Segment Reporting Disclosure [Text Block] | 13. Reportable operating segments: We are organized and managed based on three operating segments which are differentiated primarily by their services, the markets they serve and the regulatory environments in which they operate. No Certain revenues and expenses disclosed under the Corporate category are excluded from segment EBITDA results as they are centrally managed and not Our reportable operating segments and their principal activities consist of the following: 1. 2. 3. Our segmented results include shared services allocations, including a profit margin, from Tucows Corporate for Finance, Human Resources and other technical services, to the operating units. In addition, Wavelo charges Ting a subscriber based monthly charge services rendered. Financial impacts from these allocations and cross segment charges are eliminated as part of the Tucows Corporate results. Key measure of segment performance: The CEO, as the chief operating decision maker, regularly reviews the operations and performance by segment. The CEO reviews segment revenue, gross margin and adjusted EBITDA (as defined below) as (i) key measures of performance for each segment and (ii) to make decisions about the allocation of resources. Sales and marketing expenses, technical operations and development expenses and general and administrative expenses and not not not not Our key measures of segment performance and their definitions are: 1. 2. not not The Company believes that both segment gross margin and adjusted EBITDA measures are important indicators of the operational strength and performance of its segments, by identifying those items that are not not Information by reportable segments (with the exception of disaggregated revenue, which is discussed in “Note 10 Reconciliation of Loss before Provision for Income Taxes to Adjusted EBITDA Three Months Ended June 30, Six Months Ended June 30, (In Thousands of US Dollars) 2023 2022 2023 2022 (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Net Loss for the period $ (30,968 ) $ (3,125 ) $ (50,051 ) $ (6,145 ) Less: Provision for income taxes (3,025 ) 738 (4,735 ) 1,817 Depreciation of property and equipment 8,907 6,735 17,495 12,778 Impairment and loss on disposition of property and equipment 74 95 2,016 507 Amortization of intangible assets 2,609 2,843 5,481 5,686 Interest expense, net 10,501 2,422 18,381 4,217 Loss on debt extinguishment 14,680 - 14,680 - Accretion of contingent liability - 50 - 148 Stock-based compensation 2,052 1,436 4,298 2,828 Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities (126 ) 46 (84 ) 100 Acquisition and other costs 1 691 460 944 1,076 Adjusted EBITDA $ 5,395 $ 11,700 $ 8,425 $ 23,012 1 November 2021. Ting Wavelo Tucows Domains Tucows Corporate Consolidated Totals For the Three Months Ended June 30, 2023 Net Revenues External Revenues $ 12,408 $ 10,084 $ 59,956 $ 2,530 $ 84,978 Intersegment Revenues - 667 - (667 ) - Total Net Revenues 12,408 10,751 59,956 1,863 84,978 Direct cost of revenues 5,357 699 42,027 2,660 50,743 Segment Gross Margin 7,051 10,052 17,929 (797 ) 34,235 Network, other costs 6,993 Network, depreciation of property and equipment 8,757 Network, amortization of intangible assets 379 Network, impairment of property and equipment 74 Gross profit 18,032 Expenses: Sales and marketing 16,020 Technical operations and development 4,581 General and administrative 8,084 Depreciation of property and equipment 150 Loss on disposition of property and equipment - Amortization of intangible assets 2,230 Loss (gain) on currency forward contracts 68 Total expenses 31,133 Loss from operations (13,101 ) Other income (expenses): Interest expense, net (10,501 ) Loss on debt extinguishment (14,680 ) Income earned on sale of transferred assets 4,289 Other expense, net - Total other income (expense) (20,892 ) Loss before provision for income taxes $ (33,993 ) Adjusted EBITDA $ (10,336 ) $ 3,427 $ 10,578 $ 1,726 $ 5,395 Ting Wavelo Tucows Domains Tucows Corporate Consolidated Totals For the Three Months Ended June 30, 2022 Net Revenues External Revenues $ 10,221 $ 8,799 $ 61,063 $ 3,001 $ 83,084 Intersegment Revenues - 171 - (171 ) - Total Net Revenues 10,221 8,970 61,063 2,830 83,084 Direct cost of revenues 4,417 1,058 41,100 2,725 49,300 Segment Gross Margin 5,804 7,912 19,963 105 33,784 Network, other costs 4,764 Network, depreciation of property and equipment 6,589 Network, amortization of intangible assets 378 Network, impairment of property and equipment - Gross profit 22,053 Expenses: Sales and marketing 13,503 Technical operations and development 3,465 General and administrative 6,814 Depreciation of property and equipment 146 Loss on disposition of property and equipment 95 Amortization of intangible assets 2,465 Loss (gain) on currency forward contracts - Total expenses 26,488 Loss from operations (4,435 ) Other income (expenses): Interest expense, net (2,422 ) Income earned on sale of transferred assets 4,520 Other expense, net (50 ) Total other income (expense) 2,048 Loss before provision for income taxes $ (2,387 ) Adjusted EBITDA $ (6,185 ) $ 3,872 $ 12,107 $ 1,906 $ 11,700 Ting Wavelo Tucows Domains Tucows Corporate Consolidated Totals For the Six Months Ended June 30, 2023 Net Revenues External Revenues $ 24,261 $ 16,726 $ 119,198 $ 5,223 $ 165,408 Intersegment Revenues - 1,325 - (1,325 ) - Total Net Revenues 24,261 18,051 119,198 3,898 165,408 Direct cost of revenues 9,342 1,725 83,748 5,218 100,033 Segment Gross Margin 14,919 16,326 35,450 (1,320 ) 65,375 Network, other costs 13,316 Network, depreciation of property and equipment 17,193 Network, amortization of intangible assets 757 Network, impairment of property and equipment 2,016 Gross profit 32,093 Expenses: Sales and marketing 31,757 Technical operations and development 9,396 General and administrative 16,275 Depreciation of property and equipment 302 Loss on disposition of property and equipment - Amortization of intangible assets 4,724 Loss (gain) on currency forward contracts 23 Total expenses 62,477 Loss from operations (30,384 ) Other income (expenses): Interest expense, net (18,381 ) Loss on debt extinguishment (14,680 ) Income earned on sale of transferred assets, net 8,659 Other expense, net - Total other income (expense) (24,402 ) Loss before provision for income taxes $ (54,786 ) Adjusted EBITDA $ (19,609 ) $ 3,762 $ 20,916 $ 3,356 $ 8,425 Ting Wavelo Tucows Domains Tucows Corporate Consolidated Totals For the Six Months Ended June 30, 2022 Net Revenues External Revenues $ 20,009 $ 15,489 $ 122,609 $ 6,076 $ 164,183 Intersegment Revenues - 328 - (328 ) - Total Net Revenues 20,009 15,161 122,609 6,404 164,183 Direct cost of revenues 8,455 2,019 82,912 5,335 98,721 Segment Gross Margin 11,554 13,142 39,697 1,069 65,462 Network, other costs 8,944 Network, depreciation of property and equipment 12,484 Network, amortization of intangible assets 756 Network, impairment of property and equipment 27 Gross profit 43,251 Expenses: Sales and marketing 25,490 Technical operations and development 7,230 General and administrative 14,110 Depreciation of property and equipment 294 Loss on disposition of property and equipment 480 Amortization of intangible assets 4,930 Loss (gain) on currency forward contracts - Total expenses 52,534 Loss from operations (9,283 ) Other income (expenses): Interest expense, net (4,217 ) Income earned on sale of transferred assets 9,272 Other expense, net (100 ) Total other income (expense) 4,955 Loss before provision for income taxes $ (4,328 ) Adjusted EBITDA $ (10,505 ) $ 5,919 $ 23,881 $ 3,717 $ 23,012 (b) The following is a summary of the Company’s property and equipment by geographic region (Dollar amounts in thousands of US dollars): June 30, 2023 December 31, 2022 Canada $ 1,162 $ 1,240 United States 318,196 280,219 Europe 35 36 $ 319,393 $ 281,495 (c) The following is a summary of the Company’s amortizable intangible assets by geographic region (Dollar amounts in thousands of US dollars): June 30, 2023 December 31, 2022 Canada $ 2,221 $ 2,736 United States 20,187 24,770 $ 22,408 $ 27,506 (d) Valuation and qualifying accounts (Dollar amounts in thousands of US dollars): Allowance for doubtful accounts Balance at beginning of period Charged to costs and expenses Write-offs during period Balance at end of period Six Months Ended June 30, 2023 $ 693 $ 90 $ 603 Twelve months ended December 31, 2022 $ 541 $ 152 $ - $ 693 |