New York Community Bancorp, Inc. Page 33 For the Three Months Ended (dollars in thousands) September 30, 2014 June 30, 2014 March 31, 2014 December 31, 2013 September 30, 2013 June 30, 2013 March 31, 2013 December 31, 2012 September 30, 2012 June 30, 2012 March 31, 2012 December 31, 2011 September 30, 2011 Average Assets $48,484,853 $47,897,289 $46,872,770 $46,107,450 $44,343,284 $43,860,167 $43,243,259 $43,087,846 $43,205,076 $41,916,854 $41,775,013 $41,683,129 $41,261,984 Less: Average goodwill and core deposit intangibles (2,447,277) (2,449,260) (2,451,571) (2,454,191) (2,458,145) (2,462,265) (2,466,622) (2,471,204) (2,476,056) (2,480,921) (2,486,018) (2,491,327) (2,497,076) Average tangible assets $46,037,576 $45,448,029 $44,421,199 $43,653,259 $41,885,139 $41,397,902 $40,776,637 $40,616,642 $40,729,020 $39,435,933 $39,288,995 $39,191,802 $38,764,908 Net Income $120,258 $118,688 $115,254 $120,155 $114,200 $122,517 $118,675 $122,843 $128,798 $131,212 $118,253 $117,652 $119,750 Add back: Amortization of core deposit intangibles, net of tax 1,211 1,249 1,394 1,839 2,470 2,509 2,653 2,826 2,913 2,952 3,095 3,269 3,653 Adjusted net income $121,469 $119,937 $116,648 $121,994 $116,670 $125,026 $121,328 $125,669 $131,711 $134,164 $121,348 $120,921 $123,403 Return on average assets 0.99% 0.99% 0.98% 1.04% 1.03% 1.12% 1.10% 1.14% 1.19% 1.25% 1.13% 1.13% 1.16% Return on average tangible assets 1.06 1.06 1.05 1.12 1.11 1.21 1.19 1.24 1.29 1.36 1.24 1.23 1.27 Average tangible assets is a non-GAAP financial measure. The following table presents a reconciliation of this non-GAAP measure with the related GAAP measure for the three months ended September 30, June 30, and March 31, 2014; December 31, September 30, June 30, and March 31, 2013; December 31, September 30, June 30, and March 31, 2012; and December 31, and September 30, 2011. Reconciliations of GAAP and Non-GAAP Financial Measures |