Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Dec. 29, 2018 | Feb. 01, 2019 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Dec. 29, 2018 | |
Document Fiscal Year Focus | 2,019 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | SKY | |
Entity Registrant Name | SKYLINE CHAMPION CORP | |
Entity Central Index Key | 90,896 | |
Current Fiscal Year End Date | --03-30 | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 56,713,294 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 29, 2018 | Mar. 31, 2018 |
Current assets: | ||
Cash and cash equivalents | $ 128,985 | $ 113,731 |
Trade accounts receivable, net | 46,479 | 41,984 |
Inventories | 111,351 | 98,022 |
Other current assets | 11,909 | 9,367 |
Total current assets | 298,724 | 263,104 |
Long-term assets: | ||
Property, plant and equipment, net | 111,360 | 67,960 |
Restricted cash | 22,885 | |
Goodwill | 172,057 | 3,179 |
Amortizable intangible assets, net | 48,914 | 1,542 |
Deferred tax assets | 34,527 | 30,290 |
Other noncurrent assets | 12,682 | 6,438 |
Total assets | 678,264 | 395,398 |
Current liabilities: | ||
Floor plan payable | 38,958 | 29,825 |
Short-term portion of debt | 404 | |
Accounts payable | 34,742 | 36,773 |
Other current liabilities | 122,829 | 100,112 |
Total current liabilities | 196,529 | 167,114 |
Long-term liabilities: | ||
Long-term debt | 59,330 | 58,927 |
Deferred tax liabilities | 3,459 | 3,294 |
Other long-term liabilities | 20,401 | 12,766 |
Total long-term liabilities | 83,190 | 74,987 |
Contingent Liabilities (Note 17) | ||
Equity: | ||
Common stock, $0.0277 par value, 115,000 shares authorized, 56,713 shares issued as of December 29, 2018 (including 464 shares subject to restriction) | 1,571 | |
Additional paid-in capital | 475,838 | |
Members’ contributed capital | 140,076 | |
(Accumulated deficit) retained earnings | (67,365) | 22,514 |
Accumulated other comprehensive loss | (11,499) | (9,293) |
Total equity | 398,545 | 153,297 |
Total liabilities and equity | $ 678,264 | $ 395,398 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 29, 2018 | Mar. 31, 2018 |
Statement Of Financial Position [Abstract] | ||
Common stock, par value | $ 0.0277 | $ 0.0277 |
Common stock, shares authorized | 115,000,000 | 115,000,000 |
Common stock, shares issued | 56,713,000 | |
Shares subject to restriction | 464,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | |
Income Statement [Abstract] | ||||
Net sales | $ 354,671 | $ 294,378 | $ 1,032,368 | $ 798,443 |
Cost of sales | 289,935 | 238,118 | 853,472 | 664,824 |
Gross profit | 64,736 | 56,260 | 178,896 | 133,619 |
Selling, general, and administrative expenses | 48,848 | 32,877 | 222,005 | 87,439 |
Operating income (loss) | 15,888 | 23,383 | (43,109) | 46,180 |
Interest expense, net | 813 | 999 | 2,712 | 3,164 |
Other expense | 125 | 1,940 | 7,845 | 2,863 |
Income (loss) before income taxes | 14,950 | 20,444 | (53,666) | 40,153 |
Income tax expense | 4,437 | 15,051 | 13,699 | 22,089 |
Net income (loss) | 10,513 | 5,393 | (67,365) | 18,064 |
Comprehensive income (loss): | ||||
Net income (loss) | 10,513 | 5,393 | (67,365) | 18,064 |
Foreign currency translation (loss) gain | (2,099) | (250) | (2,206) | 1,949 |
Comprehensive income (loss) | $ 8,414 | $ 5,143 | $ (69,571) | $ 20,013 |
Net income (loss) per share: | ||||
Basic | $ 0.19 | $ 0.11 | $ (1.28) | $ 0.38 |
Diluted | $ 0.19 | $ 0.11 | $ (1.28) | $ 0.38 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Dec. 29, 2018 | Dec. 30, 2017 | |
Cash flows from operating activities | ||
Net (loss) income | $ (67,365) | $ 18,064 |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities | ||
Depreciation | 8,219 | 5,761 |
Amortization of intangible assets | 3,316 | 365 |
Equity-based compensation | 97,589 | 450 |
Deferred income taxes | 3,223 | 11,335 |
Amortization of deferred financing fees | 409 | 45 |
Loss (gain) on disposal of property, plant and equipment | 1 | (1) |
Foreign currency transaction loss (gain) | 188 | (1,140) |
(Increase) decrease in assets net of business acquired | ||
Accounts receivable | 8,414 | (29,867) |
Inventories | 4,991 | (10,113) |
Prepaid expenses | (613) | (2,102) |
Other assets | 327 | 1,951 |
Increase (decrease) in liabilities net of business acquired | ||
Accounts payable | (11,756) | (2,871) |
Accrued expenses | 4,618 | 2,754 |
Other liabilities | 357 | 4,698 |
Net cash provided by (used in) operating activities | 51,918 | (671) |
Cash flows from investing activities | ||
Additions to property, plant, and equipment | (7,627) | (7,867) |
Cash assumed in business acquisition | 9,722 | |
Proceeds from disposal of property, plant and equipment | 17 | 424 |
Decrease (increase) in note receivable | 284 | (167) |
Net cash provided by (used in) investing activities | 2,396 | (7,610) |
Cash flows from financing activities | ||
Borrowings on revolving credit facility | 46,900 | |
Payments on term loans and capital leases | (46,900) | (317) |
Changes in floor plan financing, net | 9,133 | 6,190 |
Payments for deferred financing fees | (2,169) | (93) |
Members’ capital distributions | (65,277) | |
Stock option exercises | 1,615 | |
Tax payments for equity-based compensation | (4,117) | |
Net cash (used in) provided by financing activities | (60,815) | 5,780 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1,130) | 1,557 |
Net decrease in cash, cash equivalents and restricted cash during the period | (7,631) | (944) |
Cash, cash equivalents and restricted cash at beginning of period | 136,616 | 102,692 |
Cash, cash equivalents and restricted cash at end of period | $ 128,985 | $ 101,748 |
Condensed Consolidated Statem_3
Condensed Consolidated Statement of Stockholder's' Equity - 9 months ended Dec. 29, 2018 - USD ($) shares in Thousands, $ in Thousands | Total | Members' Contributed Capital [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings (Accumulated Deficit) [Member] | Accumulated Other Comprehensive Loss [Member] |
Beginning balance at Mar. 31, 2018 | $ 153,297 | $ 140,076 | $ 22,514 | $ (9,293) | ||
Members’ capital distributions | (65,277) | (42,763) | (22,514) | |||
Exchange of membership interest for shares of Skyline Champion Corporation | 285,165 | $ (97,313) | $ 1,555 | $ 380,923 | ||
Exchange of membership interest for shares of Skyline Champion Corporation , shares | 56,143 | |||||
Equity-based compensation | 97,589 | 97,589 | ||||
Common stock issued under equity-based compensation plans, net of shares withheld for employee taxes | (2,658) | $ 16 | (2,674) | |||
Common stock issued under equity-based compensation plans, net of shares withheld for employee taxes, shares | 570 | |||||
Foreign currency translation adjustments | (2,206) | (2,206) | ||||
Net loss | (67,365) | (67,365) | ||||
Ending balance at Dec. 29, 2018 | $ 398,545 | $ 1,571 | $ 475,838 | $ (67,365) | $ (11,499) | |
Ending balance, shares at Dec. 29, 2018 | 56,713 |
Basis of Presentation and Busin
Basis of Presentation and Business | 9 Months Ended |
Dec. 29, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Business | 1. The accompanying unaudited consolidated financial statements of Skyline Champion Corporation (the “Company”), have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries after elimination of intercompany balances and transactions. In the opinion of management, these statements include all normal recurring adjustments necessary to fairly state the Company’s consolidated results of operations, cash flows and financial position. The Company has evaluated subsequent events after the balance sheet date through the date of the filing of this report with the SEC. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to the audited consolidated financial statements included as an exhibit to the Company’s Current Report on Form 8-K/A, which was filed with the SEC on June 14, 2018. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes thereto. Actual results could differ from those estimates. The condensed consolidated statements of comprehensive income (loss) and condensed consolidated statements of cash flows for the interim periods are not necessarily indicative of the results of operations or cash flows for the full year. The Company’s fiscal year is a 52- or 53-week period that ends on the Saturday nearest to March 31. The Company’s current fiscal year, “fiscal 2019”, will end on March 30, 2019. References to “fiscal 2018” refer to the Company’s fiscal year ended March 31, 2018. The three and nine months ended December 29, 2018 and December 30, 2017 each included 13 and 39 weeks, respectively. The Company is a leading producer of factory-built housing in the United States (“U.S.”) and Canada and serves as a complete solutions provider across complementary and vertically integrated businesses including manufactured construction, company-owned retail locations, and transportation logistics services. The Company is the second largest factory-built solutions provider in North America based on revenue and markets its homes under several nationally recognized brand names including Skyline Homes, Champion Homes, Redman Homes, Dutch Housing, Excel Homes, Silvercrest, Titan Homes, Moduline, and SRI Homes. As of December 29, 2018, the Company operates 31 manufacturing facilities throughout the U.S. and five manufacturing facilities in western Canada that primarily construct factory-built, timber-framed manufactured and modular houses that are sold primarily to independent retailers and builders/developers, including manufactured home community operators. The Company’s retail operations consist of 21 sales centers that sell manufactured homes to consumers primarily in the southern U.S. The Company’s transportation business primarily engages independent owners/drivers to transport manufactured homes and recreational vehicles throughout the U.S. and Canada. Recently Issued Accounting Pronouncements In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) The Company is currently evaluating the impact this standard will have on its consolidated financial position, results of operations and cash flows. The Company expects the impact to the Company's consolidated balance sheet will be significant. The Company (i) has formed a cross-functional implementation team; (ii) is engaging a third party to assist with the implementation, and (iii) is implementing a software solution to manage and account for leases under the new standard. The Company plans to adopt the standard by applying the modified retrospective method on the March 31, 2019 adoption date as a cumulative-effect adjustment to the balance sheet, without restatement of comparative periods' financial information, based on transition guidance recently issued by the FASB. In addition, the Company expects to elect the package of practical expedients, exclusive of the lease term hindsight, as defined in the standard. In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment There were no other accounting standards recently issued that are expected to have a material impact on the Company’s financial position or results of operations. |
Business Combination
Business Combination | 9 Months Ended |
Dec. 29, 2018 | |
Business Combinations [Abstract] | |
Business Combination | 2. On January 5, 2018, Champion Holdings and the Company entered into the Exchange Agreement pursuant to which the two companies agreed to combine their operations. The Exchange was completed on June 1, 2018 and was accounted for as a reverse acquisition under the acquisition method of accounting as provided by the FASB Accounting Standards Codification 805, Business Combinations The purchase price of the acquisition was determined with reference to the value of equity (common stock) of the Company based on the closing price on June 1, 2018 of $33.39 per share. The purchase price has been allocated to the assets acquired and liabilities assumed using their estimated fair values at June 1, 2018, the closing of the Exchange. The purchase price and its allocation are preliminary and have been used to prepare the accompanying condensed consolidated financial statements. The final purchase price and its allocation will be determined when the Company has completed the necessary valuations and calculations. The final allocation could differ materially from the preliminary allocation used in the accompanying condensed consolidated financial statements. The final allocation may include changes in allocations to intangible assets and other changes to the fair value assigned to the assets acquired and liabilities assumed. The preliminary estimated purchase price was allocated as follows: (Dollars in thousands) Previously Reported Changes to Allocation Preliminary Allocation at December 29, 2018 Cash $ 9,722 $ — $ 9,722 Trade accounts receivable 13,876 — 13,876 Inventory 19,028 — 19,028 Property, plant and equipment 44,642 — 44,642 Deferred tax assets, net 9,733 (1,779 ) 7,954 Other assets 6,349 — 6,349 Accounts payable and accrued liabilities (35,763 ) (214 ) (35,977 ) Intangibles 43,300 7,393 50,693 Goodwill 174,278 (5,400 ) 168,878 Total preliminary estimated purchase price allocation $ 285,165 $ — $ 285,165 Preliminary estimated goodwill is primarily attributable to expected synergies from the combination of the companies, including, but not limited to, expected cost synergies through procurement activities and operational improvements through sharing of best practices. Goodwill, which is not deductible for income tax purposes, was allocated to the U.S. Factory-built Housing reporting unit. Cash, trade receivables, other assets, accounts payable, accrued and other liabilities were generally stated at historical carrying values given the short-term nature of these assets and liabilities. Intangible assets consist primarily of provisional amounts recognized for the fair value of customer relationships and trade names and were based on an independent appraisal. Customer-based assets include the Company’s established relationships with its customers and the ability of those customers to generate future economic profits for the Company. The Company estimates that these intangible assets have a weighted average useful life of ten years. The Company allocated a portion of the preliminary estimated purchase price to certain realizable deferred tax assets totaling $28.4 million. Deferred tax assets are primarily federal and state net operating loss carryforwards and credits offset by a valuation allowance for certain state net operating loss carryforwards that are not expected to be realized. The deferred tax assets are offset by deferred tax liabilities of $20.4 million resulting from the purchase price allocation step-up in fair value that exceed the historical tax basis. Included in the Company’s results of operations for the three and nine months ended December 29, 2018, are results from the business acquired as follows: (Dollars in thousands) Three Months Ended December 29, 2018 Nine Months Ended December 29, 2018 Net sales $ 63,193 $ 153,337 A summary of the results of operations for the Company, on an as reported and on a pro forma basis, are as follows: Three Months Ended December 30, 2017 Nine Months Ended December 29, 2018 Nine Months Ended December 30, 2017 (Dollars in thousands) Reported Pro forma Reported Pro forma Reported Pro forma Net sales $ 294,378 $ 350,913 $ 1,032,368 $ 1,078,172 $ 798,443 $ 972,903 Net income (loss) 5,393 8,421 (67,365 ) (52,256 ) 18,064 22,281 The pro forma results are based on adding the historical results of operations of Champion Holdings and the Company and adjusting primarily for the amortization of intangibles created in the Exchange; the increase in depreciation as a result of the step-up in fair value of property, plant and equipment; removing transaction costs directly associated with the Exchange; removing equity-based compensation expense directly resulting from the Exchange; reflecting the financing arrangements entered into in connection with the Exchange, and adjusting those items for income taxes. The pro forma disclosures do not give effect to the potential impact of current financial conditions, any anticipated synergies, operating efficiencies or cost savings that may result from the Exchange or any integration costs. The pro forma data is intended for informational purposes and is not indicative of the future results of operations. The Exchange was completed during the first quarter of fiscal 2019, and therefore, there was no difference between the results of operations on an as reported and pro forma basis for the three months ended December 29, 2018. The Exchange Agreement provided that Champion Holdings was permitted to pay a capital distribution prior to completion of the Exchange to the extent it had cash in excess of debt and other debt-like items and unpaid Exchange fees and expenses. Prior to the completion of the Exchange, Champion Holdings made a capital distribution to its members equal to an aggregate of $65.3 million (of which $22.5 million was reflected as a reduction to retained earnings and $42.8 million was reflected as a reduction to members’ contributed capital). |
Cash, Cash Equivalents and Rest
Cash, Cash Equivalents and Restricted Cash | 9 Months Ended |
Dec. 29, 2018 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents [Abstract] | |
Cash, Cash Equivalents and Restricted Cash | 3. On April 1, 2018, the Company adopted ASU 2016-18, Restricted Cash A reconciliation of cash, cash equivalents and restricted cash was as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Balance sheet - cash and cash equivalents $ 128,985 $ 113,731 Balance sheet - restricted cash — 22,885 Statement of cash flows - cash, cash equivalents and restricted cash $ 128,985 $ 136,616 (Dollars in thousands) December 30, 2017 April 1, 2017 (unaudited) Balance sheet - cash and cash equivalents $ 78,906 $ 81,012 Balance sheet - restricted cash 22,842 21,680 Statement of cash flows - cash, cash equivalents and restricted cash $ 101,748 $ 102,692 |
Inventories
Inventories | 9 Months Ended |
Dec. 29, 2018 | |
Inventory Disclosure [Abstract] | |
Inventories | 4. The components of net inventory, including inventory for the Company’s manufacturing and retail operations, were as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Raw materials $ 45,133 $ 37,852 Work in process 13,299 10,004 Finished goods and other 52,919 50,166 Total inventories $ 111,351 $ 98,022 At both December 29, 2018 and March 31, 2018, reserves for obsolete inventory were $3.5 million. |
Property, Plant, and Equipment
Property, Plant, and Equipment | 9 Months Ended |
Dec. 29, 2018 | |
Property Plant And Equipment [Abstract] | |
Property, Plant, and Equipment | 5. Property, plant and equipment are stated at cost. Depreciation is calculated primarily on the straight-line method, generally over the following estimated useful lives: land improvements – 3 to 10 years; buildings and improvements – 8 to 25 years; and vehicles and machinery and equipment – 3 to 8 years. Depreciation expense, including amortization of assets under capital lease, for the three and nine months ended December 29, 2018 was $2.9 million and $8.2 million, respectively, and for the three and nine months ended December 30, 2017 was $1.9 million and $5.8 million, respectively. The components of property, plant, and equipment were as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Land and improvements $ 34,797 $ 22,071 Buildings and improvements 85,863 58,179 Machinery and equipment 40,459 31,924 Construction in progress 3,122 919 Property, plant and equipment, at cost 164,241 113,093 Less accumulated depreciation 52,881 45,133 Property, plant, and equipment, net $ 111,360 $ 67,960 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Dec. 29, 2018 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | 6. Goodwill Goodwill represents the excess of the cost of an acquired business over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. At December 29, 2018 and March 31, 2018, the Company had goodwill of $172.1 million and $3.2 million, respectively. The increase during the nine months ended December 29, 2018 was a result of goodwill recognized in the Exchange. Intangible Assets The components of amortizable intangible assets were as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 Customer Relationships Trade Names Total Customer Relationships Trade Names Total (unaudited) Gross carrying amount $ 47,151 $ 13,131 $ 60,282 $ 5,739 $ 4,268 $ 10,007 Accumulated amortization (7,768 ) (3,600 ) (11,368 ) $ (5,610 ) $ (2,855 ) (8,465 ) Amortizable intangibles, net $ 39,383 $ 9,531 $ 48,914 $ 129 $ 1,413 $ 1,542 Weighted average amortization period, in years 9.4 8.9 9.3 4.3 5.5 5.4 During the nine months ended December 29, 2018, the Company recognized finite-lived intangibles for customer relationships of $41.7 million and trade names of $9.0 million as a result of the allocation of the preliminary estimated purchase price from the Exchange. The fair value of the customer relationship intangible asset was estimated using the multi-period excess earnings method of the income approach. The final determination of the customer relationship intangible asset will depend on changes to the assumptions used for projected cash flows attributable to the acquired customer relationships, the annual attrition rate of existing customer relationships, the contributory asset charges attributable to the assets that support the customer relationships, such as net working capital, property, plant and equipment, trade name, and workforce, the economic life and the discount rate as determined at the time of the final valuation. The fair value of the trade name intangible asset was estimated using the relief-from-royalty method of the income approach. The final determination of the trade names intangible asset will depend on changes to assumptions used for the expected life of the intangible asset, the royalty rate and the discount rate that reflects the level of risk associated with the future cash flows as determined at the time of the final valuation. Amortization of intangible assets for the three and nine months ended December 29, 2018 was $1.6 million and $3.3 million, respectively, and for the three and nine months ended December 30, 2017 was $0.2 million and $0.4 million, respectively. |
Other Current Liabilities
Other Current Liabilities | 9 Months Ended |
Dec. 29, 2018 | |
Other Liabilities Disclosure [Abstract] | |
Other Current Liabilities | 7. The components of other current liabilities were as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Customer deposits and receipts in excess of revenues $ 27,540 $ 24,557 Accrued volume rebates 22,259 17,037 Accrued warranty obligations 17,366 12,530 Accrued compensation and payroll taxes 25,051 24,100 Accrued insurance 16,934 11,112 Other 13,679 10,776 Total other current liabilities $ 122,829 $ 100,112 |
Accrued Warranty Obligations
Accrued Warranty Obligations | 9 Months Ended |
Dec. 29, 2018 | |
Guarantees And Product Warranties [Abstract] | |
Accrued Warranty Obligations | 8. Changes in the accrued warranty obligations were as follows: Three Months Ended Nine Months Ended (Dollars in thousands) December 29, 2018 December 30, 2017 December 29, 2018 December 30, 2017 (unaudited) (unaudited) Balance at the beginning of the period $ 22,871 $ 15,068 $ 15,430 $ 14,534 Warranty assumed in the Exchange — — 6,259 — Warranty expense 9,167 5,825 25,834 17,441 Cash warranty payments (8,972 ) (5,884 ) (24,457 ) (16,966 ) Balance at end of period 23,066 15,009 23,066 15,009 Less noncurrent portion in other long-term liabilities 5,700 2,600 5,700 2,600 Total current portion $ 17,366 $ 12,409 $ 17,366 $ 12,409 |
Debt and Floor Plan Payable
Debt and Floor Plan Payable | 9 Months Ended |
Dec. 29, 2018 | |
Debt Disclosure [Abstract] | |
Debt and Floor Plan Payable | 9. Long-term debt consisted of the following: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Revolving credit facility $ 46,900 $ — Obligations under industrial revenue bonds due 2029 12,430 12,430 Capital lease obligations and other debt — 4 Term Loans due March 2020 — 46,897 Total debt 59,330 59,331 Less current portion — 404 Total long-term debt $ 59,330 $ 58,927 On June 5, 2018, the Company entered into a credit agreement (the “New Credit Agreement”) with a syndicate of banks. The New Credit Agreement provides for a revolving credit facility of up to $100.0 million, including a letter of credit sub-facility of not less than $45.0 million. Initial borrowings under the New Credit Agreement were used to repay the Company’s existing $46.9 million term loans (“Term Loans”) and replace the Company’s existing cash collateralized stand-alone letter of credit facility. The New Credit Agreement matures on June 5, 2023 and has no scheduled amortization. The interest rate under the New Credit Agreement adjusts based on the first lien net leverage of the Company. From June 5, 2018 through December 31, 2018, the annual interest rate is the London Interbank Offered Rate (“LIBOR”) plus 1.75% or an alternative base rate (“ABR”) described in the New Credit Agreement plus 0.75%, at the election of the Company. Thereafter, the interest rate adjusts based on the first lien net leverage from a high of LIBOR plus 2.25% and ABR plus 1.25% when the first lien net leverage is equal to or greater than 2.00:1.00, to a low of LIBOR plus 1.50% and ABR plus 0.50% when the first lien net leverage is below 0.50:1.00. In addition, the Company is obligated to pay an unused line fee ranging between 0.40% and 0.25% (depending on the first lien net leverage) in respect of unused commitments under the New Credit Agreement. At December 29, 2018 the interest rate on borrowings under the New Credit Agreement was 4.13%. Prior to entering into the New Credit Agreement, the Company had outstanding Term Loans of $46.9 million under a prior credit agreement with lenders that primarily included the Company’s equity holders and certain other affiliates. The interest rate on the Term Loans, priced using LIBOR plus an applicable margin, was 6.5% at March 31, 2018. Also, prior to entering into the New Credit Agreement, the Company provided letters of credit issued by a commercial bank under a separate stand-alone facility collateralized with restricted cash of 101% of the issued letters of credit. At December 29, 2018, letters of credit issued under the New Credit Agreement totaled $21.0 million. Subsequent to entering into the New Credit Agreement, the Company is no longer required to back letters of credit with restricted cash. Obligations under industrial revenue bonds are supported by letters of credit and bear interest based on a municipal bond index rate. The weighted-average interest rate at December 29, 2018, including related costs and fees, was 4.1%. At March 31, 2018, the weighted-average interest rate, including related costs and fees, was 3.2%. The industrial revenue bonds require lump-sum payments of principal upon maturity in 2029. The New Credit Agreement contains covenants that restrict the amount of additional debt, liens and certain payments, including equity buybacks, investments, dispositions, mergers and consolidations, among other restrictions as defined. The Company was in compliance with all covenants of the New Credit Agreement as of December 29, 2018. Floor Plan Payable The Company’s retail operations utilize floor plan financing to fund the acquisition of manufactured homes for display or resale. At December 29, 2018 and March 31, 2018, the Company had outstanding borrowings on floor plan financing agreements of $39.0 million and $29.8 million, respectively. Total available borrowings under the agreements as of December 29, 2018 and March 31, 2018 were $47.0 million and $43.0 million, respectively. Borrowings are secured by the homes and are required to be repaid when the Company sells the home to a customer. |
Revenue Recognition
Revenue Recognition | 9 Months Ended |
Dec. 29, 2018 | |
Revenue From Contract With Customer [Abstract] | |
Revenue Recognition | 10. In May 2014, the FASB issued an amendment on revenue recognition. The amendment created Topic 606, Revenue from Contracts with Customers, Revenue Recognition Revenue Recognition - Construction-Type and Production-Type Contracts Other Assets and Deferred Costs - Contracts with Customers On April 1, 2018, the Company adopted ASC 606 using the modified retrospective method as applied to customer contracts that were not completed as of March 31, 2018. As a result, financial information for reporting periods beginning after March 31, 2018, are presented in accordance with ASC 606 while prior reporting periods are not adjusted and continue to be reported in accordance with the Company’s revenue recognition policies prior to the adoption of ASC 606. There was not a material impact to revenues as a result of applying ASC 606 for the three and nine months ended December 29, 2018 and the post-adoption effects to the Company’s business processes, systems or internal controls were not significant. The Company’s revenue is recognized when performance obligations under the terms of a contract are satisfied which generally occurs with the transfer of control of products. The Company enters into contracts with its customers to provide manufactured homes, modular homes, park models, commercial structures and transportation services. Generally, the Company’s contracts do not provide for a specified quantity of products and may be terminated by the Company’s customers at any time. Historically, terminations of these contracts have been minimal. The Company receives signed sales quotes from its customers, which provide the terms for a specific home, including price. The Company also has agreements with certain customers that provide for certain variable considerations such as volume discounts that are deducted from the contract price and accrued at the time of sale. In certain situations, the Company may receive payment in advance of completion of its contractual obligations. In these situations, the arising contract liability is classified within customer deposits and receipts in excess of revenues. Following the receipt of the customer deposit, the Company typically completes its performance obligation within a twelve-month period. For sales to independent retailers and builders/developers, revenue is recognized at the point in time when wholesale floor plan financing or retailer credit approval has been received, the home has shipped and title has been transferred, which occurs when the Company has satisfied its contractual obligations and the control of its products has been transferred. The Company does not have an enforceable right to payment prior to shipment. The amount of revenue recognized reflects the consideration that the Company expects to be entitled to in exchange for those products. The Company’s customers pay for products received in accordance with payment terms that are customary within the industry. As is customary in the factory-built housing industry, a significant portion of the Company’s sales to independent retailers are financed under floor plan financing programs with certain third-party lenders. Floor plan financing arrangements are generally identified prior to shipment of products and payment for sales financed under floor plan programs is generally received 5 to 10 business days from the date of invoice. For retail sales to consumers from Company-owned retail sales centers, for which substantially all sales are of Company manufactured products, revenue is recognized when the home has been delivered, set up and accepted by the consumer, title has transferred and, depending on the nature of the transaction, either funds have been received from the finance company or directly from the home buyer. The Company recognizes commercial revenue and related cost of sales for long-term construction contracts (“Commercial”) over time as performance obligations are satisfied using the percentage-of-completion method (input method). Management estimates the stage of completion on each construction project based on progress and costs incurred. Unbilled revenue on long-term construction contracts are classified as a contract asset in accounts receivable. Receipts in excess of billings are classified as contract liabilities and included in other current liabilities. At December 29, 2018 and March 31, 2018, uncollected billings related to long-term construction contracts totaled $1.3 million and $5.0 million, respectively. At December 29, 2018, there was no unbilled revenue for long-term contracts. At March 31, 2018, unbilled revenue for long-term construction contracts was $0.3 million. Revenue for the Company’s transportation operations is recognized when a shipment has been delivered to its final destination. Amounts billed to customers related to shipping and handling costs are included in net sales. Shipping and handling costs are accounted for as fulfillment costs and are included in cost of sales. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue producing transaction that are collected by the Company from a customer are excluded from net sales. The Company expenses sales commissions when incurred. Sales commissions are recorded in selling, general, and administrative expenses. The following tables disaggregate the Company’s revenue by sales category for the three and nine months ended December 29, 2018: Three Months Ended December 29, 2018 (Dollars in thousands) U.S. Factory-Built Housing Canadian Factory-built Housing Corporate/ Other Total (unaudited) Manufacturing and retail $ 308,013 $ 27,130 $ — $ 335,143 Commercial 1,505 — — 1,505 Transportation — — 18,023 18,023 Total $ 309,518 $ 27,130 $ 18,023 $ 354,671 Nine Months Ended December 29, 2018 (Dollars in thousands) U.S. Factory-Built Housing Canadian Factory-built Housing Corporate/ Other Total (unaudited) Manufacturing and retail $ 870,816 $ 79,885 $ — $ 950,701 Commercial 11,441 — — 11,441 Transportation — — 70,226 70,226 Total $ 882,257 $ 79,885 $ 70,226 $ 1,032,368 |
Other Expense
Other Expense | 9 Months Ended |
Dec. 29, 2018 | |
Other Income And Expenses [Abstract] | |
Other Expense | 11. Other expense for the three months ended December 29, 2018 consisted of $0.1 million for the deductible on an insured loss at one of the Company’s retail sales centers. Other expense for the nine months ended December 29, 2018 was primarily related to legal, accounting and advisory services attributable to the Exchange of $6.9 million as well as $0.8 million for legal and advisory services related to three public offerings for the Company’s common stock. During the three and nine months ended December 30, 2017, the Company incurred expenses of $2.0 million and $2.8 million, respectively, related to legal, accounting and advisory services attributable to the Exchange. The Company also incurred $0.1 million of expenses related to a prior acquisition and the disposition of the Company’s former business unit in the United Kingdom during the nine months ended December 30, 2017. |
Income Taxes
Income Taxes | 9 Months Ended |
Dec. 29, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 12. For the three months ended December 29, 2018 and December 30, 2017, the Company recorded $4.4 million and $15.1 million of income tax expense and had an effective tax rate of 29.7% and 73.6%, respectively. For the nine months ended December 29, 2018 and December 30, 2017 the Company recorded $13.7 million and $22.1 million of income tax expense and had an effective tax rate of (25.5%) and 55.0%, respectively. The change in the effective tax rate for the three and nine months ended December 29, 2018, compared with the same periods of 2017, was primarily due to costs related to the Exchange for which no tax benefit can be recognized including non-deductible equity-based compensation and the remeasurement of U.S. deferred tax assets and liabilities at the new corporate income tax rate of 21%, from 35%, under the 2017 Tax Cuts and Jobs Act signed into law on December 22, 2017 (the “Tax Act”). The Company’s effective tax rate for the three and nine months ended December 29, 2018 differs from the federal statutory income tax rate of 21%, due primarily to the effect of non-deductible expenses, state and local income taxes, one-time charges related to the Exchange and results of operations in foreign jurisdictions. The Company’s effective tax rate for the three and nine months ended December 30, 2017, was impacted by the IRS rules relating to transitional income tax rates for companies with a fiscal year end resulting in a blended federal statutory rate of 31.5% for fiscal 2018 as well as the remeasurement of U.S. deferred tax assets and liabilities at the new corporate income tax rate of 21%, from 35% under the Tax Act. In addition, the Company’s effective tax rate was impacted by the effect of non-deductible expenses, state and local income taxes, results in foreign jurisdictions and non-taxable entities. The Company continued its analysis of the Tax Act during the third quarter of fiscal 2019 which resulted in no change to the provisional amounts recorded in fiscal 2018 related to the remeasurement of deferred tax assets and liabilities. As of December 29, 2018, the Company completed its analysis of the impact of the Tax Act and the amounts are no longer considered provisional. During the three and nine months ended December 29, 2018, the Company’s uncertain tax positions decreased by $0.3 million and $0.7 million, respectively, due to the expiration of certain statutes of limitations. The Company estimates that the expected change to the total amount of uncertain tax benefits in the next twelve months will be an increase of $0.1 million due to additional accrual of interest and penalties. The Company records interest and penalties related to uncertain tax positions as a component of income tax expense. Net interest expense for the periods presented herein was not significant. |
Equity-Based Compensation
Equity-Based Compensation | 9 Months Ended |
Dec. 29, 2018 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Equity-Based Compensation | 13. Champion Holdings granted awards to its officers, management employees and certain members of the Board of Managers under an equity-classified management incentive plan (the “MIP”). In accordance with the provisions of the MIP, as modified on June 1, 2018, unvested units of Champion Holdings granted under the MIP were exchanged for unregistered, time-vesting restricted shares and performance-vesting restricted shares of the Company subject to stock restriction agreements (the “SRAs”). The time-vesting restricted shares generally vest 20% per year over a five-year period, upon a change of control, or upon the occurrence of a follow-on public offering as defined in the SRAs. A portion of the performance-vesting restricted shares vested upon a follow-on public offering as defined in the SRAs. The remaining performance-vesting restricted shares vested based on meeting specified per share volume weighted average price targets subsequent to a follow-on public offering of the Company or upon a change of control as defined in the SRAs. During the three months ended September 29, 2018, a significant portion of the outstanding restricted shares vested in conjunction with certain follow-on public offerings. On September 26, 2018, the Company’s shareholders approved the Company’s 2018 Equity Incentive Plan (the “Equity Plan”) which provides for grants of options, stock appreciation rights, restricted and unrestricted stock and stock units, performance awards, and other awards convertible into or otherwise based on shares of the Company’s common stock. The full text of the Equity Plan was filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2018. Prior to the approval of the Equity Plan, the Company maintained the Skyline Corporation 2015 Stock Incentive Plan, which allowed for the grant of stock options and other equity awards. Equity-based compensation expense of $3.7 million and $97.6 million was recognized during the three and nine months ended December 29, 2018, respectively. Equity-based compensation expense of $0.2 million and $0.5 million was recognized during the three and nine months ended December 30, 2017. Equity-based compensation expense was included in selling, general and administrative expenses in the accompanying condensed consolidated statements of comprehensive income (loss). As of December 29, 2018, the Company had 464,000 unvested time-vesting restricted shares issued to employees with a weighted average grant date fair value of $32.03 per share and an average remaining service period of nine months. No other unvested shares were outstanding. Compensation expense for unvested shares is recognized over the vesting period. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Dec. 29, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 14. Basic net income (loss) per share (“EPS”) attributable to the Company was computed using the two-class method by dividing net income (loss) attributable to the Company, after deducting undistributed earnings allocated to participating securities, by the average number of common shares outstanding during the period. The Company’s time-vesting and performance-vesting restricted shares are considered participating securities. Diluted earnings per common share is computed based on the more dilutive of: (i) the two-class method, assuming the participating securities are not exercised or converted; or (ii) the summation of average common shares outstanding and additional common shares that would have been outstanding if the dilutive potential common shares had been issued. During the three and nine months ended December 29, 2018 and December 30, 2017, diluted earnings per share was more dilutive under the two-class method. Securities that could potentially dilute basic EPS in the future that were antidilutive are described Note 13. The number of shares used to calculate earnings per share prior to the Exchange was determined based on the exchange ratio, as defined in the Exchange. The following table sets forth the computation of basic and diluted earnings per common share: Three Months Ended Nine Months Ended (Dollars and shares in thousands, except per share data) December 29, 2018 December 30, 2017 December 29, 2018 December 30, 2017 (unaudited) (unaudited) Numerator: Net income (loss) $ 10,513 $ 5,393 $ (67,365 ) $ 18,064 Less: Undistributed earnings allocated to participating securities 86 337 — 1,142 Net income (loss) attributable to the Company's common shareholders $ 10,427 $ 5,056 $ (67,365 ) $ 16,922 Denominator: Average common shares outstanding 56,249 44,525 52,595 44,480 Basic net income (loss) per share $ 0.19 $ 0.11 $ (1.28 ) $ 0.38 Diluted net income (loss) per share $ 0.19 $ 0.11 $ (1.28 ) $ 0.38 |
Transactions with Related Parti
Transactions with Related Parties | 9 Months Ended |
Dec. 29, 2018 | |
Related Party Transactions [Abstract] | |
Transactions with Related Parties | 15. Prior to the Exchange, the Company was party to a Management Advisory Services Agreement (“Services Agreement”) with Centerbridge Advisors, LLC; MAK Management L.P.; and Sankaty Advisors, LLC (collectively, the “Managers”), affiliates of which collectively owned a majority of the units of Champion Holdings and the Company’s common stock (the “Principal Shareholders”), whereby the Principal Shareholders provided management, consulting, financial and other advisory services to Champion Holdings in exchange for an annual management fee totaling $1.5 million plus reimbursable expenses. Management fee expense during fiscal 2019, recognized prior to the Exchange, was $0.3 million. The Service Agreement was terminated in connection with the Exchange. Management fee expense was $0.4 million and $1.1 million for the three and nine months ended December 30, 2017, respectively. Management fee expense is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of comprehensive income (loss). |
Segment Information
Segment Information | 9 Months Ended |
Dec. 29, 2018 | |
Segment Reporting [Abstract] | |
Segment Information | 16. The Company operates in two reportable segments: (i) U.S. Factory-built Housing, which includes wholesale and retail housing operations and (ii) Canadian Factory-built Housing. Corporate/Other includes the Company’s transportation operations, corporate costs directly incurred for all segments and intersegment eliminations. Segments are generally determined by geography. Segment data includes intersegment revenues and corporate office costs that are directly and exclusively incurred for each segment. The Company evaluates the performance of its segments and allocates resources to them primarily based on earnings before interest, taxes, depreciation and amortization (“EBITDA”). Total assets for Corporate/Other primarily include cash and certain deferred tax items not specifically allocated to another segment. Selected financial information by reportable segment was as follows: Three Months Ended Nine Months Ended (Dollars in thousands) December 29, 2018 December 30, 2017 December 29, 2018 December 30, 2017 (unaudited) (unaudited) Net sales: U.S. Factory-built Housing $ 309,518 $ 242,739 $ 882,257 $ 641,878 Canadian Factory-built Housing 27,130 24,950 79,885 74,006 Corporate/Other 18,023 26,689 70,226 82,559 Consolidated net sales $ 354,671 $ 294,378 $ 1,032,368 $ 798,443 Operating income: U.S. Factory-built Housing EBITDA $ 30,637 $ 27,184 $ 80,240 $ 52,988 Canadian Factory-built Housing EBITDA 2,568 1,836 9,123 8,475 Corporate/Other EBITDA (12,740 ) (3,609 ) (120,937 ) (9,157 ) Depreciation (2,944 ) (1,901 ) (8,219 ) (5,761 ) Amortization (1,633 ) (127 ) (3,316 ) (365 ) Consolidated operating income (loss) $ 15,888 $ 23,383 $ (43,109 ) $ 46,180 Depreciation: U.S. Factory-built Housing $ 2,486 $ 1,553 $ 6,946 $ 4,706 Canadian Factory-built Housing 237 231 695 675 Corporate/Other 221 117 578 380 Consolidated depreciation $ 2,944 $ 1,901 $ 8,219 $ 5,761 Amortization of intangible assets: U.S. Factory-built Housing $ 1,572 $ 65 $ 3,134 $ 182 Canadian Factory-built Housing 61 62 182 183 Corporate/Other — — — — Consolidated amortization of intangible assets $ 1,633 $ 127 $ 3,316 $ 365 Capital expenditures: U.S. Factory-built Housing $ 1,463 $ 1,485 $ 4,919 $ 6,505 Canadian Factory-built Housing 158 354 572 754 Corporate/Other 1,322 175 2,136 608 Consolidated capital expenditures $ 2,943 $ 2,014 $ 7,627 $ 7,867 (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Total Assets: U.S Factory-built Housing (1) $ 465,095 $ 190,323 Canadian Factory-built Housing (1) 55,224 54,449 Corporate/Other (1) 157,945 150,626 Consolidated total assets $ 678,264 $ 395,398 (1) Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable. |
Commitments, Contingencies and
Commitments, Contingencies and Legal Proceedings | 9 Months Ended |
Dec. 29, 2018 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments, Contingencies and Legal Proceedings | 17. Repurchase Contingencies and Guarantees As is customary in the manufactured housing industry, a significant portion of the Company’s sales to independent retailers are made pursuant to repurchase agreements with lending institutions that provide wholesale floor plan financing to retailers. The Company enters into two types of repurchase agreements, (i) those that allow repurchase up to 24 months after the sale of a home to the retailer, and (ii) those that allow for repurchase until the home is sold by the retailer. For those homes sold to retailers with an unlimited repurchase period, the Company’s risk of loss upon repurchase declines due to required monthly principal payments by the retailer. After 24 or 30 months from the date of the Company’s sale of the home, the risk of loss on these homes is low, and by the 46 th. The Company guarantees a portion of its customers’ floor plan obligations beyond the customary repurchase arrangements discussed above. The Company has agreed to guarantee from 3% to 50% of certain retailers’ outstanding loans to a floor plan lender. At December 29, 2018, those guarantees totaled $0.8 million of which $0.8 million was outstanding. At December 29, 2018, the Company was contingently obligated for approximately $21.0 million under letters of credit, primarily consisting of $12.6 million to support long-term debt, $7.9 million to support the casualty insurance program, $0.2 million to support repurchase obligations, and $0.3 million to support bonding agreements. The letters of credit are backed by a sub-facility under the New Credit Agreement. The Company was also contingently obligated for $29.8 million under surety bonds, generally to support performance on long-term construction contracts, license and service bonding requirements. In the normal course of business, the Company’s former subsidiaries that operated in the United Kingdom historically provided certain guarantees to two customers. Those guarantees provide contractual liability for proven construction defects up to 12 years from the date of delivery of certain products. The guarantees remain a contingent liability of the Company which declines over time through October 2027. As of the date of this report, no claims have been reported under the terms of the guarantees. Legal Proceedings The Company has agreed to indemnify counterparties in the ordinary course of its business in agreements to acquire and sell business assets and in financing arrangements. The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business. As of the date of this filing, the Company believes the ultimate liability with respect to these contingent obligations will not have, either individually or in the aggregate, a material adverse effect on the Company’s financial condition, results of operations, or cash flows. |
Basis of Presentation and Bus_2
Basis of Presentation and Business (Policies) | 9 Months Ended |
Dec. 29, 2018 | |
Accounting Policies [Abstract] | |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) The Company is currently evaluating the impact this standard will have on its consolidated financial position, results of operations and cash flows. The Company expects the impact to the Company's consolidated balance sheet will be significant. The Company (i) has formed a cross-functional implementation team; (ii) is engaging a third party to assist with the implementation, and (iii) is implementing a software solution to manage and account for leases under the new standard. The Company plans to adopt the standard by applying the modified retrospective method on the March 31, 2019 adoption date as a cumulative-effect adjustment to the balance sheet, without restatement of comparative periods' financial information, based on transition guidance recently issued by the FASB. In addition, the Company expects to elect the package of practical expedients, exclusive of the lease term hindsight, as defined in the standard. In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment There were no other accounting standards recently issued that are expected to have a material impact on the Company’s financial position or results of operations. |
Business Combination (Tables)
Business Combination (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Business Combinations [Abstract] | |
Schedule of Purchase Price Allocation on Assets and Liabilities | The preliminary estimated purchase price was allocated as follows: (Dollars in thousands) Previously Reported Changes to Allocation Preliminary Allocation at December 29, 2018 Cash $ 9,722 $ — $ 9,722 Trade accounts receivable 13,876 — 13,876 Inventory 19,028 — 19,028 Property, plant and equipment 44,642 — 44,642 Deferred tax assets, net 9,733 (1,779 ) 7,954 Other assets 6,349 — 6,349 Accounts payable and accrued liabilities (35,763 ) (214 ) (35,977 ) Intangibles 43,300 7,393 50,693 Goodwill 174,278 (5,400 ) 168,878 Total preliminary estimated purchase price allocation $ 285,165 $ — $ 285,165 |
Summary of Company's Results of Operations from Business Acquired | Included in the Company’s results of operations for the three and nine months ended December 29, 2018, are results from the business acquired as follows: (Dollars in thousands) Three Months Ended December 29, 2018 Nine Months Ended December 29, 2018 Net sales $ 63,193 $ 153,337 |
Summary of Results of Operation As Reported and Proforma Basis | A summary of the results of operations for the Company, on an as reported and on a pro forma basis, are as follows: Three Months Ended December 30, 2017 Nine Months Ended December 29, 2018 Nine Months Ended December 30, 2017 (Dollars in thousands) Reported Pro forma Reported Pro forma Reported Pro forma Net sales $ 294,378 $ 350,913 $ 1,032,368 $ 1,078,172 $ 798,443 $ 972,903 Net income (loss) 5,393 8,421 (67,365 ) (52,256 ) 18,064 22,281 |
Cash, Cash Equivalents and Re_2
Cash, Cash Equivalents and Restricted Cash (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents [Abstract] | |
Summary of Reconciliation of cash, cash equivalents and restricted cash | A reconciliation of cash, cash equivalents and restricted cash was as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Balance sheet - cash and cash equivalents $ 128,985 $ 113,731 Balance sheet - restricted cash — 22,885 Statement of cash flows - cash, cash equivalents and restricted cash $ 128,985 $ 136,616 (Dollars in thousands) December 30, 2017 April 1, 2017 (unaudited) Balance sheet - cash and cash equivalents $ 78,906 $ 81,012 Balance sheet - restricted cash 22,842 21,680 Statement of cash flows - cash, cash equivalents and restricted cash $ 101,748 $ 102,692 |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Inventory Disclosure [Abstract] | |
Summary of Components of Net Inventory for Company's Manufacturing and Retail Operations | The components of net inventory, including inventory for the Company’s manufacturing and retail operations, were as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Raw materials $ 45,133 $ 37,852 Work in process 13,299 10,004 Finished goods and other 52,919 50,166 Total inventories $ 111,351 $ 98,022 |
Property, Plant, and Equipment
Property, Plant, and Equipment (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Property Plant And Equipment [Abstract] | |
Summary of Components of Property, Plant, and Equipment | The components of property, plant, and equipment were as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Land and improvements $ 34,797 $ 22,071 Buildings and improvements 85,863 58,179 Machinery and equipment 40,459 31,924 Construction in progress 3,122 919 Property, plant and equipment, at cost 164,241 113,093 Less accumulated depreciation 52,881 45,133 Property, plant, and equipment, net $ 111,360 $ 67,960 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Components of Amortizable Intangible Assets | The components of amortizable intangible assets were as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 Customer Relationships Trade Names Total Customer Relationships Trade Names Total (unaudited) Gross carrying amount $ 47,151 $ 13,131 $ 60,282 $ 5,739 $ 4,268 $ 10,007 Accumulated amortization (7,768 ) (3,600 ) (11,368 ) $ (5,610 ) $ (2,855 ) (8,465 ) Amortizable intangibles, net $ 39,383 $ 9,531 $ 48,914 $ 129 $ 1,413 $ 1,542 Weighted average amortization period, in years 9.4 8.9 9.3 4.3 5.5 5.4 |
Other Current Liabilities (Tabl
Other Current Liabilities (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Other Liabilities Disclosure [Abstract] | |
Schedule of Other Current Liabilities | The components of other current liabilities were as follows: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Customer deposits and receipts in excess of revenues $ 27,540 $ 24,557 Accrued volume rebates 22,259 17,037 Accrued warranty obligations 17,366 12,530 Accrued compensation and payroll taxes 25,051 24,100 Accrued insurance 16,934 11,112 Other 13,679 10,776 Total other current liabilities $ 122,829 $ 100,112 |
Accrued Warranty Obligations (T
Accrued Warranty Obligations (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Guarantees And Product Warranties [Abstract] | |
Summary of Changes in Accrued Warranty Obligations | Changes in the accrued warranty obligations were as follows: Three Months Ended Nine Months Ended (Dollars in thousands) December 29, 2018 December 30, 2017 December 29, 2018 December 30, 2017 (unaudited) (unaudited) Balance at the beginning of the period $ 22,871 $ 15,068 $ 15,430 $ 14,534 Warranty assumed in the Exchange — — 6,259 — Warranty expense 9,167 5,825 25,834 17,441 Cash warranty payments (8,972 ) (5,884 ) (24,457 ) (16,966 ) Balance at end of period 23,066 15,009 23,066 15,009 Less noncurrent portion in other long-term liabilities 5,700 2,600 5,700 2,600 Total current portion $ 17,366 $ 12,409 $ 17,366 $ 12,409 |
Debt and Floor Plan Payable (Ta
Debt and Floor Plan Payable (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Debt Disclosure [Abstract] | |
Summary of Long Term Debt | Long-term debt consisted of the following: (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Revolving credit facility $ 46,900 $ — Obligations under industrial revenue bonds due 2029 12,430 12,430 Capital lease obligations and other debt — 4 Term Loans due March 2020 — 46,897 Total debt 59,330 59,331 Less current portion — 404 Total long-term debt $ 59,330 $ 58,927 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Revenue From Contract With Customer [Abstract] | |
Summary of Corporate Net Sales | The following tables disaggregate the Company’s revenue by sales category for the three and nine months ended December 29, 2018: Three Months Ended December 29, 2018 (Dollars in thousands) U.S. Factory-Built Housing Canadian Factory-built Housing Corporate/ Other Total (unaudited) Manufacturing and retail $ 308,013 $ 27,130 $ — $ 335,143 Commercial 1,505 — — 1,505 Transportation — — 18,023 18,023 Total $ 309,518 $ 27,130 $ 18,023 $ 354,671 Nine Months Ended December 29, 2018 (Dollars in thousands) U.S. Factory-Built Housing Canadian Factory-built Housing Corporate/ Other Total (unaudited) Manufacturing and retail $ 870,816 $ 79,885 $ — $ 950,701 Commercial 11,441 — — 11,441 Transportation — — 70,226 70,226 Total $ 882,257 $ 79,885 $ 70,226 $ 1,032,368 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings per Common Share | The following table sets forth the computation of basic and diluted earnings per common share: Three Months Ended Nine Months Ended (Dollars and shares in thousands, except per share data) December 29, 2018 December 30, 2017 December 29, 2018 December 30, 2017 (unaudited) (unaudited) Numerator: Net income (loss) $ 10,513 $ 5,393 $ (67,365 ) $ 18,064 Less: Undistributed earnings allocated to participating securities 86 337 — 1,142 Net income (loss) attributable to the Company's common shareholders $ 10,427 $ 5,056 $ (67,365 ) $ 16,922 Denominator: Average common shares outstanding 56,249 44,525 52,595 44,480 Basic net income (loss) per share $ 0.19 $ 0.11 $ (1.28 ) $ 0.38 Diluted net income (loss) per share $ 0.19 $ 0.11 $ (1.28 ) $ 0.38 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Dec. 29, 2018 | |
Segment Reporting [Abstract] | |
Schedule of Financial Information by Reportable Segments | Selected financial information by reportable segment was as follows: Three Months Ended Nine Months Ended (Dollars in thousands) December 29, 2018 December 30, 2017 December 29, 2018 December 30, 2017 (unaudited) (unaudited) Net sales: U.S. Factory-built Housing $ 309,518 $ 242,739 $ 882,257 $ 641,878 Canadian Factory-built Housing 27,130 24,950 79,885 74,006 Corporate/Other 18,023 26,689 70,226 82,559 Consolidated net sales $ 354,671 $ 294,378 $ 1,032,368 $ 798,443 Operating income: U.S. Factory-built Housing EBITDA $ 30,637 $ 27,184 $ 80,240 $ 52,988 Canadian Factory-built Housing EBITDA 2,568 1,836 9,123 8,475 Corporate/Other EBITDA (12,740 ) (3,609 ) (120,937 ) (9,157 ) Depreciation (2,944 ) (1,901 ) (8,219 ) (5,761 ) Amortization (1,633 ) (127 ) (3,316 ) (365 ) Consolidated operating income (loss) $ 15,888 $ 23,383 $ (43,109 ) $ 46,180 Depreciation: U.S. Factory-built Housing $ 2,486 $ 1,553 $ 6,946 $ 4,706 Canadian Factory-built Housing 237 231 695 675 Corporate/Other 221 117 578 380 Consolidated depreciation $ 2,944 $ 1,901 $ 8,219 $ 5,761 Amortization of intangible assets: U.S. Factory-built Housing $ 1,572 $ 65 $ 3,134 $ 182 Canadian Factory-built Housing 61 62 182 183 Corporate/Other — — — — Consolidated amortization of intangible assets $ 1,633 $ 127 $ 3,316 $ 365 Capital expenditures: U.S. Factory-built Housing $ 1,463 $ 1,485 $ 4,919 $ 6,505 Canadian Factory-built Housing 158 354 572 754 Corporate/Other 1,322 175 2,136 608 Consolidated capital expenditures $ 2,943 $ 2,014 $ 7,627 $ 7,867 (Dollars in thousands) December 29, 2018 March 31, 2018 (unaudited) Total Assets: U.S Factory-built Housing (1) $ 465,095 $ 190,323 Canadian Factory-built Housing (1) 55,224 54,449 Corporate/Other (1) 157,945 150,626 Consolidated total assets $ 678,264 $ 395,398 (1) Deferred tax assets for the Canadian operations are reflected in the Canadian Factory-built Housing segment. U.S. deferred tax assets are presented in Corporate/Other because an allocation between segments is not practicable. |
Basis of Presentation and Bus_3
Basis of Presentation and Business - Additional information (Detail) | 9 Months Ended |
Dec. 29, 2018FacilityCenter | |
U.S [Member] | |
Organization And Business Operations [Line Items] | |
Number of manufacturing facilities | 31 |
Number of sales centers | Center | 21 |
Canada [Member] | |
Organization And Business Operations [Line Items] | |
Number of manufacturing facilities | 5 |
Business Combination - Addition
Business Combination - Additional Information (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | Jun. 01, 2018 | |
Business Acquisition [Line Items] | |||||
Common stock closing price | $ 33.39 | ||||
Estimated weighted average useful lives | 10 years | ||||
Preliminary estimated purchase price allocation to deferred tax assets | $ 28,400,000 | $ 28,400,000 | |||
Deferred tax liabilities | 20,400,000 | 20,400,000 | |||
Pro forma basis operations | 0 | ||||
Capital distribution to members | 65,300,000 | ||||
Retained Earnings [Member] | |||||
Business Acquisition [Line Items] | |||||
Capital distribution to members | 22,500,000 | ||||
Members' Contributed Capital [Member] | |||||
Business Acquisition [Line Items] | |||||
Capital distribution to members | 42,800,000 | ||||
Skyline Corporation [Member] | |||||
Business Acquisition [Line Items] | |||||
Preliminary estimated purchase price allocation to deferred tax assets | 7,954,000 | 7,954,000 | |||
Pro forma basis operations | $ 8,421,000 | (52,256,000) | $ 22,281,000 | ||
Skyline Corporation [Member] | Level 3 Fair Value Estimates [Member] | |||||
Business Acquisition [Line Items] | |||||
Property, plant and equipment, fair value | 44,600,000 | 44,600,000 | |||
Intangible assets, fair value | $ 50,700,000 | $ 50,700,000 |
Business Combination - Schedule
Business Combination - Schedule of Purchase Price Allocation on Assets and Liabilities (Detail) - USD ($) $ in Thousands | Dec. 29, 2018 | Jun. 01, 2018 | Mar. 31, 2018 |
Business Acquisition [Line Items] | |||
Deferred tax assets, net | $ 28,400 | ||
Goodwill | 172,057 | $ 3,179 | |
Skyline [Member] | |||
Business Acquisition [Line Items] | |||
Cash | 9,722 | ||
Trade accounts receivable | 13,876 | ||
Inventory | 19,028 | ||
Property, plant and equipment | 44,642 | ||
Deferred tax assets, net | 7,954 | ||
Other assets | 6,349 | ||
Accounts payable and accrued liabilities | (35,977) | ||
Intangibles | 50,693 | ||
Goodwill | 168,878 | ||
Total preliminary estimated purchase price allocation | 285,165 | ||
Skyline [Member] | Previously Reported | |||
Business Acquisition [Line Items] | |||
Cash | $ 9,722 | ||
Trade accounts receivable | 13,876 | ||
Inventory | 19,028 | ||
Property, plant and equipment | 44,642 | ||
Deferred tax assets, net | 9,733 | ||
Other assets | 6,349 | ||
Accounts payable and accrued liabilities | (35,763) | ||
Intangibles | 43,300 | ||
Goodwill | 174,278 | ||
Total preliminary estimated purchase price allocation | $ 285,165 | ||
Skyline [Member] | Changes to Allocation | |||
Business Acquisition [Line Items] | |||
Deferred tax assets, net | (1,779) | ||
Accounts payable and accrued liabilities | (214) | ||
Intangibles | 7,393 | ||
Goodwill | $ (5,400) |
Business Combination - Summary
Business Combination - Summary of Company's Results of Operations from Business Acquired (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
Dec. 29, 2018 | Dec. 29, 2018 | |
Skyline [Member] | ||
Business Acquisition [Line Items] | ||
Net sales | $ 63,193 | $ 153,337 |
Business Combination - Summar_2
Business Combination - Summary of Results of Operation as Reported and Proforma Basis (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | |
Business Acquisition [Line Items] | ||||
Net sale, Reported | $ 354,671,000 | $ 294,378,000 | $ 1,032,368,000 | $ 798,443,000 |
Net income (loss), Proforma | $ 0 | |||
Skyline [Member] | ||||
Business Acquisition [Line Items] | ||||
Net sale, Reported | 294,378,000 | 1,032,368,000 | 798,443,000 | |
Net income (loss), Reported | 5,393,000 | (67,365,000) | 18,064,000 | |
Net sale, Proforma | 350,913,000 | 1,078,172,000 | 972,903,000 | |
Net income (loss), Proforma | $ 8,421,000 | $ (52,256,000) | $ 22,281,000 |
Cash, Cash Equivalents and Re_3
Cash, Cash Equivalents and Restricted Cash - Summary of Reconciliation of Cash, Cash Equivalents and Restricted Cash (Detail) - USD ($) $ in Thousands | Dec. 29, 2018 | Mar. 31, 2018 | Dec. 30, 2017 | Apr. 01, 2017 |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents [Abstract] | ||||
Balance sheet - cash and cash equivalents | $ 128,985 | $ 113,731 | $ 78,906 | $ 81,012 |
Balance sheet - restricted cash | 22,885 | 22,842 | 21,680 | |
Statement of cash flows - cash, cash equivalents and restricted cash | $ 128,985 | $ 136,616 | $ 101,748 | $ 102,692 |
Inventories - Summary of Compon
Inventories - Summary of Components of Net Inventory for Company's Manufacturing and Retail Operations (Detail) - USD ($) $ in Thousands | Dec. 29, 2018 | Mar. 31, 2018 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 45,133 | $ 37,852 |
Work in process | 13,299 | 10,004 |
Finished goods and other | 52,919 | 50,166 |
Total inventories | $ 111,351 | $ 98,022 |
Inventories - Additional Inform
Inventories - Additional Information (Detail) - USD ($) $ in Millions | Dec. 29, 2018 | Mar. 31, 2018 |
Inventory Disclosure [Abstract] | ||
Reserves for obsolete inventory | $ 3.5 | $ 3.5 |
Property Plant, and Equipment -
Property Plant, and Equipment - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | |
Property, Plant and Equipment [Line Items] | ||||
Depreciation expense, including amortization of assets under capital lease | $ 2.9 | $ 1.9 | $ 8.2 | $ 5.8 |
Minimum [Member] | Land and Improvements [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated useful lives of property, plant and equipment | 3 years | |||
Minimum [Member] | Building and Improvements [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated useful lives of property, plant and equipment | 8 years | |||
Minimum [Member] | Machinery and Equipment [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated useful lives of property, plant and equipment | 3 years | |||
Maximum [Member] | Land and Improvements [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated useful lives of property, plant and equipment | 10 years | |||
Maximum [Member] | Building and Improvements [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated useful lives of property, plant and equipment | 25 years | |||
Maximum [Member] | Machinery and Equipment [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Estimated useful lives of property, plant and equipment | 8 years |
Property Plant, and Equipment_2
Property Plant, and Equipment - Summary of Components of Property, Plant, and Equipment (Detail) - USD ($) $ in Thousands | Dec. 29, 2018 | Mar. 31, 2018 |
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | $ 164,241 | $ 113,093 |
Less accumulated depreciation | 52,881 | 45,133 |
Property, plant, and equipment, net | 111,360 | 67,960 |
Land and Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 34,797 | 22,071 |
Building and Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 85,863 | 58,179 |
Machinery and Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 40,459 | 31,924 |
Construction in Progress [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | $ 3,122 | $ 919 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | Mar. 31, 2018 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |||||
Goodwill | $ 172,057 | $ 172,057 | $ 3,179 | ||
Finite-lived intangibles, customer relationships | 41,700 | 41,700 | |||
Finite-lived intangibles, trade names | 9,000 | 9,000 | |||
Amortization expense | $ 1,600 | $ 200 | $ 3,316 | $ 365 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Components of Amortizable Intangible Assets (Detail) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Dec. 29, 2018 | Mar. 31, 2018 | |
Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying amount | $ 60,282 | $ 10,007 |
Accumulated amortization | (11,368) | (8,465) |
Amortizable intangibles, net | $ 48,914 | $ 1,542 |
Weighted average amortization period, in years | 9 years 3 months 18 days | 5 years 4 months 24 days |
Customer Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying amount | $ 47,151 | $ 5,739 |
Accumulated amortization | (7,768) | (5,610) |
Amortizable intangibles, net | $ 39,383 | $ 129 |
Weighted average amortization period, in years | 9 years 4 months 24 days | 4 years 3 months 18 days |
Trade Names [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross carrying amount | $ 13,131 | $ 4,268 |
Accumulated amortization | (3,600) | (2,855) |
Amortizable intangibles, net | $ 9,531 | $ 1,413 |
Weighted average amortization period, in years | 8 years 10 months 24 days | 5 years 6 months |
Other Current Liabilities - Sch
Other Current Liabilities - Schedule of Other Current Liabilities (Detail) - USD ($) $ in Thousands | Dec. 29, 2018 | Mar. 31, 2018 | Dec. 30, 2017 |
Other Liabilities Disclosure [Abstract] | |||
Customer deposits and receipts in excess of revenues | $ 27,540 | $ 24,557 | |
Accrued volume rebates | 22,259 | 17,037 | |
Accrued warranty obligations | 17,366 | 12,530 | $ 12,409 |
Accrued compensation and payroll taxes | 25,051 | 24,100 | |
Accrued insurance | 16,934 | 11,112 | |
Other | 13,679 | 10,776 | |
Total other current liabilities | $ 122,829 | $ 100,112 |
Accrued Warranty Obligations -
Accrued Warranty Obligations - Summary of Changes in Accrued Product Warranty Obligations (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | Mar. 31, 2018 | |
Guarantees And Product Warranties [Abstract] | |||||
Balance at the beginning of the period | $ 22,871 | $ 15,068 | $ 15,430 | $ 14,534 | |
Warranty assumed in the Exchange | 6,259 | ||||
Warranty expense | 9,167 | 5,825 | 25,834 | 17,441 | |
Cash warranty payments | (8,972) | (5,884) | (24,457) | (16,966) | |
Balance at end of period | 23,066 | 15,009 | 23,066 | 15,009 | |
Less noncurrent portion in other long-term liabilities | 5,700 | 2,600 | 5,700 | 2,600 | |
Total current portion | $ 17,366 | $ 12,409 | $ 17,366 | $ 12,409 | $ 12,530 |
Debt and Floor Plan Payable - S
Debt and Floor Plan Payable - Summary of Long Term Debt (Detail) - USD ($) $ in Thousands | Dec. 29, 2018 | Mar. 31, 2018 |
Debt Instrument [Line Items] | ||
Long term debt | $ 59,330 | $ 59,331 |
Less current portion | 404 | |
Total long-term debt | 59,330 | 58,927 |
Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Long term debt | 46,900 | |
Obligations Under Industrial Revenue Bonds Due 2029 [Member] | ||
Debt Instrument [Line Items] | ||
Long term debt | $ 12,430 | 12,430 |
Capital Lease Obligations and Other Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long term debt | 4 | |
Term Loans Due March 2020 [Member] | ||
Debt Instrument [Line Items] | ||
Long term debt | $ 46,897 |
Debt and Floor Plan Payable - A
Debt and Floor Plan Payable - Additional Information (Detail) | Dec. 29, 2018USD ($) | Dec. 31, 2018 | Dec. 29, 2018USD ($) | Mar. 31, 2018USD ($) |
Term Notes [Member] | LIBOR [Member] | ||||
Debt Instrument [Line Items] | ||||
Margin rate | 6.50% | |||
Stand Alone Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Percentage of restricted cash of issued letters of credit | 101.00% | 101.00% | ||
Obligations Under Industrial Revenue Bonds Due 2029 [Member] | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 4.10% | 4.10% | ||
Industrial revenue bonds maturity | 2,029 | |||
Floor Plan Financing Arrangements [Member] | ||||
Debt Instrument [Line Items] | ||||
Outstanding borrowings | $ 39,000,000 | $ 39,000,000 | $ 29,800,000 | |
Available borrowings | 47,000,000 | $ 47,000,000 | $ 43,000,000 | |
Line of Credit Facility, description | Borrowings are secured by the homes and are required to be repaid when the Company sells the home to a customer. | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Revolving credit facility | $ 100,000,000 | $ 100,000,000 | ||
Interest rate on borrowings | 4.13% | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
First lien leverage ratio | 2 | |||
Revolving credit facility maturity date | Jun. 5, 2023 | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.75% | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | Base Rate [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 0.75% | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | First Lien Net Leverage Equal to Or Greater Than 2.00:1.00 [Member] | LIBOR [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 2.25% | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | First Lien Net Leverage Equal to Or Greater Than 2.00:1.00 [Member] | Base Rate [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.25% | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | First Lien Net Leverage Below 0.50:1.00 [Member] | LIBOR [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.50% | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | First Lien Net Leverage Below 0.50:1.00 [Member] | Base Rate [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 0.50% | |||
New Credit Agreement [Member] | Revolving Credit Facility [Member] | Champion Enterprises Holdings, LLC [Member] | ||||
Debt Instrument [Line Items] | ||||
Repayments of Long-term Debt | 46,900,000 | |||
Minimum [Member] | New Credit Agreement [Member] | Revolving Credit Facility [Member] | First Lien Net Leverage [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
Unused line fee percentage | 0.40% | |||
Maximum [Member] | New Credit Agreement [Member] | Revolving Credit Facility [Member] | First Lien Net Leverage [Member] | Subsequent Event [Member] | ||||
Debt Instrument [Line Items] | ||||
Unused line fee percentage | 0.25% | |||
Weighted Average [Member] | Obligations Under Industrial Revenue Bonds Due 2029 [Member] | ||||
Debt Instrument [Line Items] | ||||
Weighted-average interest rate | 3.20% | |||
Letter of Credit [Member] | New Credit Agreement [Member] | ||||
Debt Instrument [Line Items] | ||||
Letters of credit issued | $ 21,000,000 | 21,000,000 | ||
Letter of Credit [Member] | Minimum [Member] | New Credit Agreement [Member] | Revolving Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Revolving credit facility | $ 45,000,000 | $ 45,000,000 |
Revenue Recognition - Additiona
Revenue Recognition - Additional Information (Detail) - USD ($) | 9 Months Ended | |
Dec. 29, 2018 | Mar. 31, 2018 | |
Disaggregation of Revenue [Line Items] | ||
Uncollected billings related to long-term construction contracts | $ 1,300,000 | $ 5,000,000 |
Unbilled revenue for long-term contracts | $ 0 | $ 300,000 |
Minimum [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Number of business days for the receipt of floor plan payment | 5 days | |
Maximum [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Number of business days for the receipt of floor plan payment | 10 days |
Revenue Recognition - Summary o
Revenue Recognition - Summary of Corporate Net Sales (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | |
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | $ 354,671 | $ 294,378 | $ 1,032,368 | $ 798,443 |
U.S Factory-built Housing [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 309,518 | 882,257 | ||
Canadian Factory-built Housing [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 27,130 | 79,885 | ||
Corporate Other [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 18,023 | 70,226 | ||
Manufacturing and Retail [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 335,143 | 950,701 | ||
Manufacturing and Retail [Member] | U.S Factory-built Housing [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 308,013 | 870,816 | ||
Manufacturing and Retail [Member] | Canadian Factory-built Housing [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 27,130 | 79,885 | ||
Commercial [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 1,505 | 11,441 | ||
Commercial [Member] | U.S Factory-built Housing [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 1,505 | 11,441 | ||
Transportation [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | 18,023 | 70,226 | ||
Transportation [Member] | Corporate Other [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Consolidated Net Sales | $ 18,023 | $ 70,226 |
Other Expense - Additional Info
Other Expense - Additional Information (Detail) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Dec. 29, 2018USD ($) | Dec. 30, 2017USD ($) | Dec. 29, 2018USD ($)Offering | Dec. 30, 2017USD ($) | |
Other Income And Expenses [Line Items] | ||||
Insured loss at retail sales center | $ 0.1 | |||
Legal, accounting and advisory services | $ 2 | $ 6.9 | $ 2.8 | |
Number of public offerings | Offering | 3 | |||
Expenses related to prior acquisition and disposition of former business unit | $ 0.1 | |||
Public Offerings [Member] | ||||
Other Income And Expenses [Line Items] | ||||
Legal, accounting and advisory services | $ 0.8 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | Dec. 28, 2019 | |
Income Tax Contingency [Line Items] | |||||
Income tax expense | $ 4,437 | $ 15,051 | $ 13,699 | $ 22,089 | |
Effective tax rate | 29.70% | 73.60% | (25.50%) | 55.00% | |
Statutory federal income tax rate | 21.00% | 35.00% | 21.00% | 35.00% | |
Change in uncertain tax positions | $ (300) | $ (700) | |||
Scenario Forecast [Member] | |||||
Income Tax Contingency [Line Items] | |||||
Increase in uncertain tax benefits due to additional accrual of interest and penalties | $ 100 |
Equity Based Compensation - Add
Equity Based Compensation - Additional Information (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Equity-based compensation expense recognized | $ 3.7 | $ 0.2 | $ 97.6 | $ 0.5 |
Time Vesting Restricted Shares [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Restricted shares, vesting percentage per annum | 20.00% | |||
Restricted shares, vesting period | 5 years | |||
Unvested restricted shares issued | 464,000 | 464,000 | ||
Unvested restricted shares, weighted average grant date fair value | $ 32.03 | $ 32.03 | ||
Unvested restricted shares, average remaining service period | 9 months |
Earnings Per Share - Computatio
Earnings Per Share - Computation of Basic and Diluted Earnings Per Common Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | |
Numerator: | ||||
Net income (loss) | $ 10,513 | $ 5,393 | $ (67,365) | $ 18,064 |
Less: Undistributed earnings allocated to participating securities | 86 | 337 | 1,142 | |
Net income (loss) attributable to the Company's common shareholders | $ 10,427 | $ 5,056 | $ (67,365) | $ 16,922 |
Denominator: | ||||
Average common shares outstanding | 56,249 | 44,525 | 52,595 | 44,480 |
Basic net income (loss) per share | $ 0.19 | $ 0.11 | $ (1.28) | $ 0.38 |
Diluted net income (loss) per share | $ 0.19 | $ 0.11 | $ (1.28) | $ 0.38 |
Transactions with Related Par_2
Transactions with Related Parties - Additional Information (Detail) - Management Advisory [Member] - Services Agreement [Member] - USD ($) $ in Millions | May 31, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 |
Related Party Transaction [Line Items] | ||||
Annual management fee | $ 0.3 | $ 1.5 | ||
General and Administrative Expense [Member] | ||||
Related Party Transaction [Line Items] | ||||
Annual management fee | $ 0.4 | $ 1.1 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 9 Months Ended |
Dec. 29, 2018Segment | |
Segment Reporting [Abstract] | |
Number of reportable segments | 2 |
Segment Information - Schedule
Segment Information - Schedule of Financial Information by Reportable Segments (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | Mar. 31, 2018 | |
Segment Reporting Information [Line Items] | |||||
Net sales | $ 354,671 | $ 294,378 | $ 1,032,368 | $ 798,443 | |
Operating income (loss) | 15,888 | 23,383 | (43,109) | 46,180 | |
Depreciation | 2,944 | 1,901 | 8,219 | 5,761 | |
Amortization | (1,633) | (127) | (3,316) | (365) | |
Amortization of intangible assets | 1,600 | 200 | 3,316 | 365 | |
Assets | 678,264 | 678,264 | $ 395,398 | ||
U.S Factory-built Housing [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 309,518 | 882,257 | |||
Canadian Factory-built Housing [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 27,130 | 79,885 | |||
Operating Segments [Member] | U.S Factory-built Housing [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 309,518 | 242,739 | 882,257 | 641,878 | |
Operating income (loss) | 30,637 | 27,184 | 80,240 | 52,988 | |
Depreciation | 2,486 | 1,553 | 6,946 | 4,706 | |
Amortization of intangible assets | 1,572 | 65 | 3,134 | 182 | |
Capital expenditures | 1,463 | 1,485 | 4,919 | 6,505 | |
Assets | 465,095 | 190,323 | 465,095 | 190,323 | |
Operating Segments [Member] | Canadian Factory-built Housing [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 27,130 | 24,950 | 79,885 | 74,006 | |
Operating income (loss) | 2,568 | 1,836 | 9,123 | 8,475 | |
Depreciation | 237 | 231 | 695 | 675 | |
Amortization of intangible assets | 61 | 62 | 182 | 183 | |
Capital expenditures | 158 | 354 | 572 | 754 | |
Assets | 55,224 | 54,449 | 55,224 | 54,449 | |
Corporate, Non-Segment [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 18,023 | 26,689 | 70,226 | 82,559 | |
Operating income (loss) | (12,740) | (3,609) | (120,937) | (9,157) | |
Depreciation | 221 | 117 | 578 | 380 | |
Capital expenditures | 1,322 | 175 | 2,136 | 608 | |
Assets | 157,945 | 150,626 | 157,945 | 150,626 | |
Segment Reconciling Items [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 354,671 | 294,378 | 1,032,368 | 798,443 | |
Operating income (loss) | 15,888 | 23,383 | (43,109) | 46,180 | |
Depreciation | 2,944 | 1,901 | 8,219 | 5,761 | |
Amortization of intangible assets | 1,633 | 127 | 3,316 | 365 | |
Capital expenditures | 2,943 | 2,014 | 7,627 | 7,867 | |
Assets | $ 678,264 | $ 395,398 | $ 678,264 | $ 395,398 |
Commitments, Contingencies an_2
Commitments, Contingencies and Legal Proceedings - Additional Information (Detail) - USD ($) | 9 Months Ended | |
Dec. 29, 2018 | Mar. 31, 2018 | |
Commitment And Contingencies [Line Items] | ||
Losses under repurchase obligations | $ 190,400,000 | |
Reserve for estimated losses under repurchase agreements | 800,000 | $ 700,000 |
Guarantee outstanding | 800,000 | |
Guarantee total amount | $ 800,000 | |
Guarantee obligations term | 12 years | |
Letters of Credit [Member] | ||
Commitment And Contingencies [Line Items] | ||
Contingent obligation | $ 21,000,000 | |
Long-term Debt [Member] | ||
Commitment And Contingencies [Line Items] | ||
Contingent obligation | 12,600,000 | |
Casualty Insurance Program [Member] | ||
Commitment And Contingencies [Line Items] | ||
Contingent obligation | 7,900,000 | |
Repurchase Obligations [Member] | ||
Commitment And Contingencies [Line Items] | ||
Contingent obligation | 200,000 | |
Bonding Agreements [Member] | ||
Commitment And Contingencies [Line Items] | ||
Contingent obligation | 300,000 | |
Surety Bond [Member] | ||
Commitment And Contingencies [Line Items] | ||
Contingent obligation | $ 29,800,000 | |
Minimum [Member] | ||
Commitment And Contingencies [Line Items] | ||
Period to potentially repurchase units | 24 months | |
Guarantee obligations percentage | 3.00% | |
Maximum [Member] | ||
Commitment And Contingencies [Line Items] | ||
Period to potentially repurchase units | 30 months | |
Guarantee obligations percentage | 50.00% |