facility and or term note $ 61,500 $ (61,500) $ — Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility $ 16,016 $ (16,016) $ — Payment of deferred costs $ (205) $ (535) $ (740) Payment of deferred loan costs $ (535) $ 535 $ — Net proceeds from issuance of Preferred Stock $ 32,466 $ 446 $ 32,912 Net proceeds from issuance of Series D Preferred Stock $ 446 $ (446) $ — Additions to deferred loan costs included in accounts payable and accrued expenses $ 221 $ (221) $ — Accrued deferred costs $ 140 $ 221 $ 361 Preferred stock offering costs offset against redeemable preferred stock $ 451 $ 4 $ 455 Preferred stock offering costs offset against redeemable preferred stock in permanent equity $ 4 $ (4) $ — Accrued redeemable preferred stock fees $ 386 $ 6 $ 392 Redeemable Series D Preferred Stock fees included in accounts payable and accrued expenses $ 6 $ (6) $ — Equity-based payment for management fees $ 2,359 $ 2,663 $ 5,022 Payment of management fees and base service fee in preferred stock $ 2,663 $ (2,663) $ — Use of Estimates —The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company bases such estimates on historical experience, information available at the time, and assumptions the Company believes to be reasonable under the circumstances and at such time, including the impact of extraordinary events such as COVID-19. Actual results could differ from those estimates. Recently Issued Accounting Pronouncements —In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which was subsequently amended by ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses (“ASU 2018-19”) in November 2018. Subsequently, the FASB issued ASU No. 2019-04, ASU No. 2019-05, ASU No. 2019-10, ASU No. 2019-11 and ASU No. 2020-02 to provide additional guidance on the credit losses standard. ASU 2016-13 and the related updates improve financial reporting requiring more timely recognition of credit losses on loans and other financial instruments that are not accounted for at fair value through net income, including loans held-for-investment, held-to-maturity debt securities, net investment in leases and other such commitments. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The amendments in ASU 2016-13 require the Company to measure all expected credit losses based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the financial assets and eliminates the “incurred loss” methodology under current GAAP. ASU 2018-19 clarified that receivables arising from operating leases are not within the scope of Topic 326. Instead, impairment of receivables arising from operating leases should be accounted for in accordance with ASU No. 2016-02, Leases (Topic 842). For smaller reporting companies, public entities that are not SEC filers, and entities that are not public business entities, the ASU is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2022. Early adoption is permitted for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2018. The Company has not yet adopted ASU 2016-13 and the related updates and remains in the process of evaluating the impact of adoption of this new accounting guidance on its consolidated financial statements. On April 10, 2020, the FASB issued a question-and-answer document (the “Q&A”) to address stakeholder questions on the application of the lease accounting guidance for lease concessions related to the effects of COVID-19. The lease modification guidance in Topic 842, Leases , (or Topic 840, Leases ) would require the Company to determine, on a lease by lease basis, if a lease concession was the result of a new arrangement reached with the tenant (treated within the lease modification accounting framework) or if a lease concession was made pursuant to the enforceable rights and obligations of the existing lease agreement (precluded from applying the lease modification accounting framework). However, the Q&A provides that the Company may bypass the lease by lease analysis if certain criteria are met, and instead elect to either consistently apply, or consistently not apply, the lease modification framework to groups of leases with similar characteristics and similar circumstances. The Company has elected not to apply the lease modification guidance to concessions related to the effects of COVID-19 that do not result in a substantial increase in the Company’s rights as lessor, including concessions that result in the total payments required by the modified lease being substantially the same as or less than the total payments required by the original lease. |
INVESTMENTS IN REAL ESTATE
INVESTMENTS IN REAL ESTATE | 9 Months Ended |
Sep. 30, 2021 | |
Real Estate [Abstract] | |
INVESTMENTS IN REAL ESTATE | 3. INVESTMENTS IN REAL ESTATE Investments in real estate consist of the following (in thousands): September 30, 2021 December 31, 2020 Land $ 141,237 $ 139,397 Land improvements 2,645 2,611 Buildings and improvements 453,555 450,741 Furniture, fixtures, and equipment 4,627 4,969 Tenant improvements 29,293 31,414 Work in progress 8,623 8,073 Investments in real estate 639,980 637,205 Accumulated depreciation (141,102) (131,165) Net investments in real estate $ 498,878 $ 506,040 The Company recorded depreciation expense of $4.3 million and $4.4 million for the three months ended September 30, 2021 and 2020, respectively, and $12.7 million and $13.0 million for the nine months ended September 30, 2021 and 2020, respectively. 2021 and 2020 Transactions —During the nine months ended September 30, 2021, the Company acquired from an unrelated third-party a 100% fee-simple interest in an office property located in Los Angeles, California for a purchase price of $2.9 million, which was accounted for as an asset acquisition. The purchase price excludes transaction costs of $33,000 that were incurred and capitalized in connection with this acquisition. The property has 4,455 square feet of office space. There were no acquisitions or dispositions during the nine months ended September 30, 2020. |
LOANS RECEIVABLE
LOANS RECEIVABLE | 9 Months Ended |
Sep. 30, 2021 | |
Receivables [Abstract] | |
LOANS RECEIVABLE | 4. LOANS RECEIVABLE Loans receivable consist of the following (in thousands): September 30, 2021 December 31, 2020 SBA 7(a) loans receivable, subject to credit risk $ 42,498 $ 32,226 SBA 7(a) loans receivable, subject to loan-backed notes 20,129 23,631 SBA 7(a) loans receivable, Paycheck Protection Program 7,622 14,484 SBA 7(a) loans receivable, subject to secured borrowings 8,064 8,786 SBA 7(a) loans receivable, held for sale 15,995 4,009 Loans receivable 94,308 83,136 Deferred capitalized costs, net 1,467 884 Loan loss reserves (959) (885) Loans receivable, net $ 94,816 $ 83,135 SBA 7(a) Loans Receivable, Subject to Credit Risk —Represents the unguaranteed portions of loans originated under the SBA 7(a) Small Business Loan Program which were retained by the Company. SBA 7(a) Loans Receivable, Subject to Loan-Backed Notes —Represents the unguaranteed portions of loans originated under the SBA 7(a) Small Business Loan Program which were transferred to a trust and are held as collateral in connection with a securitization transaction. The proceeds received from the transfer are reflected as loan-backed notes payable (Note 6). These loans are subject to credit risk. SBA 7(a) Loans Receivable, Paycheck Protection Program —As a SBA 7(a) licensee, the Company originated $26.4 million in loans under the PPP with $7.6 million outstanding as of September 30, 2021. As of September 30, 2021, a significant portion of these loans have been either forgiven or repaid, and the Company expects a significant portion of the outstanding balance at September 30, 2021 will be forgiven or repaid, either in part or in full, by the SBA, including both principal and accrued interest. SBA 7(a) Loans Receivable, Subject to Secured Borrowings —Represents the government guaranteed portions of loans originated under the SBA 7(a) Small Business Loan Program which were sold with the proceeds received from the sale reflected as secured borrowings—government guaranteed loans. There is no credit risk associated with these loans since the SBA has guaranteed payment of the principal. SBA 7(a) Loans Receivable, Held for Sale — Represents the government guaranteed portion of loans held for sale at the end of the period or that had been sold but in respect of which proceeds had not been received as of the end of the period. Other |
OTHER INTANGIBLE ASSETS AND LIA
OTHER INTANGIBLE ASSETS AND LIABILITIES | 9 Months Ended |
Sep. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
OTHER INTANGIBLE ASSETS AND LIABILITIES | 5. OTHER INTANGIBLE ASSETS AND LIABILITIES A schedule of the Company’s intangible assets and liabilities and related accumulated amortization and accretion as of September 30, 2021 and December 31, 2020 is as follows (in thousands): September 30, 2021 December 31, 2020 Intangible lease assets: Acquired in-place leases, net of accumulated amortization of $8,786 and $9,228, respectively, with an average useful life of 9 and 8 years, respectively $ 2,510 $ 3,316 Acquired above-market leases, net of accumulated amortization of $24 and $15, respectively, both with an average useful life of 6 years 31 40 Trade name and license 2,957 2,957 Total intangible lease assets, net $ 5,498 $ 6,313 Intangible lease liabilities: Acquired below-market leases, net of accumulated amortization of $1,063 and $1,786, respectively, with an average useful life of 5 and 4 years, respectively $ 309 $ 587 Amortization of the acquired above-market leases is recorded as a reduction to rental and other property income, and amortization of the acquired in-place leases is included in depreciation and amortization in the accompanying consolidated statements of operations. Amortization of the acquired below-market leases is recorded as an increase to rental and other property income in the accompanying consolidated statements of operations. During the three and nine months ended September 30, 2021 and 2020, the Company recognized amortization related to its intangible assets and liabilities as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Acquired above-market lease amortization $ 3 $ 1 $ 9 $ 8 Acquired in-place lease amortization $ 253 $ 303 $ 806 $ 1,047 Acquired below-market lease amortization $ 79 $ 150 $ 278 $ 552 A schedule of future amortization and accretion of acquired intangible assets and liabilities as of September 30, 2021, is as follows (in thousands): Assets Liabilities Years Ending December 31, Acquired Acquired Acquired 2021 (Three months ending December 31, 2021) $ 3 $ 243 $ (71) 2022 12 813 (236) 2023 10 470 (2) 2024 5 374 — 2025 1 171 — Thereafter — 439 — $ 31 $ 2,510 $ (309) |
DEBT
DEBT | 9 Months Ended |
Sep. 30, 2021 | |
Debt Disclosure [Abstract] | |
DEBT | 6. DEBT The following table summarizes the debt balances as of September 30, 2021 and December 31, 2020, and the debt activity for the nine months ended September 30, 2021 (in thousands): During the Nine Months Ended September 30, 2021 Balances as of December 31, 2020 Debt Issuances & Assumptions Repayments & Modifications Accretion & (Amortization) Balances as of September 30, 2021 Mortgage Payable: Outstanding Balance $ 97,100 $ — $ — $ — $ 97,100 Deferred loan costs — Mortgage Payable (147) — — 20 (127) Total Mortgage Payable 96,953 — — 20 96,973 Secured Borrowings — Government Guaranteed Loans: Outstanding Balance 8,457 — (651) — 7,806 Unamortized premiums 457 — — (77) 380 Total Secured Borrowings — Government Guaranteed Loans 8,914 — (651) (77) 8,186 Other Debt: 2018 revolving credit facility 166,500 20,000 (111,500) — 75,000 2020 unsecured revolving credit facility — — — — — Junior subordinated notes 27,070 — — — 27,070 SBA 7(a) loan-backed notes 14,230 — (3,981) — 10,249 Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility 14,484 10,396 (17,278) — 7,602 Deferred loan costs — other debt (2,155) — 125 771 (1,259) Discount on junior subordinated notes (1,683) — — 68 (1,615) Total Other Debt 218,446 30,396 (132,634) 839 117,047 Total Debt, Net $ 324,313 $ 30,396 $ (133,285) $ 782 $ 222,206 Mortgage Payable —The mortgage payable is secured by a deed of trust on a property and assignments of rents receivable. As of September 30, 2021, the Company’s mortgage payable had a fixed interest rate of 4.14% per annum, with monthly payments of interest only, due on July 1, 2026. The loan is nonrecourse. Secured Borrowings-Government Guaranteed Loans —Secured borrowings-government guaranteed loans represent sold loans which are treated as secured borrowings because the loan sales did not meet the derecognition criteria provided for in ASC 860-30, Secured Borrowing and Collateral . These loans included cash premiums that are amortized as a reduction to interest expense over the life of the loan using the effective interest method and are fully amortized when the underlying loan is repaid in full. As of September 30, 2021, the Company’s secured borrowings-government guaranteed loans included $5.1 million of loans sold for a premium and excess spread, with a variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 3.86%, and $2.7 million of loans sold for an excess spread, with a variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 1.56%. 2018 Revolving Credit Facility —In October 2018, CIM Commercial entered into a secured revolving credit facility with a bank syndicate that, as amended, allows CIM Commercial to borrow up to $209.5 million, subject to a borrowing base calculation (the “2018 revolving credit facility”). In September 2020, the 2018 revolving credit facility was amended (the “2018 Credit Facility Modification”) to remedy the effect that COVID-19 had on CIM Commercial’s ability to borrow under the 2018 revolving credit facility during the period from September 2, 2020 through August 14, 2021 (the “Deferral Period”). The 2018 revolving credit facility bears interest (i) during the Deferral Period at (A) the base rate plus 1.05% or (B) LIBOR plus 2.05% and (ii) after the Deferral Period, at (A) the base rate plus 0.55% or (B) LIBOR plus 1.55%. As of September 30, 2021 and December 31, 2020, the variable interest rate was 2.13% and 2.20%, respectively. The 2018 revolving credit facility is also subject to an unused commitment fee of 0.15% or 0.25% depending on the amount of aggregate unused commitments. The 2018 revolving credit facility is secured by deeds of trust on certain of the Company’s properties. The 2018 revolving credit facility contains customary covenants and is not subject to any financial covenants (though the amount the Company may borrow under the 2018 revolving credit facility is determined by a borrowing base calculation). The 2018 revolving credit facility matures in October 2022 and provides for one one-year extension option under certain conditions. As of September 30, 2021 and December 31, 2020, $75.0 million and $166.5 million, respectively, was outstanding under the 2018 revolving credit facility, and approximately $91.0 million and $28.0 million, respectively, was available for future borrowings. 2020 Unsecured Revolving Credit Facility —In May 2020, to further enhance its liquidity position and maintain financial flexibility, CIM Commercial entered into an unsecured revolving credit facility with a bank (the “2020 unsecured revolving credit facility”) pursuant to which CIM Commercial can borrow up to a maximum of $10.0 million. Outstanding advances under the 2020 unsecured revolving credit facility bear interest at the rate of 1.00%. CIM Commercial also pays a revolving credit facility fee of 1.12% with each advance under the 2020 unsecured revolving credit facility, which fee is subject to a cap of $112,000 in the aggregate. The 2020 unsecured revolving credit facility contains certain customary covenants including a maximum leverage ratio and a minimum fixed charge coverage ratio, as well as certain other conditions. The 2020 unsecured revolving credit facility matures in May 2022. As of September 30, 2021, no amounts were outstanding under the 2020 unsecured revolving credit facility and $10.0 million was available for future borrowings. Junior Subordinated Notes —The Company has junior subordinated notes with a variable interest rate which resets quarterly based on the three-month LIBOR plus 3.25%, with quarterly interest only payments. The junior subordinated balance is due at maturity on March 30, 2035. The junior subordinated notes may be redeemed at par at the Company’s option. SBA 7(a) Loan-Backed Notes —SBA 7(a) loan-backed notes are secured by deeds of trust or mortgages. On May 30, 2018, the Company completed a securitization of the unguaranteed portion of certain of its SBA 7(a) loans receivable with the issuance of $38.2 million of unguaranteed SBA 7(a) loan-backed notes. The SBA 7(a) loan-backed notes are collateralized solely by the right to receive payments and other recoveries attributable to the unguaranteed portions of certain of the Company’s SBA 7(a) loans receivable. The SBA 7(a) loan-backed notes mature on March 20, 2043, with monthly payments due as payments on the collateralized loans are received. Based on the anticipated repayments of the Company’s collateralized SBA 7(a) loans, at issuance, the Company estimated the weighted average life of the SBA 7(a) loan-backed notes to be approximately two years. The SBA 7(a) loan-backed notes bear interest at the lower of the one-month LIBOR plus 1.40% or the prime rate less 1.08%. The Company reflects the SBA 7(a) loans receivable as assets on its consolidated balance sheets and the SBA 7(a) loan-backed notes as debt on its consolidated balance sheets. The restricted cash on the Company’s consolidated balance sheets included funds related to the Company’s SBA 7(a) loan-backed notes of $1.9 million and $1.2 million as of September 30, 2021 and December 31, 2020, respectively. Paycheck Protection Program Liquidity Facility —In June 2020, the Company commenced borrowing funds from the Federal Reserve through the PPP Liquidity Facility (the “PPPLF”) to finance all the loans the Company originated under the PPP. Advances under the PPPLF carry an interest rate of 0.35%, are made on a dollar-for-dollar basis based on the amount of loans originated under the PPP and are secured by loans made by the Company under the PPP. The PPPLF contains customary covenants but is not subject to any financial covenants. The maturity date of PPPLF borrowings is the same as the maturity date of the loans pledged to secure the extension of credit, generally two years. At maturity, both principal and accrued interest are due. The maturity date of a PPPLF borrowing will be accelerated if, among other things, the Company has been reimbursed by the SBA for a loan forgiveness (to the extent of the forgiveness), the Company has received payment from the SBA representing exercise of the loan guarantee or the Company has received payment from the underlying borrower (to the extent of the payment received). As of September 30, 2021, $7.6 million was outstanding under the PPPLF. As the PPP has ended, no new extensions of credit may be made under the PPPLF. Deferred loan costs, which represent legal and third-party fees incurred in connection with the Company’s borrowing activities, are capitalized and amortized to interest expense on a straight-line basis over the life of the related loan, approximating the effective interest method. Deferred loan costs are presented net of accumulated amortization and are a reduction to total debt. As of September 30, 2021 and December 31, 2020, accrued interest and unused commitment fees payable of $529,000 and $564,000, respectively, were included in accounts payable and accrued expenses. Future principal payments on the Company’s debt (face value) as of September 30, 2021 are as follows (in thousands): Years Ending December 31, Mortgage Payable Secured Borrowings Principal (1) 2018 Revolving Credit Facility Other (1) (2) Total 2021 (Three months ending December 31, 2021) $ — $ 469 $ — $ 1,206 $ 1,675 2022 — 412 75,000 2,436 77,848 2023 — 424 — 2,321 2,745 2024 — 437 — 2,443 2,880 2025 — 450 — 2,157 2,607 Thereafter 97,100 5,614 — 34,358 137,072 $ 97,100 $ 7,806 $ 75,000 $ 44,921 $ 224,827 ______________________ (1) Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. The Company’s estimate of their repayment is based on scheduled payments on the underlying loans. The Company’s estimate will differ from actual amounts to the extent the Company experiences prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans. (2) Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and borrowed funds from the Federal Reserve through the PPPLF. |
STOCK-BASED COMPENSATION PLANS
STOCK-BASED COMPENSATION PLANS | 9 Months Ended |
Sep. 30, 2021 | |
Share-based Payment Arrangement [Abstract] | |
STOCK-BASED COMPENSATION PLANS | 7. STOCK-BASED COMPENSATION PLANS On April 3, 2015, the Company’s board of directors (the “Board of Directors”) unanimously approved the CIM Commercial Trust Corporation 2015 Equity Incentive Plan (the “2015 Equity Incentive Plan”), which was approved by the Company’s stockholders. Under the 2015 Equity Incentive Plan, the Company granted awards of restricted shares of Common Stock to each of the independent members of the Board of Directors as follows: Grant Date (1) Vesting Date Restricted Shares of Common Stock - Individual Restricted Shares of Common Stock - Aggregate May 2019 May 2020 889 3,556 July 2019 May 2020 (2) 81 324 May 2020 February 2021 (3) 5,478 5,478 May 2020 May 2021 5,478 16,434 May 2021 (4) 5,083 20,332 ______________________ (1) Compensation expense related to these restricted shares of Common Stock is recognized over the vesting period, and generally vests based on one year of continuous service. The Company recorded compensation expense related to these restricted shares of Common Stoc k in the amount of $55,000 and $55,000 for the three months ended September 30, 2021 and 2020, respectively, and $165,000 an d $167,000 for the nine months ended September 30, 2021 and 2020 , respectively. (2) These shares vested in May 2020 concurrent with the vesting of the restricted shares of Common Stock granted in May 2019. (3) On February 11, 2021, the Company’s Board of Directors approved the immediate vesting of 5,478 shares that had been granted in May 2020 to a former independent member of the Board of Directors following his death. (4) These shares will vest after one year of continuous service. As of September 30, 2021, there was $128,000 of total unrecognized compensation expense related to restricted shares of Common Stock which will be recognized ratably over the remaining vesting period. |
EARNINGS PER SHARE (''EPS'')
EARNINGS PER SHARE (''EPS'') | 9 Months Ended |
Sep. 30, 2021 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE ("EPS") | 8. EARNINGS PER SHARE (“EPS”) The computations of basic EPS are based on the Company’s weighted average shares outstanding. For the three and nine months ended September 30, 2021, there was no difference in the diluted weighted average number of shares of Common Stock outstanding as compared the basic weighted average number of shares of Common Stock outstanding. In order to calculate the diluted weighted average number of shares of Common Stock outstanding for the three and nine months ended September 30, 2020, the basic weighted average number of shares of Common Stock outstanding was increased by 0 and 108 shares, respectively, to reflect the dilutive effect of certain shares of the Company’s Series A Preferred Stock. No shares of Series D Preferred Stock outstanding as of September 30, 2021 had a dilutive effect and no shares of Series D Preferred Stock were outstanding as of September 30, 2020. Outstanding Series A Preferred Warrants were not included in the computation of diluted EPS for the three and nine months ended September 30, 2021 and 2020 because their impact was either anti-dilutive or such warrants were not exercisable during such periods (Note 10). Outstanding shares of Series L Preferred Stock were not included in the computation of diluted EPS for the three and nine months ended September 30, 2021 and 2020 because such shares were not redeemable during such periods. EPS for the year-to-date period may differ from the sum of quarterly EPS amounts due to the required method for computing EPS in the respective periods. In addition, EPS is calculated independently for each component and may not be additive due to rounding. The following table reconciles the numerator and denominator used in computing the Company’s basic and diluted per-share amounts for net loss attributable to common stockholders for the three and nine months ended September 30, 2021 and 2020 (in thousands, except per share amounts): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Numerator: Net loss attributable to common stockholders $ (3,216) $ (9,678) $ (15,632) $ (24,606) Redeemable preferred stock dividends declared on dilutive shares — — — (1) Diluted net loss attributable to common stockholders $ (3,216) $ (9,678) $ (15,632) $ (24,607) Denominator: Basic weighted average shares of Common Stock outstanding 23,349 14,805 17,784 14,729 Effect of dilutive securities—contingently issuable shares 1 — — — Diluted weighted average shares and common stock equivalents outstanding 23,350 14,805 17,784 14,729 Net loss attributable to common stockholders per share: Basic $ (0.14) $ (0.65) $ (0.88) $ (1.67) Diluted $ (0.14) $ (0.65) $ (0.88) $ (1.67) |
REDEEMABLE PREFERRED STOCK
REDEEMABLE PREFERRED STOCK | 9 Months Ended |
Sep. 30, 2021 | |
Equity [Abstract] | |
REDEEMABLE PREFERRED STOCK | 9. REDEEMABLE PREFERRED STOCK The table below provides information regarding the issuances, reclassifications and redemptions of each class of the Company’s preferred stock in permanent equity during the three and nine months ended September 30, 2021 and 2020 (dollar amounts in thousands): Preferred Stock Series A Series D Series L Total Shares Amount Shares Amount Shares Amount Shares Amount Balances, December 31, 2019 2,837,094 $ 70,633 — $ — 5,387,160 $ 152,834 8,224,254 $ 223,467 Issuance of Series D Preferred Stock — — 5,980 150 — — 5,980 150 Reclassification of Series A Preferred Stock to permanent equity 304,274 7,588 — — — — 304,274 7,588 Redemption of Series A Preferred Stock (2,452) (61) — — — — (2,452) (61) Balances, March 31, 2020 3,138,916 $ 78,160 5,980 $ 150 5,387,160 $ 152,834 8,532,056 $ 231,144 Issuance of Series D Preferred Stock — $ — 920 $ 23 — $ — 920 $ 23 Reclassification of Series A Preferred Stock to permanent equity 427,064 10,638 — — — — 427,064 10,638 Redemption of Series A Preferred Stock (5,532) (138) — — — — (5,532) (138) Balances, June 30, 2020 3,560,448 88,660 6,900 173 5,387,160 152,834 8,954,508 241,667 Issuance of Series D Preferred Stock — $ — 11,837 $ 290 — $ — 11,837 $ 290 Reclassification of Series A Preferred Stock to permanent equity 482,374 11,786 — — — — 482,374 11,786 Redemption of Series A Preferred Stock (2,393) (60) — — — — (2,393) (60) Balances, September 30, 2020 4,040,429 $ 100,386 18,737 $ 463 5,387,160 $ 152,834 9,446,326 $ 253,683 Balances, December 31, 2020 4,377,762 $ 108,729 19,145 $ 473 5,387,160 $ 152,834 9,784,067 $ 262,036 Issuance of Series D Preferred Stock — — 4,045 99 — — 4,045 99 Reclassification of Series A Preferred Stock to permanent equity 366,991 9,144 — — — — 366,991 9,144 Redemption of Series A Preferred Stock (29,462) (733) — — — — (29,462) (733) Balances, March 31, 2021 4,715,291 $ 117,140 23,190 $ 572 5,387,160 $ 152,834 10,125,641 $ 270,546 Issuance of Series D Preferred Stock — — 7,835 192 — — 7,835 192 Reclassification of Series A Preferred Stock to permanent equity 556,587 13,915 — — — — 556,587 13,915 Redemption of Series A Preferred Stock (18,501) (460) — — — — (18,501) (460) Balances, June 30, 2021 5,253,377 $ 130,595 31,025 $ 764 5,387,160 $ 152,834 10,671,562 $ 284,193 Issuance of Series D Preferred Stock — — 25,832 632 — — 25,832 632 Reclassification of Series A Preferred Stock to permanent equity 593,300 15,132 — — — — 593,300 15,132 Redemption of Series A Preferred Stock (25,564) (634) — — — — (25,564) (634) Balances, September 30, 2021 5,821,113 $ 145,093 56,857 $ 1,396 5,387,160 $ 152,834 11,265,130 $ 299,323 As of September 30, 2021, the Company had iss ued in regist ered public offerings 7,166,128 shares of Series A Preferred Stock, 4,603,287 Series A Preferred Warrants and 56,857 shares of Series D Preferred Stock and received gross proceeds of $180.5 million ($178.4 million of which was allocated to the Series A Preferred Stock, $761,000 of which was allocated to the Series A Preferred Warrants, and $1.4 million of which was allocated to the Series D Preferred Stock) and, additionally, had issued 387,810 shares of Series A Preferred Stock as payment for services to the Administrator, for which no cash proceeds were received. In connection with such issuance, costs specifically identifiable to the offering of Series A Preferred Stock, Series A Preferred Warrants and Series D Preferred Stock, such as commissions, dealer manager fees and other offering fees and expenses, totaled $15.1 million ($14.9 million of which was allocated to the Series A Preferred Stock, $142,000 of which was allocated to the Series A Preferred Warrants, and $35,000 of which was allocated to the Series D Preferred Stock). In addition, as of September 30, 2021, non-issuance-specific costs related to this offering totaled $7.9 million. As of September 30, 2021, the Company had reclassified and allocated $1.6 million, $5,000 and $7,000 from deferred charges to Series A Preferred Stock, Series A Preferred Warrants and Series D Preferred Stock, respectively, as a reduction to the gross proceeds received. Such reclassification was based on the cumulative number of securities issued relative to the maximum number of securities expected to be issued under the offering. As of September 30, 2021, there were 7,369,997 shares of Series A Preferred Stock outstanding, 4,603,287 Series A Preferred Warrants to purchase 1,194,159 shares of Common Stock outstanding, and 56,857 shares of Series D Preferred Stock outstanding. As of September 30, 2021, 183,941 shares of Series A Preferred Stock and no shares of Series D Preferred Stock had been redeemed. Series A Preferred Stock —The Company conducted a continuous public offering of Series A Preferred Units from October 2016 through January 2020, where each Series A Preferred Unit consisted of one share of Series A Preferred Stock, par value $0.001 per share, of the Company with an initial stated value of $25.00 per share, subject to adjustment, and one warrant to purchase 0.25 of a share of Common Stock. Proceeds and expenses from the sale of the Series A Preferred Units were allocated to the Series A Preferred Stock and Series A Preferred Warrants using their relative fair values on the date of issuance. Since February 2020, the Company has been conducting a continuous public offering with respect to shares of the Company’s Series A Preferred Stock, which, since such time, is no longer being issued as a unit with an accompanying Series A Preferred Warrant. Net proceeds from the issuance of shares of Series A Preferred Stock are initially recorded in temporary equity at an amount equal to the gross proceeds allocated to such shares of Series A Preferred Stock minus the costs specifically identifiable to the issuance of such shares and the non-issuance specific offering costs allocated to such shares. If the net proceeds from the issuance of shares of Series A Preferred Stock are less than the redemption value of such shares at the time they are issued, or if the redemption value of such shares subsequently becomes greater than the carrying value of such shares, an adjustment is recorded to increase the carrying amount of such shares to their redemption value as of the balance sheet date. Such adjustment is considered a deemed dividend for purposes of calculating basic and diluted EPS. For the three and nine months ended September 30, 2021, the Company recorded redeemable preferred stock deemed divid ends of $90,000 and $253,000, respectively, related to such adjustments. For the three and nine months ended September 30, 2020, the Company recorded redeemable preferred stock deemed divid ends of $87,000 and $300,000, respectively, related to such adjustments. On the first anniversary of the issuance of a particular share of Series A Preferred Stock, the Company reclassifies such share of Series A Preferred Stock from temporary equity to permanent equity because the feature giving rise to temporary equity classification, the requirement to satisfy redemption requests in cash, lapses on the first anniversary date. As of September 30, 2021, the Company had reclassified an aggregate of $134.7 million in net proceeds from temporary equity to permanent equity. Series D Preferred Stock —Since February 2020, the Company has been conducting a continuous public offering with respect to shares of its Series D Preferred Stock, par value $0.001 per share, subject to adjustment. The selling price of the Series D Preferred Stock was $25.00 per share for all sales that occurred from the beginning of the offering to and including June 28, 2020 and is expected to be, and since June 29, 2020, has been, $24.50 per share through the end of the life of the offering. Shares of Series D Preferred Stock are recorded in permanent equity at the time of their issuance. Series L Preferred Stock —On November 21, 2017, the Company issued 8,080,740 shares of Series L Preferred Stock having an initial stated value of $28.37 per share (“Series L Preferred Stock Stated Value”), subject to adjustment. The Company received gross proceeds of $229.3 million from the sale of the Series L Preferred Stock, which was reduced by issuance-specific offering costs, such as commissions, dealer manager fees, and other offering fees and expenses, totaling $15.9 million, a discount of $2.9 million, and non-issuance-specific costs of $2.5 million. These fees have been recorded as a reduction to the gross proceeds in permanent equity. Until the fifth anniversary of the date of original issuance of the Series L Preferred Stock, the Company is prohibited from issuing any shares of preferred stock ranking senior to or on parity with the Series L Preferred Stock with respect to the payment of dividends, other distributions, liquidation, and or dissolution or winding up of the Company unless the Minimum Fixed Charge Coverage Ratio, calculated in accordance with the Articles Supplementary describing the Series L Preferred Stock, is equal to or greater than 1.25:1.00. As of September 30, 2021 and December 31, 2020 , the Company was in compliance with the Series L Preferred Stock Minimum Fixed Charge Coverage Ratio. Refer to Note 12 for a discussion of certain payments the Company has made in shares of Common Stock and in shares of Preferred Stock and may make in shares of Preferred Stock in lieu of cash payments in order to remain in compliance with the Series L Preferred Stock Minimum Fixed Charge Coverage Ratio. Dividends —With respect to the payment of dividends, the Series A Preferred Stock ranks senior to the Series L Preferred Stock and the Common Stock, and on parity with the Series D Preferred Stock. The Series L Preferred Stock ranks senior to the Common Stock (except with respect to and only to the extent of the Initial Dividend) and junior to the Series A Preferred Stock, Series D Preferred Stock and Common Stock (with respect to and only to the extent of the Initial Dividend). With respect to the distribution of amounts upon liquidation, dissolution or winding-up, the Series A Preferred Stock ranks on parity with the Series D Preferred Stock and Series L Preferred Stock, to the extent of the Series L Preferred Stock Stated Value, and otherwise ranks senior to the Series L Preferred Stock and the Common Stock. With respect to the distribution of amounts upon liquidation, dissolution or winding-up, the Series L Preferred Stock ranks senior to the Common Stock, both (i) to the extent of the Series L Preferred Stock Stated Value and (ii) following payment to holders of the Common Stock of an amount equal to any unpaid Initial Dividend, to the extent of any accrued and unpaid dividends on the Series L Preferred Stock, on parity with the Series A Preferred Stock and Series D Preferred Stock, to the extent of the Series L Preferred Stock Stated Value and junior to the Series A Preferred Stock, Series D Preferred Stock and Common Stock (to the extent of the Initial Dividend), in all instances with respect to any accrued and unpaid dividends on the Series L Preferred Stock. Holders of Series A Preferred Stock are entitled to receive, if, as and when authorized by the Company’s Board of Directors, and declared by the Company out of legally available funds, cumulative cash dividends on each share of Series A Preferred Stock at an annual rate of 5.50% of the Series A Preferred Stock Stated Value (i.e., the equivalent of $0.34375 per share per quarter) (the “Series A Dividend”). Holders of Series D Preferred Stock are entitled to receive, if, as and when authorized by the Company’s Board of Directors, and declared by the Company out of legally available funds, cumulative cash dividends on each share of Series D Preferred Stock at an annual rate of 5.65% of the Series D Preferred Stock Stated Value (i.e., the equivalent of $0.35313 per share per quarter) (the “Series D Dividend”). Dividends on each share of Series A Preferred Stock and Series D Preferred Stock begin accruing on, and are cumulative from, the date of issuance. The Company expects to pay the Series A Dividend and Series D Dividend in arrears on a monthly basis in accordance with the foregoing provisions, unless the Company’s results of operations, general financing conditions, general economic conditions, applicable requirements of the MGCL or other factors make it imprudent to do so. The timing and amount of the Series A Dividend and the Series D Dividend will be determined by the Company’s Board of Directors, in its sole discretion, and may vary from time to time. Holders of Series L Preferred Stock are entitled to receive, if, as and when authorized by the Company’s Board of Directors, and declared by the Company out of legally available funds, cumulative cash dividends on each share of Series L Preferred Stock at an annual rate of 5.50% of the Series L Preferred Stock Stated Value (i.e., the equivalent of $1.56035 per share per year). Dividends on each share of Series L Preferred Stock began accruing on, and are cumulative from, the date of issuance. The Company expects to pay dividends on the Series L Preferred Stock in arrears on an annual basis in accordance with the foregoing provisions, unless the Company’s results of operations, general financing conditions, general economic conditions, applicable requirements of the MGCL or other factors make it imprudent to do so. If the Company fails to timely declare distributions or fails to timely pay distributions on the Series L Preferred Stock, the annual dividend rate of the Series L Preferred Stock will temporarily increase by 1.00% per year, up to a maximum rate of 8.50% per annum. However, prior to the payment of any distributions on Series L Preferred Stock in respect of a given year, the Company must first declare and pay dividends on the Common Stock in respect of such year in an aggregate amount equal to the Initial Dividend announced by the Company’s Board of Directors at the end of the prior fiscal year. On December 22, 2020, the Company announced an Initial Dividend on shares of its Common Stock for fiscal year 2021 in the aggregate amount of $4,448,223, of which $3,979,000 had been paid as of September 30, 2021. During the nine months ended September 30, 2021, the Company paid $7.0 million, $26,000 and $8.4 million of cash dividends on the Series A Preferred Stock, Series D Preferred Stock and Series L Preferred Stock, respectively. During the nine months ended September 30, 2020, the Company paid $6.1 million, $4,000 and $8.4 million of cash dividends on the Series A Preferred Stock, Series D Preferred Stock and Series L Preferred Stock, respectively. Redemptions —The Company’s Series A Preferred Stock and Series D Preferred Stock are redeemable at the option of the holder or CIM Commercial. The redemption schedule of the Series A Preferred Stock and Series D Preferred Stock allows redemptions at the option of the holder of Series A Preferred Stock or Series D Preferred Stock from the date of original issuance of any such shares at the Series A Preferred Stock Stated Value or Series D Preferred Stock Stated Value, respectively, less a redemption fee applicable prior to the fifth anniversary of the issuance of such shares, plus accrued and unpaid dividends. CIM Commercial has the right to redeem the Series A Preferred Stock or Series D Preferred Stock after the fifth anniversary of the date of original issuance of such shares at the Series A Preferred Stock Stated Value or Series D Preferred Stock Stated Value, respectively, plus accrued and unpaid dividends. At the Company’s discretion, the redemption price will be paid in cash or in Common Stock based on the volume weighted average price of the Company’s Common Stock for the 20 trading days prior to the redemption; provided that the redemption price of any shares of Series A Preferred Stock redeemed prior to the first anniversary of the date of original issuance of such shares must be paid in cash. |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 9 Months Ended |
Sep. 30, 2021 | |
Stockholders' Equity Note [Abstract] | |
STOCKHOLDERS' EQUITY | 10. STOCKHOLDERS’ EQUITY Dividends Holders of the Company’s Common Stock are entitled to receive dividends, if, as and when authorized by the Board of Directors and declared by the Company out of legally available funds. In determining the Company’s dividend policy, the Board of Directors considers many factors including the amount of cash resources available for dividend distributions, capital spending plans, cash flow, the Company’s financial position, applicable requirements of the MGCL, any applicable contractual restrictions, and future growth in NAV and cash flow per share prospects. Consequently, the dividend rate on a quarterly basis does not necessarily correlate directly to any individual factor. Cash dividends per share of Common Stock paid in respect of the nine months ended September 30, 2021 and 2020 consist of the following: Declaration Date Payment Date Type Cash Dividend Per Share of Common Stock September 7, 2021 September 29, 2021 Regular Quarterly $ 0.075 June 7, 2021 June 30, 2021 Regular Quarterly $ 0.075 March 5, 2021 March 30, 2021 Regular Quarterly $ 0.075 September 2, 2020 September 29, 2020 Regular Quarterly $ 0.075 June 3, 2020 June 29, 2020 Regular Quarterly $ 0.075 March 2, 2020 March 25, 2020 Regular Quarterly $ 0.075 Rights Offering During the nine months ended September 30, 2021 , the Company conducted the Rights Offering pursuant to which the Company issued an aggregate of 8,521,589 shares of Common Stock at a subscription price of $9.25 per share for aggregate gross proceeds of $78.8 million. Offering costs of $2.0 million were incurred in connection with the Rights Offering and recorded as a reduction to additional paid-in capital. Series A Preferred Warrants Prior to February 2020, the Series A Preferred Stock was sold as a unit that included one share of Series A Preferred Stock and one Series A Preferred Warrant that could be exercised to purchase 0.25 of a share of Common Stock. The Series A Preferred Warrants are exercisable beginning on the first anniversary of the date of their original issuance until and including the fifth anniversary of the date of such issuance. At the time of issuance, the exercise price of each Series A Preferred Warrant was at a 15.0% premium to the per share estimated NAV of the Company’s Common Stock then most recently published and designated as the Applicable NAV. However, in accordance with the terms of the Series A Preferred Warrants, the exercise price of each Series A Preferred Warrant issued prior to the Reverse Stock Split was automatically adjusted to reflect the effect of the Reverse Stock Split and, in the discretion of the Company’s Board of Directors, the exercise price and the number of shares issuable upon exercise of each Series A Preferred Warrant issued prior to the Special Dividend was adjusted to reflect the effect of the Special Dividend. Proceeds and expenses from the sale of the Series A Preferred Units were allocated to the Series A Preferred Stock and Series A Preferred Warrants using their relative fair values on the date of issuance. As of September 30, 2021, the Company had issued 4,603,287 Series A Preferred Warrants to purchase 1,194,159 shares of Common Stock in connection with the Company’s offering of Series A Preferred Units and allocated net proceeds of $614,000 , after specifically identifiable offering costs and allocated general offering costs, to the Series A Preferred Warrants in permanent equity. |
FAIR VALUE OF FINANCIAL INSTRUM
FAIR VALUE OF FINANCIAL INSTRUMENTS | 9 Months Ended |
Sep. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE OF FINANCIAL INSTRUMENTS | 11. FAIR VALUE OF FINANCIAL INSTRUMENTS The Company determines the estimated fair value of financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. The hierarchy for inputs used in measuring fair value is as follows: Level 1 Inputs —Quoted prices in active markets for identical assets or liabilities Level 2 Inputs —Observable inputs other than quoted prices in active markets for identical assets and liabilities Level 3 Inputs —Unobservable inputs In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement. Management’s estimation of the fair value of the Company’s financial instruments is based on a Level 3 valuation in the fair value hierarchy established for disclosure of how a company values its financial instruments. In general, quoted market prices from active markets for the identical financial instrument (Level 1 inputs), if available, should be used to value a financial instrument. If quoted prices are not available for the identical financial instrument, then a determination should be made if Level 2 inputs are available. Level 2 inputs include quoted prices for similar financial instruments in active markets for identical or similar financial instruments in markets that are not active (i.e., markets in which there are few transactions for the financial instruments, the prices are not current, price quotations vary substantially, or in which little information is released publicly). There is limited reliable market information for the Company’s financial instruments and the Company utilizes other methodologies based on unobservable inputs for valuation purposes since there are no Level 1 or Level 2 inputs available. Accordingly, Level 3 inputs are used to measure fair value. In general, estimates of fair value may differ from the carrying amounts of the financial assets and liabilities primarily as a result of the effects of discounting future cash flows. Considerable judgment is required to interpret market data and develop estimates of fair value. Accordingly, the estimates presented are made at a point in time and may not be indicative of the amounts the Company could realize in a current market exchange. The following describes the methods the Company uses to estimate the fair value of the Company’s financial assets and liabilities. Debt —The carrying amounts of the Company’s secured borrowings—government guaranteed loans, SBA 7(a) loan-backed notes, 2018 revolving credit facility and borrowed funds from the Federal Reserve through the PPPLF approximate their fair values, as the interest rates on these securities are variable and approximate current market interest rates. The Company determines the fair value of mortgage notes payable and junior subordinated notes by performing discounted cash flow analyses using an appropriate market discount rate. The Company calculates the market discount rate for its mortgage notes payable by obtaining period-end treasury or swap rates, as applicable, for maturities that correspond to the maturities of the Company’s debt and then adding an appropriate credit spread. These credit spreads take into account factors such as the Company’s credit standing, the maturity of the debt, whether the debt is secured or unsecured, and the loan-to-value ratios of the debt. When estimating the fair value of the Company’s mortgages payable as of September 30, 2021 and December 31, 2020, the Company used a rate of 3.22% and 3.38%, respectively. The rate used to estimate the fair value of the Company’s junior subordinated notes was 4.38% and 4.49% as of September 30, 2021 and December 31, 2020, respectively. Loans Receivable —The Company determines the fair value of loans receivable by performing a present value analysis for the anticipated future cash flows using an appropriate market discount rate taking into consideration the credit risk and using an anticipated prepayment rate. The value of the government guaranteed portions of loans held for sale is based primarily on the anticipated proceeds to be received upon sale. The following summarizes the ranges of discount rates and prepayment rates used to arrive at the estimated fair values of the Company’s loans receivable: September 30, 2021 December 31, 2020 Discount Rate Prepayment Rate Discount Rate Prepayment Rate SBA 7(a) loans receivable, subject to credit risk 6.50% - 8.25% 4.00% - 17.50% 6.50% - 8.25% 4.00% - 17.50% SBA 7(a) loans receivable, subject to loan-backed notes 5.75% - 8.00% 4.88% - 17.50% 5.50% - 8.00% 4.88% - 17.50% SBA 7(a) loans receivable, paycheck protection program 1.00% N/A 1.00% N/A SBA 7(a) loans receivable, subject to secured borrowings 7.00% - 7.75% 5.00% - 17.50% 7.00% - 7.75% 5.00% - 17.50% Other Financial Instruments —The carrying amounts of the Company’s cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and accrued expenses approximate their fair values due to their short-term maturities at September 30, 2021 and December 31, 2020. Due to the short-term maturities of these instruments, Level 1 inputs are utilized to estimate the fair value of these financial instruments. The estimated fair values of those financial instruments which are not recorded at fair value on a recurring basis on the Company’s consolidated balance sheets are as follows (dollar amounts in thousands): September 30, 2021 December 31, 2020 Carrying Estimated Carrying Estimated Level Assets: SBA 7(a) loans receivable, subject to credit risk $ 42,839 $ 42,906 $ 32,509 $ 32,397 3 SBA 7(a) loans receivable, subject to loan-backed notes $ 20,172 $ 21,693 $ 23,606 $ 24,850 3 SBA 7(a) loans receivable, paycheck protection program $ 7,364 $ 7,622 $ 14,089 $ 14,484 3 SBA 7(a) loans receivable, subject to secured borrowings $ 8,099 $ 8,186 $ 8,822 $ 8,914 3 SBA 7(a) loans receivable, held for sale $ 16,342 $ 17,950 $ 4,109 $ 4,527 3 Liabilities: Mortgages payable (1) $ 97,100 $ 101,094 $ 97,100 $ 100,799 2, 3 Junior subordinated notes (1) $ 27,070 $ 24,327 $ 27,070 $ 24,236 3 ______________________ (1) The carrying amounts for the mortgage payable and junior subordinated notes represents the principal outstanding amounts, excluding deferred loan costs and discounts. |
RELATED-PARTY TRANSACTIONS
RELATED-PARTY TRANSACTIONS | 9 Months Ended |
Sep. 30, 2021 | |
Related Party Transactions [Abstract] | |
RELATED-PARTY TRANSACTIONS | 12. RELATED-PARTY TRANSACTIONS Asset Management and Other Fees to Related Parties Asset Management Fees — CIM Urban and CIM Capital, LLC, an affiliate of CIM REIT and CIM Group (“CIM Capital”), have an investment management agreement, pursuant to which CIM Urban engaged CIM Capital to provide certain services to CIM Urban (the “Investment Management Agreement”). CIM Capital has assigned its duties under the Investment Management Agreement to its four wholly-owned subsidiaries: CIM Capital Securities Management, LLC, a securities manager, CIM Capital RE Debt Management, LLC, a debt manager, CIM Capital Controlled Company Management, LLC, a controlled company manager, and CIM Capital Real Property Management, LLC, a real property manager. The “Operator” refers to CIM Capital and its four wholly-owned subsidiaries. CIM Urban pays asset management fees to the Operator on a quarterly basis in arrears. The fee is calculated as a percentage of the daily average adjusted fair value of CIM Urban’s assets (dollar amounts in thousands): Daily Average Adjusted Fair Quarterly Fee From Greater of To and Including $ — $ 500,000 0.2500% $ 500,000 $ 1,000,000 0.2375% $ 1,000,000 $ 1,500,000 0.2250% $ 1,500,000 $ 4,000,000 0.2125% $ 4,000,000 $ 20,000,000 0.1000% Asset management fees are included in asset management and other fees to related parties in the accompanying consolidated statements of operations. In lieu of cash payment of the asset management fee, the Company has issued to the Operator shares of its Common Stock and shares of its Series A Preferred Stock. The Company has issued shares of its Series A Preferred Stock to the Operator as payment for the quarterly asset management fee for the first three quarters of 2021. Subject to applicable laws and regulations under Nasdaq and the TASE and the agreement of the Operator, it is likely that the Company will seek to pay some or part of the fourth quarter asset management fees in shares of Series A Preferred Stock. Property Management Fees and Reimbursements — CIM Management, Inc. and certain of its affiliates (collectively, the “CIM Management Entities”), all affiliates of CIM REIT and CIM Group, provide property management, leasing, and development services to CIM Urban. Property management fees earned by the CIM Management entities and onsite management costs incurred on behalf of CIM Urban are included in rental and other property operating expenses in the accompanying consolidated statements of operations. Leasing commissions earned are capitalized to deferred charges on the accompanying consolidated balance sheets. Construction management fees are capitalized to investments in real estate on the accompanying consolidated balance sheets. Administrative Fees and Expenses — CIM Commercial and its subsidiaries have a master services agreement (the “Master Services Agreement”) with CIM Service Provider, LLC (the “Administrator”), an affiliate of CIM Group, pursuant to which the Administrator provides, or arranges for other service providers to provide, management and administration services to CIM Commercial and its subsidiaries. Pursuant to the Master Services Agreement, the Company appointed an affiliate of CIM Group as the administrator of Urban Partners GP, LLC. Under the Master Services Agreement, CIM Commercial paid a base service fee (the “Base Service Fee”) to the Administrator initially set at $1.0 million per year (subject to an annual escalation by a specified inflation factor beginning on January 1, 2015), payable quarterly in arrears. On May 11, 2020, the Master Services Agreement was amended to replace the Base Service Fee with an incentive fee (the “Incentive Fee”) pursuant to which the Administrator receives, on a quarterly basis, 15.00% of CIM Commercial’s quarterly core funds from operations in excess of a quarterly threshold equal to 1.75% (i.e., 7.00% on an annualized basis) of CIM Commercial’s average adjusted common stockholders’ equity (i.e., common stockholders’ equity plus accumulated depreciation and amortization) for such quarter. The amendment is effective as of April 1, 2020. The Base Service Fee is included in asset management and other fees to related parties in the accompanying consolidated statements of operations. In addition, pursuant to the terms of the Master Services Agreement, the Administrator may receive compensation and or reimbursement for performing certain services for CIM Commercial and its subsidiaries that are not covered by the Base Service Fee or the Incentive Fee, as the case may be. During the nine months ended September 30, 2021 and 2020, such services performed by the Administrator and its affiliates included accounting, tax, reporting, internal audit, legal, compliance, risk management, IT, human resources, corporate communications, operational and on-going support in connection with the Company’s offering of Preferred Stock. The Administrator’s compensation is based on the salaries and benefits of the employees of the Administrator and or its affiliates who performed these services (allocated based on the percentage of time spent on the affairs of CIM Commercial and its subsidiaries). The expense for such services is included in expense reimbursements to related parties—corporate in the accompanying consolidated statements of operations. Lending Segment Expenses — The Company has a Staffing and Reimbursement Agreement with CIM SBA Staffing, LLC (“CIM SBA”), an affiliate of CIM Group, and the Company’s subsidiary, PMC Commercial Lending, LLC. The agreement provides that CIM SBA will provide personnel and resources to the Company and that the Company will reimburse CIM SBA for the costs and expenses of providing such personnel and resources. The expense for such services is included in expense reimbursements to related parties—lending segment in the accompanying consolidated statements of operations. Offering-Related Fees — The Company had an Amendment, Assignment and Assumption Agreement (the “Assignment Agreement”) with CCO Capital, LLC (“CCO Capital”). CCO Capital is a registered broker dealer and is under common control with the Operator and the Administrator. As a result of the Assignment Agreement, CCO Capital became the exclusive dealer manager for the Company’s public offering of the Series A Preferred Units effective as of May 31, 2019. The Company’s offering of the Series A Preferred Units ended at the end of January 2020. On January 28, 2020, the Company entered into the Second Amended and Restated Dealer Manager Agreement, pursuant to which CCO Capital acts as the exclusive dealer manager for the Company’s public offering of its Series A Preferred Stock and Series D Preferred Stock. Thereunder, the Company agreed to pay CCO Capital, as the dealer manager for the offering, (1) an upfront dealer manager fee of up to 1.25% of the selling price of each share of Preferred Stock sold, (2) selling commissions of up to 5.50% of the selling price of each share of Series A Preferred Stock sold (with no selling commissions payable in respect of shares of Series D Preferred Stock sold) and (3) a trailing dealer manager fee that accrues daily in an amount equal to 1/365 th of 0.25% per annum of the selling price of each share of Preferred Stock sold. CCO Capital, in its sole discretion, may reallow to another broker-dealer authorized by it to sell shares in the offering a portion of the upfront dealer manager fee earned by it in respect of shares sold by such broker-dealer. On April 9, 2020, the Company entered into Amendment No. 1 to the Second Amended and Restated Dealer Manager Agreement, pursuant to which the selling commissions were increased from up to 5.50% to up to 7.00% of the selling price of each share of Series A Preferred Stock sold thereafter. The Company has been informed that CCO Capital generally reallows 100% of the selling commissions on sales of Series A Preferred Stock and generally reallows substantially all of the upfront dealer manager fee on sales of Series A Preferred Stock and Series D Preferred Stock, to participating broker-dealers. On September 22, 2021, the Company entered into Amendment No. 2 to the Second Amended and Restated Dealer Manager Agreement, pursuant to which the upfront dealer manager fee payable to the Dealer Manager was changed to up to 3.00% and the trailing dealer manager fee with respect to the sale of shares of Series A Preferred Stock sold in the Offering on or after September 9, 2021 was eliminated. The Company recorded fees and expense reimbursements as shown in the table below for services provided by related parties related to the services described above during the periods indicated (in thousands): Three Months Ended September 30, Nine months ended September 30, 2021 2020 2021 2020 Asset Management Fees: Asset management fees (1) $ 2,262 $ 2,387 $ 6,781 $ 7,126 Property Management Fees and Reimbursements: Property management fees $ 416 $ 461 $ 1,223 $ 1,258 Onsite management and other cost reimbursement $ 385 $ 867 $ 1,949 $ 2,451 Leasing commissions $ 59 $ 18 $ 107 $ 101 Construction management fees $ 70 $ 32 $ 105 $ 309 Administrative Fees and Expenses: Base service fee (2) $ — $ — $ — $ 282 Expense reimbursements to related parties - corporate $ 533 $ 639 $ 1,592 $ 2,066 Lending Segment Expenses: Expense reimbursements to related parties - lending segment $ 55 $ 901 $ 1,219 $ 2,581 Offering-Related Fees: Upfront dealer manager and trailing dealer manager fees $ 145 $ 313 $ 567 $ 902 Non-issuance specific offering costs (3) $ 13 $ 27 $ 77 $ 72 ______________________ (1) The Company issued to the Operator an aggregate of 203,349 shares of our Common Stock and 190,459 shares of our Series A Preferred Stock , in lieu of cash payment of the asset management fees incurred during the nine months ended September 30, 2020 . T he Company issued to the Operator 89,338 shares of Series A Preferred Stock in lieu of cash payment of the asset management fees incurred during the nine months ended September 30, 2021. (2) For the nine months ended September 30, 2020, the Company issued to the Administrator 11,273 shares of Series A Preferred Stock, in lieu of cash as payment of the Base Service Fee incurred for the first quarter of 2020. (3) As of September 30, 2021 and December 31, 2020, $2.0 million and $1.5 million, respectively, was included in deferred costs as reimbursable expenses incurred pursuant to the Master Services Agreement and the then applicable dealer manager agreement with CCO Capital. These non-issuance specific costs are allocated against the gross proceeds from the sale of the Series A Preferred Stock and the Series D Preferred Stock on a pro rata basis for each issuance as a percentage of the total offering. As of September 30, 2021 and December 31, 2020, due to related parties consisted of the following (in thousands): September 30, 2021 December 31, 2020 Asset management fees $ 4,515 $ 2,386 Property management fees and reimbursements 538 1,662 Expense reimbursements - corporate 1,050 647 Expense reimbursements - lending segment 1,880 690 Upfront dealer manager and trailing dealer manager fees 679 493 Non-issuance specific offering costs 698 668 Other amounts due to the CIM Management Entities and certain of its affiliates 63 160 Total due to related parties $ 9,423 $ 6,706 Other During the year ended December 31, 2020 , the Company’s President, Jan F. Salit, retired effective as of September 16, 2020. Mr. Salit received a $450,000 payment, representing one year of his base salary, upon the satisfaction of certain conditions specified therein, including the execution of an agreement with the Company that contains, among other things, mutual release and non-disparagement provisions. Related to this payment, $287,000 was borne by the Company based on the time that Mr. Salit devoted to the Company relative to other matters relating to CIM Group. On October 1, 2015, an affiliate of CIM Group entered into a five-year lease renewal with respect to a property owned by the Company. The lease was amended to a month-to-month term in February 2019 and was terminated in October 2020. The Company recorded rental and other property income related to this tenant of $0 and $29,000 for the three months ended September 30, 2021 and 2020, respectively, and $0 and $87,000 for the nine months ended September 30, 2021 and 2020, respectively. On May 15, 2019, CIM Group entered into an approximately 11-year lease for approximately 32,000 rentable square feet with respect to a property owned by the Company. The lease was amended on August 7, 2019 to reduce the rentable square feet to approximately 30,000 rentable square feet. The Company recorded rental and other property income related to this tenant of $370,000 and $1.1 million for the three and nine months, respectively, ended on each of September 30, 2021 and 2020. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Sep. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 13. COMMITMENTS AND CONTINGENCIES Loan Commitments —Commitments to extend credit are agreements to lend to a customer when the terms established in the contract are met. The Company’s outstanding commitments to fund loans were $24.4 million as of September 30, 2021, the majority of which are for prime-based loans to be originated by the Company’s subsidiary engaged in SBA 7(a) Small Business Loan Program lending, the government guaranteed portion of which is intended to be sold. Commitments generally have fixed expiration dates. Since some commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements. General —In connection with the ownership and operation of real estate properties, the Company has certain obligations for the payment of tenant improvement allowances and lease commissions in connection with new leases and renewals. CIM Commercial had a total of $8.1 million in future obligations under leases to fund tenant improvements and other future construction obligations as of September 30, 2021. As of September 30, 2021, $2.5 million was funded to reserve accounts included in restricted cash on the Company’s consolidated balance sheet for these tenant improvement obligations in connection with the mortgage loan agreement entered into in June 2016. Employment Agreements —The Company has an employment agreement with one of its officers. Under certain circumstances, this employment agreement provides for (1) severance payment equal to the annual base salary paid to the officer and (2) death and disability payments in an amount equal to two times and one time, respectively, the annual base salary paid to the officer. Litigation —The Company is not currently involved in any material pending or threatened legal proceedings nor, to the Company’s knowledge, are any material legal proceedings currently threatened against the Company, other than routine litigation arising in the ordinary course of business. In the normal course of business, the Company is periodically party to certain legal actions and proceedings involving matters that are generally incidental to the Company’s business. While the outcome of these legal actions and proceedings cannot be predicted with certainty, in management’s opinion, the resolution of these legal proceedings and actions will not have a material adverse effect on the Company’s business, financial condition, results of operations, cash flow or the Company’s ability to satisfy its debt service obligations or to maintain its level of distributions on Common Stock or Preferred Stock. In September 2018, the Company filed a lawsuit against the City and County of San Francisco seeking a refund of the $11.8 million in penalties, interest and legal fees paid by the Company for real property transfer tax allegedly due for a transaction in a prior year. The Company disputed that such penalties, interest and legal fees were payable but, in order to contest the asserted tax obligations, the Company had to pay such amounts to the City and County of San Francisco in August 2017. The Company has been vigorously pursuing this litigation and intends to continue to do so. A subsidiary of the Company is a defendant in a lawsuit in connection with injuries sustained by a third-party contractor at a property previously owned by such subsidiary. While it is possible that a loss may be incurred, the Company is unable to estimate a range of potential losses due to the complexity and current status of the lawsuit. However, the Company maintains insurance coverage to mitigate the impact of adverse exposures in lawsuits of this nature and do not expect this lawsuit to have a material adverse effect on the Company’s business, financial condition, results of operations, cash flow or the Company ability to satisfy its debt service obligations or to maintain the level of distributions on the Company’s Common Stock or Preferred Stock. SBA Related —If the SBA establishes that a loss on an SBA guaranteed loan is attributable to significant technical deficiencies in the manner in which the loan was originated, funded or serviced under the PPP or the SBA 7(a) Small Business Loan Program, the SBA may seek recovery of the principal loss related to the deficiency from the Company. With respect to the guaranteed portion of SBA loans that have been sold, the SBA will first honor its guarantee and then seek compensation from the Company in the event that a loss is deemed to be attributable to technical deficiencies. Based on historical experience, the Company does not expect that this contingency is probable to be asserted. However, if asserted, it could have a material adverse effect on the Company’s business, financial condition, results of operations, cash flow or the Company’s ability to satisfy its debt service obligations or to maintain its level of distributions on Common Stock or Preferred Stock. Environmental Matters —In connection with the ownership and operation of real estate properties, the Company may be potentially liable for costs and damages related to environmental matters, including asbestos-containing materials. The Company has not been notified by any governmental authority of any noncompliance, liability, or other claim in connection with any of the properties, and the Company is not aware of any other environmental condition with respect to any of the properties that management believes will have a material adverse effect on the Company’s business, financial condition, results of operations, cash flow or the Company’s ability to satisfy its debt service obligations or to maintain its level of distributions on Common Stock or Preferred Stock. |
LEASES
LEASES | 9 Months Ended |
Sep. 30, 2021 | |
Leases [Abstract] | |
LEASES | 14. LEASES Future minimum rental revenue under long-term operating leases as of September 30, 2021, excluding tenant reimbursements of certain costs, are as follows (in thousands): Years Ending December 31, Total 2021 (Three months ending December 31, 2021) $ 11,286 2022 43,934 2023 41,201 2024 38,697 2025 22,759 Thereafter 42,256 $ 200,133 |
SEGMENT DISCLOSURE
SEGMENT DISCLOSURE | 9 Months Ended |
Sep. 30, 2021 | |
Segment Reporting [Abstract] | |
SEGMENT DISCLOSURE | 15. SEGMENT DISCLOSURE The Company’s reportable segments during the three and nine months ended September 30, 2021 and 2020 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for the Company’s lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. The Company also has certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to the Company’s audited consolidated financial statements for the year ended December 31, 2020 included in the 2020 Form 10-K. For the Company’s real estate segments, the Company defines net operating income (loss) as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision (benefit) for income taxes. For the Company’s lending segment, the Company defines net operating income as interest income net of interest expense and general overhead expenses. The net operating income (loss) of the Company’s segments for the three and nine months ended September 30, 2021 and 2020 is as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Office: Revenues $ 12,998 $ 13,529 $ 39,881 $ 42,189 Property expenses: Operating 5,362 6,026 16,704 17,338 General and administrative 123 61 291 397 Total property expenses 5,485 6,087 16,995 17,735 Segment net operating income—office 7,513 7,442 22,886 24,454 Hotel: Revenues 5,478 1,762 10,833 11,129 Property expenses: Operating 4,596 2,796 10,659 11,491 General and administrative 5 35 106 54 Total property expenses 4,601 2,831 10,765 11,545 Segment net operating income (loss)—hotel 877 (1,069) 68 (416) Lending: Revenues 5,773 1,981 15,086 5,963 Lending expenses: Interest expense 105 170 478 650 Expense reimbursements to related parties—lending segment 55 901 1,219 2,581 General and administrative 744 641 1,367 1,562 Total lending expenses 904 1,712 3,064 4,793 Segment net operating income—lending 4,869 269 12,022 1,170 Total segment net operating income $ 13,259 $ 6,642 $ 34,976 $ 25,208 A reconciliation of segment net operating income to net income attributable to the Company for the three and nine months ended September 30, 2021 and 2020 is as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Total segment net operating income $ 13,259 $ 6,642 $ 34,976 $ 25,208 Interest and other income — 62 1 98 Asset management and other fees to related parties (2,262) (2,387) (6,781) (7,408) Expense reimbursements to related parties—corporate (533) (639) (1,592) (2,066) Interest expense (2,080) (2,473) (7,012) (8,056) General and administrative (753) (999) (3,629) (3,125) Depreciation and amortization (5,061) (5,273) (15,167) (15,728) Loss on early extinguishment of debt — (281) — (281) Income (loss) before provision for income taxes 2,570 (5,348) 796 (11,358) (Provision) benefit for income taxes (946) 18 (2,316) 731 Net income (loss) 1,624 (5,330) (1,520) (10,627) Net (income) loss attributable to noncontrolling interests — 7 4 1 Net income (loss) attributable to the Company $ 1,624 $ (5,323) $ (1,516) $ (10,626) The condensed assets for each of the segments as of September 30, 2021 and December 31, 2020, along with capital expenditures and loan originations for the nine months ended September 30, 2021 and 2020, are as follows (in thousands): September 30, 2021 December 31, 2020 Condensed assets: Office $ 450,284 $ 472,544 Hotel 100,687 100,285 Lending 112,656 94,626 Non-segment assets 11,393 18,162 Total assets $ 675,020 $ 685,617 Nine Months Ended September 30, 2021 2020 Capital expenditures (1) and loan originations: Office $ 2,488 $ 7,793 Hotel 144 801 Total capital expenditures 2,632 8,594 Loan originations 119,479 48,179 Total capital expenditures and loan originations $ 122,111 $ 56,773 ______________________ (1) Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Sep. 30, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 16. SUBSEQUENT EVENTS The Company evaluated events subsequent to September 30, 2021, and concluded that no subsequent events have occurred that would require recognition or disclosure in the consolidated unaudited financial statements. |
BASIS OF PRESENTATION AND SUM_2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2021 | |
Accounting Policies [Abstract] | |
Interim Financial Information | Interim Financial Information —The accompanying interim consolidated financial statements of CIM Commercial have been prepared by the Company’s management in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Certain information and note disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. The accompanying financial information reflects all adjustments which are, in the opinion of the Company’s management, of a normal recurring nature and necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the interim periods. Operating results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021 given, among other things, the uncertain impact of the novel coronavirus (“COVID-19”) on the Company’s operations during the remainder of the year. The accompanying interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto, included in the 2020 Form 10-K. |
Principles of Consolidation | Principles of Consolidation—The consolidated financial statements include the accounts of CIM Commercial and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. In determining whether the Company has controlling interests in an entity and the requirement to consolidate the accounts in that entity, the Company analyzes its investments in real estate in accordance with standards set forth in GAAP to determine whether they are variable interest entities (“VIEs”), and if so, whether the Company is the primary beneficiary. The Company’s judgment with respect to its level of influence or control over an entity and whether the Company is the primary beneficiary of a VIE involves consideration of various factors, including the form of the Company’s ownership interest, the Company’s voting interest, the size of the Company’s investment (including loans), and the Company’s ability to participate in major policy-making decisions. The Company’s ability to correctly assess its influence or control over an entity affects the presentation of these investments in real estate on the Company’s consolidated financial statements. As of September 30, 2021, the Company has determined that the trust formed for the benefit of the note holders (the “Trust”) for the securitization of the unguaranteed portion of certain of the Company’s SBA 7(a) loans receivable is considered a VIE. Applying the consolidation requirements for VIEs, the Company determined that it is the primary beneficiary based on its power to direct activities through its role as servicer and its obligations to absorb losses and right to receive benefits. |
Investments in Real Estate | Investments in Real Estate —Investments in real estate are stated at depreciated cost. Depreciation and amortization are recorded on a straight-line basis over the estimated useful lives as follows: Buildings and improvements 15 - 40 years Furniture, fixtures, and equipment 3 - 5 years Tenant improvements Lesser of useful life or lease term The fair value of real estate acquired is recorded to acquired tangible assets, consisting primarily of land, land improvements, building and improvements, tenant improvements, furniture, fixtures, and equipment, and identified intangible assets and liabilities, consisting of the value of acquired above-market and below-market leases, in-place leases and ground leases, if any, based in each case on their respective fair values. Loan premiums, in the case of above-market rate loans, or loan discounts, in the case of below-market rate loans, are recorded based on the fair value of any loans assumed in connection with acquiring the real estate. Capitalized Project Costs The Company capitalizes project costs, including pre-construction costs, interest expense, property taxes, insurance, and other costs directly related and essential to the development, redevelopment, or construction of a project, while activities are ongoing to prepare an asset for its intended use. Costs incurred after a project is substantially complete and ready for its intended use are expensed as incurred. Improvements and replacements are capitalized when they extend the useful life, increase capacity, or improve the efficiency of the asset. Ordinary repairs and maintenance are expensed as incurred. |
Recoverability of Investments in Real Estate | Recoverability of Investments in Real Estate—The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of its real estate assets may not be recoverable. Investments in real estate are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If, and when, such events or changes in circumstances are present, the recoverability of assets to be held and used requires significant judgment and estimates and is measured by a comparison of the carrying amount to the future undiscounted cash flows expected to be generated by the assets and their eventual disposition. If the undiscounted cash flows are less than the carrying amount of the assets, an impairment is recognized to the extent the carrying amount of the assets exceeds the estimated fair value of the assets. The process for evaluating real estate impairment requires management to make significant assumptions related to certain inputs, including rental rates, lease-up period, occupancy, estimated holding periods, capital expenditures, growth rates, market discount rates and terminal capitalization rates. For the Company’s hotel property, additional inputs considered include revenue per available room and average daily rate. These inputs require a subjective evaluation based on the specific property and market. Changes in the assumptions could have a significant impact on either the fair value, the amount of impairment charge, if any, or both. Any asset held for sale is reported at the lower of the asset’s carrying amount or fair value, less costs to sell. When an asset is identified by the Company as held for sale, the Company will cease recording depreciation and amortization of the asset. |
Revenue Recognition | Revenue Recognition —At the inception of a revenue-producing contract, the Company determines if a contract qualifies as a lease and if not, then as a customer contract. Based on this determination, the appropriate treatment in accordance with GAAP is applied to the contract, including its revenue recognition. Revenue from leasing activities The Company operates as a lessor of real estate assets. When the Company enters into a contract or amends an existing contract, the Company evaluates if the contracts meet the definition of a lease using the following criteria: • One party (lessor) must hold an identified asset; • The counterparty (lessee) must have the right to obtain substantially all of the economic benefits from the use of the asset throughout the period of the contract; and • The counterparty (lessee) must have the right to direct the use of the identified asset throughout the period of the contract. The Company determined that the Company’s contracts with its tenants explicitly identify the premises and that any substitution rights to relocate tenants to other premises within the same building stated in the contract are not substantive. Additionally, so long as payments are made timely under such contracts, the Company’s tenants have the right to obtain substantially all the economic benefits from the use of the identified asset and can direct how and for what purpose the premises are used to conduct their operations. Therefore, the contracts with the Company’s tenants constitute leases. All leases are classified as operating leases and minimum rents are recognized on a straight-line basis over the terms of the leases when collectability is probable and the tenant has taken possession or controls the physical use of the leased asset. The excess of rents recognized over amounts contractually due pursuant to the underlying leases is recorded as deferred rent. If the lease provides for tenant improvements, the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is considered the owner of the improvements, any tenant improvement allowance that is funded is treated as an incentive. Lease incentives paid to tenants are included in other assets and amortized as a reduction to rental revenue on a straight-line basis over the term of the related lease. As of September 30, 2021 and December 31, 2020, lease incentives of $4.0 million and $4.0 million, respectively, are presented net of accumulated amortization of $2.6 million and $2.4 million, respectively. Reimbursements from tenants, consisting of amounts due from tenants for common area maintenance, real estate taxes, insurance, and other recoverable costs, are recognized as revenue and are included in rental and other property income in the period the expenses are incurred, with the corresponding expenses included in rental and other property operating expense. Tenant reimbursements are recognized and presented on a gross basis when the Company is primarily responsible for fulfilling the promise to provide the specified good or service and control that specified good or service before it is transferred to the tenant. The Company has elected not to separate lease and non-lease components as the pattern of revenue recognition does not differ for the two components, and the non-lease component is not the primary component in the Company’s leases. Collectability of Lease-Related Receivables The Company continually reviews whether collection of lease-related receivables, including any straight-line rent, and current and future operating expense reimbursements from tenants is probable. The determination of whether collectability is probable takes into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. Upon the determination that the collectability of a receivable is not probable, the Company will record a reduction to rental and other property income and a decrease in the outstanding receivable. Revenue from leases where collection is deemed to be not probable is recorded on a cash basis until collectability becomes probable. Management’s estimate of the collectability of lease-related receivables is based on the best information available at the time of estimate. The Company does not use a general reserve approach. As of September 30, 2021 and December 31, 2020, the Company had identified certain tenants where collection was no longer considered probable and decreased outstanding receivables by $1.7 million and $1.9 million, respectively, across all operating leases. Revenue from lending activities Interest income included in interest and other income is comprised of interest earned on loans and the Company’s short-term investments and the accretion of net loan origination fees and discounts. Interest income on loans is accrued as earned with the accrual of interest suspended when the related loan becomes a Non-Accrual Loan (as defined below). Revenue from hotel activities The Company recognizes revenue from hotel activities separate from its leasing activities. At contract inception, the Company assesses the goods and services promised in its contracts with customers and identifies a performance obligation for each promise to transfer to the customer a good or service (or bundle of goods or services) that is distinct. To identify the performance obligations, the Company considers all of the goods or services promised in the contract regardless of whether they are explicitly stated or implied by customary business practices. Various performance obligations of hotel revenues can be categorized as follows: • cancellable and noncancelable room revenues from reservations and • ancillary services including facility usage and food or beverage. Cancellable reservations represent a single performance obligation of providing lodging services at the hotel. The Company satisfies its performance obligation and recognizes revenues associated with these reservations over time as services are rendered to the customer. The Company satisfies its performance obligation and recognizes revenues associated with noncancelable reservations at the earlier of (i) the date on which the customer cancels the reservation or (ii) over time as services are rendered to the customer. Ancillary services include facilities usage and providing food and beverage. The Company satisfies its performance obligation and recognizes revenues associated with these services at a point in time when the good or service is delivered to the customer. At inception of a contract with a customer for hotel goods and services, the contractual price is equivalent to the transaction price as there are no elements of variable consideration to estimate. The Company presents hotel revenues net of sales, occupancy, and other taxes. |
Loans Receivable | Loans Receivable —The Company’s loans receivable are carried at their unamortized principal balance less unamortized acquisition discounts and premiums, deferred origination fees, retained loan discounts and loan loss reserves. Acquisition discounts or premiums, origination fees and retained loan discounts are amortized as a component of interest and other income using the effective interest method over the life of the respective loans, or on a straight-line basis when it approximates the effective interest method. All loans were originated pursuant to programs sponsored by the Small Business Administration (the “SBA”). The programs consist of loans originated under the SBA 7(a) Small Business Loan Program and, commencing with the quarter ended June 30, 2020, the Paycheck Protection Program (the “PPP”). Pursuant to the SBA 7(a) Small Business Loan Program, the Company sells the portion of the loan that is guaranteed by the SBA. Upon sale of the SBA guaranteed portion of the loans, which are accounted for as sales, the unguaranteed portion of the loan retained by the Company is recorded at fair value and a discount is recorded as a reduction in basis of the retained portion of the loan. Unamortized retained loan discounts were $9.4 million and $7.8 million as of September 30, 2021 and December 31, 2020, respectively. At the Acquisition Date, the carrying value of the Company’s loans was adjusted to estimated fair market value and acquisition discounts of $33.9 million were recorded, which are being accreted to interest and other income using the effective interest method. Acquisition discounts of $420,000 and $492,000 remained as of September 30, 2021 and December 31, 2020, respectively. A loan receivable is generally classified as non-accrual (a “Non-Accrual Loan”) if (i) it is past due as to payment of principal or interest for a period of 60 days or more, (ii) any portion of the loan is classified as doubtful or is charged-off or (iii) the repayment in full of the principal and or interest is in doubt. Generally, loans are charged-off when management determines that the Company will be unable to collect any remaining amounts due under the loan agreement, either through |
Loan Loss Reserves | Loan Loss Reserves—On a quarterly basis, and more frequently if indicators exist, the Company evaluates the collectability of its loans receivable. The Company’s evaluation of collectability involves significant judgment, estimates, and a review of the ability of the borrower to make principal and interest payments, the underlying collateral and the borrowers’ business models and future operations. For the three and nine months ended September 30, 2021, the Company recorded a net impairment of $7,000 and $11,000, respectively, on its loans receivable. For the three and nine months ended September 30, 2020, the Company recorded a net impairment of $1,000 and a net recovery of $15,000, respectively, on its loans receivable. There were no material loans receivable subject to credit risk which were considered to be impaired as of September 30, 2021 or December 31, 2020. The Company considers a loan to be impaired when the Company does not expect to collect all of the contractual interest and principal payments as scheduled in the loan agreements. The Company also establishes a general loan loss reserve when available information indicates that it is probable a loss has occurred based on the carrying value of the portfolio and the amount of the loss can be reasonably estimated. Significant judgment is required in determining the general loan loss reserve, including estimates of the likelihood of default and the estimated fair value of the collateral. The general loan loss reserve includes those loans, which may have negative characteristics which have not yet become known to the Company. In addition to the reserves established on loans not considered impaired that have been evaluated under a specific evaluation, the Company establishes the general loan loss reserve using a consistent methodology to determine a loss percentage to be applied to loan balances. These loss percentages are based on many factors, primarily cumulative and recent loss history and general economic conditions. |
Deferred Rent Receivable and Charges | Deferred Rent Receivable and Charges—Deferred rent receivable and charges consist of deferred rent, deferred leasing costs, deferred offering costs (Note 9) and other deferred costs. Deferred leasing costs, which represent lease commissions and other direct costs associated with the acquisition of tenants, are capitalized and amortized on a straight-line basis over the terms of the related leases. Deferred offering costs represent direct costs incurred in connection with the Company’s offerings of Series A Preferred Units, and, after January 2020, Series A Preferred Stock and Series D Preferred Stock, excluding costs specifically identifiable to a closing, such as commissions, dealer-manager fees, and other offering fees and expenses. Generally, for a specific issuance of securities, issuance-specific offering costs are recorded as a reduction of proceeds raised on the issuance date and offering costs incurred but not directly related to a specifically identifiable closing of a security are deferred. Deferred offering costs are first allocated to each issuance of a security on a pro-rata basis equal to the ratio of the number of securities issued in a given issuance to the maximum number of securities that are expected to be issued in the related offering. In the case of the Series A Preferred Units, which were issued prior to February 2020, the issuance-specific offering costs and the deferred offering costs allocated to such issuance were further allocated to the Series A Preferred Stock and Series A Preferred Warrants issued in such issuance based on the relative fair value of the instruments on the date of issuance. The deferred offering costs allocated to the Series A Preferred Stock and Series A Preferred Warrants are reductions to temporary equity and permanent equity, respectively. |
Redeemable Preferred Stock | Redeemable Preferred Stock —Beginning on the date of original issuance of any given shares of Series A Preferred Stock or Series D Preferred Stock, and from and after the fifth anniversary date of the original issuance of the Series L Preferred Stock, the holder of such shares has the right to require the Company to redeem such shares, subject to certain limitations as discussed in Note 9. The Company records the activity related to the Series A Preferred Warrants, Series D Preferred Stock and Series L Preferred Stock in permanent equity. In the event a holder of Series A Preferred Stock requests redemption of such shares and such redemption takes place prior to the first anniversary of the date of original issuance, the Company is required to pay such redemption in cash. As a result, the Company records issuances of Series A Preferred Stock in temporary equity. On the first anniversary of the date of original issuance of a particular share of Series A Preferred Stock, the |
Noncontrolling Interests | Noncontrolling Interests —Noncontrolling interests represent the interests in various properties owned by third-parties. |
Restricted Cash | Restricted Cash —The Company’s mortgage loan and hotel management agreements provide for depositing cash into restricted accounts reserved for capital expenditures, free rent, tenant improvement and leasing commission obligations. Restricted cash also includes cash required to be segregated in connection with certain of the Company’s loans receivable. |
Reclassifications | Reclassifications—Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no effect on previously reported totals or subtotals. |
Use of Estimates | Use of Estimates —The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company bases such estimates on historical experience, information available at the |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements —In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which was subsequently amended by ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses (“ASU 2018-19”) in November 2018. Subsequently, the FASB issued ASU No. 2019-04, ASU No. 2019-05, ASU No. 2019-10, ASU No. 2019-11 and ASU No. 2020-02 to provide additional guidance on the credit losses standard. ASU 2016-13 and the related updates improve financial reporting requiring more timely recognition of credit losses on loans and other financial instruments that are not accounted for at fair value through net income, including loans held-for-investment, held-to-maturity debt securities, net investment in leases and other such commitments. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The amendments in ASU 2016-13 require the Company to measure all expected credit losses based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the financial assets and eliminates the “incurred loss” methodology under current GAAP. ASU 2018-19 clarified that receivables arising from operating leases are not within the scope of Topic 326. Instead, impairment of receivables arising from operating leases should be accounted for in accordance with ASU No. 2016-02, Leases (Topic 842). For smaller reporting companies, public entities that are not SEC filers, and entities that are not public business entities, the ASU is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2022. Early adoption is permitted for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2018. The Company has not yet adopted ASU 2016-13 and the related updates and remains in the process of evaluating the impact of adoption of this new accounting guidance on its consolidated financial statements. On April 10, 2020, the FASB issued a question-and-answer document (the “Q&A”) to address stakeholder questions on the application of the lease accounting guidance for lease concessions related to the effects of COVID-19. The lease modification guidance in Topic 842, Leases , (or Topic 840, Leases ) would require the Company to determine, on a lease by lease basis, if a lease concession was the result of a new arrangement reached with the tenant (treated within the lease modification accounting framework) or if a lease concession was made pursuant to the enforceable rights and obligations of the existing lease agreement (precluded from applying the lease modification accounting framework). However, the Q&A provides that the Company may bypass the lease by lease analysis if certain criteria are met, and instead elect to either consistently apply, or consistently not apply, the lease modification framework to groups of leases with similar characteristics and similar circumstances. The Company has elected not to apply the lease modification guidance to concessions related to the effects of COVID-19 that do not result in a substantial increase in the Company’s rights as lessor, including concessions that result in the total payments required by the modified lease being substantially the same as or less than the total payments required by the original lease. |
Fair Value of Financial Instruments | The Company determines the estimated fair value of financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. The hierarchy for inputs used in measuring fair value is as follows: Level 1 Inputs —Quoted prices in active markets for identical assets or liabilities Level 2 Inputs —Observable inputs other than quoted prices in active markets for identical assets and liabilities Level 3 Inputs —Unobservable inputs In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement. Management’s estimation of the fair value of the Company’s financial instruments is based on a Level 3 valuation in the fair value hierarchy established for disclosure of how a company values its financial instruments. In general, quoted market prices from active markets for the identical financial instrument (Level 1 inputs), if available, should be used to value a financial instrument. If quoted prices are not available for the identical financial instrument, then a determination should be made if Level 2 inputs are available. Level 2 inputs include quoted prices for similar financial instruments in active markets for identical or similar financial instruments in markets that are not active (i.e., markets in which there are few transactions for the financial instruments, the prices are not current, price quotations vary substantially, or in which little information is released publicly). There is limited reliable market information for the Company’s financial instruments and the Company utilizes other methodologies based on unobservable inputs for valuation purposes since there are no Level 1 or Level 2 inputs available. Accordingly, Level 3 inputs are used to measure fair value. In general, estimates of fair value may differ from the carrying amounts of the financial assets and liabilities primarily as a result of the effects of discounting future cash flows. Considerable judgment is required to interpret market data and develop estimates of fair value. Accordingly, the estimates presented are made at a point in time and may not be indicative of the amounts the Company could realize in a current market exchange. |
BASIS OF PRESENTATION AND SUM_3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Accounting Policies [Abstract] | |
Schedule of Estimated Useful Lives of Investments in Real Estate | Depreciation and amortization are recorded on a straight-line basis over the estimated useful lives as follows: Buildings and improvements 15 - 40 years Furniture, fixtures, and equipment 3 - 5 years Tenant improvements Lesser of useful life or lease term |
Schedule of Recognized Rental Income | For the three and nine months ended September 30, 2021 and 2020, the Company recognized rental income as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Rental and other property income Fixed lease payments (1) $ 9,747 $ 12,382 $ 34,257 $ 38,294 Variable lease payments (2) 3,091 515 5,239 3,122 Rental and other property income $ 12,838 $ 12,897 $ 39,496 $ 41,416 ______________________ (1) Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above-market leases, below-market leases and lease incentives. (2) Variable lease payments include expense reimbursements billed to tenants and percentage rent, net of bad debt expense from the Company’s operating leases. |
Schedule of Reconciliation of Hotel Revenue | Below is a reconciliation of the hotel revenue from contracts with customers to the total hotel segment revenue disclosed in Note 15 (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Hotel properties Hotel income $ 5,212 $ 1,525 $ 10,074 $ 10,153 Rental and other property income 251 222 716 911 Interest and other income 15 15 43 65 Hotel revenues $ 5,478 $ 1,762 $ 10,833 $ 11,129 |
Schedule of Deferred Rent Receivables and Charges, Net | As of September 30, 2021 and December 31, 2020, deferred rent receivable and charges consist of the following (in thousands): September 30, 2021 December 31, 2020 Deferred rent receivable $ 20,858 $ 20,470 Deferred leasing costs, net of accumulated amortization of $8,687 and $7,742, respectively 8,108 8,950 Deferred offering costs 6,296 6,046 Other deferred costs 492 490 Deferred rent receivable and charges, net $ 35,754 $ 35,956 |
Schedule of Reclassifications on the Consolidated Statement of Cash Flows | The reclassifications have been made to the consolidated statement of cash flows for the nine months ended September 30, 2020 as follows (in thousands): Nine Months Ended September 30, 2020 As previously reported Reclassification As Revised Consolidated Statements of Cash Flows Depreciation and amortization, net $ 15,728 $ (267) $ 15,461 Deferred rent and amortization of intangible assets, liabilities and lease inducements $ (1,013) $ 1,013 $ — Other assets $ 1,159 $ (746) $ 413 Payment of revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes $ — $ (55,159) $ (55,159) Payment of principal on SBA 7(a) loan-backed notes $ (7,159) $ 7,159 $ — Payment of unsecured revolving lines of credit, revolving credit facility and or term note $ (48,000) $ 48,000 $ — Proceeds from revolving credit facilities and term notes $ — $ 77,516 $ 77,516 Proceeds from unsecured revolving lines of credit, revolving credit facility and or term note $ 61,500 $ (61,500) $ — Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility $ 16,016 $ (16,016) $ — Payment of deferred costs $ (205) $ (535) $ (740) Payment of deferred loan costs $ (535) $ 535 $ — Net proceeds from issuance of Preferred Stock $ 32,466 $ 446 $ 32,912 Net proceeds from issuance of Series D Preferred Stock $ 446 $ (446) $ — Additions to deferred loan costs included in accounts payable and accrued expenses $ 221 $ (221) $ — Accrued deferred costs $ 140 $ 221 $ 361 Preferred stock offering costs offset against redeemable preferred stock $ 451 $ 4 $ 455 Preferred stock offering costs offset against redeemable preferred stock in permanent equity $ 4 $ (4) $ — Accrued redeemable preferred stock fees $ 386 $ 6 $ 392 Redeemable Series D Preferred Stock fees included in accounts payable and accrued expenses $ 6 $ (6) $ — Equity-based payment for management fees $ 2,359 $ 2,663 $ 5,022 Payment of management fees and base service fee in preferred stock $ 2,663 $ (2,663) $ — |
INVESTMENTS IN REAL ESTATE (Tab
INVESTMENTS IN REAL ESTATE (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Real Estate [Abstract] | |
Schedule of Investments in Real Estate | Investments in real estate consist of the following (in thousands): September 30, 2021 December 31, 2020 Land $ 141,237 $ 139,397 Land improvements 2,645 2,611 Buildings and improvements 453,555 450,741 Furniture, fixtures, and equipment 4,627 4,969 Tenant improvements 29,293 31,414 Work in progress 8,623 8,073 Investments in real estate 639,980 637,205 Accumulated depreciation (141,102) (131,165) Net investments in real estate $ 498,878 $ 506,040 |
LOANS RECEIVABLE (Tables)
LOANS RECEIVABLE (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Receivables [Abstract] | |
Schedule of Loans Receivable, Net | Loans receivable consist of the following (in thousands): September 30, 2021 December 31, 2020 SBA 7(a) loans receivable, subject to credit risk $ 42,498 $ 32,226 SBA 7(a) loans receivable, subject to loan-backed notes 20,129 23,631 SBA 7(a) loans receivable, Paycheck Protection Program 7,622 14,484 SBA 7(a) loans receivable, subject to secured borrowings 8,064 8,786 SBA 7(a) loans receivable, held for sale 15,995 4,009 Loans receivable 94,308 83,136 Deferred capitalized costs, net 1,467 884 Loan loss reserves (959) (885) Loans receivable, net $ 94,816 $ 83,135 |
OTHER INTANGIBLE ASSETS AND L_2
OTHER INTANGIBLE ASSETS AND LIABILITIES (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets and Liabilities and Related Accumulated Amortization and Accretion | A schedule of the Company’s intangible assets and liabilities and related accumulated amortization and accretion as of September 30, 2021 and December 31, 2020 is as follows (in thousands): September 30, 2021 December 31, 2020 Intangible lease assets: Acquired in-place leases, net of accumulated amortization of $8,786 and $9,228, respectively, with an average useful life of 9 and 8 years, respectively $ 2,510 $ 3,316 Acquired above-market leases, net of accumulated amortization of $24 and $15, respectively, both with an average useful life of 6 years 31 40 Trade name and license 2,957 2,957 Total intangible lease assets, net $ 5,498 $ 6,313 Intangible lease liabilities: Acquired below-market leases, net of accumulated amortization of $1,063 and $1,786, respectively, with an average useful life of 5 and 4 years, respectively $ 309 $ 587 |
Schedule of Amortization of Acquired Leases | During the three and nine months ended September 30, 2021 and 2020, the Company recognized amortization related to its intangible assets and liabilities as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Acquired above-market lease amortization $ 3 $ 1 $ 9 $ 8 Acquired in-place lease amortization $ 253 $ 303 $ 806 $ 1,047 Acquired below-market lease amortization $ 79 $ 150 $ 278 $ 552 |
Schedule of Future Amortization and Accretion of Acquired Intangible Assets and Liabilities | A schedule of future amortization and accretion of acquired intangible assets and liabilities as of September 30, 2021, is as follows (in thousands): Assets Liabilities Years Ending December 31, Acquired Acquired Acquired 2021 (Three months ending December 31, 2021) $ 3 $ 243 $ (71) 2022 12 813 (236) 2023 10 470 (2) 2024 5 374 — 2025 1 171 — Thereafter — 439 — $ 31 $ 2,510 $ (309) |
DEBT (Tables)
DEBT (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of Debt Activity | The following table summarizes the debt balances as of September 30, 2021 and December 31, 2020, and the debt activity for the nine months ended September 30, 2021 (in thousands): During the Nine Months Ended September 30, 2021 Balances as of December 31, 2020 Debt Issuances & Assumptions Repayments & Modifications Accretion & (Amortization) Balances as of September 30, 2021 Mortgage Payable: Outstanding Balance $ 97,100 $ — $ — $ — $ 97,100 Deferred loan costs — Mortgage Payable (147) — — 20 (127) Total Mortgage Payable 96,953 — — 20 96,973 Secured Borrowings — Government Guaranteed Loans: Outstanding Balance 8,457 — (651) — 7,806 Unamortized premiums 457 — — (77) 380 Total Secured Borrowings — Government Guaranteed Loans 8,914 — (651) (77) 8,186 Other Debt: 2018 revolving credit facility 166,500 20,000 (111,500) — 75,000 2020 unsecured revolving credit facility — — — — — Junior subordinated notes 27,070 — — — 27,070 SBA 7(a) loan-backed notes 14,230 — (3,981) — 10,249 Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility 14,484 10,396 (17,278) — 7,602 Deferred loan costs — other debt (2,155) — 125 771 (1,259) Discount on junior subordinated notes (1,683) — — 68 (1,615) Total Other Debt 218,446 30,396 (132,634) 839 117,047 Total Debt, Net $ 324,313 $ 30,396 $ (133,285) $ 782 $ 222,206 |
Schedule of Future Principal Payments on Debt | Future principal payments on the Company’s debt (face value) as of September 30, 2021 are as follows (in thousands): Years Ending December 31, Mortgage Payable Secured Borrowings Principal (1) 2018 Revolving Credit Facility Other (1) (2) Total 2021 (Three months ending December 31, 2021) $ — $ 469 $ — $ 1,206 $ 1,675 2022 — 412 75,000 2,436 77,848 2023 — 424 — 2,321 2,745 2024 — 437 — 2,443 2,880 2025 — 450 — 2,157 2,607 Thereafter 97,100 5,614 — 34,358 137,072 $ 97,100 $ 7,806 $ 75,000 $ 44,921 $ 224,827 ______________________ (1) Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. The Company’s estimate of their repayment is based on scheduled payments on the underlying loans. The Company’s estimate will differ from actual amounts to the extent the Company experiences prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans. (2) Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and borrowed funds from the Federal Reserve through the PPPLF. |
STOCK-BASED COMPENSATION PLANS
STOCK-BASED COMPENSATION PLANS (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of Granted Awards of Restricted Shares of Common Stock to each Independent Members of the Board of Directors | Grant Date (1) Vesting Date Restricted Shares of Common Stock - Individual Restricted Shares of Common Stock - Aggregate May 2019 May 2020 889 3,556 July 2019 May 2020 (2) 81 324 May 2020 February 2021 (3) 5,478 5,478 May 2020 May 2021 5,478 16,434 May 2021 (4) 5,083 20,332 ______________________ (1) Compensation expense related to these restricted shares of Common Stock is recognized over the vesting period, and generally vests based on one year of continuous service. The Company recorded compensation expense related to these restricted shares of Common Stoc k in the amount of $55,000 and $55,000 for the three months ended September 30, 2021 and 2020, respectively, and $165,000 an d $167,000 for the nine months ended September 30, 2021 and 2020 , respectively. (2) These shares vested in May 2020 concurrent with the vesting of the restricted shares of Common Stock granted in May 2019. (3) On February 11, 2021, the Company’s Board of Directors approved the immediate vesting of 5,478 shares that had been granted in May 2020 to a former independent member of the Board of Directors following his death. (4) These shares will vest after one year of continuous service. |
EARNINGS PER SHARE ("EPS") (Tab
EARNINGS PER SHARE ("EPS") (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of Reconciliation of the Numerator and Denominator Used in Computing Basic and Diluted Per Share Computations | The following table reconciles the numerator and denominator used in computing the Company’s basic and diluted per-share amounts for net loss attributable to common stockholders for the three and nine months ended September 30, 2021 and 2020 (in thousands, except per share amounts): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Numerator: Net loss attributable to common stockholders $ (3,216) $ (9,678) $ (15,632) $ (24,606) Redeemable preferred stock dividends declared on dilutive shares — — — (1) Diluted net loss attributable to common stockholders $ (3,216) $ (9,678) $ (15,632) $ (24,607) Denominator: Basic weighted average shares of Common Stock outstanding 23,349 14,805 17,784 14,729 Effect of dilutive securities—contingently issuable shares 1 — — — Diluted weighted average shares and common stock equivalents outstanding 23,350 14,805 17,784 14,729 Net loss attributable to common stockholders per share: Basic $ (0.14) $ (0.65) $ (0.88) $ (1.67) Diluted $ (0.14) $ (0.65) $ (0.88) $ (1.67) |
REDEEMABLE PREFERRED STOCK (Tab
REDEEMABLE PREFERRED STOCK (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Equity [Abstract] | |
Schedule of Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity | The table below provides information regarding the issuances, reclassifications and redemptions of each class of the Company’s preferred stock in permanent equity during the three and nine months ended September 30, 2021 and 2020 (dollar amounts in thousands): Preferred Stock Series A Series D Series L Total Shares Amount Shares Amount Shares Amount Shares Amount Balances, December 31, 2019 2,837,094 $ 70,633 — $ — 5,387,160 $ 152,834 8,224,254 $ 223,467 Issuance of Series D Preferred Stock — — 5,980 150 — — 5,980 150 Reclassification of Series A Preferred Stock to permanent equity 304,274 7,588 — — — — 304,274 7,588 Redemption of Series A Preferred Stock (2,452) (61) — — — — (2,452) (61) Balances, March 31, 2020 3,138,916 $ 78,160 5,980 $ 150 5,387,160 $ 152,834 8,532,056 $ 231,144 Issuance of Series D Preferred Stock — $ — 920 $ 23 — $ — 920 $ 23 Reclassification of Series A Preferred Stock to permanent equity 427,064 10,638 — — — — 427,064 10,638 Redemption of Series A Preferred Stock (5,532) (138) — — — — (5,532) (138) Balances, June 30, 2020 3,560,448 88,660 6,900 173 5,387,160 152,834 8,954,508 241,667 Issuance of Series D Preferred Stock — $ — 11,837 $ 290 — $ — 11,837 $ 290 Reclassification of Series A Preferred Stock to permanent equity 482,374 11,786 — — — — 482,374 11,786 Redemption of Series A Preferred Stock (2,393) (60) — — — — (2,393) (60) Balances, September 30, 2020 4,040,429 $ 100,386 18,737 $ 463 5,387,160 $ 152,834 9,446,326 $ 253,683 Balances, December 31, 2020 4,377,762 $ 108,729 19,145 $ 473 5,387,160 $ 152,834 9,784,067 $ 262,036 Issuance of Series D Preferred Stock — — 4,045 99 — — 4,045 99 Reclassification of Series A Preferred Stock to permanent equity 366,991 9,144 — — — — 366,991 9,144 Redemption of Series A Preferred Stock (29,462) (733) — — — — (29,462) (733) Balances, March 31, 2021 4,715,291 $ 117,140 23,190 $ 572 5,387,160 $ 152,834 10,125,641 $ 270,546 Issuance of Series D Preferred Stock — — 7,835 192 — — 7,835 192 Reclassification of Series A Preferred Stock to permanent equity 556,587 13,915 — — — — 556,587 13,915 Redemption of Series A Preferred Stock (18,501) (460) — — — — (18,501) (460) Balances, June 30, 2021 5,253,377 $ 130,595 31,025 $ 764 5,387,160 $ 152,834 10,671,562 $ 284,193 Issuance of Series D Preferred Stock — — 25,832 632 — — 25,832 632 Reclassification of Series A Preferred Stock to permanent equity 593,300 15,132 — — — — 593,300 15,132 Redemption of Series A Preferred Stock (25,564) (634) — — — — (25,564) (634) Balances, September 30, 2021 5,821,113 $ 145,093 56,857 $ 1,396 5,387,160 $ 152,834 11,265,130 $ 299,323 |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Stockholders' Equity Note [Abstract] | |
Schedule of Cash Dividends Paid | Cash dividends per share of Common Stock paid in respect of the nine months ended September 30, 2021 and 2020 consist of the following: Declaration Date Payment Date Type Cash Dividend Per Share of Common Stock September 7, 2021 September 29, 2021 Regular Quarterly $ 0.075 June 7, 2021 June 30, 2021 Regular Quarterly $ 0.075 March 5, 2021 March 30, 2021 Regular Quarterly $ 0.075 September 2, 2020 September 29, 2020 Regular Quarterly $ 0.075 June 3, 2020 June 29, 2020 Regular Quarterly $ 0.075 March 2, 2020 March 25, 2020 Regular Quarterly $ 0.075 |
FAIR VALUE OF FINANCIAL INSTR_2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value Measurement Inputs | The following summarizes the ranges of discount rates and prepayment rates used to arrive at the estimated fair values of the Company’s loans receivable: September 30, 2021 December 31, 2020 Discount Rate Prepayment Rate Discount Rate Prepayment Rate SBA 7(a) loans receivable, subject to credit risk 6.50% - 8.25% 4.00% - 17.50% 6.50% - 8.25% 4.00% - 17.50% SBA 7(a) loans receivable, subject to loan-backed notes 5.75% - 8.00% 4.88% - 17.50% 5.50% - 8.00% 4.88% - 17.50% SBA 7(a) loans receivable, paycheck protection program 1.00% N/A 1.00% N/A SBA 7(a) loans receivable, subject to secured borrowings 7.00% - 7.75% 5.00% - 17.50% 7.00% - 7.75% 5.00% - 17.50% |
Schedule of Fair Values of Financial Instrument Not Recorded at Fair Value on a Recurring Basis | The estimated fair values of those financial instruments which are not recorded at fair value on a recurring basis on the Company’s consolidated balance sheets are as follows (dollar amounts in thousands): September 30, 2021 December 31, 2020 Carrying Estimated Carrying Estimated Level Assets: SBA 7(a) loans receivable, subject to credit risk $ 42,839 $ 42,906 $ 32,509 $ 32,397 3 SBA 7(a) loans receivable, subject to loan-backed notes $ 20,172 $ 21,693 $ 23,606 $ 24,850 3 SBA 7(a) loans receivable, paycheck protection program $ 7,364 $ 7,622 $ 14,089 $ 14,484 3 SBA 7(a) loans receivable, subject to secured borrowings $ 8,099 $ 8,186 $ 8,822 $ 8,914 3 SBA 7(a) loans receivable, held for sale $ 16,342 $ 17,950 $ 4,109 $ 4,527 3 Liabilities: Mortgages payable (1) $ 97,100 $ 101,094 $ 97,100 $ 100,799 2, 3 Junior subordinated notes (1) $ 27,070 $ 24,327 $ 27,070 $ 24,236 3 ______________________ (1) The carrying amounts for the mortgage payable and junior subordinated notes represents the principal outstanding amounts, excluding deferred loan costs and discounts. |
RELATED-PARTY TRANSACTIONS (Tab
RELATED-PARTY TRANSACTIONS (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Related Party Transactions [Abstract] | |
Schedule of Asset Management Fees Calculation | CIM Urban pays asset management fees to the Operator on a quarterly basis in arrears. The fee is calculated as a percentage of the daily average adjusted fair value of CIM Urban’s assets (dollar amounts in thousands): Daily Average Adjusted Fair Quarterly Fee From Greater of To and Including $ — $ 500,000 0.2500% $ 500,000 $ 1,000,000 0.2375% $ 1,000,000 $ 1,500,000 0.2250% $ 1,500,000 $ 4,000,000 0.2125% $ 4,000,000 $ 20,000,000 0.1000% |
Schedule of Related Party Transactions | The Company recorded fees and expense reimbursements as shown in the table below for services provided by related parties related to the services described above during the periods indicated (in thousands): Three Months Ended September 30, Nine months ended September 30, 2021 2020 2021 2020 Asset Management Fees: Asset management fees (1) $ 2,262 $ 2,387 $ 6,781 $ 7,126 Property Management Fees and Reimbursements: Property management fees $ 416 $ 461 $ 1,223 $ 1,258 Onsite management and other cost reimbursement $ 385 $ 867 $ 1,949 $ 2,451 Leasing commissions $ 59 $ 18 $ 107 $ 101 Construction management fees $ 70 $ 32 $ 105 $ 309 Administrative Fees and Expenses: Base service fee (2) $ — $ — $ — $ 282 Expense reimbursements to related parties - corporate $ 533 $ 639 $ 1,592 $ 2,066 Lending Segment Expenses: Expense reimbursements to related parties - lending segment $ 55 $ 901 $ 1,219 $ 2,581 Offering-Related Fees: Upfront dealer manager and trailing dealer manager fees $ 145 $ 313 $ 567 $ 902 Non-issuance specific offering costs (3) $ 13 $ 27 $ 77 $ 72 ______________________ (1) The Company issued to the Operator an aggregate of 203,349 shares of our Common Stock and 190,459 shares of our Series A Preferred Stock , in lieu of cash payment of the asset management fees incurred during the nine months ended September 30, 2020 . T he Company issued to the Operator 89,338 shares of Series A Preferred Stock in lieu of cash payment of the asset management fees incurred during the nine months ended September 30, 2021. (2) For the nine months ended September 30, 2020, the Company issued to the Administrator 11,273 shares of Series A Preferred Stock, in lieu of cash as payment of the Base Service Fee incurred for the first quarter of 2020. As of September 30, 2021 and December 31, 2020, due to related parties consisted of the following (in thousands): September 30, 2021 December 31, 2020 Asset management fees $ 4,515 $ 2,386 Property management fees and reimbursements 538 1,662 Expense reimbursements - corporate 1,050 647 Expense reimbursements - lending segment 1,880 690 Upfront dealer manager and trailing dealer manager fees 679 493 Non-issuance specific offering costs 698 668 Other amounts due to the CIM Management Entities and certain of its affiliates 63 160 Total due to related parties $ 9,423 $ 6,706 |
LEASES (Tables)
LEASES (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Leases [Abstract] | |
Schedule of Future Minimum Rental Revenue Under Long-Term Operating Leases | Future minimum rental revenue under long-term operating leases as of September 30, 2021, excluding tenant reimbursements of certain costs, are as follows (in thousands): Years Ending December 31, Total 2021 (Three months ending December 31, 2021) $ 11,286 2022 43,934 2023 41,201 2024 38,697 2025 22,759 Thereafter 42,256 $ 200,133 |
SEGMENT DISCLOSURE (Tables)
SEGMENT DISCLOSURE (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Segment Reporting [Abstract] | |
Schedule of Segment Net Operating Income (Loss) | The net operating income (loss) of the Company’s segments for the three and nine months ended September 30, 2021 and 2020 is as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Office: Revenues $ 12,998 $ 13,529 $ 39,881 $ 42,189 Property expenses: Operating 5,362 6,026 16,704 17,338 General and administrative 123 61 291 397 Total property expenses 5,485 6,087 16,995 17,735 Segment net operating income—office 7,513 7,442 22,886 24,454 Hotel: Revenues 5,478 1,762 10,833 11,129 Property expenses: Operating 4,596 2,796 10,659 11,491 General and administrative 5 35 106 54 Total property expenses 4,601 2,831 10,765 11,545 Segment net operating income (loss)—hotel 877 (1,069) 68 (416) Lending: Revenues 5,773 1,981 15,086 5,963 Lending expenses: Interest expense 105 170 478 650 Expense reimbursements to related parties—lending segment 55 901 1,219 2,581 General and administrative 744 641 1,367 1,562 Total lending expenses 904 1,712 3,064 4,793 Segment net operating income—lending 4,869 269 12,022 1,170 Total segment net operating income $ 13,259 $ 6,642 $ 34,976 $ 25,208 |
Schedule of Reconciliation of Segment Net Operating Income to Net Income Attributable to the Company | A reconciliation of segment net operating income to net income attributable to the Company for the three and nine months ended September 30, 2021 and 2020 is as follows (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Total segment net operating income $ 13,259 $ 6,642 $ 34,976 $ 25,208 Interest and other income — 62 1 98 Asset management and other fees to related parties (2,262) (2,387) (6,781) (7,408) Expense reimbursements to related parties—corporate (533) (639) (1,592) (2,066) Interest expense (2,080) (2,473) (7,012) (8,056) General and administrative (753) (999) (3,629) (3,125) Depreciation and amortization (5,061) (5,273) (15,167) (15,728) Loss on early extinguishment of debt — (281) — (281) Income (loss) before provision for income taxes 2,570 (5,348) 796 (11,358) (Provision) benefit for income taxes (946) 18 (2,316) 731 Net income (loss) 1,624 (5,330) (1,520) (10,627) Net (income) loss attributable to noncontrolling interests — 7 4 1 Net income (loss) attributable to the Company $ 1,624 $ (5,323) $ (1,516) $ (10,626) |
Schedule of Segment Condensed Assets | The condensed assets for each of the segments as of September 30, 2021 and December 31, 2020, along with capital expenditures and loan originations for the nine months ended September 30, 2021 and 2020, are as follows (in thousands): September 30, 2021 December 31, 2020 Condensed assets: Office $ 450,284 $ 472,544 Hotel 100,687 100,285 Lending 112,656 94,626 Non-segment assets 11,393 18,162 Total assets $ 675,020 $ 685,617 |
Schedule of Segment Capital Expenditures and Loan Originations | Nine Months Ended September 30, 2021 2020 Capital expenditures (1) and loan originations: Office $ 2,488 $ 7,793 Hotel 144 801 Total capital expenditures 2,632 8,594 Loan originations 119,479 48,179 Total capital expenditures and loan originations $ 122,111 $ 56,773 ______________________ (1) Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates. |
ORGANIZATION AND OPERATIONS (De
ORGANIZATION AND OPERATIONS (Details) $ / shares in Units, $ in Thousands | Sep. 03, 2019$ / shares | Sep. 30, 2021USD ($)$ / sharesshares | Sep. 30, 2021USD ($)$ / sharesshares | Dec. 31, 2020$ / sharesshares | Jun. 29, 2020$ / shares | Jun. 28, 2020$ / shares | Feb. 29, 2020$ / shares | Jan. 31, 2020$ / sharesshares | Nov. 21, 2017$ / shares |
Class of Stock [Line Items] | |||||||||
Common stock, par value (in usd per share) | $ 0.003 | $ 0.001 | $ 0.001 | $ 0.001 | |||||
Common stock, shares authorized (in shares) | shares | 900,000,000 | 900,000,000 | 900,000,000 | ||||||
Preferred stock, shares authorized (in shares) | shares | 100,000,000 | 100,000,000 | |||||||
Reverse stock split ratio, common stock | 0.3333 | ||||||||
Reduction to additional paid-in capital, due to offering costs incurred | $ | $ 78 | $ 2,000 | |||||||
Registration Statement | |||||||||
Class of Stock [Line Items] | |||||||||
Warrant right to purchase a share of common stock (in shares) | shares | 0.25 | ||||||||
Rights Offering | |||||||||
Class of Stock [Line Items] | |||||||||
Purchase price (in usd per share) | $ 9.25 | $ 9.25 | |||||||
Sale of stock, number of shares issued | shares | 8,521,589 | ||||||||
Consideration received on transaction | $ | $ 78,800 | ||||||||
Series L Preferred Stock | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred stock, par value (in usd per share) | 0.001 | $ 0.001 | $ 0.001 | ||||||
Preferred stock, liquidation preference per share (in usd per share) | 28.37 | 28.37 | 28.37 | ||||||
Series L Preferred Stock | Registration Statement | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred stock, liquidation preference per share (in usd per share) | $ 28.37 | ||||||||
Series A Preferred Stock | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred stock, par value (in usd per share) | 0.001 | 0.001 | 0.001 | ||||||
Preferred stock, liquidation preference per share (in usd per share) | 25 | 25 | 25 | ||||||
Series A Preferred Stock | Registration Statement | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred stock, par value (in usd per share) | $ 0.001 | ||||||||
Preferred stock, stated value (in usd per share) | $ 25 | ||||||||
Series A Preferred Stock | Continuous Public Offering | |||||||||
Class of Stock [Line Items] | |||||||||
Purchase price (in usd per share) | $ 25 | ||||||||
Series D Preferred Stock | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred stock, par value (in usd per share) | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Preferred stock, liquidation preference per share (in usd per share) | $ 25 | $ 25 | $ 25 | 25 | |||||
Series D Preferred Stock | Continuous Public Offering | |||||||||
Class of Stock [Line Items] | |||||||||
Purchase price (in usd per share) | $ 24.50 | $ 25 | $ 25 |
BASIS OF PRESENTATION AND SUM_4
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Investments in Real Estate (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Investments in Real Estate | ||||
Impairment of real estate | $ 0 | $ 0 | $ 0 | $ 0 |
Buildings and improvements | Minimum | ||||
Investments in Real Estate | ||||
Estimated useful lives | 15 years | |||
Buildings and improvements | Maximum | ||||
Investments in Real Estate | ||||
Estimated useful lives | 40 years | |||
Furniture, fixtures, and equipment | Minimum | ||||
Investments in Real Estate | ||||
Estimated useful lives | 3 years | |||
Furniture, fixtures, and equipment | Maximum | ||||
Investments in Real Estate | ||||
Estimated useful lives | 5 years |
BASIS OF PRESENTATION AND SUM_5
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Accounting Policies [Abstract] | |||||
Lease incentives | $ 4,000,000 | $ 4,000,000 | $ 4,000,000 | ||
Lease incentives, accumulated amortization | 2,600,000 | 2,600,000 | 2,400,000 | ||
Allowance for uncollectible accounts receivable | 1,700,000 | 1,700,000 | $ 1,900,000 | ||
Tenant recoveries outside of lease agreements | 0 | $ 0 | 0 | $ 0 | |
Remaining performance obligations | $ 0 | $ 0 |
BASIS OF PRESENTATION AND SUM_6
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Recognized Rental Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Accounting Policies [Abstract] | ||||
Fixed lease payments | $ 9,747 | $ 12,382 | $ 34,257 | $ 38,294 |
Variable lease payments | 3,091 | 515 | 5,239 | 3,122 |
Rental and other property income | $ 12,838 | $ 12,897 | $ 39,496 | $ 41,416 |
BASIS OF PRESENTATION AND SUM_7
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Reconciliation of Hotel Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Disaggregation of Revenue [Line Items] | ||||
Hotel income | $ 5,212 | $ 1,525 | $ 10,074 | $ 10,153 |
Rental and other property income | 12,838 | 12,897 | 39,496 | 41,416 |
Interest and other income | 6,199 | 2,912 | 16,231 | 7,810 |
Total Revenues | 24,249 | 17,334 | 65,801 | 59,379 |
Hotel | ||||
Disaggregation of Revenue [Line Items] | ||||
Hotel income | 5,212 | 1,525 | 10,074 | 10,153 |
Rental and other property income | 251 | 222 | 716 | 911 |
Interest and other income | 15 | 15 | 43 | 65 |
Total Revenues | $ 5,478 | $ 1,762 | $ 10,833 | $ 11,129 |
BASIS OF PRESENTATION AND SUM_8
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | Mar. 11, 2014 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Unamortized retained loan discounts | $ 9,400 | $ 9,400 | $ 7,800 | |||
Loan receivable, nonaccrual, past due period (more than) | 60 days | |||||
Loans receivable, impairment and (recovery) recorded | 7 | $ 1 | $ 11 | $ (15) | ||
Loan loss reserves | 959 | 959 | 885 | |||
PMC Commercial | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Acquisition discounts at acquisition date | $ 33,900 | |||||
Acquisition discount | $ 420 | $ 420 | $ 492 |
BASIS OF PRESENTATION AND SUM_9
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Deferred Rent Receivable and Charges (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Accounting Policies [Abstract] | ||
Deferred rent receivable | $ 20,858 | $ 20,470 |
Deferred leasing costs, net of accumulated amortization of $8,687 and $7,742, respectively | 8,108 | 8,950 |
Deferred leasing costs, accumulated amortization | 8,687 | 7,742 |
Deferred offering costs | 6,296 | 6,046 |
Other deferred costs | 492 | 490 |
Deferred rent receivable and charges, net | $ 35,754 | $ 35,956 |
BASIS OF PRESENTATION AND SU_10
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Reclassifications (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2020 | |
Consolidated Statements of Cash Flows | ||
Depreciation and amortization, net | $ 15,211 | $ 15,461 |
Deferred rent and amortization of intangible assets, liabilities and lease inducements | 0 | |
Other assets | (1,983) | 413 |
Payment of revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes | (132,759) | (55,159) |
Payment of principal on SBA 7(a) loan-backed notes | 0 | |
Payment of unsecured revolving lines of credit, revolving credit facility and or term note | 0 | |
Proceeds from revolving credit facilities and term notes | 30,396 | 77,516 |
Proceeds from unsecured revolving lines of credit, revolving credit facility and or term note | 0 | |
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility | 0 | |
Payment of deferred costs | (2) | (740) |
Payment of deferred loan costs | 0 | |
Net proceeds from issuance of Preferred Stock | 20,899 | 32,912 |
Additions to deferred loan costs included in accounts payable and accrued expenses | 0 | |
Accrued deferred costs | 0 | 361 |
Preferred stock offering costs offset against redeemable preferred stock | 296 | 455 |
Preferred stock offering costs offset against redeemable preferred stock in permanent equity | 0 | |
Accrued redeemable preferred stock fees | 677 | 392 |
Equity-based payment for management fees | $ 4,652 | 5,022 |
Payment of management fees and base service fee in preferred stock | 0 | |
Series D Preferred Stock | ||
Consolidated Statements of Cash Flows | ||
Net proceeds from issuance of Preferred Stock | 0 | |
Accrued redeemable preferred stock fees | 0 | |
As previously reported | ||
Consolidated Statements of Cash Flows | ||
Depreciation and amortization, net | 15,728 | |
Deferred rent and amortization of intangible assets, liabilities and lease inducements | (1,013) | |
Other assets | 1,159 | |
Payment of revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes | 0 | |
Payment of principal on SBA 7(a) loan-backed notes | (7,159) | |
Payment of unsecured revolving lines of credit, revolving credit facility and or term note | (48,000) | |
Proceeds from revolving credit facilities and term notes | 0 | |
Proceeds from unsecured revolving lines of credit, revolving credit facility and or term note | 61,500 | |
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility | 16,016 | |
Payment of deferred costs | (205) | |
Payment of deferred loan costs | (535) | |
Net proceeds from issuance of Preferred Stock | 32,466 | |
Additions to deferred loan costs included in accounts payable and accrued expenses | 221 | |
Accrued deferred costs | 140 | |
Preferred stock offering costs offset against redeemable preferred stock | 451 | |
Preferred stock offering costs offset against redeemable preferred stock in permanent equity | 4 | |
Accrued redeemable preferred stock fees | 386 | |
Equity-based payment for management fees | 2,359 | |
Payment of management fees and base service fee in preferred stock | 2,663 | |
As previously reported | Series D Preferred Stock | ||
Consolidated Statements of Cash Flows | ||
Net proceeds from issuance of Preferred Stock | 446 | |
Accrued redeemable preferred stock fees | 6 | |
Reclassification | ||
Consolidated Statements of Cash Flows | ||
Depreciation and amortization, net | (267) | |
Deferred rent and amortization of intangible assets, liabilities and lease inducements | 1,013 | |
Other assets | (746) | |
Payment of revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes | (55,159) | |
Payment of principal on SBA 7(a) loan-backed notes | 7,159 | |
Payment of unsecured revolving lines of credit, revolving credit facility and or term note | 48,000 | |
Proceeds from revolving credit facilities and term notes | 77,516 | |
Proceeds from unsecured revolving lines of credit, revolving credit facility and or term note | (61,500) | |
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility | (16,016) | |
Payment of deferred costs | (535) | |
Payment of deferred loan costs | 535 | |
Net proceeds from issuance of Preferred Stock | 446 | |
Additions to deferred loan costs included in accounts payable and accrued expenses | (221) | |
Accrued deferred costs | 221 | |
Preferred stock offering costs offset against redeemable preferred stock | 4 | |
Preferred stock offering costs offset against redeemable preferred stock in permanent equity | (4) | |
Accrued redeemable preferred stock fees | 6 | |
Equity-based payment for management fees | 2,663 | |
Payment of management fees and base service fee in preferred stock | (2,663) | |
Reclassification | Series D Preferred Stock | ||
Consolidated Statements of Cash Flows | ||
Net proceeds from issuance of Preferred Stock | (446) | |
Accrued redeemable preferred stock fees | $ (6) |
INVESTMENTS IN REAL ESTATE - Ne
INVESTMENTS IN REAL ESTATE - Net Investments in Real Estate (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Real Estate [Abstract] | ||
Land | $ 141,237 | $ 139,397 |
Land improvements | 2,645 | 2,611 |
Buildings and improvements | 453,555 | 450,741 |
Furniture, fixtures, and equipment | 4,627 | 4,969 |
Tenant improvements | 29,293 | 31,414 |
Work in progress | 8,623 | 8,073 |
Investments in real estate | 639,980 | 637,205 |
Accumulated depreciation | (141,102) | (131,165) |
Net investments in real estate | $ 498,878 | $ 506,040 |
INVESTMENTS IN REAL ESTATE - Na
INVESTMENTS IN REAL ESTATE - Narrative (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021USD ($)ft² | Sep. 30, 2020USD ($) | Sep. 30, 2021USD ($)ft² | Sep. 30, 2020USD ($)property | |
Asset Acquisition [Line Items] | ||||
Depreciation expense | $ 4,300 | $ 4,400 | $ 12,700 | $ 13,000 |
Acquisition of real estate | $ 2,933 | $ 0 | ||
Number of property acquisitions (in properties) | property | 0 | |||
Number of property disposed (in properties) | property | 0 | |||
Office Property In Los Angeles, California | ||||
Asset Acquisition [Line Items] | ||||
Percentage of ownership acquired | 100.00% | 100.00% | ||
Acquisition of real estate | $ 2,900 | |||
Transaction costs in acquisition of real estate | $ 33 | |||
Property area (in sq feet) | ft² | 4,455 | 4,455 |
LOANS RECEIVABLE- Loans Receiva
LOANS RECEIVABLE- Loans Receivable, Net (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans receivable | $ 94,308 | $ 83,136 |
Deferred capitalized costs, net | 1,467 | 884 |
Loan loss reserves | (959) | (885) |
Loans receivable, net | 94,816 | 83,135 |
SBA 7(a) loans receivable, subject to credit risk | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans receivable | 42,498 | 32,226 |
SBA 7(a) loans receivable, subject to loan-backed notes | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans receivable | 20,129 | 23,631 |
SBA 7(a) loans receivable, paycheck protection program | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans receivable | 7,622 | 14,484 |
SBA 7(a) loans receivable, subject to secured borrowings | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans receivable | 8,064 | 8,786 |
SBA 7(a) loans receivable, held for sale | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans receivable | $ 15,995 | $ 4,009 |
LOANS RECEIVABLE - Narrative (D
LOANS RECEIVABLE - Narrative (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | 18 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | Sep. 30, 2021 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans originated under the Paycheck Protection Program | $ 24,676 | $ 24,057 | ||
Loans receivable | $ 94,308 | $ 83,136 | $ 94,308 | |
Loans, percent current | 99.90% | 98.80% | 99.90% | |
Loans receivable, net | $ 94,816 | $ 83,135 | $ 94,816 | |
Accounts Receivable | Customer Concentration Risk | Hospitality Industry | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Concentration risk | 99.80% | 99.10% | ||
Substandard | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, net | $ 1,400 | $ 1,400 | 1,400 | |
SBA 7(a) loans receivable, paycheck protection program | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans originated under the Paycheck Protection Program | 26,400 | |||
Loans receivable | $ 7,622 | $ 14,484 | $ 7,622 |
OTHER INTANGIBLE ASSETS AND L_3
OTHER INTANGIBLE ASSETS AND LIABILITIES - Intangible Assets and Liabilities and Related Accumulated Amortization and Accretion (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2021 | Dec. 31, 2020 | |
Intangible lease assets: | ||
Intangible lease assets, net | $ 5,498 | $ 6,313 |
Intangible lease liabilities: | ||
Acquired below-market leases, accumulated amortization | $ 1,063 | $ 1,786 |
Acquired finite lived intangible lease liabilities average useful life | 5 years | 4 years |
Acquired below-market leases, net of accumulated amortization of $1,063 and $1,786, respectively, with an average useful life of 5 and 4 years, respectively | $ 309 | $ 587 |
Acquired below-market leases | ||
Intangible lease liabilities: | ||
Acquired below-market leases, net of accumulated amortization of $1,063 and $1,786, respectively, with an average useful life of 5 and 4 years, respectively | 309 | 587 |
Acquired in-place Leases | ||
Intangible lease assets: | ||
Intangible lease assets, accumulated amortization | $ 8,786 | $ 9,228 |
Acquired finite lived intangible lease assets average useful life | 9 years | 8 years |
Intangible lease assets, net | $ 2,510 | $ 3,316 |
Acquired above-market leases | ||
Intangible lease assets: | ||
Intangible lease assets, accumulated amortization | $ 24 | $ 15 |
Acquired finite lived intangible lease assets average useful life | 6 years | 6 years |
Intangible lease assets, net | $ 31 | $ 40 |
Trade name and license | ||
Intangible lease assets: | ||
Intangible lease assets, net | $ 2,957 | $ 2,957 |
OTHER INTANGIBLE ASSETS AND L_4
OTHER INTANGIBLE ASSETS AND LIABILITIES - Amortization of Acquired Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Finite-Lived Intangible Assets [Line Items] | ||||
Acquired below-market lease amortization | $ 79 | $ 150 | $ 278 | $ 552 |
Acquired above-market leases | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Acquired leases amortization | 3 | 1 | 9 | 8 |
Acquired In-Place Leases | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Acquired leases amortization | $ 253 | $ 303 | $ 806 | $ 1,047 |
OTHER INTANGIBLE ASSETS AND L_5
OTHER INTANGIBLE ASSETS AND LIABILITIES - Future Amortization and Accretion of Acquisition Related Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Future amortization of acquisition related intangible assets | ||
Net | $ 5,498 | $ 6,313 |
Future accretion of acquisition related intangible liabilities | ||
Net | (309) | (587) |
Acquired below-market leases | ||
Future accretion of acquisition related intangible liabilities | ||
2021 (Three months ending December 31, 2021) | (71) | |
2022 | (236) | |
2023 | (2) | |
2024 | 0 | |
2025 | 0 | |
Thereafter | 0 | |
Net | (309) | (587) |
Acquired above-market leases | ||
Future amortization of acquisition related intangible assets | ||
2021 (Three months ending December 31, 2021) | 3 | |
2022 | 12 | |
2023 | 10 | |
2024 | 5 | |
2025 | 1 | |
Thereafter | 0 | |
Net | 31 | 40 |
Acquired In-Place Leases | ||
Future amortization of acquisition related intangible assets | ||
2021 (Three months ending December 31, 2021) | 243 | |
2022 | 813 | |
2023 | 470 | |
2024 | 374 | |
2025 | 171 | |
Thereafter | 439 | |
Net | $ 2,510 | $ 3,316 |
DEBT - Debt Activity (Details)
DEBT - Debt Activity (Details) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Debt [Roll Forward] | |||
Debt Issuances & Assumptions | $ 30,396 | ||
Repayments & Modifications | (133,285) | ||
Accretion & (Amortization) | 791 | $ 859 | |
Amortization of debt discount (premium) | (9) | $ (97) | |
Accretion & (Amortization) | 782 | ||
Total Debt | 222,206 | $ 324,313 | |
Mortgage Payble | |||
Debt [Roll Forward] | |||
Outstanding, beginning balance | 97,100 | ||
Deferred loan costs, beginning balance | (147) | ||
Accretion & (Amortization) | 20 | ||
Deferred loan costs, ending balance | (127) | ||
Outstanding, ending balance | 97,100 | ||
Total Debt | 96,973 | 96,953 | |
Secured Borrowings - Government Guaranteed Loans | |||
Debt [Roll Forward] | |||
Outstanding, beginning balance | 8,457 | ||
Premiums (discounts), beginning balance | 457 | ||
Repayments | (651) | ||
Amortization of debt discount (premium) | (77) | ||
Premiums (discounts), ending balance | 380 | ||
Outstanding, ending balance | 7,806 | ||
Total Debt | 8,186 | 8,914 | |
Other Debt | |||
Debt [Roll Forward] | |||
Debt Issuances & Assumptions | 30,396 | ||
Repayments & Modifications | (132,634) | ||
Accretion & (Amortization) | 839 | ||
Total Debt | 117,047 | $ 218,446 | |
Junior subordinated notes | |||
Debt [Roll Forward] | |||
Outstanding, beginning balance | 27,070 | ||
Premiums (discounts), beginning balance | (1,683) | ||
Accretion & (Amortization) | 68 | ||
Premiums (discounts), ending balance | (1,615) | ||
Outstanding, ending balance | 27,070 | ||
SBA 7(a) loan-backed notes | |||
Debt [Roll Forward] | |||
Outstanding, beginning balance | 14,230 | ||
Repayments | (3,981) | ||
Outstanding, ending balance | 10,249 | ||
Deferred loan costs — other debt | |||
Debt [Roll Forward] | |||
Deferred loan costs, beginning balance | (2,155) | ||
Modifications | 125 | ||
Accretion & (Amortization) | 771 | ||
Deferred loan costs, ending balance | (1,259) | ||
Revolving Credit Facility | Line of Credit | |||
Debt [Roll Forward] | |||
Outstanding, beginning balance | 166,500 | ||
Debt Issuances & Assumptions | 20,000 | ||
Repayments | (111,500) | ||
Outstanding, ending balance | 75,000 | ||
Revolving Credit Facility | Line of Credit | Paycheck Protection Program Liquidity Facility, CARES Act | |||
Debt [Roll Forward] | |||
Outstanding, beginning balance | 14,484 | ||
Debt Issuances & Assumptions | 10,396 | ||
Repayments | (17,278) | ||
Outstanding, ending balance | $ 7,602 |
DEBT - Mortgage Payable and Sec
DEBT - Mortgage Payable and Secured Borrowings Government Guaranteed Loans Narrative (Details) $ in Millions | Sep. 30, 2021USD ($) |
Mortgage Payble | |
Debt Instrument [Line Items] | |
Fixed interest rate | 4.14% |
Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread | |
Debt Instrument [Line Items] | |
Excess spread | $ 5.1 |
Weighted average rate | 3.86% |
Secured borrowing principal on SBA 7(a) loans sold for excess spread | |
Debt Instrument [Line Items] | |
Excess spread | $ 2.7 |
Weighted average rate | 1.56% |
DEBT - 2018 Revolving Credit Fa
DEBT - 2018 Revolving Credit Facility and 2020 Unsecured Revolving Credit Facility Narrative (Details) | 1 Months Ended | ||||
Sep. 30, 2020 | May 31, 2020USD ($) | Oct. 31, 2018USD ($)extensionOption | Sep. 30, 2021USD ($) | Dec. 31, 2020USD ($) | |
Line of Credit | |||||
Debt Instrument [Line Items] | |||||
Maximum borrowing capacity | $ 209,500,000 | ||||
Line of Credit | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Outstanding balance | $ 75,000,000 | $ 166,500,000 | |||
Amount available for future borrowings | 91,000,000 | $ 28,000,000 | |||
Line of Credit | Revolving Credit Facility | Unsecured Revolving Credit Facility Due May 2022 | |||||
Debt Instrument [Line Items] | |||||
Maximum borrowing capacity | $ 10,000,000 | ||||
Amount available for future borrowings | 10,000,000 | ||||
Fixed interest rate | 1.00% | ||||
Fee percentage for each advance made | 1.12% | ||||
Maximum fee amount payable | $ 112,000 | ||||
Debt outstanding | $ 0 | ||||
Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Effective interest rate | 2.13% | 2.20% | |||
Number of extension options | extensionOption | 1 | ||||
Extension option, term | 1 year | ||||
Revolving Credit Facility | Minimum | |||||
Debt Instrument [Line Items] | |||||
Unused commitment fee | 0.15% | ||||
Revolving Credit Facility | Maximum | |||||
Debt Instrument [Line Items] | |||||
Unused commitment fee | 0.25% | ||||
Revolving Credit Facility | Base rate | Debt Instrument, During, Deferral Period | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.05% | ||||
Revolving Credit Facility | Base rate | Debt Instrument, Following, Deferral Period | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 0.55% | ||||
Revolving Credit Facility | LIBOR | Debt Instrument, During, Deferral Period | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 2.05% | ||||
Revolving Credit Facility | LIBOR | Debt Instrument, Following, Deferral Period | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.55% |
DEBT - Junior Subordinated Note
DEBT - Junior Subordinated Notes and SBA 7(a) Loan-Backed Notes Narrative (Details) - USD ($) $ in Thousands | May 30, 2018 | Sep. 30, 2021 | Dec. 31, 2020 | Sep. 30, 2020 |
Debt Instrument [Line Items] | ||||
Restricted cash | $ 11,593 | $ 10,013 | $ 9,877 | |
Junior subordinated notes | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Interest rate margin | 3.25% | |||
SBA 7(a) loan-backed notes | ||||
Debt Instrument [Line Items] | ||||
Proceeds from SBA 7(a) loan-backed notes | $ 38,200 | |||
Weighted average life of notes | 2 years | |||
Restricted cash | $ 1,900 | $ 1,200 | ||
SBA 7(a) loan-backed notes | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Interest rate margin | 1.40% | |||
SBA 7(a) loan-backed notes | Prime Rate | ||||
Debt Instrument [Line Items] | ||||
Interest rate margin | (1.08%) |
DEBT - Paycheck Protection Prog
DEBT - Paycheck Protection Program Liquidity Facility Narrative (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Debt Instrument [Line Items] | ||
Accrued interest and unused commitment fee payable | $ 529 | $ 564 |
Revolving Credit Facility | Paycheck Protection Program Liquidity Facility, CARES Act | Line of Credit | ||
Debt Instrument [Line Items] | ||
Debt outstanding | $ 7,600 |
DEBT - Future Principal Payment
DEBT - Future Principal Payments (Details) $ in Thousands | Sep. 30, 2021USD ($) |
Debt Instrument [Line Items] | |
2021 (Three months ending December 31, 2021) | $ 1,675 |
2022 | 77,848 |
2023 | 2,745 |
2024 | 2,880 |
2025 | 2,607 |
Thereafter | 137,072 |
Total Debt | 224,827 |
Mortgage Payable | |
Debt Instrument [Line Items] | |
2021 (Three months ending December 31, 2021) | 0 |
2022 | 0 |
2023 | 0 |
2024 | 0 |
2025 | 0 |
Thereafter | 97,100 |
Total Debt | 97,100 |
Secured Borrowings Principal | |
Debt Instrument [Line Items] | |
2021 (Three months ending December 31, 2021) | 469 |
2022 | 412 |
2023 | 424 |
2024 | 437 |
2025 | 450 |
Thereafter | 5,614 |
Total Debt | 7,806 |
2018 Revolving Credit Facility | |
Debt Instrument [Line Items] | |
2021 (Three months ending December 31, 2021) | 0 |
2022 | 75,000 |
2023 | 0 |
2024 | 0 |
2025 | 0 |
Thereafter | 0 |
Total Debt | 75,000 |
Other | |
Debt Instrument [Line Items] | |
2021 (Three months ending December 31, 2021) | 1,206 |
2022 | 2,436 |
2023 | 2,321 |
2024 | 2,443 |
2025 | 2,157 |
Thereafter | 34,358 |
Total Debt | $ 44,921 |
STOCK-BASED COMPENSATION PLAN_2
STOCK-BASED COMPENSATION PLANS (Details) - Restricted Stock - USD ($) $ in Thousands | Feb. 11, 2021 | May 31, 2021 | May 31, 2020 | Jul. 31, 2019 | May 31, 2019 | Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Unrecognized compensation expense | $ 128 | $ 128 | |||||||
Independent Directors | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Restricted Shares of Common Stock - Individual (in shares) | 5,083 | 81 | 889 | ||||||
Restricted Shares of Common Stock - Aggregate (in shares) | 20,332 | 324 | 3,556 | ||||||
Award vesting period | 1 year | ||||||||
Stock-based compensation expense | $ 55 | $ 55 | $ 165 | $ 167 | |||||
Independent Directors | Share-based Payment Arrangement, Tranche One | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Restricted Shares of Common Stock - Individual (in shares) | 5,478 | ||||||||
Restricted Shares of Common Stock - Aggregate (in shares) | 5,478 | ||||||||
Number of shares vested | 5,478 | ||||||||
Independent Directors | Share-based Payment Arrangement, Tranche Two | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Restricted Shares of Common Stock - Individual (in shares) | 5,478 | ||||||||
Restricted Shares of Common Stock - Aggregate (in shares) | 16,434 |
EARNINGS PER SHARE ('EPS") - Na
EARNINGS PER SHARE ('EPS") - Narrative (Details) - shares | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Series A Preferred Stock | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Effect of dilutive share (in shares) | 1,000 | 0 | 0 | 108 | |
Preferred stock, shares outstanding (in shares) | 1,548,884 | 1,548,884 | 2,007,856 | ||
Series D Preferred Stock | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Effect of dilutive share (in shares) | 0 | ||||
Preferred stock, shares outstanding (in shares) | 56,857 | 0 | 56,857 | 0 | 19,145 |
EARNINGS PER SHARE (''EPS'') -
EARNINGS PER SHARE (''EPS'') - Reconciliation of the Numerator and Denominator Used in Computing Basic and Diluted Per Share Computations (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Numerator: | ||||
Net loss attributable to common stockholders | $ (3,216) | $ (9,678) | $ (15,632) | $ (24,606) |
Redeemable preferred stock dividends declared on dilutive shares | 0 | 0 | 0 | (1) |
Diluted net loss attributable to common stockholders | $ (3,216) | $ (9,678) | $ (15,632) | $ (24,607) |
Denominator: | ||||
Basic weighted average shares outstanding (in shares) | 23,349,000 | 14,805,000 | 17,784,000 | 14,729,000 |
Diluted weighted average shares and common stock equivalents outstanding (in shares) | 23,350,000 | 14,805,000 | 17,784,000 | 14,729,000 |
Net loss attributable to common stockholders per share: | ||||
Basic (in usd per share) | $ (0.14) | $ (0.65) | $ (0.88) | $ (1.67) |
Diluted (in usd per share) | $ (0.14) | $ (0.65) | $ (0.88) | $ (1.67) |
Series A Preferred Stock | ||||
Denominator: | ||||
Effect of dilutive securities—contingently issuable shares (in shares) | 1,000 | 0 | 0 | 108 |
REDEEMABLE PREFERRED STOCK - Is
REDEEMABLE PREFERRED STOCK - Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 60 Months Ended | ||||||
Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Beginning balance | $ 364,526 | $ 278,515 | $ 278,114 | $ 284,393 | $ 279,539 | $ 278,195 | $ 278,114 | $ 278,195 | |
Reclassification of Series A Preferred Stock from temporary equity to permanent equity | 34,552 | 27,434 | $ 134,700 | ||||||
Ending balance | $ 375,505 | $ 364,526 | $ 278,515 | $ 286,719 | $ 284,393 | $ 279,539 | $ 375,505 | $ 286,719 | $ 375,505 |
Preferred Stock | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Beginning balance (in shares) | 10,671,562 | 10,125,641 | 9,784,067 | 8,954,508 | 8,532,056 | 8,224,254 | 9,784,067 | 8,224,254 | |
Beginning balance | $ 284,193 | $ 270,546 | $ 262,036 | $ 241,667 | $ 231,144 | $ 223,467 | $ 262,036 | $ 223,467 | |
Ending balance (in shares) | 11,265,130 | 10,671,562 | 10,125,641 | 9,446,326 | 8,954,508 | 8,532,056 | 11,265,130 | 9,446,326 | 11,265,130 |
Ending balance | $ 299,323 | $ 284,193 | $ 270,546 | $ 253,683 | $ 241,667 | $ 231,144 | $ 299,323 | $ 253,683 | $ 299,323 |
Series A Preferred Stock | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Reclassification of Series A Preferred Stock from temporary equity to permanent equity | 13,828 | 12,481 | 8,243 | 10,747 | 9,739 | 6,948 | |||
Redemption of Series A Preferred Stock | $ (607) | $ (431) | $ (685) | $ (55) | $ (183) | $ (66) | |||
Series A Preferred Stock | Preferred Stock | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Beginning balance (in shares) | 5,253,377 | 4,715,291 | 4,377,762 | 3,560,448 | 3,138,916 | 2,837,094 | 4,377,762 | 2,837,094 | |
Beginning balance | $ 130,595 | $ 117,140 | $ 108,729 | $ 88,660 | $ 78,160 | $ 70,633 | $ 108,729 | $ 70,633 | |
Reclassification of Series A Preferred Stock to permanent equity (in shares) | 593,300 | 556,587 | 366,991 | 482,374 | 427,064 | 304,274 | |||
Reclassification of Series A Preferred Stock from temporary equity to permanent equity | $ 15,132 | $ 13,915 | $ 9,144 | $ 11,786 | $ 10,638 | $ 7,588 | |||
Redemption of Series A Preferred Stock (in shares) | (25,564) | (18,501) | (29,462) | (2,393) | (5,532) | (2,452) | |||
Redemption of Series A Preferred Stock | $ (634) | $ (460) | $ (733) | $ (60) | $ (138) | $ (61) | |||
Ending balance (in shares) | 5,821,113 | 5,253,377 | 4,715,291 | 4,040,429 | 3,560,448 | 3,138,916 | 5,821,113 | 4,040,429 | 5,821,113 |
Ending balance | $ 145,093 | $ 130,595 | $ 117,140 | $ 100,386 | $ 88,660 | $ 78,160 | $ 145,093 | $ 100,386 | $ 145,093 |
Series D Preferred Stock | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Issuance of Series D Preferred Stock | $ 612 | $ 185 | $ 96 | $ 280 | $ 22 | $ 145 | |||
Series D Preferred Stock | Preferred Stock | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Beginning balance (in shares) | 31,025 | 23,190 | 19,145 | 6,900 | 5,980 | 0 | 19,145 | 0 | |
Beginning balance | $ 764 | $ 572 | $ 473 | $ 173 | $ 150 | $ 0 | $ 473 | $ 0 | |
Issuance of Series D Preferred Stock (in shares) | 25,832 | 7,835 | 4,045 | 11,837 | 920 | 5,980 | |||
Issuance of Series D Preferred Stock | $ 632 | $ 192 | $ 99 | $ 290 | $ 23 | $ 150 | |||
Ending balance (in shares) | 56,857 | 31,025 | 23,190 | 18,737 | 6,900 | 5,980 | 56,857 | 18,737 | 56,857 |
Ending balance | $ 1,396 | $ 764 | $ 572 | $ 463 | $ 173 | $ 150 | $ 1,396 | $ 463 | $ 1,396 |
Series L Preferred Stock | Preferred Stock | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Beginning balance (in shares) | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | |
Beginning balance | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | |
Ending balance (in shares) | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 | 5,387,160 |
Ending balance | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 | $ 152,834 |
REDEEMABLE PREFERRED STOCK - Na
REDEEMABLE PREFERRED STOCK - Narrative (Details) - USD ($) | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Class of Stock [Line Items] | |||
Gross proceeds from issuance of preferred stock and warrants | $ 180,500,000 | ||
Net proceeds from issuance of preferred stock | 20,899,000 | $ 32,912,000 | |
Issuance offering costs for preferred stock and warrants | 15,100,000 | ||
Non-issuance offering costs for preferred stock and warrants | $ 7,900,000 | ||
Series A Preferred Warrants | |||
Class of Stock [Line Items] | |||
Warrants issued (in shares) | 4,603,287 | ||
Gross proceeds from issuance of preferred stock and warrants | $ 761,000 | ||
Issuance offering costs for preferred stock and warrants | 142,000 | ||
Reclassification to deferred rent receivable and charges | $ 5,000 | ||
Warrants outstanding (in shares) | 4,603,287 | ||
Series A Preferred Stock | |||
Class of Stock [Line Items] | |||
Gross proceeds from issuance of preferred stock and warrants | $ 178,400,000 | ||
Issuance offering costs for preferred stock and warrants | 14,900,000 | ||
Reclassification to deferred rent receivable and charges | $ 1,600,000 | ||
Preferred stock, shares outstanding (in shares) | 7,369,997 | ||
Preferred stock, shares redeemed (in shares) | 183,941 | ||
Series A Preferred Stock | Preferred Stock, Shares Issued, One | |||
Class of Stock [Line Items] | |||
Preferred stock, shares issued (in shares) | 7,166,128 | ||
Series A Preferred Stock | Preferred Stock, Shares Issued, Two | |||
Class of Stock [Line Items] | |||
Preferred stock, shares issued (in shares) | 387,810 | ||
Net proceeds from issuance of preferred stock | $ 0 | ||
Series D Preferred Stock | |||
Class of Stock [Line Items] | |||
Preferred stock, shares issued (in shares) | 56,857 | 19,145 | |
Gross proceeds from issuance of preferred stock and warrants | $ 1,400,000 | ||
Net proceeds from issuance of preferred stock | $ 0 | ||
Issuance offering costs for preferred stock and warrants | 35,000 | ||
Reclassification to deferred rent receivable and charges | $ 7,000 | ||
Preferred stock, shares outstanding (in shares) | 56,857 | 0 | 19,145 |
Preferred stock, shares redeemed (in shares) | 0 | ||
Series A Preferred Unit | |||
Class of Stock [Line Items] | |||
Number of securities called by warrants or rights (in shares) | 1,194,159 |
REDEEMABLE PREFERRED STOCK - Se
REDEEMABLE PREFERRED STOCK - Series A Preferred Stock Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | 60 Months Ended | |||||||
Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Jan. 31, 2020 | |
Class of Stock [Line Items] | ||||||||||
Redeemable preferred stock deemed dividends | $ 90 | $ 87 | $ 253 | $ 300 | ||||||
Reclassification of Series A Preferred Stock from temporary equity to permanent equity | $ 34,552 | $ 27,434 | $ 134,700 | |||||||
Registration Statement | ||||||||||
Class of Stock [Line Items] | ||||||||||
Warrant right to purchase a share of common stock (in shares) | 0.25 | |||||||||
Series A Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Reclassification of Series A Preferred Stock from temporary equity to permanent equity | $ 13,828 | $ 12,481 | $ 8,243 | $ 10,747 | $ 9,739 | $ 6,948 | ||||
Series A Preferred Stock | Registration Statement | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, par value (in usd per share) | $ 0.001 | |||||||||
Preferred stock, stated value (in usd per share) | $ 25 |
REDEEMABLE PREFERRED STOCK - _2
REDEEMABLE PREFERRED STOCK - Series D Preferred Stock Narrative (Details) - Series D Preferred Stock - $ / shares | Sep. 30, 2021 | Dec. 31, 2020 | Jun. 29, 2020 | Jun. 28, 2020 | Feb. 29, 2020 |
Class of Stock [Line Items] | |||||
Preferred stock, par value (in usd per share) | $ 0.001 | $ 0.001 | $ 0.001 | ||
Continuous Public Offering | |||||
Class of Stock [Line Items] | |||||
Purchase price (in usd per share) | $ 24.50 | $ 25 | $ 25 |
REDEEMABLE PREFERRED STOCK - _3
REDEEMABLE PREFERRED STOCK - Series L Preferred Stock Narrative (Details) - Series L Preferred Stock - USD ($) $ / shares in Units, $ in Millions | Nov. 21, 2017 | Sep. 30, 2021 | Dec. 31, 2020 |
Class of Stock [Line Items] | |||
Preferred stock, shares issued (in shares) | 8,080,740 | 8,080,740 | 5,387,160 |
Preferred stock, liquidation preference per share (in usd per share) | $ 28.37 | $ 28.37 | |
Gross proceeds from sale of preferred stock | $ 229.3 | ||
Offering costs | 15.9 | ||
Discount on shares issued | 2.9 | ||
Offering costs, non-issuance specific | $ 2.5 | ||
Minimum fixed charge coverage ratio | 125.00% | ||
Registration Statement | |||
Class of Stock [Line Items] | |||
Preferred stock, liquidation preference per share (in usd per share) | $ 28.37 |
REDEEMABLE PREFERRED STOCK - Di
REDEEMABLE PREFERRED STOCK - Dividends Narrative (Details) - USD ($) | Dec. 22, 2020 | Sep. 30, 2021 | Sep. 30, 2020 |
Class of Stock [Line Items] | |||
Initial dividend on common stock | $ 4,448,223 | ||
Initial dividend, common stock, paid | $ 3,979,000 | $ 3,319,000 | |
Payments on preferred stock dividends | $ 15,440,000 | 14,464,000 | |
Series A Preferred Stock | |||
Class of Stock [Line Items] | |||
Cumulative dividend rate | 5.50% | ||
Preferred dividend per share per quarter (in usd per share) | $ 0.34375 | ||
Payments on preferred stock dividends | $ 7,000,000 | 6,100,000 | |
Series D Preferred Stock | |||
Class of Stock [Line Items] | |||
Cumulative dividend rate | 5.65% | ||
Preferred dividend per share per quarter (in usd per share) | $ 0.35313 | ||
Payments on preferred stock dividends | $ 26,000 | 4,000 | |
Series L Preferred Stock | |||
Class of Stock [Line Items] | |||
Cumulative dividend rate | 5.50% | ||
Preferred dividend per share per quarter (in usd per share) | $ 1.56035 | ||
Dividend increase per year for failure to timely declare or pay dividends | 1.00% | ||
Dividend increase per year for failure to timely declare or pay dividends, maximum increase | 8.50% | ||
Payments on preferred stock dividends | $ 8,400,000 | $ 8,400,000 |
REDEEMABLE PREFERRED STOCK - Re
REDEEMABLE PREFERRED STOCK - Redemptions Narrative (Details) | 9 Months Ended |
Sep. 30, 2021day | |
Series A Preferred Stock | |
Class of Stock [Line Items] | |
Preferred stock redemption, trading days prior to redemption (in days) | 20 |
STOCKHOLDERS' EQUITY - Cash Div
STOCKHOLDERS' EQUITY - Cash Dividends Paid (Details) - $ / shares | Sep. 07, 2021 | Jun. 07, 2021 | Mar. 05, 2021 | Sep. 02, 2020 | Jun. 03, 2020 | Mar. 02, 2020 |
Common Stock | ||||||
Dividends Payable [Line Items] | ||||||
Cash Dividend Per Share of Common Stock (in usd per share) | $ 0.075 | $ 0.075 | $ 0.075 | $ 0.075 | $ 0.075 | $ 0.075 |
STOCKHOLDERS' EQUITY - Narrativ
STOCKHOLDERS' EQUITY - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2021 | Sep. 30, 2020 | Jan. 31, 2020 | |
Subsidiary, Sale of Stock [Line Items] | ||||
Reduction to additional paid-in capital, due to offering costs incurred | $ 78 | $ 2,000 | ||
Net proceeds from issuance of warrants | $ 0 | $ 29 | ||
Rights Offering | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Sale of stock, number of shares issued | 8,521,589 | |||
Purchase price (in usd per share) | $ 9.25 | $ 9.25 | ||
Consideration received on transaction | $ 78,800 | |||
Registration Statement | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Warrant right to purchase a share of common stock (in shares) | 0.25 | |||
Premium of the exercise price of the warrant as a percent to net asset value of common stock | 15.00% | |||
Series A Preferred Unit | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Number of securities called by warrants or rights (in shares) | 1,194,159 | 1,194,159 | ||
Net proceeds from issuance of warrants | $ 614 | |||
Series A Preferred Warrants | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Warrants issued (in shares) | 4,603,287 | 4,603,287 |
FAIR VALUE OF FINANCIAL INSTR_3
FAIR VALUE OF FINANCIAL INSTRUMENTS - Narrative (Details) - Measurement Input, Discount Rate - Valuation Technique, Discounted Cash Flow | Sep. 30, 2021 | Dec. 31, 2020 |
Mortgage Payble | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Measurement input for debt | 0.0322 | 0.0338 |
Junior Subordinated Debt | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Measurement input for debt | 0.0438 | 0.0449 |
FAIR VALUE OF FINANCIAL INSTR_4
FAIR VALUE OF FINANCIAL INSTRUMENTS - Fair Value Measurement Inputs (Details) - Valuation Technique, Discounted Cash Flow | Sep. 30, 2021 | Dec. 31, 2020 |
SBA 7(a) loans receivable, paycheck protection program | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0100 | 0.0100 |
Minimum | SBA 7(a) loans receivable, subject to credit risk | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0650 | 0.0650 |
Minimum | SBA 7(a) loans receivable, subject to credit risk | Measurement Input, Prepayment Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0400 | 0.0400 |
Minimum | SBA 7(a) loans receivable, subject to loan-backed notes | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0575 | 0.0550 |
Minimum | SBA 7(a) loans receivable, subject to loan-backed notes | Measurement Input, Prepayment Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0488 | 0.0488 |
Minimum | SBA 7(a) loans receivable, subject to secured borrowings | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0700 | 0.0700 |
Minimum | SBA 7(a) loans receivable, subject to secured borrowings | Measurement Input, Prepayment Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0500 | 0.0500 |
Maximum | SBA 7(a) loans receivable, subject to credit risk | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0825 | 0.0825 |
Maximum | SBA 7(a) loans receivable, subject to credit risk | Measurement Input, Prepayment Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.1750 | 0.1750 |
Maximum | SBA 7(a) loans receivable, subject to loan-backed notes | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0800 | 0.0800 |
Maximum | SBA 7(a) loans receivable, subject to loan-backed notes | Measurement Input, Prepayment Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.1750 | 0.1750 |
Maximum | SBA 7(a) loans receivable, subject to secured borrowings | Measurement Input, Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.0775 | 0.0775 |
Maximum | SBA 7(a) loans receivable, subject to secured borrowings | Measurement Input, Prepayment Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for loans receivable | 0.1750 | 0.1750 |
FAIR VALUE OF FINANCIAL INSTR_5
FAIR VALUE OF FINANCIAL INSTRUMENTS - Fair Value of Financial Instruments Not Recorded at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Carrying Amount | ||
Liabilities: | ||
Mortgages payable | $ 97,100 | $ 97,100 |
Junior subordinated notes | 27,070 | 27,070 |
Carrying Amount | SBA 7(a) loans receivable, subject to credit risk | ||
Assets: | ||
Loans receivable | 42,839 | 32,509 |
Carrying Amount | SBA 7(a) loans receivable, subject to loan-backed notes | ||
Assets: | ||
Loans receivable | 20,172 | 23,606 |
Carrying Amount | SBA 7(a) loans receivable, paycheck protection program | ||
Assets: | ||
Loans receivable | 7,364 | 14,089 |
Carrying Amount | SBA 7(a) loans receivable, subject to secured borrowings | ||
Assets: | ||
Loans receivable | 8,099 | 8,822 |
Carrying Amount | SBA 7(a) loans receivable, held for sale | ||
Assets: | ||
Loans receivable | 16,342 | 4,109 |
Fair Value, Measurements, Nonrecurring | Estimated Fair Value | Level 3 | ||
Liabilities: | ||
Junior subordinated notes | 24,327 | 24,236 |
Fair Value, Measurements, Nonrecurring | Estimated Fair Value | Level 3 | SBA 7(a) loans receivable, subject to credit risk | ||
Assets: | ||
Loans receivable | 42,906 | 32,397 |
Fair Value, Measurements, Nonrecurring | Estimated Fair Value | Level 3 | SBA 7(a) loans receivable, subject to loan-backed notes | ||
Assets: | ||
Loans receivable | 21,693 | 24,850 |
Fair Value, Measurements, Nonrecurring | Estimated Fair Value | Level 3 | SBA 7(a) loans receivable, paycheck protection program | ||
Assets: | ||
Loans receivable | 7,622 | 14,484 |
Fair Value, Measurements, Nonrecurring | Estimated Fair Value | Level 3 | SBA 7(a) loans receivable, subject to secured borrowings | ||
Assets: | ||
Loans receivable | 8,186 | 8,914 |
Fair Value, Measurements, Nonrecurring | Estimated Fair Value | Level 3 | SBA 7(a) loans receivable, held for sale | ||
Assets: | ||
Loans receivable | 17,950 | 4,527 |
Fair Value, Measurements, Nonrecurring | Estimated Fair Value | Fair Value, Inputs, Level 1 And Level 2 | ||
Liabilities: | ||
Mortgages payable | $ 101,094 | $ 100,799 |
RELATED-PARTY TRANSACTIONS - As
RELATED-PARTY TRANSACTIONS - Asset Management and Other Fees to Related Parties Narrative (Details) | Sep. 22, 2021 | May 11, 2020 | Apr. 09, 2020 | Jan. 28, 2020 | Sep. 30, 2021subsidiary | Mar. 11, 2014USD ($) |
CIM Service Provider, LLC | Master Services Agreement | ||||||
Related Party Transaction [Line Items] | ||||||
Related party, fees payable per year under agreement | $ | $ 1,000,000 | |||||
Affiliated Entity | Master Services Agreement, Amendment, Quarterly Incentive Fee | CIM Service Provider, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 15.00% | |||||
Affiliated Entity | Master Services Agreement, Amendment, Quarterly Incentive Fee, Threshold For Eligibility, Per Quarter | CIM Service Provider, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 1.75% | |||||
Affiliated Entity | Master Services Agreement, Amendment, Quarterly Incentive Fee, Threshold For Eligibility, Annualized | CIM Service Provider, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 7.00% | |||||
Affiliated Entity | Second Amended And Restated Dealer Manager Agreement, Upfront Dealer Manager Fee | CCO Capital, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 3.00% | 1.25% | ||||
Affiliated Entity | Second Amended and Restated Dealer Manager Agreement, Selling Commissions Payable | CCO Capital, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 5.50% | |||||
Affiliated Entity | Second Amended And Restated Dealer Manager Agreement, Trailing Dealer Manager Fee, Daily Accruing Rate Of Annual Rate | CCO Capital, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 0.27% | |||||
Affiliated Entity | Second Amended And Restated Dealer Manager Agreement, Trailing Dealer Manager Fee, Annual | CCO Capital, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 0.25% | |||||
Affiliated Entity | Second Amended and Restated Dealer Manager Agreement, Amendment No. 1, Selling Commissions Payable | CCO Capital, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 7.00% | |||||
CIM Capital, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Number of subsidiaries | subsidiary | 4 | |||||
CCO Capital, LLC | Second Amended and Restated Dealer Manager Agreement, Amendment No. 1, Reallowance of Selling Commissions | ||||||
Related Party Transaction [Line Items] | ||||||
Related party transaction, rate | 100.00% |
RELATED-PARTY TRANSACTIONS - _2
RELATED-PARTY TRANSACTIONS - Asset Management Fees Calculation (Details) - CIM Urban REIT Management, L.P. $ in Thousands | Sep. 30, 2021USD ($) |
0 - 500,000 | |
Related Party Transaction [Line Items] | |
Quarterly Fee Percentage | 0.25% |
0 - 500,000 | Minimum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 0 |
0 - 500,000 | Maximum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 500,000 |
500,000 - 1,000,000 | |
Related Party Transaction [Line Items] | |
Quarterly Fee Percentage | 0.2375% |
500,000 - 1,000,000 | Minimum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 500,000 |
500,000 - 1,000,000 | Maximum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 1,000,000 |
1,000,000 - 1,500,000 | |
Related Party Transaction [Line Items] | |
Quarterly Fee Percentage | 0.225% |
1,000,000 - 1,500,000 | Minimum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 1,000,000 |
1,000,000 - 1,500,000 | Maximum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 1,500,000 |
1,500,000 - 4,000,000 | |
Related Party Transaction [Line Items] | |
Quarterly Fee Percentage | 0.2125% |
1,500,000 - 4,000,000 | Minimum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 1,500,000 |
1,500,000 - 4,000,000 | Maximum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 4,000,000 |
4,000,000 - 20,000,000 | |
Related Party Transaction [Line Items] | |
Quarterly Fee Percentage | 0.10% |
4,000,000 - 20,000,000 | Minimum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 4,000,000 |
4,000,000 - 20,000,000 | Maximum | |
Related Party Transaction [Line Items] | |
Daily Average Adjusted Fair Value of CIM Urban’s Assets | $ 20,000,000 |
RELATED-PARTY TRANSACTIONS - Fe
RELATED-PARTY TRANSACTIONS - Fees and Expense Reimbursements (Details) - Affiliated Entity - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
CIM Service Provider, LLC | Series A Preferred Stock | |||||
Related Party Transaction [Line Items] | |||||
Related party, shares issued (in shares) | 11,273 | ||||
Asset management fees | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | $ 2,262 | $ 2,387 | $ 6,781 | $ 7,126 | |
Property management fees | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 416 | 461 | 1,223 | 1,258 | |
Onsite management and other cost reimbursement | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 385 | 867 | 1,949 | 2,451 | |
Leasing commissions | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 59 | 18 | 107 | 101 | |
Construction management fees | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 70 | 32 | 105 | 309 | |
Base service fee | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 0 | 0 | 0 | 282 | |
Expense reimbursements to related parties - corporate | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 533 | 639 | 1,592 | 2,066 | |
Expense reimbursements to related parties - lending segment | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 55 | 901 | 1,219 | 2,581 | |
Upfront dealer manager and trailing dealer manager fees | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 145 | 313 | 567 | 902 | |
Non-issuance specific offering costs | |||||
Related Party Transaction [Line Items] | |||||
Related party, amount of transaction | 13 | $ 27 | 77 | $ 72 | |
Related party, deferred costs | $ 2,000 | $ 2,000 | $ 1,500 | ||
Investment Management Agreement | CIM Capital, LLC | Common Stock | |||||
Related Party Transaction [Line Items] | |||||
Related party, shares issued (in shares) | 203,349 | ||||
Investment Management Agreement | CIM Capital, LLC | Series A Preferred Stock | |||||
Related Party Transaction [Line Items] | |||||
Related party, shares issued (in shares) | 89,338 | 190,459 |
RELATED-PARTY TRANSACTIONS - Du
RELATED-PARTY TRANSACTIONS - Due to Related Parties (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Related Party Transaction [Line Items] | ||
Due to related parties | $ 9,423 | $ 6,706 |
Asset management fees | Affiliated Entity | ||
Related Party Transaction [Line Items] | ||
Due to related parties | 4,515 | 2,386 |
Property management fees and reimbursements | Affiliated Entity | CIM Management Entities | ||
Related Party Transaction [Line Items] | ||
Due to related parties | 538 | 1,662 |
Expense reimbursements | Affiliated Entity | Non-segment | ||
Related Party Transaction [Line Items] | ||
Due to related parties | 1,050 | 647 |
Expense reimbursements | Affiliated Entity | Operating Segments | ||
Related Party Transaction [Line Items] | ||
Due to related parties | 1,880 | 690 |
Upfront dealer manager and trailing dealer manager fees | Affiliated Entity | ||
Related Party Transaction [Line Items] | ||
Due to related parties | 679 | 493 |
Non-issuance specific offering costs | Affiliated Entity | ||
Related Party Transaction [Line Items] | ||
Due to related parties | 698 | 668 |
Other amounts due to the CIM Management Entities and certain of its affiliates | Affiliated Entity | CIM Management Entities And Related Parties | ||
Related Party Transaction [Line Items] | ||
Due to related parties | $ 63 | $ 160 |
RELATED-PARTY TRANSACTIONS - Ot
RELATED-PARTY TRANSACTIONS - Other Narrative (Details) ft² in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2021USD ($) | Sep. 30, 2020USD ($) | Sep. 30, 2021USD ($) | Sep. 30, 2020USD ($) | Sep. 16, 2020USD ($) | Aug. 07, 2019ft² | May 15, 2019ft² | Oct. 01, 2015 | |
CIM Management Entities Affiliate | ||||||||
Related Party Transaction [Line Items] | ||||||||
Lease renewal term with related party | 5 years | |||||||
Rental and other property income from related party | $ 0 | $ 29 | $ 0 | $ 87 | ||||
Employment Agreement | President | ||||||||
Related Party Transaction [Line Items] | ||||||||
Contractual obligation in connection with retirement of company president | $ 450 | |||||||
Employment Agreement | Affiliated Entity | ||||||||
Related Party Transaction [Line Items] | ||||||||
Due to related party | 287 | 287 | ||||||
Eleven Year Lease | CIM Group | ||||||||
Related Party Transaction [Line Items] | ||||||||
Rental and other property income from related party | $ 370 | $ 370 | $ 1,100 | $ 1,100 | ||||
Lease, term of contract with related party | 11 years | |||||||
Net rentable area with related party (in sq ft) | ft² | 30 | 32 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details) $ in Thousands | 1 Months Ended | 9 Months Ended | ||
Sep. 30, 2018USD ($) | Sep. 30, 2021USD ($)officer | Dec. 31, 2020USD ($) | Sep. 30, 2020USD ($) | |
Commitment and Contingencies [Line Items] | ||||
Outstanding loan commitments to fund loans | $ 24,400 | |||
Future obligations under leases to fund tenant improvements and other future construction obligation | 8,100 | |||
Restricted cash | $ 11,593 | $ 10,013 | $ 9,877 | |
Employment agreements | Executive Officers | ||||
Commitment and Contingencies [Line Items] | ||||
Number of officers covered under employment agreement | officer | 1 | |||
Multiplier used for the calculation of payments in the event of death of employee | 2 | |||
Multiplier used for the calculation of payments in the event of disability to employee | 1 | |||
Restricted Cash For Tenant Improvement Allowance | ||||
Commitment and Contingencies [Line Items] | ||||
Restricted cash | $ 2,500 | |||
City and County of San Francisco Real Property Transfer Tax Case | Pending Litigation | ||||
Commitment and Contingencies [Line Items] | ||||
Refund sought for penalties, interest and legal fees paid for real property transfer tax | $ 11,800 |
LEASES - Future Minimum Rental
LEASES - Future Minimum Rental Revenue under Long-Term Operating Leases (Details) $ in Thousands | Sep. 30, 2021USD ($) |
Leases [Abstract] | |
2021 (Three months ending December 31, 2021) | $ 11,286 |
2022 | 43,934 |
2023 | 41,201 |
2024 | 38,697 |
2025 | 22,759 |
Thereafter | 42,256 |
Total | $ 200,133 |
SEGMENT DISCLOSURE - Narrative
SEGMENT DISCLOSURE - Narrative (Details) - property | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Segment Reporting [Abstract] | ||||
Number of types of commercial real estate properties | 2 | 2 | 2 | 2 |
SEGMENT DISCLOSURE - Segment Ne
SEGMENT DISCLOSURE - Segment Net Operating Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Segment Reporting Information [Line Items] | ||||
Revenues | $ 24,249 | $ 17,334 | $ 65,801 | $ 59,379 |
Property and Lending expenses: | ||||
Interest expense | 2,185 | 2,643 | 7,490 | 8,706 |
General and administrative | 1,625 | 1,736 | 5,393 | 5,138 |
EXPENSES | 21,679 | 22,682 | 65,005 | 70,737 |
Hotel | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 5,478 | 1,762 | 10,833 | 11,129 |
Operating Segments | ||||
Property and Lending expenses: | ||||
Expense reimbursements to related parties—lending segment | 55 | 901 | 1,219 | 2,581 |
Segment net operating income (loss) | 13,259 | 6,642 | 34,976 | 25,208 |
Operating Segments | Office | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 12,998 | 13,529 | 39,881 | 42,189 |
Property and Lending expenses: | ||||
Operating | 5,362 | 6,026 | 16,704 | 17,338 |
General and administrative | 123 | 61 | 291 | 397 |
EXPENSES | 5,485 | 6,087 | 16,995 | 17,735 |
Segment net operating income (loss) | 7,513 | 7,442 | 22,886 | 24,454 |
Operating Segments | Hotel | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 5,478 | 1,762 | 10,833 | 11,129 |
Property and Lending expenses: | ||||
Operating | 4,596 | 2,796 | 10,659 | 11,491 |
General and administrative | 5 | 35 | 106 | 54 |
EXPENSES | 4,601 | 2,831 | 10,765 | 11,545 |
Segment net operating income (loss) | 877 | (1,069) | 68 | (416) |
Operating Segments | Lending | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 5,773 | 1,981 | 15,086 | 5,963 |
Property and Lending expenses: | ||||
Interest expense | 105 | 170 | 478 | 650 |
Expense reimbursements to related parties—lending segment | 55 | 901 | 1,219 | 2,581 |
General and administrative | 744 | 641 | 1,367 | 1,562 |
EXPENSES | 904 | 1,712 | 3,064 | 4,793 |
Segment net operating income (loss) | $ 4,869 | $ 269 | $ 12,022 | $ 1,170 |
SEGMENT DISCLOSURE - Reconcilia
SEGMENT DISCLOSURE - Reconciliation of Segment Operating Income to Net Income Attributable to Company (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||||||
Interest and other income | $ 6,199 | $ 2,912 | $ 16,231 | $ 7,810 | ||||
Asset management and other fees to related parties | (2,262) | (2,387) | (6,781) | (7,408) | ||||
Interest expense | (2,185) | (2,643) | (7,490) | (8,706) | ||||
General and administrative | (1,625) | (1,736) | (5,393) | (5,138) | ||||
Depreciation and amortization | (5,061) | (5,273) | (15,167) | (15,728) | ||||
Loss on early extinguishment of debt | 0 | (281) | 0 | (281) | ||||
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES | 2,570 | (5,348) | 796 | (11,358) | ||||
(Provision) benefit for income taxes | (946) | 18 | (2,316) | 731 | ||||
NET INCOME (LOSS) | 1,624 | $ 527 | $ (3,671) | (5,330) | $ (4,041) | $ (1,256) | (1,520) | (10,627) |
Net (income) loss attributable to noncontrolling interests | 0 | 7 | 4 | 1 | ||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | 1,624 | (5,323) | (1,516) | (10,626) | ||||
Operating Segments | ||||||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||||||
Total segment net operating income | 13,259 | 6,642 | 34,976 | 25,208 | ||||
Expense reimbursements to related parties—corporate | (55) | (901) | (1,219) | (2,581) | ||||
Corporate and Reconciling Items | ||||||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||||||
Interest and other income | 0 | 62 | 1 | 98 | ||||
Asset management and other fees to related parties | (2,262) | (2,387) | (6,781) | (7,408) | ||||
Interest expense | (2,080) | (2,473) | (7,012) | (8,056) | ||||
General and administrative | (753) | (999) | (3,629) | (3,125) | ||||
Non-segment | ||||||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||||||
Expense reimbursements to related parties—corporate | $ (533) | $ (639) | $ (1,592) | $ (2,066) |
SEGMENT DISCLOSURE - Assets and
SEGMENT DISCLOSURE - Assets and Capital Expenditures and Loan Originations (Details) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Segment Reporting Information [Line Items] | |||
Total assets | $ 675,020 | $ 685,617 | |
Total capital expenditures | 2,632 | $ 8,594 | |
Loan originations | 119,479 | 48,179 | |
Total capital expenditures and loan originations | 122,111 | 56,773 | |
Office | |||
Segment Reporting Information [Line Items] | |||
Total capital expenditures | 2,488 | 7,793 | |
Hotel | |||
Segment Reporting Information [Line Items] | |||
Total capital expenditures | 144 | $ 801 | |
Operating Segments | Office | |||
Segment Reporting Information [Line Items] | |||
Total assets | 450,284 | 472,544 | |
Operating Segments | Hotel | |||
Segment Reporting Information [Line Items] | |||
Total assets | 100,687 | 100,285 | |
Operating Segments | Lending | |||
Segment Reporting Information [Line Items] | |||
Total assets | 112,656 | 94,626 | |
Non-segment | |||
Segment Reporting Information [Line Items] | |||
Total assets | $ 11,393 | $ 18,162 |