Landrys Restaurants (LNY) 10-Q 2010 Q3 Quarterly report

Exhibit 12.1

LANDRY’S RESTAURANTS, INC

RATIO OF EARNINGS TO FIXED CHARGES

	Nine Months Ended September 30,
	2010			2009
Income from continuing operations, before taxes	$	2,075,693		$	34,939,672
Fixed charges, as adjusted		103,784,094			96,632,404
	$	105,859,787		$	131,572,076
Fixed charges:
Interest expense including amortization of debt costs	$	88,790,514		$	82,696,295
Capitalized interest		335,719			6,240,438
Interest factor on rent ( 1/3 rent expense)		14,993,580			13,936,109
Total fixed charges		104,119,813			102,872,842
Less capitalized interest		(335,719	)		(6,240,438	)
Fixed charges, as adjusted	$	103,784,094		$	96,632,404
Ratio of earnings to fixed charges		1.0			1.3