Exhibit 99.2
Consolidated Interim Statements of Income (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Interim Statements of Income | Note* | For the period from January to June of the year as reported to the CMF | Mining tax adjustment | For the period from January to June of the year as filed with this Form 6-K |
For the period from April to June of the year |
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ |
Revenue | 21.1 | 2,378,134 | 4,315,591 | - | - | 2,378,134 | 4,315,591 | 1,293,617 | 2,051,741 |
Cost of sales | 21.2 | (1,625,659) | (2,394,904) | - | - | (1,625,659) | (2,394,904) | (909,671) | (1,196,653) |
Gross profit | | 752,475 | 1,920,687 | - | - | 752,475 | 1,920,687 | 383,946 | 855,088 |
Other income | 21.3 | 2,565 | 32,188 | - | - | 2,565 | 32,188 | 1,274 | 14,527 |
Administrative expenses | 21.4 | (83,662) | (86,631) | - | - | (83,662) | (86,631) | (45,341) | (45,158) |
Other expenses | 21.5 | (43,113) | (21,982) | - | - | (43,113) | (21,982) | (26,912) | (6,024) |
Impairment of financial assets and reversal of impairment losses | 21.7 | 1,481 | (1,620) | - | - | 1,481 | (1,620) | 905 | (643) |
Others (losses) gains | 21.6 | (2,145) | 1,288 | - | - | (2,145) | 1,288 | (108) | 1,575 |
Income from operating activities | | 627,601 | 1,843,930 | - | - | 627,601 | 1,843,930 | 313,764 | 819,365 |
Finance income | 21.10 | 48,548 | 51,651 | - | - | 48,548 | 51,651 | 22,228 | 20,957 |
Finance costs | 15-21.9 | (101,282) | (59,320) | - | - | (101,282) | (59,320) | (54,443) | (31,972) |
Share of profit (loss) from associates and joint ventures accounted for using the equity method | 7.1-8.3 | 6,902 | (2,669) | - | - | 6,902 | (2,669) | 2,346 | (3,094) |
Foreign currency translation differences | 23 | 5,606 | 1,977 | - | - | 5,606 | 1,977 | 3,304 | (3,125) |
Income before taxes | | 587,375 | 1,835,569 | - | - | 587,375 | 1,835,569 | 287,199 | 802,131 |
Income tax expense | 25.3 | (1,241,235) | (503,265) | 1,089,476 | - | (151,759) | (503,265) | (72,392) | (221,365) |
(Losses) Net Income | | (653,860) | 1,332,304 | - | - | 435,616 | 1,332,304 | 214,807 | 580,766 |
(Losses) Net income attributable to: | | | | | | | | | |
Net income attributable to owners of the parent | | (655,918) | 1,330,122 | 1,089,476 | - | 433,558 | 1,330,122 | 213,590 | 580,227 |
Net Income attributable to non-controlling interests | | 2,058 | 2,182 | - | - | 2,058 | 2,182 | 1,217 | 539 |
| | (653,860) | 1,332,304 | 1,089,476 | - | 435,616 | 1,332,304 | 214,807 | 580,766 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) per share | Note* | For the period from January to June of the year as reported to the CMF | Mining tax adjustment | For the period from January to June of the year as filed with this Form 6-K | For the period from April to June of the year |
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| | | | | | | | | |
Basic earnings (loss) per share (US$ per share) | 3.26 | (2.2963) | 4.6567 | 3.8142 | - | 1.5179 | 4.6567 | 0.7478 | 2.0313 |
| | | | | | | | | |
Diluted earnings (loss) per share (US$ per share) | 3.26 | (2.2963) | 4.6567 | 3.8142 | - | 1.5179 | 4.6567 | 0.7478 | 2.0313 |
| | | | | | | | | |
*See the notes to the Company’s 2024 Interim Financial Statements included as Exhibit 99.1 to this report on Form 6-K.
Consolidated Interim Statements of Comprehensive Income (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Interim Statements of Comprehensive Income | For the period from January to June of the year as reported to the CMF | Mining tax adjustment | For the period from January to June of the year as filed with this Form 6-K | For the period from April to June of the year |
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ |
Net income | | (653,860) | 1,332,304 | 1,089,476 | - | 435,616 | 1,332,304 | 214,807 | 580,766 |
Items of other comprehensive income (loss) that will not be reclassified to income for the year, before taxes | | | | | | | | | |
Gains (losses) from measurements of defined benefit plans | | 6,074 | (10,507) | - | - | 6,074 | (10,507) | 1,130 | (8,783) |
(Losses) gains from financial assets measured at fair value through other comprehensive income | | (810) | (968) | - | - | (810) | (968) | 11,264 | 651 |
Total other comprehensive income (losses) that will not be reclassified to income for the year, before taxes | | 5,264 | (11,475) | - | - | 5,264 | (11,475) | 12,394 | (8,132) |
Items of other comprehensive income (loss) that will be reclassified to income for the year, before taxes | | | | | | | | | |
Foreign currency exchange, (losses) gains | | (1,074) | 1,868 | - | - | (1,074) | 1,868 | (438) | 1,217 |
Cash flow hedges- effective portion of changes in fair value | | 6,656 | 81,133 | - | - | 6,656 | 81,133 | 3,208 | 32,795 |
Cash flow hedges-reclassified to income for the period | | (2,294) | (62,739) | - | - | (2,294) | (62,739) | 1,914 | (27,157) |
Total other comprehensive income that will be reclassified to income for the year | | 3,288 | 20,262 | - | - | 3,288 | 20,262 | 4,684 | 6,855 |
Total other comprehensive income, before taxes | | 8,552 | 8,787 | - | - | 8,552 | 8,787 | 17,078 | (1,277) |
Income taxes related to items of other comprehensive income (loss) that will not be reclassified to profit for the year | | | | | | | | | |
Income tax (expense) benefit related to measurement of defined benefit pension plans through other comprehensive income | | (1,613) | 3,135 | - | - | (1,613) | 3,135 | (266) | 2,430 |
Income tax (expense) benefit relating to gains (losses) on financial assets measured irrevocably at fair value through other comprehensive income | | (1,554) | 261 | - | - | (1,554) | 261 | (1,647) | (176) |
Total income tax relating to components of other comprehensive income (loss) that will be not reclassified to profit for the year | | (3,167) | 3,396 | - | - | (3,167) | 3,396 | (1,913) | 2,254 |
Income taxes relating to components of other comprehensive income (loss) that will be reclassified to profit for the year | | | | | | | | | |
Income tax expense related to income from cash flow hedges | | (1,178) | (4,966) | - | - | (1,178) | (4,966) | (1,383) | (1,522) |
Total income tax (expense) benefit relating to components of other comprehensive income that will be reclassified to profit for the year | | (1,178) | (4,966) | - | - | (1,178) | (4,966) | (1,383) | (1,522) |
| | | | | | | | | |
Total other comprehensive income (loss), net of tax | | 4,207 | 7,217 | - | - | 4,207 | 7,217 | 13,782 | (545) |
Total comprehensive income | | (649,653) | 1,339,521 | 1,089,476 | - | 439,823 | 1,339,521 | 228,589 | 580,221 |
Comprehensive income (loss) attributable to | | | | | | | | | |
Comprehensive income (loss) attributable to owners of the parent | | (651,841) | 1,337,494 | - | - | 437,635 | 1,337,494 | 227,421 | 579,658 |
Comprehensive income attributable to non-controlling interest | | 2,188 | 2,027 | - | - | 2,188 | 2,027 | 1,168 | 563 |
| | (649,653) | 1,339,521 | 1,089,476 | - | 439,823 | 1,339,521 | 228,589 | 580,221 |
Consolidated Interim Statements of Changes in Equity (Unaudited), as reported to the CMF
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Interim Statements of Changes in Equity | Share capital | Foreign currency translation reserves | Hedge reserves | Gains and losses from financial assets reserve | Actuarial gains and losses from defined benefit plans reserve | Accumulated other comprehensive income | Other miscellaneous reserves | Total reserves | Retained earnings | Equity attributable to owners of the Parent | Non-controlling interests | Total Equity |
ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ |
Equity at January 1, 2024 as reported to the CMF | 1,577,643 | (4,921) | (930) | 122,294 | (13,454) | 102,989 | 11,881 | 114,870 | 3,838,162 | 5,530,675 | 36,230 | 5,566,905 |
Net profit | - | - | - | - | - | - | - | - | (655,918) | (655,918) | 2,058 | (653,860) |
Other comprehensive income | - | (1,179) | 3,184 | (2,364) | 4,436 | 4,077 | - | 4,077 | - | 4,077 | 130 | 4,207 |
Comprehensive income | - | (1,179) | 3,184 | (2,364) | 4,436 | 4,077 | - | 4,077 | (655,918) | (651,841) | 2,188 | (649,653) |
Equity instruments irrevocably recognized in other comprehensive income (loss) | - | - | - | (128,793) | - | - | - | (128,793) | 186,809 | 58,016 | - | 58,016 |
Dividends | - | - | - | - | - | - | - | - | - | — | (467) | (467) |
Capital decrease | (20) | - | - | - | - | - | 20 | 20 | - | — | - | - |
Other increases in equity | - | 1,603 | - | - | - | | (1,532) | 71 | - | 71 | - | 71 |
Total changes in equity | (20) | 424 | 3,184 | (131,157) | 4,436 | 4,077 | (1,512) | (124,625) | (469,109) | (593,754) | 1,721 | (592,033) |
Equity as of June 30, 2024 as reported to CMF | 1,577,623 | (4,497) | 2,254 | (8,863) | (9,018) | 107,066 | 10,369 | (9,755) | 3,369,053 | 4,936,921 | 37,951 | 4,974,872 |
Consolidated Interim Statements of Changes in Equity (Unaudited), Mining tax adjustment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Interim Statements of Changes in Equity | Share capital | Foreign currency translation reserves | Hedge reserves | Gains and losses from financial assets reserve | Actuarial gains and losses from defined benefit plans reserve | Accumulated other comprehensive income | Other miscellaneous reserves | Total reserves | Retained earnings | Equity attributable to owners of the Parent | Non-controlling interests | Total Equity |
ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ |
Equity at January 1, 2024, mining tax adjustment | - | - | - | - | - | - | - | - | (1,089,476) | (1,089,476) | - | (1,089,476) |
Net profit | - | - | - | - | - | - | - | - | 1,089,476 | 1,089,476 | - | 1,089,476 |
Other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | - |
Comprehensive income | - | - | - | - | - | - | - | - | 1,089,476 | 1,089,476 | - | 1,089,476 |
Equity instruments irrevocably recognized in other comprehensive income (loss) | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
Capital decrease | - | - | - | - | - | - | - | - | - | - | - | - |
Other increases in equity | - | - | - | - | - | - | - | - | - | - | - | - |
Total changes in equity | - | - | - | - | - | - | - | - | 1,089,476 | 1,089,476 | - | 1,089,476 |
Equity as of June 30, 2024, mining tax adjustment | - | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Interim Statements of Changes in Equity (Unaudited), as filed with this Form 6-K
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Interim Statements of Changes in Equity | Share capital | Foreign currency translation reserves | Hedge reserves | Gains and losses from financial assets reserve | Actuarial gains and losses from defined benefit plans reserve | Accumulated other comprehensive income | Other miscellaneous reserves | Total reserves | Retained earnings | Equity attributable to owners of the Parent | Non-controlling interests | Total Equity |
ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ |
Equity at January 1, 2024 as filed with this Form 6-K | 1,577,643 | (4,921) | (930) | 122,294 | (13,454) | 102,989 | 11,881 | 114,870 | 2,748,686 | 4,441,199 | 36,230 | 4,477,429 |
Net profit | - | - | - | - | - | - | - | - | 433,558 | 433,558 | 2,058 | 435,616 |
Other comprehensive income | - | (1,179) | 3,184 | (2,364) | 4,436 | 4,077 | - | 4,077 | - | 4,077 | 130 | 4,207 |
Comprehensive income | - | (1,179) | 3,184 | (2,364) | 4,436 | 4,077 | - | 4,077 | 433,558 | 437,635 | 2,188 | 439,823 |
Equity instruments irrevocably recognized in other comprehensive income (loss) | - | - | - | (128,793) | - | - | - | (128,793) | 186,809 | 58,016 | - | 58,016 |
Dividends | - | - | - | - | - | - | - | - | - | - | (467) | (467) |
Capital decrease | (20) | - | - | - | - | - | 20 | 20 | - | - | - | - |
Other increases in equity | - | 1,603 | - | - | - | | (1,532) | 71 | - | 71 | - | 71 |
Total changes in equity | (20) | 424 | 3,184 | (131,157) | 4,436 | 4,077 | (1,512) | (124,625) | 620,367 | 495,722 | 1,721 | 497,443 |
Equity as of June 30, 2024 as filed with this Form 6-K | 1,577,623 | (4,497) | 2,254 | (8,863) | (9,018) | 107,066 | 10,369 | (9,755) | 3,369,053 | 4,936,921 | 37,951 | 4,974,872 |