Exhibit 99.1
Quarterly Earnings and
Supplemental Operating and Financial Data
For the Three and Six Months Ended June 30, 2008
LEXINGTON REALTY TRUST
SUPPLEMENTAL REPORTING PACKAGE
For the Three and Six Months Ended June 30, 2008
Table of Contents
| | | | |
Section | | Page | |
Second Quarter 2008 Earnings Press Release | | | 3 | |
| | | | |
Portfolio Data | | | | |
Major Markets | | | 10 | |
Tenant Industry Diversification | | | 11 | |
Other Revenue Data | | | 12 | |
Top 10 Tenants or Guarantors | | | 13 | |
Property Leases and Vacancies – Consolidated Portfolio | | | 14 | |
Property Leases and Vacancies – Net Lease Strategic Asset Fund | | | 23 | |
2Q ’08 Disposition Summary | | | 25 | |
2Q ’08 Dispositions to Net Lease Strategic Asset Fund | | | 26 | |
2Q ’08 Leasing Summary | | | 27 | |
Lease Rollover Schedule – Cash Basis | | | 29 | |
Lease Rollover Schedule – GAAP Basis | | | 30 | |
| | | | |
Financial Data | | | | |
| | | | |
Joint Venture Investments – Proportionate Share | | | 31 | |
Selected Balance Sheet Account Detail | | | 32 | |
Mortgages and Notes Payable | | | 33 | |
Base Rent Estimates from Current Assets | | | 41 | |
| | | | |
Investor Information | | | 42 | |
This Quarterly Earnings and Supplemental Operating and Financial Data contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under the control of Lexington Realty Trust (“Lexington”) which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission (the “SEC”) filed with the SEC, including risks related to, (i) the failure to continue to qualify as a real estate investment trust, (ii) changes in general business and economic conditions, (iii) competition, (iv) increases in real estate construction costs, (v) changes in interest rates, or (vi) changes in accessibility of debt and equity capital markets. Copies of periodic reports Lexington files with the SEC are available on Lexington’s website at www.lxp.com and may be obtained free of charge by calling Lexington at 212-692-7200. Forward-looking statements, which are based on certain assumptions and describe the Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.
| | |
| | Lexington Realty Trust |
| | TRADED: NYSE: LXP |
| | One Penn Plaza, Suite 4015 |
| | New York NY 10119-4015 |
Contact:
Investor or Media Inquiries, T. Wilson Eglin, CEO
Lexington Realty Trust
Phone: (212) 692-7200 E-mail: tweglin@lxp.com
FOR IMMEDIATE RELEASE
Thursday, August 7th, 2008
LEXINGTON REALTY TRUST REPORTS SECOND QUARTER 2008 RESULTS
New York, NY – August 7, 2008– Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant real estate investments, today announced results for the second quarter ended June 30, 2008.
Second Quarter 2008 Highlights
| • | | Increased total gross revenues by 18.9% to $128.7 million. |
|
| • | | Generated Company Funds From Operations (“Company FFO”) of $77.7 million or $0.73 per diluted share/unit.(1) |
|
| • | | Executed 37 new and renewal leases, totaling approximately 1.5 million square feet. |
|
| • | | Sold 5 properties for $46.1 million at a 7.4% cap rate. |
|
| • | | Repurchased $121.0 million face amount of senior securities at a 28.8% discount. |
|
| • | | Received $28.7 million in lease termination payments from two tenants. |
| | |
(1) | | See the last page of this press release for a reconciliation of GAAP net income to Company FFO. |
T. Wilson Eglin, President and Chief Executive Officer of Lexington stated, “We are pleased with our accomplishments in the second quarter, especially in the leasing area where we executed 37 leases totaling 1.5 million square feet. In addition, we continued to strengthen our balance sheet as we reduced debt by $112.5 million through the repayment of mortgages and repurchase of senior securities at a substantial discount. Sales activity was $46.1 million at an average cap rate of 7.4% — highly satisfactory in an environment where cap rates have increased significantly. Accordingly, the acquisition market has become attractive to buyers, and we look forward to selectively growing our portfolio and leveraging our investment capital through joint ventures.”
FINANCIAL RESULTS
Revenues
For the quarter ended June 30, 2008, total gross revenues increased 18.9% to $128.7 million, compared with total gross revenues of $108.2 million for the quarter ended June 30, 2007. The increase is primarily due to the acquisition of certain assets from our co-investment programs in the second quarter of 2007 and $28.7 million of lease termination payments received, partially offset by $4.1 million in accelerated amortization of above and below market leases, in the second quarter of 2008.
Net Income (Loss) Allocable to Common Shareholders
For the quarter ended June 30, 2008, net loss allocable to common shareholders was ($3.8) million, or a loss of ($0.04) per diluted share, compared with net income allocable to common shareholders for the quarter ended June 30, 2007 of $21.9 million, or income of $0.34 per diluted share.
Page 3 of 42
Company FFO Applicable to Common Shareholders/Unitholders
For the quarter ended June 30, 2008, Company FFO was $77.7 million, or $0.73 per diluted share/unit, compared with Company FFO for the quarter ended June 30, 2007 of $59.9 million, or $0.54 per diluted share/unit. Company FFO for the quarter ended June 30, 2008 was impacted by several unusual items, including the impact of lease terminations and the accelerated amortization of above and below market leases ($34.9 million) as well as debt satisfaction gains ($28.0 million), including Lexington’s proportionate share through joint ventures, offset by impairment charges recorded at certain of Lexington’s joint ventures ($27.3 million). For the quarter ended June 30, 2007, Company FFO was impacted by the recognition of incentive fees and lease termination payments ($13.6 million), severance costs ($4.5 million) and merger costs ($0.8 million).
Balance Sheet
Lexington’s balance sheet continues to provide liquidity to deploy as investment opportunities become available. At June 30, 2008, Lexington had approximately $177.3 million of cash and restricted cash and $2.5 billion in debt outstanding, equating to a debt-to-total capitalization of approximately 58.8%. As of June 30, 2008, the weighted average interest rate on Lexington’s debt was 5.65% with a weighted average maturity of 6.5 years. Approximately 92% of Lexington’s debt is subject to fixed interest rates.
Common Share Dividend/Distribution
On June 13, 2008, Lexington’s Board of Trustees declared a regular quarterly cash dividend/distribution of $0.33 per share/unit, which was paid on July 15, 2008, to common shareholders/unitholders of record as of June 30, 2008, and which equated to an annualized dividend of $1.32 per share.
OPERATING ACTIVITIES
Dispositions
During the quarter ended June 30, 2008, Lexington sold its interest in five properties to third parties for an aggregate sales price of $46.1 million, which generated gains on sale of $3.9 million.
Leasing Activity
At June 30, 2008, Lexington’s consolidated portfolio was approximately 94.1% leased. For the quarter ended June 30, 2008, Lexington executed 37 leases (new and renewal) for approximately 1.5 million square feet. During the quarter, Lexington received an aggregate of $28.7 million in lease termination payments from two tenants.
2008 EARNINGS GUIDANCE
Lexington reaffirmed its previously disclosed Company FFO guidance range of $1.56 to $1.64 per diluted share/unit for the year ended December 31, 2008. This guidance excludes the impact of the 100 Light Street lease termination transaction and other non-recurring items. This guidance is based on current expectations and is forward-looking.
Page 4 of 42
2ND QUARTER 2008 CONFERENCE CALL
Lexington will host a conference call today, Thursday, August 7, 2008, at 11:00 a.m. Eastern Time, to discuss its results for the quarter ended June 30, 2008. Interested parties may participate in this conference call by dialing (877) 407-0778 or (201) 689-8565. A replay of the call will be available through September 7, 2008, at (877) 660-6853, Account #: 286, Conference ID #: 289670.
A live web cast of the conference call will be available at www.lxp.com within the Investor Relations section. An online replay will also be available through August 7, 2009.
ABOUT LEXINGTON REALTY TRUST
Lexington Realty Trust is a real estate investment trust that owns, invests in, and manages office, industrial and retail properties net-leased to major corporations throughout the United States and provides investment advisory and asset management services to investors in the net lease area. Lexington shares are traded on the New York Stock Exchange under the symbol “LXP”. Additional information about Lexington is available on-line at www.lxp.com or by contacting Lexington Realty Trust, One Penn Plaza, Suite 4015, New York, New York 10119-4015, Attention: Investor Relations.
This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s most recent annual report onForm 10-K filed with the Securities and Exchange Commission (“ SEC”) on February 29, 2008 and other periodic reports filed with the SEC, including risks related to: (1) the failure to continue to qualify as a real estate investment trust, (2) changes in general business and economic conditions, (3) competition, (4) increases in real estate construction costs, (5) changes in interest rates, or (6) changes in accessibility of debt and equity capital markets. Copies of the periodic reports Lexington files with the SEC are available on Lexington’s website atwww.lxp.com. Forward-looking statements, which are based on certain assumptions and describe the Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “is optimistic” or similar expressions. Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.
Page 5 of 42
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three and Six Months ended June 30, 2008 and 2007
(Unaudited and in thousands, except share and per share data)
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | June 30, | | | June 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Gross Revenues: | | | | | | | | | | | | | | | | |
Rental | | $ | 118,100 | | | $ | 90,345 | | | $ | 215,105 | | | $ | 164,719 | |
Advisory and incentive fees | | | 365 | | | | 11,224 | | | | 676 | | | | 11,943 | |
Tenant reimbursements | | | 10,209 | | | | 6,617 | | | | 20,251 | | | | 12,057 | |
| | | | | | | | | | | | |
Total gross revenues | | | 128,674 | | | | 108,186 | | | | 236,032 | | | | 188,719 | |
| | | | | | | | | | | | | | | | |
Expense applicable to revenues: | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | (85,173 | ) | | | (54,006 | ) | | | (141,370 | ) | | | (101,968 | ) |
Property operating | | | (20,045 | ) | | | (13,527 | ) | | | (39,505 | ) | | | (24,693 | ) |
General and administrative | | | (7,310 | ) | | | (12,339 | ) | | | (18,377 | ) | | | (21,156 | ) |
Non-operating income | | | 18,694 | | | | 2,383 | | | | 20,799 | | | | 4,869 | |
Interest and amortization expense | | | (39,921 | ) | | | (36,668 | ) | | | (83,277 | ) | | | (66,741 | ) |
Debt satisfaction gains, net | | | 27,005 | | | | — | | | | 36,711 | | | | — | |
Gains on sale-affiliates | | | 8,637 | | | | — | | | | 31,806 | | | | — | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income (loss) before provision for income taxes, minority interests, equity in earnings (losses) of non-consolidated entities and discontinued operations | | | 30,561 | | | | (5,971 | ) | | | 42,819 | | | | (20,970 | ) |
Provision for income taxes | | | (721 | ) | | | (1,667 | ) | | | (2,055 | ) | | | (2,193 | ) |
Minority interests share of (income) loss | | | 10,967 | | | | (16,619 | ) | | | 2,587 | | | | (6,748 | ) |
Equity in earnings (losses) of non-consolidated entities | | | (27,194 | ) | | | 38,386 | | | | (21,647 | ) | | | 41,890 | |
| | | | | | | | | | | | |
Income from continuing operations | | | 13,613 | | | | 14,129 | | | | 21,704 | | | | 11,979 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Discontinued operations: | | | | | | | | | | | | | | | | |
Income from discontinued operations | | | 378 | | | | 10,622 | | | | 2,202 | | | | 18,190 | |
Provision for income taxes | | | (45 | ) | | | (2,646 | ) | | | (69 | ) | | | (2,663 | ) |
Debt satisfaction charges | | | (313 | ) | | | (89 | ) | | | (313 | ) | | | (89 | ) |
Gains on sales of properties | | | 3,925 | | | | 12,828 | | | | 4,612 | | | | 12,828 | |
Impairment charge | | | — | | | | — | | | | (2,694 | ) | | | — | |
Minority interests share of income | | | (1,833 | ) | | | (5,905 | ) | | | (1,905 | ) | | | (9,091 | ) |
| | | | | | | | | | | | |
Total discontinued operations | | | 2,112 | | | | 14,810 | | | | 1,833 | | | | 19,175 | |
| | | | | | | | | | | | |
Net income | | | 15,725 | | | | 28,939 | | | | 23,537 | | | | 31,154 | |
Dividends attributable to preferred shares- Series B | | | (1,590 | ) | | | (1,590 | ) | | | (3,180 | ) | | | (3,180 | ) |
Dividends attributable to preferred shares- Series C | | | (2,111 | ) | | | (2,519 | ) | | | (4,630 | ) | | | (5,038 | ) |
Dividends attributable to preferred shares- Series D | | | (2,925 | ) | | | (2,925 | ) | | | (5,851 | ) | | | (4,447 | ) |
Redemption discount – Series C | | | 5,678 | | | | — | | | | 5,678 | | | | — | |
| | | | | | | | | | | | |
Net income allocable to common shareholders | | $ | 14,777 | | | $ | 21,905 | | | $ | 15,554 | | | $ | 18,489 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income per common share-basic: | | | | | | | | | | | | | | | | |
Income (loss) from continuing operations, after preferred dividends | | $ | 0.21 | | | $ | 0.11 | | | $ | 0.23 | | | $ | (0.01 | ) |
Income from discontinued operations | | | 0.04 | | | | 0.23 | | | | 0.03 | | | | 0.29 | |
| | | | | | | | | | | | |
Net income allocable to common shareholders | | $ | 0.25 | | | $ | 0.34 | | | $ | 0.26 | | | $ | 0.28 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average common shares outstanding — basic | | | 60,163,396 | | | | 65,265,217 | | | | 59,994,988 | | | | 66,892,769 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income (loss) per common share-diluted: | | | | | | | | | | | | | | | | |
Income (loss) from continuing operations, after preferred dividends | | $ | (0.08 | ) | | $ | 0.11 | | | $ | 0.02 | | | $ | (0.01 | ) |
Income from discontinued operations | | | 0.04 | | | | 0.23 | | | | 0.03 | | | | 0.29 | |
| | | | | | | | | | | | |
Net income (loss) allocable to common shareholders | | $ | (0.04 | ) | | $ | 0.34 | | | $ | 0.05 | | | $ | 0.28 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average common shares outstanding-diluted | | | 100,554,903 | | | | 65,265,828 | | | | 100,567,119 | | | | 66,892,769 | |
| | | | | | | | | | | | |
Page 6 of 42
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
CONDENSED BALANCE SHEETS
June 30, 2008 and December 31, 2007
( Unaudited and in thousands, except share and per share data)
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2008 | | | 2007 | |
Assets: | | | | | | | | |
Real estate, at cost | | $ | 3,805,177 | | | $ | 4,095,278 | |
Less: accumulated depreciation and amortization | | | 413,878 | | | | 379,831 | |
| | | | | | |
| | | 3,391,299 | | | | 3,715,447 | |
Properties held for sale-discontinued operations | | | 4,558 | | | | 150,907 | |
Intangible assets, net | | | 396,495 | | | | 516,698 | |
Cash and cash equivalents | | | 157,849 | | | | 412,106 | |
Restricted cash | | | 19,468 | | | | 4,185 | |
Investment in and advances to non-consolidated entities | | | 227,466 | | | | 226,476 | |
Deferred expenses, net | | | 37,448 | | | | 42,040 | |
Notes receivable | | | 68,754 | | | | 69,775 | |
Rent receivable-current | | | 21,347 | | | | 25,289 | |
Rent receivable- deferred | | | 16,818 | | | | 15,303 | |
Other assets | | | 69,349 | | | | 86,937 | |
| | | | | | |
| | $ | 4,410,851 | | | $ | 5,265,163 | |
| | | | | | |
Liabilities and Shareholders’ Equity: | | | | | | | | |
Liabilities: | | | | | | | | |
Mortgage and notes payable | | $ | 2,075,404 | | | $ | 2,312,422 | |
Exchangeable notes payable | | | 325,000 | | | | 450,000 | |
Trust preferred securities | | | 129,120 | | | | 200,000 | |
Contract rights payable | | | 14,094 | | | | 13,444 | |
Dividends payable | | | 27,929 | | | | 158,168 | |
Liabilities-discontinued operations | | | 7,132 | | | | 119,093 | |
Accounts payable and other liabilities | | | 42,340 | | | | 49,442 | |
Accrued interest payable | | | 18,011 | | | | 23,507 | |
Deferred revenue-below market leases, net | | | 170,533 | | | | 217,389 | |
Prepaid rent | | | 17,857 | | | | 16,764 | |
| | | | | | |
| | | 2,827,420 | | | | 3,560,229 | |
Minority interests | | | 642,774 | | | | 765,863 | |
| | | | | | |
| | | 3,470,194 | | | | 4,326,092 | |
| | | | | | |
Commitments and contingencies | | | | | | | | |
| | | | | | | | |
Shareholders’ equity | | | | | | | | |
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares, | | | | | | | | |
Series B Cumulative Redeemable Preferred, liquidation preference $79,000, 3,160,000 shares issued and outstanding | | | 76,315 | | | | 76,315 | |
Series C Cumulative Convertible Preferred, liquidation preference $129,915 and $155,000, respectively, and 2,598,300 and 3,100,000 shares issued and outstanding in 2008 and 2007, respectively | | | 126,217 | | | | 150,589 | |
Series D Cumulative Redeemable Preferred, liquidation preference $155,000, 6,200,000 shares issued and outstanding | | | 149,774 | | | | 149,774 | |
Special Voting Preferred Share, par value $0.0001 per share; 1 share authorized, issued and outstanding | | | — | | | | — | |
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 64,552,304 and 61,064,334 shares issued and outstanding in 2008 and 2007, respectively | | | 6 | | | | 6 | |
Additional paid-in-capital | | | 1,080,697 | | | | 1,033,332 | |
Accumulated distributions in excess of net income | | | (493,779 | ) | | | (468,167 | ) |
Accumulated other comprehensive income (loss) | | | 1,427 | | | | (2,778 | ) |
| | | | | | |
Total shareholders’ equity | | | 940,657 | | | | 939,071 | |
| | | | | | |
| | $ | 4,410,851 | | | $ | 5,265,163 | |
| | | | | | |
Page 7 of 42
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE AND COMPANY FUNDS FROM OPERATIONS PER SHARE
(Unaudited and in thousands, except share and per share data)
| | | | | | | | | | | | | | | | |
| | Three Months ended | | | Six Months ended | |
| | June 30, | | | June 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
EARNINGS PER SHARE: | | | | | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 13,613 | | | $ | 14,129 | | | $ | 21,704 | | | $ | 11,979 | |
Less preferred dividends | | | (948 | ) | | | (7,034 | ) | | | (7,983 | ) | | | (12,665 | ) |
| | | | | | | | | | | | |
Income (loss) allocable to common shareholders from continuing operations | | | 12,665 | | | | 7,095 | | | | 13,721 | | | | (686 | ) |
Total income from discontinued operations | | | 2,112 | | | | 14,810 | | | | 1,833 | | | | 19,175 | |
| | | | | | | | | | | | |
Net income allocable to common shareholders | | $ | 14,777 | | | $ | 21,905 | | | $ | 15,554 | | | $ | 18,489 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | 60,163,396 | | | | 65,265,217 | | | | 59,994,988 | | | | 66,892,769 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income (loss) per common share-basic: | | | | | | | | | | | | | | | | |
Income (loss) from continuing operations | | $ | 0.21 | | | $ | 0.11 | | | $ | 0.23 | | | $ | (0.01 | ) |
Income from continuing operations | | | 0.04 | | | | 0.23 | | | | 0.03 | | | | 0.29 | |
| | | | | | | | | | | | |
Net income | | $ | 0.25 | | | $ | 0.34 | | | $ | 0.26 | | | $ | 0.28 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted: | | | | | | | | | | | | | | | | |
Income allocable to common shareholders from continuing operations- basic | | $ | 12,665 | | | $ | 7,095 | | | $ | 13,721 | | | $ | (686 | ) |
Incremental loss attributed to assumed conversion of dilutive securities | | | (20,450 | ) | | | — | | | | (11,775 | ) | | | — | |
| | | | | | | | | | | | |
Income (loss) allocable to common shareholders from continuing operations | | | (7,785 | ) | | | 7,095 | | | | 1,946 | | | | (686 | ) |
Total income from discontinued operations | | | 3,970 | | | | 14,810 | | | | 2,957 | | | | 19,175 | |
| | | | | | | | | | | | |
Net income (loss) allocable to common shareholders | | $ | (3,815 | ) | | $ | 21,905 | | | $ | 4,903 | | | $ | 18,489 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average number of common shares used in calculation of basic earnings per share | | | 60,163,396 | | | | 65,265,217 | | | | 59,994,988 | | | | 66,892,769 | |
Add incremental shares representing: | | | | | | | | | | | | | | | | |
Shares issuable upon exercise of employee share options/non-vested shares | | | — | | | | 611 | | | | 10,373 | | | | — | |
Shares issuable upon conversion of dilutive securities | | | 40,391,507 | | | | — | | | | 40,561,758 | | | | — | |
| | | | | | | | | | | | |
Weighted average number of shares used in calculation of diluted earnings per share | | | 100,554,903 | | | | 65,265,828 | | | | 100,567,119 | | | | 66,892,769 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income (loss) per common share-diluted: | | | | | | | | | | | | | | | | |
Income (loss) from continuing operations | | $ | (0.08 | ) | | $ | 0.11 | | | $ | 0.02 | | | $ | (0.01 | ) |
Income from discontinued operations | | | 0.04 | | | | 0.23 | | | | 0.03 | | | | 0.29 | |
| | | | | | | | | | | | |
Net income (loss) | | $ | (0.04 | ) | | $ | 0.34 | | | $ | 0.05 | | | $ | 0.28 | |
| | | | | | | | | | | | |
Page 8 of 42
LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
EARNINGS PER SHARE AND COMPANY FUNDS FROM OPERATIONS PER SHARE (Continued)
(Unaudited and in thousands, except share and per share data)
| | | | | | | | | | | | | | | | |
| | Three Months ended | | | Six Months ended | |
| | June 30, | | | June 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
COMPANY FUNDS FROM OPERATIONS:(1) | | | | | | | | | | | | | | | | |
Basic and Diluted: | | | | | | | | | | | | | | | | |
Net income allocable to common shareholders-basic | | $ | 14,777 | | | $ | 21,905 | | | $ | 15,554 | | | $ | 18,489 | |
Adjustments: | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 84,785 | | | | 58,153 | | | | 140,741 | | | | 112,785 | |
Minority interests- OP units | | | (12,913 | ) | | | 21,334 | | | | (5,379 | ) | | | 13,915 | |
Amortization of leasing commissions | | | 420 | | | | 283 | | | | 1,012 | | | | 536 | |
Joint venture adjustment-depreciation | | | 6,733 | | | | 932 | | | | 7,438 | | | | 3,046 | |
Preferred dividends- Series C | | | (3,567 | ) | | | 2,519 | | | | (1,048 | ) | | | 5,038 | |
Gains on sale of properties | | | (12,562 | ) | | | (12,828 | ) | | | (36,418 | ) | | | (12,828 | ) |
Taxes and minority interest on sale of property | | | — | | | | 1,749 | | | | 84 | | | | 1,749 | |
Gains on sale of joint venture properties | | | — | | | | (34,164 | ) | | | — | | | | (34,164 | ) |
| | | | | | | | | | | | |
Company FFO | | $ | 77,673 | | | $ | 59,883 | | | $ | 121,984 | | | $ | 108,566 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | | | | | |
Weighted average shares outstanding-basic EPS | | | 60,163,396 | | | | 65,265,217 | | | | 59,994,988 | | | | 66,892,769 | |
Operating partnership units | | | 39,519,599 | | | | 40,133,160 | | | | 39,581,887 | | | | 40,339,893 | |
Preferred Shares- Series C | | | 6,398,965 | | | | 5,779,330 | | | | 6,560,348 | | | | 5,779,330 | |
| | | | | | | | | | | | |
Weighted average shares outstanding-basic Company FFO | | | 106,081,960 | | | | 111,177,707 | | | | 106,137,223 | | | | 113,011,992 | |
| | | | | | | | | | | | |
Company FFO per share | | $ | 0.73 | | | $ | 0.54 | | | $ | 1.15 | | | $ | 0.96 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted: | | | | | | | | | | | | | | | | |
Weighted average shares outstanding — diluted EPS | | | 100,554,903 | | | | 65,265,828 | | | | 100,567,119 | | | | 66,892,769 | |
Employee share options/non-vested shares | | | 10,197 | | | | — | | | | — | | | | 621 | |
Operating partnership units | | | — | | | | 40,133,160 | | | | — | | | | 40,339,893 | |
Preferred Shares- Series C | | | 5,527,057 | | | | 5,779,330 | | | | 5,580,477 | | | | 5,779,330 | |
| | | | | | | | | | | | |
Weighted average shares outstanding — diluted Company FFO | | | 106,092,157 | | | | 111,178,318 | | | | 106,147,596 | | | | 113,012,613 | |
| | | | | | | | | | | | |
Company FFO per share | | $ | 0.73 | | | $ | 0.54 | | | $ | 1.15 | | | $ | 0.96 | |
| | | | | | | | | | | | |
| | |
1 Lexington believes that Funds from Operations (“FFO”) is a widely recognized and appropriate measure of the performance of an equity REIT. Lexington presents FFO because it considers FFO an important supplemental measure of Lexington’s operating performance. Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude generally accepted accounting principles (“GAAP”), historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income. |
|
Lexington computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). FFO is defined by NAREIT as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.” FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs. FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of liquidity. |
|
Lexington includes in its calculation of FFO, which Lexington refers to as the “Company’s funds from operations” or “Company FFO,” Lexington’s operating partnership units and Lexington’s Series C Cumulative Convertible Preferred Shares because these securities are convertible, at the holder’s option, into Lexington’s common shares. Management believes this is appropriate and relevant to securities analysts, investors and other interested parties because Lexington presents Company FFO on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted. Since others do not calculate FFO in a similar fashion, Company FFO may not be comparable to similarly titled measures as reported by others. |
# # #
Page 9 of 42
LEXINGTON REALTY TRUST
Major Markets
6/30/2008
| | | | | | | | |
| | | | | | % of Annualized |
| | | | | | GAAP Base Rent |
| | | | Core Based Statistical Area(2) | | at 6/30/2008(1) |
| | | | |
| 1 | | | Dallas-Fort Worth-Arlington, TX | | | 8.8 | % |
| 2 | | | Los Angeles-Long Beach-Santa Ana, CA | | | 7.7 | % |
| 3 | | | New York-Northern New Jersey-Long Island, NY-NJ-PA | | | 5.8 | % |
| 4 | | | Houston-Sugar Land-Baytown, TX | | | 5.8 | % |
| 5 | | | Memphis, TN-MS-AR | | | 3.7 | % |
| 6 | | | Orlando-Kissimmee, FL | | | 3.4 | % |
| 7 | | | Atlanta-Sandy Springs-Marietta, GA | | | 3.4 | % |
| 8 | | | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | | | 3.1 | % |
| 9 | | | Detroit-Warren-Livonia, MI | | | 2.4 | % |
| 10 | | | Richmond, VA | | | 2.2 | % |
| 11 | | | Boston-Cambridge-Quincy, MA-NH | | | 1.9 | % |
| 12 | | | Indianapolis-Carmel, IN | | | 1.9 | % |
| 13 | | | Charlotte-Gastonia-Concord, NC-SC | | | 1.9 | % |
| 14 | | | Chicago-Naperville-Joliet, IL-IN-WI | | | 1.8 | % |
| 15 | | | Columbus, OH | | | 1.8 | % |
| 16 | | | Salt Lake City, UT | | | 1.7 | % |
| 17 | | | Kansas City, MO-KS | | | 1.7 | % |
| 18 | | | Seattle-Tacoma-Bellevue, WA | | | 1.6 | % |
| 19 | | | Phoenix-Mesa-Scottsdale, AZ | | | 1.5 | % |
| 20 | | | Washington-Arlington-Alexandria, DC-VA-MD-WV | | | 1.4 | % |
| 21 | | | San Francisco-Oakland-Fremont, CA | | | 1.4 | % |
| 22 | | | San Antonio, TX | | | 1.4 | % |
| 23 | | | Beaumont-Port Arthur, TX | | | 1.3 | % |
| 24 | | | Baltimore-Towson, MD | | | 1.3 | % |
| 25 | | | Columbus, IN | | | 1.3 | % |
| 26 | | | Miami-Fort Lauderdale-Pompano Beach, FL | | | 1.2 | % |
| 27 | | | Cincinnati-Middletown, OH-KY-IN | | | 1.2 | % |
| 28 | | | Las Vegas-Paradise, NV | | | 1.1 | % |
| 29 | | | Hartford-West Hartford-East Hartford, CT | | | 1.1 | % |
| 30 | | | Honolulu, HI | | | 1.0 | % |
| 31 | | | Harrisburg-Carlisle, PA | | | 1.0 | % |
| 32 | | | Denver-Aurora, CO | | | 1.0 | % |
| | | | |
| | | | | | | | |
| | | | Areas which account for 1% or greater of total GAAP base rent(3) | | | 77.9 | % |
| | | | | | | | |
Footnotes
| | |
(1) | | Calculated by annualizing six months ended 6/30/2008 GAAP base rent recognized for consolidated properties owned as of 6/30/2008. |
|
(2) | | A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990. |
|
(3) | | Total shown may differ from detailed amounts due to rounding. |
Page 10 of 42
LEXINGTON REALTY TRUST
Tenant Industry Diversification
6/30/2008
| | | | |
| | % of Annualized |
| | GAAP Base Rent at |
Industry Category | | 6/30/2008(1) |
|
Finance/Insurance | | | 15.7 | % |
| | | | |
Energy | | | 10.2 | % |
| | | | |
Automotive | | | 9.1 | % |
| | | | |
Technology | | | 8.9 | % |
| | | | |
Food | | | 7.4 | % |
| | | | |
Aerospace/Defense | | | 6.4 | % |
| | | | |
Consumer Products/Other | | | 5.8 | % |
| | | | |
Media/Advertising | | | 5.3 | % |
| | | | |
Transportation/Logistics | | | 5.1 | % |
| | | | |
Healthcare | | | 4.8 | % |
| | | | |
Service | | | 3.8 | % |
| | | | |
Retail Department & Discount | | | 2.6 | % |
| | | | |
Construction Materials | | | 2.5 | % |
| | | | |
Printing/Production | | | 2.2 | % |
| | | | |
Telecommunications | | | 2.0 | % |
| | | | |
Other | | | 1.7 | % |
| | | | |
Apparel | | | 1.5 | % |
| | | | |
Real Estate | | | 1.4 | % |
| | | | |
Retail — Specialty | | | 1.3 | % |
| | | | |
Security | | | 1.0 | % |
| | | | |
Retail — Electronics | | | 1.0 | % |
| | | | |
Health/Fitness | | | 0.1 | % |
| | | | |
| | | | |
Total(2) | | | 100.0 | % |
| | | | |
Footnotes
| | |
(1) | | Calculated by annualizing six months ended 6/30/2008 GAAP base rent recognized for consolidated properties owned as of 6/30/2008. |
|
(2) | | Total shown may differ from detailed amounts due to rounding. |
Page 11 of 42
LEXINGTON REALTY TRUST
Other Revenue Data
6/30/2008
| | | | | | | | |
| | Annualized GAAP | | | | |
| | Base Rent at 6/30/08 | | | | |
| | ($000)(1) | | | Percentage | |
| | |
Asset Class | | | | | | | | |
Office | | $ | 264,186 | | | | 73.0 | % |
Industrial | | $ | 73,336 | | | | 20.3 | % |
Retail | | $ | 24,382 | | | | 6.7 | % |
| | |
| | $ | 361,904 | | | | 100.0 | % |
| | |
| | | | | | | | |
Credit Rating | | | | | | | | |
Investment Grade | | $ | 189,006 | | | | 52.3 | % |
Non-Investment Grade | | $ | 52,606 | | | | 14.5 | % |
Unrated | | $ | 120,292 | | | | 33.2 | % |
| | |
| | $ | 361,904 | | | | 100.0 | % |
| | |
Footnotes
| | |
(1) | | Calculated by annualizing six months ended 6/30/2008 GAAP base rent recognized for consolidated properties owned as of 6/30/2008. |
Page 12 of 42
LEXINGTON REALTY TRUST
Top 10 Tenants or Guarantors
6/30/2008
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Percentage of |
| | | | | | | | | | | | | | Annualized | | Annualized |
| | | | | | | | | | Sq. Ft. Leased | | GAAP Base | | GAAP Base |
| | | | | | | | | | as a Percent of | | Rent at | | Rent at |
| | Number of | | | | | | Consolidated | | 6/30/08 | | 6/30/2008 |
Tenant or Guarantor | | Leases | | Sq. Ft. Leased | | Portfolio(2) | | ($000)(1) | | (1) (2) |
|
Raytheon Company | | | 2 | | | | 690,595 | | | | 1.7 | % | | $ | 11,720 | | | | 3.2 | % |
Bank of America | | | 11 | | | | 735,253 | | | | 1.8 | % | | | 10,412 | | | | 2.9 | % |
Baker Hughes, Inc. | | | 2 | | | | 720,221 | | | | 1.8 | % | | | 9,318 | | | | 2.6 | % |
Sanofi-aventis U.S., Inc. (Aventis Inc. and Aventis Pharma Holding GmbH) | | | 1 | | | | 206,593 | | | | 0.5 | % | | | 8,838 | | | | 2.4 | % |
Dana Corporation | | | 6 | | | | 1,902,414 | | | | 4.6 | % | | | 8,300 | | | | 2.3 | % |
Federal Express Corporation | | | 3 | | | | 702,976 | | | | 1.7 | % | | | 8,164 | | | | 2.3 | % |
Harcourt, Inc. | | | 2 | | | | 915,098 | | | | 2.2 | % | | | 7,168 | | | | 2.0 | % |
Morgan, Lewis & Bockius, LLC | | | 2 | | | | 293,170 | | | | 0.7 | % | | | 6,868 | | | | 1.9 | % |
Wells Fargo | | | 3 | | | | 354,732 | | | | 0.9 | % | | | 6,620 | | | | 1.8 | % |
CEVA Logistics US, Inc. (TNT Holdings BV) | | | 3 | | | | 2,503,916 | | | | 6.1 | % | | | 6,570 | | | | 1.8 | % |
| | |
| | | 35 | | | | 9,024,968 | | | | 22.0 | % | | $ | 83,978 | | | | 23.2 | % |
| | |
Footnotes
| | |
(1) | | Calculated by annualizing six months ended 6/30/2008 GAAP base rent recognized for consolidated properties owned as of 6/30/2008. |
|
(2) | | Total shown may differ from detailed amounts due to rounding. |
Page 13 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
OFFICE PROPERTIES | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2008 | | | 9/30/2008 | | | 5757 Decatur Blvd. | | Indianapolis | | IN | | — | | Damar Services, Inc. | | 2002 | | | 5,756 | | | | 40 | | | | 40 | | | | 10 | |
| | | 12/19/2008 | | | 10 John St. | | Clinton | | CT | | — | | Unilever Supply Chain, Inc. (Unilever United States, Inc.) | | 1972 | | | 41,188 | | | | 812 | | | | 2,204 | | | | 0 | |
| | | 12/31/2008 | | | 1500 Hughes Way | | Long Beach | | CA | | — | | Raytheon Company | | 1981 | | | 490,054 | | | | 16,988 | | | | 10,040 | | | | 9,291 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2009 | | | 3/31/2009 | | | 6277 Sea Harbor Dr. | | Orlando | | FL | | — | | Harcourt Brace Jovanovich, Inc. | | 1984 | | | 355,840 | | | | 4,644 | | | | 3,738 | | | | 3,735 | |
| | | 4/30/2009 | | | 5550 Tech Center Dr. | | Colorado Springs | | CO | | — | | Federal Express Corporation | | 2006 | | | 61,690 | | | | 1,754 | | | | 746 | | | | 0 | |
| | | 8/31/2009 | | | 1311 Broadfield Blvd. | | Houston | | TX | | — | | Newpark Drilling Fluids, Inc. (Newpark Resources, Inc.) | | 2000 | | | 52,731 | | | | 1,130 | | | | 1,136 | | | | 0 | |
| | | | | | 2706 Media Center Dr. | | Los Angeles | | CA | | — | | Sony Electronics, Inc. | | 2000 | | | 20,203 | | | | 278 | | | | 272 | | | | 0 | |
| | | 9/15/2009 | | | 15375 Memorial Dr. | | Houston | | TX | | — | | BP America Production Company | | 1985 | | | 327,325 | | | | 3,600 | | | | 4,250 | | | | 0 | |
| | | 9/30/2009 | | | 100 Light St. | | Baltimore | | MD | | (7) | | Legg Mason Tower, Inc. (Prior tenant St. Paul Fire and Marine Insurance Company) | | 1973 | | | 371,392 | | | | 2,840 | | | | 2,840 | | | | 0 | |
| | | | | | 295 Chipeta Way | | Salt Lake City | | UT | | — | | Northwest Pipeline Corporation | | 1982 | | | 295,000 | | | | 6,326 | | | | 6,326 | | | | 3,463 | |
| | | 10/31/2009 | | | 10300 Kincaid Dr. | | Fishers | | IN | | — | | Bank One Indiana, N.A. | | 1999 | | | 193,000 | | | | 3,382 | | | | 2,774 | | | | 0 | |
| | | 11/30/2009 | | | 5724 West Las Positas Blvd. | | Pleasanton | | CA | | — | | NK Leasehold | | 1984 | | | 40,914 | | | | 826 | | | | 680 | | | | 0 | |
| | | 12/31/2009 | | | 1701 Market St. | | Philadelphia | | PA | | (6) | | Sun National Bank | | 1957/1997 | | | 5,315 | | | | 212 | | | | 212 | | | | 0 | |
| | | | | | 400 Butler Farm Rd. | | Hampton | | VA | | — | | Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company) | | 1999 | | | 100,632 | | | | 1,368 | | | | 1,302 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2010 | | | 1/14/2010 | | | 421 Butler Farm Rd. | | Hampton | | VA | | — | | Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company) | | 2000 | | | 56,515 | | | | 768 | | | | 720 | | | | 0 | |
| | | 1/31/2010 | | | 4848 129th East Ave. | | Tulsa | | OK | | — | | Metris Direct (Metris Companies, Inc.) | | 2000 | | | 101,100 | | | | 1,306 | | | | 1,306 | | | | 0 | |
| | | | | | 389-399 Interpace Hwy. | | Parsippany | | NJ | | — | | Sanofi-aventis U.S., Inc. (Aventis Inc. and Aventis Pharma Holding GmbH) | | 1999 | | | 206,593 | | | | 9,014 | | | | 8,838 | | | | 0 | |
| | | 2/10/2010 | | | 130 East Shore Dr. | | Glen Allen | | VA | | — | | Capital One Services, Inc. | | 2000 | | | 79,675 | | | | 1,022 | | | | 1,072 | | | | 1,070 | |
| | | 2/28/2010 | | | 9950 Mayland Dr. | | Richmond | | VA | | — | | Circuit City Stores, Inc. | | 1990 | | | 288,000 | | | | 2,860 | | | | 2,792 | | | | 4,079 | |
| | | 3/31/2010 | | | 120 East Shore Dr. | | Glen Allen | | VA | | — | | Capital One Services, Inc. | | 2000 | | | 77,045 | | | | 986 | | | | 1,010 | | | | 1,042 | |
| | | 7/31/2010 | | | 350 Pine St. | | Beaumont | | TX | | — | | Honeywell International, Inc. | | 1981 | | | 7,045 | | | | 108 | | | | 108 | | | | 0 | |
| | | 10/31/2010 | | | 12209 West Markham St. | | Little Rock | | AR | | — | | Entergy Arkansas, Inc. | | 1980 | | | 36,311 | | | | 238 | | | | 238 | | | | 237 | |
| | | | | | 13430 North Black Canyon Fwy. | | Phoenix | | AZ | | — | | Bull HN Information Systems, Inc. | | 1981/1982 | | | 64,273 | | | | 726 | | | | 702 | | | | 0 | |
| | | 11/30/2010 | | | 6200 Northwest Pkwy. | | San Antonio | | TX | | — | | United Healthcare Services, Inc. | | 2000 | | | 142,500 | | | | 1,640 | | | | 1,620 | | | | 1,968 | |
| | | 12/31/2010 | | | 100 Barnes Rd. | | Wallingford | | CT | | — | | 3M Company | | 1978/1985/1990/1993 | | | 44,400 | | | | 628 | | | | 606 | | | | 475 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2011 | | | 2/28/2011 | | | 4200 RCA Blvd. | | Palm Beach Gardens | | FL | | — | | The Wackenhut Corporation | | 1996 | | | 96,118 | | | | 1,812 | | | | 1,812 | | | | 2,402 | |
| | | 3/31/2011 | | | 1311 Broadfield Blvd. | | Houston | | TX | | — | | Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.) | | 2000 | | | 103,260 | | | | 2,284 | | | | 2,276 | | | | 0 | |
| | | 9/30/2011 | | | 200 Lucent Ln. | | Cary | | NC | | — | | Lucent Technologies, Inc. | | 1999 | | | 124,944 | | | | 2,150 | | | | 2,058 | | | | 0 | |
| | | 11/30/2011 | | | 207 Mockingbird Ln. | | Johnson City | | TN | | — | | Sun Trust Bank | | 1979 | | | 63,800 | | | | 676 | | | | 756 | | | | 675 | |
| | | 12/20/2011 | | | 15 Nijborg | | 3927 DA Renswoude | | The Netherlands | | — | | AS Watson (Health and Beauty Continental Europe) BV | | 1994/2003 | | | 17,610 | | | | 374 | | | | 374 | | | | 0 | |
| | | 12/31/2011 | | | 2050 Roanoke Rd. | | Westlake | | TX | | — | | Daimler Chrysler Financial Services Americas, LLC | | 2001 | | | 130,290 | | | | 3,660 | | | | 3,454 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2012 | | | 1/31/2012 | | | 26210 and 26220 Enterprise Court | | Lake Forest | | CA | | — | | Apria Healthcare, Inc. (Apria Healthcare Group, Inc.) | | 2001 | | | 100,012 | | | | 1,854 | | | | 1,792 | | | | 0 | |
| | | | | | 4000 Johns Creek Pkwy. | | Suwanee | | GA | | — | | Kraft Foods North America, Inc. | | 2001 | | | 73,264 | | | | 1,380 | | | | 1,386 | | | | 0 | |
| | | | | | 1275 Northwest 128th St. | | Clive | | IA | | — | | Principal Life Insurance Company | | 2004 | | | 61,180 | | | | 800 | | | | 800 | | | | 935 | |
| | | 3/31/2012 | | | 1701 Market St. | | Philadelphia | | PA | | (6) | | Car-Tel Communications, Inc. | | 1957/1997 | | | 1,220 | | | | 46 | | | | 48 | | | | 0 | |
| | | | | | 2300 Litton Ln. | | Hebron | | KY | | — | | Zwicker & Associates, P.C. | | 1986/1996 | | | 49,590 | | | | 78 | | | | 80 | | | | 0 | |
| | | | | | 3940 South Teller St. | | Lakewood | | CO | | — | | Travelers Express Company, Inc. | | 2002 | | | 68,165 | | | | 1,170 | | | | 866 | | | | 1,295 | |
Page 14 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
| | | 6/30/2012 | | | 275 South Valencia Ave. | | Brea | | CA | | — | | Bank of America NT & SA | | 1983 | | | 637,503 | | | | 8,710 | | | | 8,796 | | | | 0 | |
| | | 8/31/2012 | | | 2300 Litton Ln. | | Hebron | | KY | | — | | AGC Automotive Americas Company (AFG Industries, Inc.) | | 1986/1996 | | | 21,542 | | | | 204 | | | | 204 | | | | 0 | |
| | | | | | 5757 Decatur Blvd. | | Indianapolis | | IN | | — | | Allstate Insurance Company | | 2002 | | | 84,200 | | | | 1,374 | | | | 1,548 | | | | 0 | |
| | | 10/31/2012 | | | 4455 American Way | | Baton Rouge | | LA | | — | | Bell South Mobility, Inc. | | 1997 | | | 70,100 | | | | 1,080 | | | | 1,114 | | | | 1,207 | |
| | | 11/7/2012 | | | 2706 Media Center Dr. | | Los Angeles | | CA | | — | | Playboy Enterprises, Inc. | | 2000 | | | 63,049 | | | | 1,446 | | | | 1,258 | | | | 0 | |
| | | 11/14/2012 | | | 2211 South 47th St. | | Phoenix | | AZ | | — | | Avnet, Inc. | | 1997 | | | 176,402 | | | | 2,206 | | | | 2,260 | | | | 0 | |
| | | 12/31/2012 | | | 200 Executive Blvd. S | | Southington | | CT | | — | | Hartford Fire Insurance Company | | 1984 | | | 153,364 | | | | 1,680 | | | | 1,624 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2013 | | | 1/31/2013 | | | 12600 Gateway Blvd. | | Fort Meyers | | FL | | — | | Gartner, Inc. | | 1998 | | | 62,400 | | | | 1,078 | | | | 1,092 | | | | 0 | |
| | | | | | 2300 Litton Ln. | | Hebron | | KY | | — | | FTJ FundChoice, LLC | | 1986/1996 | | | 9,164 | | | | 50 | | | | 48 | | | | 0 | |
| | | | | | 3476 Stateview Blvd. | | Fort Mill | | SC | | — | | Wells Fargo Home Mortgage, Inc. | | 2004 | | | 169,083 | | | | 3,004 | | | | 3,022 | | | | 0 | |
| | | | | | 810 & 820 Gears Rd. | | Houston | | TX | | — | | IKON Office Solutions, Inc. | | 2000 | | | 157,790 | | | | 2,228 | | | | 2,252 | | | | 0 | |
| | | 3/31/2013 | | | 3165 McKelvey Rd. | | Bridgeton | | MO | | — | | BJC Health System | | 1981 | | | 52,994 | | | | 378 | | | | 526 | | | | 0 | |
| | | | | | 8900 Freeport Pkwy. | | Irving | | TX | | — | | Nissan Motor Acceptance Corporation (Nissan North America, Inc.) | | 2003 | | | 268,445 | | | | 4,692 | | | | 4,888 | | | | 0 | |
| | | 4/30/2013 | | | 1900 L. Don Dodson Dr. | | Bedford | | TX | | — | | Transamerica Life Insurance Company | | 1984 | | | 59,285 | | | | 0 | | | | 782 | | | | 0 | |
| | | | | | Sandlake Rd./Kirkman Rd. | | Orlando | | FL | | — | | Lockheed Martin Corporation | | 1982 | | | 184,000 | | | | 960 | | | | 1,870 | | | | 960 | |
| | | 5/31/2013 | | | 6303 Barfield Rd. | | Atlanta | | GA | | — | | International Business Machines Corporation (Internet Security Systems, Inc.) | | 2000/2001 | | | 238,600 | | | | 5,394 | | | | 5,394 | | | | 0 | |
| | | | | | 859 Mount Vernon Hwy. | | Atlanta | | GA | | — | | International Business Machines Corporation (Internet Security Systems, Inc.) | | 2004 | | | 50,400 | | | | 1,166 | | | | 942 | | | | 0 | |
| | | 6/30/2013 | | | 2210 Enterprise Dr. | | Florence | | SC | | (6) | | Washington Mutual Home Loans, Inc. | | 1998 | | | 177,747 | | | | 1,750 | | | | 1,698 | | | | 0 | |
| | | 7/31/2013 | | | 180 Rittenhouse Cir. | | Bristol | | PA | | — | | Jones Apparel Group, Inc. | | 1998 | | | 96,000 | | | | 1,002 | | | | 970 | | | | 0 | |
| | | 8/31/2013 | | | 288 North Broad St. | | Elizabeth | | NJ | | — | | Bank of America | | 1983 | | | 30,000 | | | | 772 | | | | 480 | | | | 367 | |
| | | | | | 656 Plainsboro Rd. | | Plainsboro | | NJ | | — | | Bank of America (Bank of America Corporation) | | 1980 | | | 4,060 | | | | 156 | | | | 104 | | | | 70 | |
| | | 9/30/2013 | | | 9200 South Park Center Loop | | Orlando | | FL | | (6) | | Corinthian Colleges, Inc. | | 2003 | | | 59,927 | | | | 1,208 | | | | 1,160 | | | | 0 | |
| | | 11/30/2013 | | | 1110 Bayfield Dr. | | Colorado Springs | | CO | | — | | Honeywell International, Inc. | | 1980/1990/2002 | | | 166,575 | | | | 1,636 | | | | 1,600 | | | | 1,713 | |
| | | 12/31/2013 | | | 2550 Interstate Dr. | | Harrisburg | | PA | | — | | New Cingular Wireless PCS, LLC | | 1998 | | | 81,859 | | | | 1,780 | | | | 1,870 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | | 1/31/2014 | | | 1701 Market St. | | Philadelphia | | PA | | — | | Morgan, Lewis & Bockius, LLC | | 1957/1997 | | | 293,170 | | | | 4,460 | | | | 4,464 | | | | 5,149 | |
| | | | | | 6226 West Sahara Ave. | | Las Vegas | | NV | | — | | Nevada Power Company | | 1982 | | | 282,000 | | | | 7,736 | | | | 4,008 | | | | 2,754 | |
| | | 3/15/2014 | | | 101 East Erie St. | | Chicago | | IL | | — | | Draftfcb, Inc. (Interpublic Group of Companies, Inc.) | | 1986 | | | 230,684 | | | | 4,120 | | | | 4,978 | | | | 0 | |
| | | 5/31/2014 | | | 3480 Stateview Blvd. | | Fort Mill | | SC | | — | | Wells Fargo Bank N.A. | | 2004 | | | 169,218 | | | | 3,342 | | | | 3,450 | | | | 0 | |
| | | 7/31/2014 | | | 16676 Northchase Dr. | | Houston | | TX | | — | | Anadarko Petroleum Corporation | | 2003 | | | 101,111 | | | | 1,588 | | | | 1,626 | | | | 0 | |
| | | | | | 350 Pine St. | | Beaumont | | TX | | — | | Entergy Gulf States, Inc. | | 1981 | | | 125,406 | | | | 1,066 | | | | 1,262 | | | | 0 | |
| | | 9/30/2014 | | | 333 Mt. Hope Ave. | | Rockway | | NJ | | — | | BASF Corporation | | 1981/2004 | | | 95,500 | | | | 2,244 | | | | 2,122 | | | | 0 | |
| | | 10/31/2014 | | | 1409 Centerpoint Blvd. | | Knoxville | | TN | | — | | Alstom Power, Inc. | | 1997 | | | 84,404 | | | | 1,522 | | | | 1,620 | | | | 0 | |
| | | | | | 2800 Waterford Lake Dr. | | Midlothian | | VA | | — | | Alstom Power, Inc. | | 2000 | | | 99,057 | | | | 1,894 | | | | 2,014 | | | | 0 | |
| | | | | | 700 US Hwy Route 202-206 | | Bridgewater | | NJ | | — | | Biovail Pharmaceuticals, Inc. (Biovail Corporation) | | 1985/2003/2004 | | | 115,558 | | | | 2,022 | | | | 2,848 | | | | 0 | |
| | | 12/14/2014 | | | 5150 220th Ave. | | Issaquah | | WA | | — | | OSI Systems, Inc. (Instrumentarium Corporation) | | 1992 | | | 106,944 | | | | 2,056 | | | | 2,150 | | | | 0 | |
| | | | | | 22011 Southeast 51st St. | | Issaquah | | WA | | — | | OSI Systems, Inc. (Instrumentarium Corporation) | | 1987 | | | 95,600 | | | | 1,872 | | | | 1,936 | | | | 0 | |
Page 15 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
| | | 12/31/2014 | | | 180 South Clinton St. | | Rochester | | NY | | (6) | | Frontier Corporation | | 1988/2000 | | | 226,000 | | | | 2,958 | | | | 2,950 | | | | 0 | |
| | | | | | 275 Technology Dr. | | Canonsburg | | PA | | — | | ANSYS, Inc. | | 1996 | | | 107,872 | | | | 1,240 | | | | 1,378 | | | | 0 | |
| | | | | | 3535 Calder Ave. | | Beaumont | | TX | | — | | Compass Bank | | 1977 | | | 49,639 | | | | 692 | | | | 692 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2015 | | | 1/31/2015 | | | 26555 Northwestern Hwy. | | Southfield | | MI | | — | | Federal-Mogul Corporation | | 1963/1965/1988/1989 | | | 187,163 | | | | 1,158 | | | | 1,418 | | | | 5,292 | |
| | | 4/30/2015 | | | 13775 McLearen Rd. | | Herndon | | VA | | — | | Equant, Inc. (Equant N.V.) | | 1984/1988/1992 | | | 125,293 | | | | 1,980 | | | | 2,102 | | | | 0 | |
| | | 6/30/2015 | | | 389-399 Interpace Hwy. | | Parsippany | | NJ | | — | | Cadbury Schweppes Holdings | | 1999 | | | 133,647 | | | | 212 | | | | 212 | | | | 0 | |
| | | 7/1/2015 | | | 33 Commercial St. | | Foxboro | | MA | | — | | Invensys Systems, Inc. (Siebe, Inc.) | | 1982/1987 | | | 164,689 | | | | 3,436 | | | | 3,436 | | | | 3,024 | |
| | | 7/31/2015 | | | 4001 International Pkwy. | | Carrollton | | TX | | — | | Motel 6 Operating L.P. (Accor S.A.) | | 2003 | | | 138,443 | | | | 2,992 | | | | 3,266 | | | | 3,612 | |
| | | 9/27/2015 | | | 10001 Richmond Ave. | | Houston | | TX | | — | | Baker Hughes, Inc. | | 1976/1984 | | | 554,385 | | | | 7,428 | | | | 7,376 | | | | 6,596 | |
| | | | | | 12645 West Airport Rd. | | Sugar Land | | TX | | — | | Baker Hughes, Inc. | | 1997 | | | 165,836 | | | | 2,018 | | | | 1,942 | | | | 1,976 | |
| | | 9/30/2015 | | | 500 Olde Worthington Rd. | | Westerville | | OH | | (5) | | InVentiv Communications, Inc. | | 2000 | | | 97,000 | | | | 1,110 | | | | 1,254 | | | | 0 | |
| | | | | | 550 Business Center Dr. | | Lake Mary | | FL | | — | | JP Morgan Chase Bank, NA | | 1999 | | | 125,920 | | | | 2,990 | | | | 2,410 | | | | 3,103 | |
| | | | | | 600 Business Center Dr. | | Lake Mary | | FL | | — | | JP Morgan Chase Bank, NA | | 1996 | | | 125,155 | | | | 3,092 | | | | 2,440 | | | | 3,203 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2016 | | | 3/31/2016 | | | 13430 North Black Canyon Fwy. | | Phoenix | | AZ | | — | | Money Management International | | 1981/1982 | | | 28,710 | | | | 300 | | | | 624 | | | | 0 | |
| | | 4/30/2016 | | | 11511 Luna Rd. | | Farmers Branch | | TX | | — | | Haggar Clothing Company (Texas Holding Clothing Corporation and Haggar Corporation) | | 2000 | | | 180,507 | | | | 2,132 | | | | 3,188 | | | | 2,531 | |
| | | | | | 2000 Eastman Dr. | | Milford | | OH | | — | | Siemens Product Lifecycle Management Software, Inc. | | 1991 | | | 221,215 | | | | 2,342 | | | | 1,678 | | | | 2,426 | |
| | | 7/31/2016 | | | 1600 Viceroy Dr. | | Dallas | | TX | | — | | Visiting Nurse Association | | 1986 | | | 48,027 | | | | 478 | | | | 618 | | | | 0 | |
| | | | | | 13430 North Black Canyon Fwy. | | Phoenix | | AZ | | — | | Associated Billing Services, LLC | | 1981/1982 | | | 17,767 | | | | 300 | | | | 308 | | | | 0 | |
| | | 10/31/2016 | | | 104 & 110 South Front St. | | Memphis | | TN | | — | | Hnedak Bobo Group, Inc. | | 1871/1988/1999 | | | 37,229 | | | | 484 | | | | 502 | | | | 0 | |
| | | 11/30/2016 | | | 4000 Johns Creek Pkwy. | | Suwanee | | GA | | — | | Perkin Elmer Instruments, LLC | | 2001 | | | 13,955 | | | | 220 | | | | 232 | | | | 0 | |
| | | 12/31/2016 | | | 3710 Corporate Dr. | | Farmington Hills | | MI | | — | | TEMIC Automotive of North America, Inc. | | 2001 | | | 119,829 | | | | 3,074 | | | | 2,442 | | | | 3,187 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2017 | | | 1/31/2017 | | | 6301 Gaston Ave. | | Dallas | | TX | | — | | Wells Fargo | | 1970/1981 | | | 16,431 | | | | 148 | | | | 148 | | | | 0 | |
| | | 2/28/2017 | | | 4200 RCA Blvd. | | Palm Beach Gardens | | FL | | — | | Office Suites Plus Properties, Inc. | | 1996 | | | 18,400 | | | | 140 | | | | 408 | | | | 0 | |
| | | 4/30/2017 | | | 555 Dividend Dr. | | Coppell | | TX | | — | | Brinks, Inc. | | 2002 | | | 101,844 | | | | 1,858 | | | | 1,984 | | | | 0 | |
| | | 9/30/2017 | | | 9201 East Dry Creek Rd. | | Centennial | | CO | | — | | The Shaw Group, Inc. | | 2001/2002 | | | 128,500 | | | | 2,154 | | | | 2,368 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2018 | | | 5/30/2018 | | | 13651 McLearen Rd. | | Herndon | | VA | | (7) | | US Government (Prior tenant Boeing Service Company) | | 1987 | | | 159,664 | | | | 2,900 | | | | 2,646 | | | | 0 | |
| | | 5/31/2018 | | | 2300 Litton Ln. | | Hebron | | KY | | — | | Great American Insurance Company | | 1986/1996 | | | 3,145 | | | | 0 | | | | 2 | | | | 99 | |
| | | 6/14/2018 | | | 17 Nijborg | | 3927 DA Renswoude | | The Netherlands | | — | | AS Watson (Health and Beauty Continental Europe) BV | | 1994/2003 | | | 114,195 | | | | 3,336 | | | | 2,642 | | | | 0 | |
| | | 9/30/2018 | | | 1701 Market St. | | Philadelphia | | PA | | (6) | | Brinker Corner Bakery II, LLC | | 1957/1997 | | | 8,070 | | | | 194 | | | | 214 | | | | 0 | |
| | | 11/30/2018 | | | 4201 Marsh Ln. | | Carrollton | | TX | | — | | Carlson Restaurants Worldwide, Inc. (Carlson Companies, Inc.) | | 2003 | | | 130,000 | | | | 1,868 | | | | 1,976 | | | | 0 | |
| | | 12/22/2018 | | | 5200 Metcalf Ave. | | Overland Park | | KS | | — | | Employers Reinsurance Corporation | | 1980/1990/2004/2005 | | | 320,198 | | | | 4,198 | | | | 4,230 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2019 | | | 1/31/2019 | | | 1600 Viceroy Dr. | | Dallas | | TX | | — | | TFC Services (Freeman Decorating Co.) | | 1986 | | | 110,080 | | | | 1,084 | | | | 1,490 | | | | 0 | |
| | | 4/1/2019 | | | 9201 Stateline Rd. | | Kansas City | | MO | | — | | Employers Reinsurance Corporation | | 1963/1973/1985/2003 | | | 155,925 | | | | 2,032 | | | | 2,032 | | | | 0 | |
| | | 6/19/2019 | | | 3965 Airways Blvd. | | Memphis | | TN | | — | | Federal Express Corporation | | 1982/1983/1985 | | | 521,286 | | | | 7,354 | | | | 7,014 | | | | 5,375 | |
| | | 7/31/2019 | | | 500 Jackson St. | | Columbus | | IN | | — | | Cummins, Inc. | | 1983 | | | 390,100 | | | | 4,270 | | | | 4,540 | | | | 4,925 | |
| | | 10/31/2019 | | | 10475 Crosspoint Blvd. | | Fishers | | IN | | — | | John Wiley & Sons, Inc. | | 1999 | | | 141,047 | | | | 2,396 | | | | 2,268 | | | | 0 | |
| | | 12/31/2019 | | | 850-950 Warrenville Rd. | | Lisle | | IL | | (5) | | National Louis University | | 1985 | | | 99,329 | | | | 1,276 | | | | 1,676 | | | | 0 | |
Page 16 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
2020 | | | 2/14/2020 | | | 5600 Broken Sound Blvd. | | Boca Raton | | FL | | (6) | | Océ Printing Systems USA, Inc. (Oce-USA Holding, Inc.) | | 1983/2002 | | | 136,789 | | | | 2,162 | | | | 2,246 | | | | 0 | |
| | | 7/8/2020 | | | 1460 Tobias Gadsen Blvd. | | Charleston | | SC | | (6) | | Hagemeyer North America, Inc. | | 2005 | | | 50,076 | | | | 762 | | | | 840 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2021 | | | 2/28/2021 | | | 5550 Britton Pkwy. | | Hilliard | | OH | | (5) | | BMW Financial Services NA, LLC | | 2006 | | | 220,966 | | | | 2,496 | | | | 2,546 | | | | 0 | |
| | | 6/30/2021 | | | 1415 Wyckoff Rd. | | Wall | | NJ | | — | | New Jersey Natural Gas Company | | 1983 | | | 157,511 | | | | 2,924 | | | | 2,924 | | | | 4,224 | |
| | | 11/30/2021 | | | 29 South Jefferson Rd. | | Whippany | | NJ | | — | | CAE SimuFlite, Inc. | | 2006 | | | 76,383 | | | | 2,262 | | | | 2,328 | | | | 2,069 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2022 | | | 12/31/2022 | | | 147 Milk St. | | Boston | | MA | | — | | Harvard Vanguard Medical Assoc. | | 1910 | | | 52,337 | | | | 1,558 | | | | 1,594 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2023 | | | 3/31/2023 | | | 6555 Sierra Dr. | | Irving | | TX | | — | | TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC) | | 1999 | | | 247,254 | | | | 1,036 | | | | 2,814 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2025 | | | 11/30/2025 | | | 11707 Miracle Hills Dr. | | Omaha | | NE | | — | | (i) Structure, LLC (Infocrossing, Inc.) | | 1995 | | | 85,200 | | | | 1,166 | | | | 1,166 | | | | 0 | |
| | | 12/31/2025 | | | 2005 EastTechnology Cir. | | Tempe | | AZ | | — | | (i) Structure, LLC (Infocrossing, Inc.) | | 1998 | | | 60,000 | | | | 1,128 | | | | 1,128 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NA | | NA | | | 100 Light St. | | Baltimore | | MD | | — | | (Available for Lease) | | 1973 | | | 12,648 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 160 Clairemont Ave. | | Decatur | | GA | | — | | (Available for Lease) | | 1983 | | | 89,050 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 1600 Viceroy Dr. | | Dallas | | TX | | — | | (Available for Lease) | | 1986 | | | 54,642 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 1701 Market St. | | Philadelphia | | PA | | — | | Parking Operators | | 1957/1997 | | | — | | | | 2,404 | | | | 2,404 | | | | 0 | |
| | | | | | 1900 L. Don Dodson Dr. | | Bedford | | TX | | — | | (Available for Lease) | | 1984 | | | 143,208 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 255 California St. | | San Francisco | | CA | | — | | (Available for Lease) | | 1959 | | | 12,435 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 27404 Drake Rd. | | Farmington Hills | | MI | | — | | (Available for Lease) | | 1999 | | | 108,499 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 350 Pine St. | | Beaumont | | TX | | — | | (Available for Lease) | | 1981 | | | 113,640 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 6301 Gaston Ave. | | Dallas | | TX | | — | | (Available for Lease) | | 1970/1981 | | | 72,224 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 848 Main St. & 849 Front St. | | Evanston | | WY | | — | | (Available for Lease) | | 1983 | | | 7,608 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 13430 North Black Canyon Fwy. | | Phoenix | | AZ | | — | | (Available for Lease) | | 1981/1982 | | | 28,190 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 100 East Shore Dr. | | Glen Allen | | VA | | — | | (Available for Lease) | | 1999 | | | 3,263 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 1770 Cartwright Rd. | | Irvine | | CA | | (7) | | (Available for Lease)(Prior tenant Associates First Capital Corporation) | | 1982 | | | 113,029 | | | | 4,792 | | | | 3,576 | | | | 0 | |
| | | | | | King St. | | Honolulu | | HI | | — | | (Available for Lease) | | 1979/2002 | | | 6,068 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Various | | Various | | | 100 Light St. | | Baltimore | | MD | | — | | Multi-Tenant | | 1973 | | | 139,200 | | | | 1,542 | | | | 1,542 | | | | 0 | |
| | | | | | 160 Clairemont Ave. | | Decatur | | GA | | — | | Multi-Tenant | | 1983 | | | 32,636 | | | | 584 | | | | 584 | | | | 0 | |
| | | | | | 255 California St. | | San Francisco | | CA | | — | | Multi-Tenant | | 1959 | | | 157,492 | | | | 4,058 | | | | 4,468 | | | | 0 | |
| | | | | | 350 Pine St. | | Beaumont | | TX | | — | | Multi-Tenant | | 1981 | | | 179,107 | | | | 1,088 | | | | 2,780 | | | | 0 | |
| | | | | | 6301 Gaston Ave. | | Dallas | | TX | | — | | Multi-Tenant | | 1970/1981 | | | 85,200 | | | | 1,236 | | | | 1,236 | | | | 0 | |
| | | | | | 848 Main St. & 849 Front St. | | Evanston | | WY | | — | | Multi-Tenant | | 1983 | | | 21,892 | | | | 110 | | | | 164 | | | | 0 | |
| | | | | | 100 East Shore Dr. | | Glen Allen | | VA | | — | | Multi-Tenant | | 1999 | | | 64,245 | | | | 1,104 | | | | 1,200 | | | | 0 | |
| | | | | | 1770 Cartwright Rd. | | Irvine | | CA | | — | | Multi-Tenant | | 1982 | | | 23,151 | | | | 480 | | | | 480 | | | | 0 | |
| | | | | | King St. | | Honolulu | | HI | | — | | Multi-Tenant | | 1979/2002 | | | 223,778 | | | | 2,870 | | | | 2,806 | | | | 990 | |
| | | | | | | | | | | | | | | | | | | | | | |
OFFICE TOTAL/WEIGHTED AVERAGE | | | | | | | 95.6% Leased | | | | | 17,291,307 | | | | 269,262 | | | | 264,186 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Page 17 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
INDUSTRIAL PROPERTIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2008 | | | 7/7/2008 | | | 6 Doughten Rd. | | New Kingstown | | PA | | — | | Carolina Logistics Services | | 1989 | | | 168,000 | | | | 756 | | | | 756 | | | | 0 | |
| | | 9/30/2008 | | | 191 Arrowhead Dr. | | Hebron | | OH | | — | | Owens Corning Insulating Systems, LLC | | 1999 | | | 102,960 | | | | 278 | | | | 278 | | | | 0 | |
| | | 12/31/2008 | | | 1665 Hughes Way | | Long Beach | | CA | | — | | Raytheon Company | | 1981 | | | 200,541 | | | | 2,984 | | | | 1,680 | | | | 1,677 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2009 | | | 5/31/2009 | | | 200 Arrowhead Dr. | | Hebron | | OH | | — | | Owens Corning Insulating Systems, LLC | | 2000 | | | 401,260 | | | | 1,028 | | | | 984 | | | | 0 | |
| | | 12/31/2009 | | | 75 North St. | | Saugerties | | NY | | — | | Rotron, Inc. (EG&G) | | 1975 | | | 52,000 | | | | 122 | | | | 232 | | | | 122 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2010 | | | 4/30/2010 | | | 2203 Sherrill Dr. | | Statesville | | NC | | — | | LA-Z-Boy Greensboro, Inc. (LA-Z-Boy Inc.) | | 1999/2002 | | | 639,600 | | | | 1,648 | | | | 1,902 | | | | 1,813 | |
| | | 12/31/2010 | | | 1109 Commerce Blvd. | | Swedesboro | | NJ | | — | | Linens-n-Things, Inc. | | 1998 | | | 262,644 | | | | 1,258 | | | | 1,254 | | | | 1,300 | |
| | �� | | | | 113 Wells St. | | North Berwick | | ME | | — | | United Technologies Corporation | | 1965/1980 | | | 820,868 | | | | 2,346 | | | | 2,346 | | | | 1,811 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2011 | | | 3/31/2011 | | | 2455 Premier Dr. | | Orlando | | FL | | — | | Walgreen Company | | 1980 | | | 205,016 | | | | 508 | | | | 786 | | | | 508 | |
| | | 5/31/2011 | | | 291 Park Center Dr. | | Winchester | | VA | | (5) | | Kraft Foods North America, Inc. | | 2001 | | | 344,700 | | | | 1,608 | | | | 1,576 | | | | 0 | |
| | | 9/25/2011 | | | 3820 Micro Dr. | | Millington | | TN | | (6) | | Ingram Micro, L.P (Ingram Micro, Inc.) | | 1997 | | | 701,819 | | | | 2,440 | | | | 2,370 | | | | 0 | |
| | | 9/30/2011 | | | 1601 Pratt Ave. | | Marshall | | MI | | — | | Joseph Campbell Company | | 1979 | | | 53,600 | | | | 120 | | | | 118 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2012 | | | 8/4/2012 | | | 101 Michelin Dr. | | Laurens | | SC | | — | | CEVA Logistics US, Inc. (TNT Holdings BV) | | 1991/1993 | | | 1,164,000 | | | | 3,102 | | | | 3,304 | | | | 2,619 | |
| | | | | | 7111 Crabb Rd. | | Temperance | | MI | | — | | CEVA Logistics US, Inc. (TNT Holdings BV) | | 1978/1993 | | | 744,570 | | | | 2,078 | | | | 2,212 | | | | 1,756 | |
| | | 10/31/2012 | | | 43955 Plymouth Oaks Blvd. | | Plymouth | | MI | | — | | Tower Automotive Operations USA I, LLC (Tower Automotive Holdings I, LLC) | | 1996/1998 | | | 290,133 | | | | 1,886 | | | | 1,834 | | | | 2,083 | |
| | | 12/31/2012 | | | 245 Salem Church Rd. | | Mechanicsburg | | PA | | — | | Exel Logistics, Inc. (NFC plc) | | 1985 | | | 252,000 | | | | 870 | | | | 866 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2013 | | | 10/31/2013 | | | 7150 Exchequer Dr. | | Baton Rouge | | LA | | — | | Corporate Express Office Products, Inc. (CEX Holding, Inc.) | | 1998/2005 | | | 79,086 | | | | 460 | | | | 440 | | | | 0 | |
| | | 12/13/2013 | | | 3333 Coyote Hill Rd. | | Palo Alto | | CA | | — | | Xerox Corporation | | 1973/1975/1982 | | | 202,000 | | | | 3,580 | | | | 3,390 | | | | 3,499 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | | 1/2/2014 | | | Moody Commuter & Tech Park | | Moody | | AL | | — | | CEVA Logistics US, Inc. (TNT Holdings BV) | | 2004 | | | 595,346 | | | | 1,054 | | | | 1,054 | | | | 1,054 | |
| | | 1/31/2014 | | | 1133 Poplar Creek Rd. | | Henderson | | NC | | — | | Corporate Express Office Products, Inc. (Buhrmann, N.V.) | | 1998/2006 | | | 196,946 | | | | 820 | | | | 810 | | | | 0 | |
| | | | | | | | | | | | | | Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson | | | | | | | | | | | | | | | | | | |
| | | 12/31/2014 | | | 3686 South Central Ave. | | Rockford | | IL | | — | | Transportation Company, Inc.) | | 1992 | | | 90,000 | | | | 332 | | | | 314 | | | | 446 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2015 | | | 10/31/2015 | | | 3600 Southgate Dr. | | Danville | | IL | | — | | Sygma Network, Inc. (Sysco Corporation) | | 2000 | | | 205,150 | | | | 1,206 | | | | 1,206 | | | | 1,027 | |
| | | | | | | | | | | | | | Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson | | | | | | | | | | | | | | | | | | |
| | | 12/31/2015 | | | 749 Southrock Dr. | | Rockford | | IL | | — | | Transportation Company, Inc.) | | 1998 | | | 150,000 | | | | 450 | | | | 488 | | | | 525 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2016 | | | 2/28/2016 | | | 7670 Hacks Cross Rd. | | Olive Branch | | MS | | — | | MAHLE Clevite, Inc. (MAHLE Industries, Inc.) | | 1989 | | | 268,104 | | | | 954 | | | | 916 | | | | 0 | |
| | | 3/31/2016 | | | 19500 Bulverde Rd. | | San Antonio | | TX | | — | | Harcourt, Inc. (Harcourt General, Inc.) | | 2001 | | | 559,258 | | | | 3,330 | | | | 3,430 | | | | 0 | |
| | | 8/31/2016 | | | 10590 Hamilton Ave. | | Cincinnati | | OH | | — | | The Hillman Group, Inc. | | 1991/1994/1995/2005 | | | 247,088 | | | | 792 | | | | 792 | | | | 0 | |
| | | 9/30/2016 | | | 900 Industrial Blvd. | | Crossville | | TN | | — | | Dana Commercial Vehicle Products, LLC (Dana Limited) | | 1989 | | | 222,200 | | | | 684 | | | | 684 | | | | 802 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2017 | | | 2/28/2017 | | | 3456 Meyers Ave. | | Memphis | | TN | | — | | Sears, Roebuck & Company | | 1973 | | | 780,000 | | | | 1,592 | | | | 1,694 | | | | 1,592 | |
| | | 6/30/2017 | | | 7500 Chavenelle Rd. | | Dubuque | | IA | | — | | The McGraw-Hill Companies, Inc. | | 2002 | | | 330,988 | | | | 1,090 | | | | 1,164 | | | | 0 | |
| | | 9/30/2017 | | | 250 Swathmore Ave. | | High Point | | NC | | — | | Steelcase, Inc. | | 2002 | | | 244,851 | | | | 1,056 | | | | 1,086 | | | | 1,165 | |
| | | 10/31/2017 | | | 1420 Greenwood Rd. | | McDonough | | GA | | — | | Atlas Cold Storage America, LLC | | 2000 | | | 296,972 | | | | 2,810 | | | | 2,596 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2018 | | | 5/31/2018 | | | 50 Tyger River Dr. | | Duncan | | SC | | (6) | | Plastic Omnium Exteriors, LLC | | 2005/2007 | | | 222,103 | | | | 902 | | | | 902 | | | | 0 | |
| | | 6/30/2018 | | | 1650-1654 Williams Rd. | | Columbus | | OH | | — | | ODW Logistics, Inc. | | 1973 | | | 772,450 | | | | 1,348 | | | | 1,342 | | | | 1,347 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2019 | | | 10/17/2019 | | | 10345 Philipp Pkwy | | Streetsboro | | OH | | — | | L'Oreal USA S/D, Inc. (L’Oreal USA, Inc.) | | 2004 | | | 649,250 | | | | 2,290 | | | | 2,610 | | | | 3,149 | |
Page 18 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
2020 | | | 3/31/2020 | | | 2425 Hwy. 77 North | | Waxahachie | | TX | | — | | James Hardie Building Products, Inc. (James Hardie NV) | | 1996/2001 | | | 425,816 | | | | 3,400 | | | | 3,400 | | | | 0 | |
| | | 6/30/2020 | | | 3102 Queen Palm Dr. | | Tampa | | FL | | — | | Time Customer Service, Inc. (Time, Inc.) | | 1986 | | | 229,605 | | | | 1,084 | | | | 1,276 | | | | 0 | |
| | | 9/30/2020 | | | 3350 Miac Cove Rd. | | Memphis | | TN | | — | | Mimeo.com, Inc. | | 1987 | | | 107,405 | | | | 350 | | | | 370 | | | | 0 | |
| | | 12/19/2020 | | | 1901 Ragu Dr. | | Owensboro | | KY | | — | | Unilever Supply Chain, Inc. (Unilever United States, Inc.) | | 1975/1979/1995 | | | 443,380 | | | | 5,254 | | | | 0 | | | | 1,802 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2021 | | | 3/30/2021 | | | 121 Technology Dr. | | Durham | | NH | | — | | Heidelberg Web Systems, Inc. | | 1986/2002/2003 | | | 500,500 | | | | 1,330 | | | | 1,998 | | | | 0 | |
| | | 3/31/2021 | | | 6050 Dana Way | | Antioch | | TN | | — | | W.M Wright Company | | 1999 | | | 338,700 | | | | 1,226 | | | | 1,226 | | | | 0 | |
| | | 5/31/2021 | | | 477 Distribution Pkwy. | | Collierville | | TN | | — | | Federal Express Corporation | | 1984/1987/2005 | | | 120,000 | | | | 480 | | | | 404 | | | | 0 | |
| | | 11/30/2021 | | | 2880 Kenny Biggs Rd. | | Lumberton | | NC | | — | | Quickie Manufacturing Corporation | | 1998/2001/2006 | | | 423,280 | | | | 1,236 | | | | 1,356 | | | | 0 | |
| | | 12/31/2021 | | | 224 Harbor Freight Rd. | | Dillon | | SC | | (6) | | Harbor Freight Tools USA, Inc. (Central Purchasing, Inc.) | | 2001/2005 | | | 1,010,859 | | | | 2,964 | | | | 3,078 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2025 | | | 6/30/2025 | | | 10000 Business Blvd. | | Dry Ridge | | KY | | — | | Dana Light Axle Products, LLC (Dana Limited) | | 1988/1999 | | | 336,350 | | | | 1,346 | | | | 1,346 | | | | 1,402 | |
| | | | | | 4010 Airpark Dr. | | Owensboro | | KY | | — | | Dana Structural Products, LLC (Dana Limited) | | 1998/2006 | | | 211,598 | | | | 1,208 | | | | 1,208 | | | | 829 | |
| | | | | | 301 Bill Bryan Rd. | | Hopkinsville | | KY | | — | | Dana Structural Products, LLC (Dana Limited) | | 1989/1999/2000/2005 | | | 424,904 | | | | 1,688 | | | | 1,688 | | | | 1,512 | |
| | | | | | 730 North Black Branch Rd. | | Elizabethtown | | KY | | — | | Dana Structural Products, LLC (Dana Limited) | | 2001 | | | 167,770 | | | | 536 | | | | 536 | | | | 558 | |
| | | | | | 750 North Black Branch Rd. | | Elizabethtown | | KY | | — | | Dana Structural Products, LLC (Dana Limited) | | 1995/2000/2001 | | | 539,592 | | | | 2,838 | | | | 2,838 | | | | 2,960 | |
| | | 7/31/2025 | | | 7005 Cochran Rd. | | Glenwillow | | OH | | — | | Royal Appliance Manufacturing Company | | 1997 | | | 458,000 | | | | 1,944 | | | | 2,188 | | | | 2,040 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2026 | | | 10/30/2026 | | | 5001 Greenwood Rd. | | Shreveport | | LA | | — | | Libbey Glass, Inc. (Libbey Inc.) | | 2006 | | | 646,000 | | | | 1,938 | | | | 2,166 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NA | | NA | | | 191 Arrowhead Dr. | | Hebron | | OH | | — | | (Available for Lease) | | 1999 | | | 147,450 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 250 Rittenhouse Cir. | | Bristol | | PA | | — | | (Available for Lease) | | 1983/1997 | | | 255,019 | | | | 592 | | | | 648 | | | | 0 | |
| | | | | | 3350 Miac Cove Rd. | | Memphis | | TN | | — | | (Available for Lease) | | 1987 | | | 33,954 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 34 East Main St. | | New Kingstown | | PA | | — | | (Available for Lease) | | 1981 | | | 179,200 | | | | 210 | | | | 194 | | | | 0 | |
| | | | | | 4425 Purks Rd. | | Auburn Hills | | MI | | — | | (Available for Lease) | | 1987/1988/1998 | | | 183,717 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 46600 Port St. | | Plymouth | | MI | | — | | (Available for Lease) | | 1996 | | | 134,160 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 6 Doughten Rd. | | New Kingstown | | PA | | — | | (Available for Lease) | | 1989 | | | 162,000 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 6050 Dana Way | | Antioch | | TN | | — | | (Available for Lease) | | 1999 | | | 338,700 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | |
INDUSTRIAL TOTAL/WEIGHTED AVERAGE | | | | | | | 92.9% Leased | | | | | 20,333,462 | | | | 77,406 | | | | 73,336 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Page 19 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
RETAIL PROPERTIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2008 | | | 7/1/2008 | | | 1600 East 23rd St. | | Chattanooga | | TN | | — | | The Kroger Company | | 1983 | | | 42,130 | | | | 708 | | | | 346 | | | | 0 | |
| | | 10/31/2008 | | | 1000 US Hwy. 17 | | North Myrtle Beach | | SC | | — | | Food Lion, Inc. | | 1981 | | | 43,021 | | | | 144 | | | | 1,938 | | | | 0 | |
| | | | | | 835 Julian Ave. | | Thomasville | | NC | | — | | Food Lion, Inc. | | 1983 | | | 21,000 | | | | 106 | | | | 106 | | | | 0 | |
| | | 12/31/2008 | | | 7200 Cradle Rock Way | | Columbia | | MD | | — | | GFS Realty, Inc. (Giant Food, Inc.) | | 1979 | | | 57,209 | | | | 300 | | | | 412 | | | | 146 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2009 | | | 1/31/2009 | | | 35400 Cowan Rd. | | Westland | | MI | | — | | Sam’s Real Estate Business Trust | | 1987/1997 | | | 101,402 | | | | 752 | | | | 752 | | | | 0 | |
| | | 3/31/2009 | | | 2500 E. Carrier Pkwy. | | Grand Prairie | | TX | | — | | Safeway Stores, Inc. | | 1984 | | | 49,349 | | | | 494 | | | | 372 | | | | 274 | |
| | | 9/30/2009 | | | 1032 Fort St. Mall | | Honolulu | | HI | | — | | Macy's Department Stores, Inc. | | 1979/2002 | | | 85,610 | | | | 990 | | | | 972 | | | | 990 | |
| | | 12/31/2009 | | | 1066 Main St. | | Forest Park | | GA | | — | | Bank South, N.A. (Bank of America Corporation) | | 1969 | | | 14,859 | | | | 216 | | | | 186 | | | | 199 | |
| | | | | | 201 West Main St. | | Cumming | | GA | | — | | Bank South, N.A. (Bank of America Corporation) | | 1968/1982 | | | 14,208 | | | | 214 | | | | 286 | | | | 198 | |
| | | | | | 2223 North Druid Hills Rd. | | Atlanta | | GA | | — | | Bank South, N.A. (Bank of America Corporation) | | 1972 | | | 6,260 | | | | 120 | | | | 96 | | | | 112 | |
| | | | | | 3468 Georgia Hwy. 120 | | Duluth | | GA | | — | | Bank South, N.A. (Bank of America Corporation) | | 1971 | | | 9,300 | | | | 144 | | | | 150 | | | | 133 | |
| | | | | | 4545 Chamblee – Dunwoody Rd. | | Chamblee | | GA | | — | | Bank South, N.A. (Bank of America Corporation) | | 1972 | | | 4,565 | | | | 96 | | | | 74 | | | | 88 | |
| | | | | | 4733 Hills & Dales Rd. | | Canton | | OH | | — | | Bally's Total Fitness of the Midwest (Bally's Health & Tennis Corporation) | | 1987 | | | 37,214 | | | | 446 | | | | 396 | | | | 0 | |
| | | | | | 825 Southway Dr. | | Jonesboro | | GA | | — | | Bank South, N.A. (Bank of America Corporation) | | 1971 | | | 4,894 | | | | 84 | | | | 64 | | | | 77 | |
| | | | | | 956 Ponce de Leon Ave. | | Atlanta | | GA | | — | | Bank South, N.A. (Bank of America Corporation) | | 1975 | | | 3,900 | | | | 84 | | | | 86 | | | | 78 | |
| | | | | | 1698 Mountain Industrial Blvd. | | Stone Mountain | | GA | | — | | Bank South, N.A. (Bank of America Corporation) | | 1973 | | | 5,704 | | | | 102 | | | | 90 | | | | 95 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2010 | | | 5/31/2010 | | | 24th St. West & St. John’s Ave. | | Billings | | MT | | — | | Safeway Stores, Inc. | | 1981 | | | 40,800 | | | | 186 | | | | 332 | | | | 186 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2011 | | | 5/31/2011 | | | 18601 Alderwood Mall Blvd. | | Lynnwood | | WA | | — | | Toys “R” Us, Inc. | | 1981/1993 | | | 43,105 | | | | 282 | | | | 298 | | | | 279 | |
| | | | | | 4811 Wesley St. | | Greenville | | TX | | — | | Safeway Stores, Inc. | | 1981 | | | 48,427 | | | | 170 | | | | 242 | | | | 171 | |
| | | | | | 12535 Southeast 82nd Ave. | | Clackamas | | OR | | — | | Toys “R” Us, Inc. | | 1981 | | | 42,842 | | | | 306 | | | | 324 | | | | 298 | |
| | | | | | 6910 South Memorial Hwy. | | Tulsa | | OK | | — | | Toys “R” Us, Inc. | | 1981 | | | 43,123 | | | | 258 | | | | 272 | | | | 255 | |
| | | 9/30/2011 | | | 928 First Ave. | | Rock Falls | | IL | | — | | Rock Falls Country Market, LLC (Rock Island Country Market, LLC) | | 1982 | | | 27,650 | | | | 78 | | | | 96 | | | | 140 | |
| | | 12/29/2011 | | | 13133 Steubner Ave. | | Houston | | TX | | — | | The Kroger Company | | 1980 | | | 52,200 | | | | 282 | | | | 404 | | | | 281 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2012 | | | 4/30/2012 | | | 10415 Grande Ave. | | Sun City | | AZ | | — | | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | | 1982 | | | 10,000 | | | | 166 | | | | 352 | | | | 0 | |
| | | | | | 119 North Balboa Rd. | | El Paso | | TX | | — | | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | | 1983 | | | 10,000 | | | | 166 | | | | 136 | | | | 0 | |
| | | | | | 402 East Crestwood Dr. | | Victoria | | TX | | — | | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | | 1982 | | | 10,000 | | | | 166 | | | | 116 | | | | 0 | |
| | | | | | 4121 South Port Ave. | | Corpus Christi | | TX | | — | | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | | 1980 | | | 10,000 | | | | 166 | | | | 136 | | | | 0 | |
| | | | | | 900 South Canal St. | | Carlsbad | | NM | | — | | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | | 1981 | | | 10,000 | | | | 166 | | | | 104 | | | | 0 | |
| | | | | | 901 West Expwy. | | McAllen | | TX | | — | | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | | 1980 | | | 10,000 | | | | 166 | | | | 164 | | | | 0 | |
| | | 5/31/2012 | | | 12000 East Mississippi Ave. | | Aurora | | CO | | — | | Safeway Stores, Inc. | �� | 1981/1996 | | | 24,000 | | | | 258 | | | | 276 | | | | 257 | |
| | | | | | 3451 Alta Mesa Blvd. | | Fort Worth | | TX | | — | | Minyard Food Stores, Inc. | | 1985 | | | 44,000 | | | | 304 | | | | 360 | | | | 304 | |
| | | | | | Old Mammoth Rd./Meridian Blvd. | | Mammoth Lakes | | CA | | — | | Safeway Stores, Inc. | | 1982 | | | 44,425 | | | | 410 | | | | 574 | | | | 410 | |
| | | 11/30/2012 | | | 101 West Buckingham Rd. | | Garland | | TX | | — | | Minyard Food Stores, Inc. | | 1982 | | | 40,000 | | | | 326 | | | | 326 | | | | 326 | |
| | | | | | 120 South Waco St. | | Hillsboro | | TX | | — | | Brookshire Grocery | | 1982 | | | 35,000 | | | | 160 | | | | 186 | | | | 161 | |
| | | | | | 1415 Hwy. 377 East | | Granbury | | TX | | — | | The Kroger Company | | 1982 | | | 35,000 | | | | 204 | | | | 316 | | | | 203 | |
| | | | | | 205 Homer Rd. | | Minden | | LA | | — | | Brookshire Grocery | | 1981 | | | 35,000 | | | | 192 | | | | 286 | | | | 193 | |
Page 20 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
2013 | | | 2/28/2013 | | | US 221 & Hospital Rd. | | Jefferson | | NC | | — | | Food Lion, Inc. | | 1981 | | | 23,000 | | | | 72 | | | | 78 | | | | 73 | |
| | | | | | 104 Branchwood Shopping Center | | Jacksonville | | NC | | — | | Food Lion, Inc. | | 1982/1995 | | | 23,000 | | | | 84 | | | | 110 | | | | 84 | |
| | | | | | 291 Talbert Blvd. | | Lexington | | NC | | — | | Food Lion, Inc. | | 1981 | | | 23,000 | | | | 138 | | | | 132 | | | | 138 | |
| | | | | | S. Carolina 52/52 Bypass | | Moncks Corner | | SC | | — | | Food Lion, Inc. | | 1982 | | | 23,000 | | | | 62 | | | | 124 | | | | 62 | |
| | | | | | 3211 West Beverly St. | | Staunton | | VA | | — | | Food Lion, Inc. | | 1971 | | | 23,000 | | | | 166 | | | | 166 | | | | 166 | |
| | | 7/1/2013 | | | 1053 Mineral Springs Rd. | | Paris | | TN | | — | | The Kroger Company | | 1983 | | | 31,170 | | | | 468 | | | | 0 | | | | 159 | |
| | | | | | 302 Coxcreek Pkwy. | | Florence | | AL | | — | | The Kroger Company | | 1983 | | | 42,130 | | | | 660 | | | | 312 | | | | 223 | |
| | | 10/31/2013 | | | 1084 East Second St. | | Franklin | | OH | | — | | Marsh Supermarkets, Inc. | | 1961/1978 | | | 29,119 | | | | 112 | | | | 158 | | | | 111 | |
| | | | | | 130 Midland Ave. | | Port Chester | | NY | | — | | Pathmark Stores, Inc. | | 1982 | | | 59,000 | | | | 1,114 | | | | 1,196 | | | | 458 | |
| | | | | | 5104 North Franklin Rd. | | Lawrence | | IN | | — | | Marsh Supermarkets, Inc. | | 1983 | | | 28,721 | | | | 194 | | | | 194 | | | | 193 | |
| | | | | | Brown Mill Rd./US 601 | | Concord | | NC | | — | | Food Lion, Inc. | | 1983 | | | 32,259 | | | | 196 | | | | 164 | | | | 197 | |
| | | | | | Little Rock Rd./Tuckaseegee Rd. | | Charlotte | | NC | | — | | Food Lion, Inc. | | 1982/1997 | | | 33,640 | | | | 98 | | | | 152 | | | | 98 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | | 2/28/2014 | | | 9580 Livingston Rd. | | Oxon Hill | | MD | | — | | GFS Realty, Inc. (Giant Food, Inc.) | | 1976 | | | 107,337 | | | | 204 | | | | 274 | | | | 164 | |
| | | 3/31/2014 | | | 1642 Williams Ave. | | Grants Pass | | OR | | — | | Safeway Stores, Inc. | | 1984 | | | 33,770 | | | | 292 | | | | 216 | | | | 162 | |
| | | | | | Bisbee Naco Hwy. & Hwy. 92 | | Bisbee | | AZ | | — | | Safeway Stores, Inc. | | 1984 | | | 30,181 | | | | 274 | | | | 204 | | | | 152 | |
| | | | | | N.E.C. 45th St./Lee Blvd. | | Lawton | | OK | | — | | Associated Wholesale Grocers Inc. | | 1984 | | | 30,757 | | | | 334 | | | | 178 | | | | 185 | |
| | | | | | Grant Rd. & Craycroft Road | | Tucson | | AZ | | — | | Safeway Stores, Inc. | | 1983 | | | 37,268 | | | | 364 | | | | 304 | | | | 202 | |
| | | | | | 224th St. & Meridan Ave. | | Graham | | WA | | — | | Safeway Stores, Inc. | | 1984 | | | 44,718 | | | | 412 | | | | 384 | | | | 229 | |
| | | | | | 400 East Meridian Ave. | | Milton | | WA | | — | | Safeway Stores, Inc. | | 1984 | | | 44,718 | | | | 476 | | | | 418 | | | | 264 | |
| | | | | | 228th Ave., Northeast | | Redmond | | WA | | — | | Safeway Stores, Inc. | | 1984 | | | 44,718 | | | | 504 | | | | 508 | | | | 279 | |
| | | | | | 4512 North Market St. | | Spokane | | WA | | — | | Safeway Stores, Inc. | | 1984 | | | 38,905 | | | | 374 | | | | 264 | | | | 208 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2015 | | | 1/25/2015 | | | 3711 Gateway Dr. | | Eau Claire | | WI | | — | | Kohl's Department Stores, Inc. | | 1994 | | | 76,164 | | | | 468 | | | | 462 | | | | 487 | |
| | | 1/31/2015 | | | 1700 State Route 160 | | Port Orchard | | WA | | — | | Save-A-Lot, Ltd. | | 1983 | | | 16,037 | | | | 72 | | | | 72 | | | | 97 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2017 | | | 3/31/2017 | | | 1610 South Westmoreland Ave. | | Dallas | | TX | | — | | Malone’s Food Stores | | 1960 | | | 68,024 | | | | 358 | | | | 478 | | | | 376 | |
| | | 4/30/2017 | | | 2401 Wooton Pkwy. | | Rockville | | MD | | — | | GFS Realty, Inc. (Giant Food, Inc.) | | 1977 | | | 51,682 | | | | 114 | | | | 152 | | | | 92 | |
| | | 11/30/2017 | | | 10340 U.S. 19 | | Port Richey | | FL | | — | | Kingswere Furniture | | 1980 | | | 53,820 | | | | 0 | | | | 0 | | | | 400 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2018 | | | 2/26/2018 | | | 4831 Whipple Ave., Northwest | | Canton | | OH | | — | | Best Buy Company, Inc. | | 1995 | | | 46,350 | | | | 466 | | | | 466 | | | | 465 | |
| | | | | | 399 Peachwood Centre Dr. | | Spartanburg | | SC | | — | | Best Buy Company, Inc. | | 1996 | | | 45,800 | | | | 396 | | | | 396 | | | | 395 | |
| | | 8/31/2018 | | | 1025 West Lehigh Ave. | | Philadelphia | | PA | | — | | Citizens Bank of Pennsylvania | | 1922 | | | 3,800 | | | | 148 | | | | 66 | | | | 72 | |
| | | | | | 1055 West Baltimore Pike | | Lima | | PA | | — | | Citizens Bank of Pennsylvania | | 1983 | | | 3,800 | | | | 170 | | | | 82 | | | | 82 | |
| | | | | | 10650 Bustleton Ave. | | Philadelphia | | PA | | — | | Citizens Bank of Pennsylvania | | 1970 | | | 3,800 | | | | 148 | | | | 90 | | | | 71 | |
| | | | | | 15 Newton – Richboro Rd. | | Richboro | | PA | | — | | Citizens Bank of Pennsylvania | | 1976 | | | 3,800 | | | | 136 | | | | 90 | | | | 66 | |
| | | | | | 15 South 52nd St. | | Philadelphia | | PA | | — | | Citizens Bank of Pennsylvania | | 1921 | | | 3,800 | | | | 186 | | | | 88 | | | | 90 | |
| | | | | | 2001-03 Broad St. | | Philadelphia | | PA | | — | | Citizens Bank of Pennsylvania | | 1920 | | | 3,800 | | | | 198 | | | | 102 | | | | 96 | |
| | | | | | 2014 Cottman Ave. | | Philadelphia | | PA | | — | | Citizens Bank of Pennsylvania | | 1980 | | | 3,800 | | | | 210 | | | | 108 | | | | 101 | |
Page 21 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Consolidated Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
| | | | | | 25 East Main St. | | Lansdale | | PA | | — | | Citizens Bank of Pennsylvania | | 1966 | | | 3,800 | | | | 156 | | | | 72 | | | | 75 | |
| | | | | | 363 West Lancaster Ave. | | Wayne | | PA | | — | | Citizens Bank of Pennsylvania | | 1983 | | | 3,800 | | | | 200 | | | | 132 | | | | 97 | |
| | | | | | 4947 North Broad St. | | Philadelphia | | PA | | — | | Citizens Bank of Pennsylvania | | 1920 | | | 3,800 | | | | 140 | | | | 78 | | | | 67 | |
| | | | | | 559 North Main St. | | Doylestown | | PA | | — | | Citizens Bank of Pennsylvania | | 1976 | | | 3,800 | | | | 148 | | | | 102 | | | | 71 | |
| | | | | | 6201 North 5th St. | | Philadelphia | | PA | | — | | Citizens Bank of Pennsylvania | | 1975 | | | 3,800 | | | | 44 | | | | 34 | | | | 21 | |
| | | | | | 7323-29 Frankford Ave. | | Philadelphia | | PA | | — | | Citizens Bank of Pennsylvania | | 1960 | | | 3,800 | | | | 164 | | | | 130 | | | | 79 | |
| | | 12/31/2018 | | | 1150 West Carl Sandburg Dr. | | Galesburg | | IL | | — | | Kmart Corporation | | 1992 | | | 94,970 | | | | 110 | | | | 328 | | | | 0 | |
| | | | | | 12080 Carmel Mountain Rd. | | San Diego | | CA | | — | | Sears Holding Corporation | | 1993 | | | 107,210 | | | | 124 | | | | 752 | | | | 0 | |
| | | | | | 21082 Pioneer Plaza Dr. | | Watertown | | NY | | — | | Kmart Corporation | | 1993 | | | 120,727 | | | | 184 | | | | 482 | | | | 0 | |
| | | | | | 255 Northgate Dr. | | Manteca | | CA | | — | | Kmart Corporation | | 1993 | | | 107,489 | | | | 196 | | | | 556 | | | | 0 | |
| | | | | | 5350 Leavitt Rd. | | Lorain | | OH | | — | | Kmart Corporation | | 1993 | | | 193,193 | | | | 276 | | | | 732 | | | | 0 | |
| | | | | | 97 Seneca Trail | | Fairlea | | WV | | — | | Kmart Corporation | | 1993/1999 | | | 90,933 | | | | 130 | | | | 346 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2021 | | | 1/31/2021 | | | 3040 Josey Ln. | | Carrollton | | TX | | — | | Ong’s Family Inc. | | 1984 | | | 61,000 | | | | 240 | | | | 404 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2028 | | | 1/31/2028 | | | 2010 Apalachee Pkwy. | | Tallahassee | | FL | | — | | Kohl's Department Stores, Inc. | | 2007 | | | 102,381 | | | | 400 | | | | 420 | | | | 484 | |
| | | 8/31/2028 | | | 9803 Edmonds Way | | Edmonds | | WA | | (8) | | PCC Natural Markets | | 1981 | | | 34,459 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NA | | NA | | | 1700 State Route 160 | | Port Orchard | | WA | | — | | (Available for Lease) | | 1983 | | | 11,931 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 3621 E Lincoln Way | | Cheyenne | | WY | | — | | (Available for Lease) | | 1981 | | | 31,420 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 5402 4th St. | | Lubbock | | TX | | — | | (Available for Lease) | | 1978 | | | 53,820 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 5544 Atlanta Hwy. | | Montgomery | | AL | | — | | (Available for Lease) | | 1980/2007 | | | 60,698 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | 9400 South 755 East | | Sandy | | UT | | — | | (Available for Lease) | | 1981 | | | 41,612 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | Kipling St. & Bowles Ave. | | Littleton | | CO | | — | | (Available for Lease) | | 1981 | | | 29,360 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | |
RETAIL TOTAL/WEIGHTED AVERAGE | | | | | | | | | | | 93.4% Leased | | | | | 3,448,088 | | | | 21,592 | | | | 24,382 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE | | | | | | | | | | | 94.09% Leased | | | | | 41,072,857 | | | | 368,260 | | | | 361,904 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Footnotes
| | |
|
(1) | | Square foot leased or vacant includes those tenants with month-to-month leases. |
|
(2) | | Annualized cash rent is calculated as follows: six months rent obligation for the reported period, multiplied by 2. |
|
(3) | | Annualized GAAP base rent is calculated as follows: six months rent obligation for the reported period, multiplied by 2. |
|
(4) | | Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option. |
|
(5) | | Lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%. |
|
(6) | | Greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%. |
|
(7) | | Rents from tenants prior to expiration of lease, prior tenant has vacated. |
|
(8) | | Tenant occupies space, rent has not yet commenced. |
Page 22 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Net Lease Strategic Asset Fund Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
|
NET LEASE STRATEGIC ASSET FUND PROPERTIES | | | | | | | | | | | | | | | |
2009 | | | 9/30/2009 | | | 109 Stevens St. | | Jacksonville | | FL | | (5) | | Unisource Worldwide, Inc. | | 1959/1967 | | | 168,800 | | | | 620 | | | | 568 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2010 | | | 8/17/2010 | | | 904 Industrial Rd. | | Marshall | | MI | | — | | Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.) | | 1968/1972 | | | 195,640 | | | | 332 | | | | 332 | | | | 0 | |
| | | 10/15/2010 | | | 601 & 701 Experian Pkwy. | | Allen | | TX | | — | | Experian Information Solutions, Inc. (TRW, Inc.) | | 1981/1983 | | | 292,700 | | | | 278 | | | | 1,936 | | | | 0 | |
| | | 10/31/2010 | | | 265 Lehigh St. | | Allentown | | PA | | — | | Wachovia Bank N.A. | | 1980 | | | 71,230 | | | | 248 | | | | 570 | | | | 261 | |
| | | | | | 5201 West Barraque St. | | Pine Bluff | | AR | | — | | Entergy Services, Inc. | | 1980 | | | 27,189 | | | | 192 | | | | 192 | | | | 192 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2011 | | | 5/31/2011 | | | 1200 Jupiter Rd. | | Garland | | TX | | — | | Raytheon Company | | 1980 | | | 278,759 | | | | 268 | | | | 358 | | | | 1,588 | |
| | | 7/15/2011 | | | 19019 North 59th Ave. | | Glendale | | AZ | | — | | Honeywell International, Inc. | | 1985/1997/2000 | | | 252,300 | | | | 1,318 | | | | 1,642 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2012 | | | 4/30/2012 | | | 3600 Army Post Rd. | | Des Moines | | IA | | (6) | | EDS Information Services, LLC (Electronic Data Systems Corporation) | | 2000 | | | 405,000 | | | | 2,798 | | | | 2,968 | | | | 0 | |
| | | 5/31/2012 | | | 101 Creger Dr. | | Ft. Collins | | CO | | — | | Lithia Motors | | 1982 | | | 10,000 | | | | 274 | | | | 236 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2013 | | | 5/31/2013 | | | 2401 Cherahala Blvd. | | Knoxville | | TN | | — | | Advance PCS, Inc. | | 2002 | | | 59,748 | | | | 900 | | | | 900 | | | | 0 | |
| | | 6/30/2013 | | | 420 Riverport Rd. | | Kingsport | | TN | | — | | American Electric Power | | 1981 | | | 42,770 | | | | 470 | | | | 306 | | | | 310 | |
| | | | | | 8555 South River Pkwy. | | Tempe | | AZ | | (6) | | ASM Lithography, Inc. (ASM Lithography Holding NV) | | 1998 | | | 95,133 | | | | 1,146 | | | | 1,186 | | | | 0 | |
| | | 10/31/2013 | | | 3943 Denny Ave. | | Pascagoula | | MS | | — | | Northrop Grumman Systems Corporation | | 1995 | | | 94,841 | | | | 704 | | | | 680 | | | | 0 | |
| | | 12/31/2013 | | | 120 Southeast Parkway Dr. | | Franklin | | TN | | — | | Essex Group, Inc. (United Technologies Corporation) | | 1970 | | | 289,330 | | | | 794 | | | | 384 | | | | 735 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | | 1/31/2014 | | | 1401 & 1501 Nolan Ryan Parkway | | Arlington | | TX | | — | | Siemens Dematic Postal Automation, L.P. | | 2003 | | | 236,547 | | | | 1,282 | | | | 1,410 | | | | 0 | |
| | | 4/30/2014 | | | 12000 & 12025 Tech Center Dr. | | Livonia | | MI | | (6) | | Kelsey-Hayes Company (TRW Automotive Inc.) | | 1987/1988/1990 | | | 180,230 | | | | 1,928 | | | | 2,074 | | | | 0 | |
| | | 6/30/2014 | | | 70 Mechanic St. | | Foxboro | | MA | | — | | Invensys Systems, Inc. (Siebe, Inc.) | | 1965/1967/1971 | | | 251,914 | | | | 740 | | | | 534 | | | | 2,817 | |
| | | 12/31/2014 | | | 324 Industrial Park Rd. | | Franklin | | NC | | (5) | | SKF USA, Inc. | | 1996 | | | 72,868 | | | | 396 | | | | 396 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2015 | | | 6/30/2015 | | | 1901 49th Ave. | | Minneapolis | | MN | | (5) | | Owens Corning Roofing and Asphalt, LLC | | 2003 | | | 18,620 | | | | 578 | | | | 578 | | | | 0 | |
| | | | | | 2500 Patrick Henry Pkwy | | McDonough | | GA | | — | | Georgia Power Company | | 1999 | | | 111,911 | | | | 1,452 | | | | 1,536 | | | | 0 | |
| | | | | | 2935 Van Vactor Dr. | | Plymouth | | IN | | — | | Bay Valley Foods, LLC | | 2000/2003 | | | 300,500 | | | | 772 | | | | 810 | | | | 425 | |
| | | | | | 3711 San Gabriel | | Mission | | TX | | — | | Voicestream PCS II Corporation (T-Mobile USA, Inc.) | | 2003 | | | 75,016 | | | | 900 | | | | 1,020 | | | | 0 | |
| | | 9/27/2015 | | | 9110 Grogans Mill Rd. | | Houston | | TX | | — | | Baker Hughes, Inc. | | 1992 | | | 275,750 | | | | 302 | | | | 544 | | | | 0 | |
| | | 9/27/2015 | | | 2529 West Thorne Dr. | | Houston | | TX | | — | | Baker Hughes, Inc. | | 1982/1999 | | | 65,500 | | | | 854 | | | | 462 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2016 | | | 1/31/2016 | | | 1600 Eberhardt Rd. | | Temple | | TX | | — | | Nextel of Texas | | 2001 | | | 108,800 | | | | 1,522 | | | | 1,616 | | | | 0 | |
| | | 5/14/2016 | | | 6455 State Hwy 303 Northeast | | Bremerton | | WA | | — | | Nextel West Corporation | | 2002 | | | 60,200 | | | | 1,084 | | | | 1,162 | | | | 0 | |
| | | 9/30/2016 | | | 1440 East 15th St. | | Tucson | | AZ | | — | | Cox Communications, Inc. | | 1988 | | | 28,591 | | | | 480 | | | | 528 | | | | 0 | |
| | | 11/30/2016 | | | 736 Addison Rd. | | Erwin | | NY | | (6) | | Corning, Inc. | | 2006 | | | 408,000 | | | | 1,126 | | | | 1,224 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2017 | | | 12/31/2017 | | | 11411 North Kelly Avenue | | Oklahoma City | | OK | | — | | American Golf Corporation | | 1991/1996 | | | 13,924 | | | | 474 | | | | 478 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2018 | | | 8/31/2018 | | | 3500 North Loop Rd. | | McDonough | | GA | | — | | Litton Loan Servicing, L.P. | | 2007 | | | 62,218 | | | | 1,092 | | | | 1,092 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2019 | | | 1/31/2019 | | | 2999 Southwest 6th St. | | Redmond | | OR | | — | | Voice Stream PCS I, LLC (T-Mobile USA, Inc.) | | 2004 | | | 77,484 | | | | 1,436 | | | | 1,572 | | | | 0 | |
| | | 6/28/2019 | | | 3265 East Goldstone Dr. | | Meridian | | ID | | (6) | | Voicestream PCS II Corporation (T-Mobile USA, Inc.) | | 2004 | | | 77,484 | | | | 1,214 | | | | 1,364 | | | | 0 | |
| | | 10/31/2019 | | | 17191 St. Luke's Way | | The Woodlands | | TX | | — | | Montgomery County Management Company, LLC | | 2004 | | | 41,000 | | | | 718 | | | | 922 | | | | 0 | |
| | | | | | 9601 Renner Blvd. | | Lenexa | | KS | | (6) | | Voicestream PCS II Corporation (T-Mobile USA, Inc.) | | 2004 | | | 77,484 | | | | 1,244 | | | | 1,392 | | | | 0 | |
Page 23 of 42
LEXINGTON REALTY TRUST
Property Leases and Vacancies — Net Lease Strategic Asset Fund Portfolio — 6/30/08
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year of | | Date of | | | | | | | | | | | | Year | | | | | | Annualized | | Annualized | | Fixed Rent at |
Lease | | Lease | | | | | | | | | | | | Built/Renovated/ | | Sq.Ft. Leased | | Cash Rent | | GAAP Rent | | Next Option |
Expiration | | Expiration | | Property Location | | City | | State | | Note | | Primary Tenant (Guarantor) | | Expanded | | or Available (1) | | ($000) (2) | | ($000) (3) | | ($000) (4) |
2020 | | | 5/31/2020 | | | 359 Gateway Dr. | | Lavonia | | GA | | — | | TI Group Automotive Systems, LLC (TI Automotive Ltd.) | | 2005 | | | 133,221 | | | | 1,200 | | | | 1,200 | | | | 0 | |
| | | 6/30/2020 | | | 10419 North 30th St. | | Tampa | | FL | | — | | Time Customer Service, Inc. | | 1986 | | | 132,981 | | | | 658 | | | | 770 | | | | 0 | |
| | | 8/31/2020 | | | First Park Dr. | | Oakland | | ME | | (6) | | Omnipoint Holdings, Inc. (T-Mobile USA, Inc.) | | 2005 | | | 78,610 | | | | 1,232 | | | | 1,150 | | | | 0 | |
| | | 11/30/2020 | | | 11555 University Blvd. | | Sugar Land | | TX | | — | | KS Management Services, LLP (St. Luke’s Episcopal Health System Corporation) | | 2005 | | | 72,683 | | | | 598 | | | | 668 | | | | 0 | |
2021 | | | 10/25/2021 | | | 6938 Elm Valley Dr. | | Kalamazoo | | MI | | — | | Dana Commercial Vehicle Products, LLC (Dana Limited) | | 1999/2004 | | | 150,945 | | | | 990 | | | | 1,036 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2025 | | | 7/14/2025 | | | 590 Ecology Ln. | | Chester | | SC | | — | | Owens Corning, Inc. | | 2001/2005 | | | 420,597 | | | | 2,186 | | | | 2,168 | | | | 1,678 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2026 | | | 8/31/2026 | | | 25500 State Hwy 249 | | Tomball | | TX | | — | | Parkway Chevrolet, Inc. (R. Durdin, J. Durdin) | | 2005 | | | 77,076 | | | | 1,250 | | | | 1,506 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2027 | | | 4/30/2027 | | | 2424 Alpine Rd. | | Eau Claire | | WI | | (6) | | Silver Spring Gardens, Inc. (Huntsinger Farms, Inc.) | | 1993/2004 | | | 159,000 | | | | 930 | | | | 1,172 | | | | 0 | |
| | | | | | | | | | | | | | | | | | |
| | NET LEASE STRATEGIC ASSET FUND TOTAL/WEIGHTED AVERAGE | | | | | | 100.0% Leased | | | | | 6,052,594 | | | | 38,980 | | | | 42,642 | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Footnotes
| | |
|
(1) | | Square foot leased or vacant includes those tenants with month-to-month leases. |
|
(2) | | Annualized cash rent is calculated as follows: six months rent obligation for the reported period, multiplied by 2. |
|
(3) | | Annualized GAAP base rent is calculated as follows: six months rent obligation for the reported period, multiplied by 2. |
|
(4) | | Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option. |
|
(5) | | Lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%. |
|
(6) | | Greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%. |
Page 24 of 42
LEXINGTON REALTY TRUST
2008 Second Quarter Disposition Summary
DISPOSITIONS
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Property | | Gross Sale Price | | | Gain Recognized | | | | | Month of | |
| | | | Tenants/Guarantors | | Location | | Type | | ($000) | | | ($000) | | | Cash Cap Rate | | Disposition | |
| 1 | | | Pathmark Stores, Inc. | | Carteret | | NJ | | Office | | $ | 14,323 | | | $ | 72 | | | 7.0% (1) | | June |
| 2 | | | Pathmark Stores, Inc. | | Garwood | | NJ | | Retail | | $ | 4,785 | | | $ | 781 | | | 6.7% | | April |
| 3 | | | Pathmark Stores, Inc. | | Philadelphia | | PA | | Retail | | $ | 6,000 | | | $ | 783 | | | 6.7% | | April |
| 4 | | | The Kroger Company | | Memphis | | TN | | Office | | $ | 5,985 | | | $ | 2,283 | | | 9.7% | | June |
| 5 | | | Vacant | | Walnut Creek | | CA | | Office | | $ | 15,000 | | | $ | 6 | | | N/A (2) | | May |
| | | | | | | | | | | | | | | | | |
| 5 | | | TOTAL DISPOSITIONS | | | | | | | | $ | 46,093 | | | $ | 3,925 | | | 7.4% | | | | |
| | | | | | | | | | | | | | | | | |
Footnotes
| | |
(1) | | Calculated based upon 2011 step down rent. |
|
(2) | | N/A — not applicable as property is vacant. |
Page 25 of 42
LEXINGTON REALTY TRUST
2008 Second Quarter Dispositions to Net Lease Strategic Asset Fund L.P.
DISPOSITIONS TO NET LEASE STRATEGIC ASSETS FUND L.P.
| | | | | | | | | | | | |
| | | | | | | | | | | | Month of |
| | | | Tenants/Guarantors | | Location | | Property Type | | Disposition |
| 1 | | | Baker Hughes, Inc. | | Houston | | TX | | Industrial | | May |
| 2 | | | Raytheon Company | | Garland | | TX | | Office | | May |
| | | | | | | | |
| 2 | | | TOTAL DISPOSITIONS TO NET LEASE STRATEGIC ASSETS FUND L.P. | | | | | | | | |
| | | | | | | | |
Page 26 of 42
LEXINGTON REALTY TRUST
2008 Second Quarter Leasing Summary
NEW LEASES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | New Cash Rent | | | Prior Cash Rent | | | New GAAP Rent | | | Prior GAAP Rent | |
| | | | | | | | | | Property | | Lease Expiration | | | | | | Per Annum | | | Per Annum | | | Per Annum | | | Per Annum | |
| | | | Tenants/Guarantors | | Location | | Type | | Date | | Sq. Ft. | | | ($000) | | | ($000) | | | ($000) | | | ($000) | |
| 1 | | | Angel M.L. You (1) | | Honolulu | | HI | | Office | | 05/2011 | | | 423 | | | $ | 11 | | | $ | 13 | | | $ | 11 | | | $ | 13 | |
| 2 | | | Baltimore Area Convention and Visitors Assoc., Inc. | | Baltimore | | MD | | Office | | 09/2019 | | | 14,629 | | | $ | 351 | | | $ | 349 | | | $ | 351 | | | $ | 349 | |
| 3 | | | BI-LO, LLC | | Chattanooga | | TN | | Retail | | 07/2010 | | | 42,130 | | | $ | 130 | | | $ | 708 | | | $ | 130 | | | $ | 347 | |
| 4 | | | FAQ Hawaii, Inc. (1)(2) | | Honolulu | | HI | | Office | | 05/2008 | | | 309 | | | $ | 6 | | | | N/A | | | $ | 6 | | | | N/A | |
| 5 | | | Henderson & Hundley, P.C. | | Decatur | | GA | | Office | | 07/2013 | | | 2,832 | | | $ | 62 | | | $ | 66 | | | $ | 62 | | | $ | 61 | |
| 6 | | | Internal Revenue Service | | Beaumont | | TX | | Office | | 07/2009 | | | 10,960 | | | $ | 240 | | | | N/A | | | $ | 240 | | | | N/A | |
| 7 | | | Jennings Pacific, LLC (1) | | Honolulu | | HI | | Office | | 02/2009 | | | 310 | | | $ | 5 | | | $ | 8 | | | $ | 5 | | | $ | 8 | |
| 8 | | | Mighty Dollar, LLC | | Thomasville | | NC | | Retail | | 09/2018 | | | 23,767 | | | $ | 69 | | | $ | 106 | | | $ | 69 | | | $ | 106 | |
| 9 | | | Morgan & Woodling | | Decatur | | GA | | Office | | 06/2013 | | | 1,078 | | | $ | 24 | | | $ | 25 | | | $ | 24 | | | $ | 23 | |
| 10 | | | Reckitt Benckiser, Inc. | | Parsippany | | NJ | | Office | | 01/2016 | | | 163,386 | | | $ | 4,616 | | | $ | 4,328 | | | $ | 4,824 | | | $ | 4,244 | |
| 11 | | | The Center Club | | Baltimore | | MD | | Office | | 09/2019 | | | 31,293 | | | $ | 612 | | | $ | 760 | | | $ | 612 | | | $ | 760 | |
| 12 | | | Tina Marie Williams, dba Studio VIP (1) | | Honolulu | | HI | | Office | | 08/2012 | | | 324 | | | $ | 6 | | | $ | 5 | | | $ | 6 | | | $ | 5 | |
| 13 | | | US Government | | Herndon | | VA | | Office | | 05/2018 | | | 159,664 | | | $ | 2,953 | | | $ | 2,870 | | | $ | 3,386 | | | $ | 2,476 | |
| 14 | | | US Navy | | Beaumont | | TX | | Office | | 12/2008 | | | 1,982 | | | $ | 29 | | | $ | 29 | | | $ | 29 | | | $ | 28 | |
| | | | | | | | | | | | | | | | | | | |
| 14 | | | TOTAL NEW LEASES | | | | | | | | | | | 453,087 | | | $ | 9,114 | | | $ | 9,267 | | | $ | 9,755 | | | $ | 8,420 | |
| | | | | | | | | | | | | | | | | | | |
Footnotes
| | |
(1) | | Prior cash rent was based on a gross lease. Lease has been converted to a net lease. |
|
(2) | | Two month lease. Tenant pays $463.50/month. |
Page 27 of 42
LEXINGTON REALTY TRUST
2008 Second Quarter Leasing Summary
LEASE EXTENSIONS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | New Cash Rent | | | Prior Cash Rent | | | New GAAP Rent | | | Prior GAAP Rent | |
| | | | | | | | | | | | | | Property | | | Lease Expiration | | | | | | | Per Annum | | | Per Annum | | | Per Annum | | | Per Annum | |
| | | | Tenants/Guarantors | | Location | | | | | | | Type | | | Date | | | Sq. Ft. | | | ($000) | | | ($000) | | | ($000) | | | ($000) | |
| 1 | | | Amy K.S. Fung, dba Hong Kong Fashion | | Honolulu | | HI | | Retail | | | 03/2010 | | | | 347 | | | $ | 5 | | | $ | 7 | | | $ | 5 | | | $ | 7 | |
| 2 | | | Associated Wholesale Grocers, Inc. | | Lawton | | OK | | Retail | | | 03/2014 | | | | 30,757 | | | $ | 185 | | | $ | 334 | | | $ | 207 | | | $ | 204 | |
| 3 | | | Compass Bank | | Beaumont | | TX | | Office | | | 12/2014 | | | | 49,639 | | | $ | 683 | | | $ | 683 | | | $ | 683 | | | $ | 683 | |
| 4 | | | Diabetech, LP | | Dallas | | TX | | Office | | | 06/2009 | | | | 424 | | | $ | 6 | | | $ | 5 | | | $ | 6 | | | $ | 5 | |
| 5 | | | Donna Reed, dba Donna’s Tattoo Shop | | Honolulu | | HI | | Retail | | | 02/2010 | | | | 285 | | | $ | 5 | | | $ | 5 | | | $ | 5 | | | $ | 5 | |
| 6 | | | Doris ABE, dba Tropic Beauty Salon | | Honolulu | | HI | | Retail | | | 06/2011 | | | | 303 | | | $ | 4 | | | $ | 5 | | | $ | 4 | | | $ | 5 | |
| 7 | | | Fisher Hawaii, Inc. | | Honolulu | | HI | | Retail | | | 01/2013 | | | | 8,216 | | | $ | 157 | | | $ | 135 | | | $ | 157 | | | $ | 135 | |
| 8 | | | Fisher Hawaii, Inc. | | Honolulu | | HI | | Retail | | | 01/2013 | | | | 1,682 | | | $ | 4 | | | $ | 3 | | | $ | 4 | | | $ | 3 | |
| 9 | | | Harvard Vanguard Medical Assoc. | | Boston | | MA | | Office | | | 12/2022 | | | | 52,337 | | | $ | 1,532 | | | $ | 1,350 | | | $ | 1,682 | | | $ | 1,074 | |
| 10 | | | Hazel M. Yoichisako, dba Miki’s Beauty Shop | | Honolulu | | HI | | Retail | | | 05/2010 | | | | 326 | | | $ | 4 | | | $ | 5 | | | $ | 4 | | | $ | 5 | |
| 11 | | | James K.Y. Lee and Li-Ping Lee | | Honolulu | | HI | | Retail | | | 03/2012 | | | | 857 | | | $ | 13 | | | $ | 18 | | | $ | 13 | | | $ | 18 | |
| 12 | | | Jane Shigemoto, dba Star Beauty Shop | | Honolulu | | HI | | Retail | | | 05/2009 | | | | 663 | | | $ | 8 | | | $ | 10 | | | $ | 8 | | | $ | 10 | |
| 13 | | | Joan M. Nishiguchi, dba Joan’s Beauty Shop | | Honolulu | | HI | | Retail | | | 05/2011 | | | | 276 | | | $ | 3 | | | $ | 4 | | | $ | 3 | | | $ | 4 | |
| 14 | | | JP Morgan Chase Bank | | Lake Mary | | FL | | Office | | | 09/2015 | | | | 125,920 | | | $ | 1,789 | | | $ | 3,047 | | | $ | 2,096 | | | $ | 2,593 | |
| 15 | | | JP Morgan Chase Bank | | Lake Mary | | FL | | Office | | | 09/2015 | | | | 125,155 | | | $ | 1,715 | | | $ | 3,148 | | | $ | 2,053 | | | $ | 2,653 | |
| 16 | | | League of Women Voters of Hawaii | | Honolulu | | HI | | Office | | | 05/2011 | | | | 929 | | | $ | 11 | | | $ | 16 | | | $ | 11 | | | $ | 16 | |
| 17 | | | Leetex Construction | | Dallas | | TX | | Office | | | 07/2011 | | | | 1,487 | | | $ | 21 | | | $ | 18 | | | $ | 21 | | | $ | 18 | |
| 18 | | | Owens Corning Insulating Systems, LLC | | Hebron | | OH | | Industrial | | | 09/2008 | | | | 102,960 | | | $ | 278 | | | $ | 278 | | | $ | 278 | | | $ | 278 | |
| 19 | | | Royal Appliance Manufacturing Company | | Glenwillow | | OH | | Industrial | | | 07/2025 | | | | 458,000 | | | $ | 1,944 | | | $ | 1,944 | | | $ | 2,225 | | | $ | 2,153 | |
| 20 | | | Safeway Stores, Inc. | | Bisbee | | AZ | | Retail | | | 03/2014 | | | | 30,181 | | | $ | 152 | | | $ | 273 | | | $ | 203 | | | $ | 203 | |
| 21 | | | Safeway Stores, Inc. | | Spokane | | WA | | Retail | | | 03/2014 | | | | 38,905 | | | $ | 208 | | | $ | 375 | | | $ | 264 | | | $ | 264 | |
| 22 | | | Safeway Stores, Inc. | | Tucson | | AZ | | Retail | | | 03/2014 | | | | 37,268 | | | $ | 202 | | | $ | 364 | | | $ | 304 | | | $ | 304 | |
| 23 | | | Sharon Teruya Cargo, dba H&S Beauty Shoppe | | Honolulu | | HI | | Retail | | | 05/2011 | | | | 285 | | | $ | 4 | | | $ | 5 | | | $ | 4 | | | $ | 5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 23 | | | TOTAL LEASE EXTENSIONS | | | | | | | | | | | | | | | | | | | 1,067,202 | | | $ | 8,933 | | | $ | 12,032 | | | $ | 10,240 | | | $ | 10,645 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 37 | | | TOTAL NEW AND RENEWED LEASES | | | | | | | | | | | | | | | | | | | 1,520,289 | | | $ | 18,047 | | | $ | 21,299 | | | $ | 19,995 | | | $ | 19,065 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Page 28 of 42
LEXINGTON REALTY TRUST
Lease Rollover Schedule by Property Type- Cash Basis
6/30/2008
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Office | | Industrial | | Retail |
| | Net Rentable | | Cash Rental | | Net Rent | | Net Rentable | | Cash Rental | | Net Rent | | Net Rentable | | Cash Rental | | Net Rent |
Year | | Area | | Revenue ($000) | | PSF | | Area | | Revenue ($000) | | PSF | | Area | | Revenue ($000) | | PSF |
|
2008 | | | 536,998 | | | $ | 17,840 | | | $ | 33.22 | | | | 471,501 | | | $ | 4,018 | | | $ | 8.52 | | | | 163,360 | | | $ | 1,258 | | | $ | 7.70 | |
2009 | | | 1,824,042 | | | $ | 26,360 | | | $ | 14.45 | | | | 453,260 | | | $ | 1,150 | | | $ | 2.54 | | | | 337,265 | | | $ | 3,742 | | | $ | 11.10 | |
2010 | | | 1,103,457 | | | $ | 19,296 | | | $ | 17.49 | | | | 1,723,112 | | | $ | 5,252 | | | $ | 3.05 | | | | 40,800 | | | $ | 186 | | | $ | 4.56 | |
2011 | | | 536,022 | | | $ | 10,956 | | | $ | 20.44 | | | | 1,305,135 | | | $ | 4,676 | | | $ | 3.58 | | | | 257,347 | | | $ | 1,376 | | | $ | 5.35 | |
2012 | | | 1,559,591 | | | $ | 22,028 | | | $ | 14.12 | | | | 2,450,703 | | | $ | 7,936 | | | $ | 3.24 | | | | 317,425 | | | $ | 2,850 | | | $ | 8.98 | |
2013 | | | 1,868,329 | | | $ | 27,254 | | | $ | 14.59 | | | | 281,086 | | | $ | 4,040 | | | $ | 14.37 | | | | 371,039 | | | $ | 3,364 | | | $ | 9.07 | |
2014 | | | 2,182,163 | | | $ | 38,812 | | | $ | 17.79 | | | | 882,292 | | | $ | 2,206 | | | $ | 2.50 | | | | 412,372 | | | $ | 3,234 | | | $ | 7.84 | |
2015 | | | 1,817,531 | | | $ | 26,416 | | | $ | 14.53 | | | | 355,150 | | | $ | 1,656 | | | $ | 4.66 | | | | 92,201 | | | $ | 540 | | | $ | 5.86 | |
2016 | | | 667,239 | | | $ | 9,330 | | | $ | 13.98 | | | | 1,296,650 | | | $ | 5,760 | | | $ | 4.44 | | | | — | | | $ | — | | | $ | — | |
2017 | | | 265,175 | | | $ | 4,300 | | | $ | 16.22 | | | | 1,652,811 | | | $ | 6,548 | | | $ | 3.96 | | | | 173,526 | | | $ | 472 | | | $ | 2.72 | |
2018 | | | 735,272 | | | $ | 12,496 | | | $ | 17.00 | | | | 994,553 | | | $ | 2,250 | | | $ | 2.26 | | | | 856,072 | | | $ | 3,930 | | | $ | 4.59 | |
2019 | | | 1,417,767 | | | $ | 18,412 | | | $ | 12.99 | | | | 649,250 | | | $ | 2,290 | | | $ | 3.53 | | | | — | | | $ | — | | | $ | — | |
2020 | | | 186,865 | | | $ | 2,924 | | | $ | 15.65 | | | | 1,206,206 | | | $ | 10,088 | | | $ | 8.36 | | | | — | | | $ | — | | | $ | — | |
2021 | | | 454,860 | | | $ | 7,682 | | | $ | 16.89 | | | | 2,393,339 | | | $ | 7,236 | | | $ | 3.02 | | | | 61,000 | | | $ | 240 | | | $ | 3.93 | |
2022 | | | 52,337 | | | $ | 1,558 | | | $ | 29.77 | | | | — | | | $ | — | | | $ | — | | | | — | | | $ | — | | | $ | — | |
2023 | | | 247,254 | | | $ | 1,036 | | | $ | 4.19 | | | | — | | | $ | — | | | $ | — | | | | — | | | $ | — | | | $ | — | |
2024 | | | — | | | $ | — | | | $ | — | | | | — | | | $ | — | | | $ | — | | | | — | | | $ | — | | | $ | — | |
2025 | | | 145,200 | | | $ | 2,294 | | | $ | 15.80 | | | | 2,138,214 | | | $ | 9,560 | | | $ | 4.47 | | | | — | | | $ | — | | | $ | — | |
2026 | | | — | | | $ | — | | | $ | — | | | | 646,000 | | | $ | 1,938 | | | $ | 3.00 | | | | — | | | $ | — | | | $ | — | |
2027 | | | — | | | $ | — | | | $ | — | | | | — | | | $ | — | | | $ | — | | | | — | | | $ | — | | | $ | — | |
2028 | | | — | | | $ | — | | | $ | — | | | | — | | | $ | — | | | $ | — | | | | 136,840 | | | $ | 400 | | | $ | 2.92 | |
| | |
Total/Weighted Average(1) | | | 15,600,102 | | | $ | 248,994 | | | $ | 15.96 | | | | 18,899,262 | | | $ | 76,604 | | | $ | 4.05 | | | | 3,219,247 | | | $ | 21,592 | | | $ | 6.71 | |
| | |
Footnotes
| | |
(1) | | Total shown may differ from detailed amounts due to rounding, and does not include multi-tenant leases. |
Page 29 of 42
LEXINGTON REALTY TRUST
Lease Rollover Schedule — GAAP Basis
6/30/2008
| | | | | | | | | | | | |
| | | | | | Total | | |
| | Number of | | Annualized | | Percentage of Total |
| | Leases | | GAAP Base | | Annualized GAAP |
Year | | Expiring | | Rent ($000) | | Base Rent |
|
2008 | | | 10 | | | $ | 17,800 | | | | 5.24 | % |
2009 | | | 25 | | | $ | 29,016 | | | | 8.54 | % |
2010 | | | 15 | | | $ | 24,846 | | | | 7.31 | % |
2011 | | | 16 | | | $ | 17,216 | | | | 5.07 | % |
2012 | | | 30 | | | $ | 33,324 | | | | 9.81 | % |
2013 | | | 31 | | | $ | 35,314 | | | | 10.39 | % |
2014 | | | 27 | | | $ | 42,426 | | | | 12.48 | % |
2015 | | | 14 | | | $ | 28,084 | | | | 8.26 | % |
2016 | | | 12 | | | $ | 15,414 | | | | 4.54 | % |
2017 | | | 11 | | | $ | 12,078 | | | | 3.55 | % |
2018 | | | 29 | | | $ | 19,186 | | | | 5.65 | % |
2019 | | | 7 | | | $ | 21,630 | | | | 6.37 | % |
2020 | | | 6 | | | $ | 8,132 | | | | 2.39 | % |
2021 | | | 9 | | | $ | 16,264 | | | | 4.79 | % |
2022 | | | 1 | | | $ | 1,594 | | | | 0.47 | % |
2023 | | | 1 | | | $ | 2,814 | | | | 0.83 | % |
2024 | | | — | | | $ | — | | | | 0.00 | % |
2025 | | | 8 | | | $ | 12,098 | | | | 3.56 | % |
2026 | | | 1 | | | $ | 2,166 | | | | 0.64 | % |
2027 | | | — | | | $ | — | | | | 0.00 | % |
2028 | | | 2 | | | $ | 420 | | | | 0.12 | % |
| | |
Total(1) | | | 255 | | | $ | 339,822 | | | | 100.0 | % |
| | |
Footnotes
| | |
|
(1) | | Total shown may differ from detailed amounts due to rounding, and does not include multi-tenant leases. |
Page 30 of 42
LEXINGTON REALTY TRUST
Joint Venture Investments — Proportionate Share
Six Months Ended June 30, 2008
($000)
| | | | |
Joint Venture Operations- Real Estate | | | | |
EBITDA | | $ | 14,802 | |
| | | |
Interest expense | | $ | 4,900 | |
| | | |
| | | | |
Joint Venture Operations- Debt Platform | | | | |
Interest income | | $ | 18,604 | |
Interest expense | | | (9,443 | ) |
Other expenses, net | | | (883 | ) |
Gain- debt extinguishment | | | 3,851 | |
Impairment charge | | | (29,008 | ) |
| | | |
Net loss | | $ | (16,879 | ) |
| | | |
Page 31 of 42
LEXINGTON REALTY TRUST
Selected Balance Sheet Account Detail
As of June 30, 2008
($000)
| | | | |
Investments in and advances to non-consolidated entities | | $ | 227,466 | |
| | | |
| | | | |
Lexington’s “Investments in and advances to non-consolidated entities” line item includes investments in entities which invest in real estate debt securities and net leased properties. A summary is as follows: | | | | |
| | | | |
Investment in debt platform | | $ | 143,722 | |
Investment in net lease partnerships | | | 83,744 | |
| | | | |
Other assets | | $ | 69,349 | |
| | | |
| | | | |
The components of other assets are: | | | | |
| | | | |
Due from lender/trustee | | $ | 26,893 | |
CIP/Deposits | | | 6,976 | |
Investments | | | 15,711 | |
Equipment | | | 4,960 | |
Prepaids | | | 7,173 | |
Other receivables | | | 7,471 | |
Other | | | 165 | |
| | | | |
Accounts payable and other liabilities | | $ | 42,340 | |
| | | |
| | | | |
The components of accounts payable and other liabilities are: | | | | |
| | | | |
Accounts payable and accrued expenses | | $ | 12,453 | |
CIP accruals and other | | | 12,665 | |
Taxes | | | 514 | |
Deferred lease costs | | | 1,320 | |
Subordinated notes | | | 3,039 | |
Deposits | | | 1,386 | |
Escrows | | | 3,329 | |
Transaction costs | | | 5,119 | |
Derivative liability | | | 2,515 | |
Page 32 of 42
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
6/30/2008
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Current | | |
| | | | | | | | | | | | | | | | | | Estimated | | Balloon |
| | | | | | Debt Balance | | Interest Rate | | | | | | Annual Debt | | Payment |
Property | | Footnotes | | ($000) | | (%) | | Maturity(a) | | Service ($000)(d) | | ($000) |
|
Canton, OH | | | | | | $ | 2,944 | | | | 7.150 | % | | | 08/2008 | | | $ | 26 | | | $ | 2,936 | |
Spartanburg, SC | | | | | | | 2,445 | | | | 7.150 | % | | | 08/2008 | | | | 22 | | | | 2,438 | |
Irvine, CA | | | | | | | 1,391 | | | | 9.339 | % | | | 09/2008 | | | | 1,413 | | | | — | |
Owensboro, KY | | | | | | | 3,171 | | | | 7.940 | % | | | 12/2008 | | | | 1,680 | | | | — | |
Columbia, MD | | | | | | | 833 | | | | 8.625 | % | | | 12/2008 | | | | 222 | | | | 719 | |
Clinton, CT | | | | | | | 490 | | | | 7.940 | % | | | 12/2008 | | | | 519 | | | | — | |
Long Beach, CA | | | | | | | 10,778 | | | | 6.250 | % | | | 01/2009 | | | | 11,286 | | | | — | |
Long Beach, CA | | | | | | | 3,994 | | | | 6.160 | % | | | 01/2009 | | | | 4,180 | | | | — | |
Florence, SC | | | | | | | 8,570 | | | | 7.500 | % | | | 02/2009 | | | | 507 | | | | 8,443 | |
Canton, OH | | | | | | | 250 | | | | 9.490 | % | | | 02/2009 | | | | 259 | | | | — | |
Baton Rouge, LA | | | | | | | 1,535 | | | | 7.375 | % | | | 03/2009 | | | | 139 | | | | 1,478 | |
Bristol, PA | | | | | | | 5,352 | | | | 7.250 | % | | | 04/2009 | | | | 428 | | | | 5,228 | |
Henderson, NC | | | | | | | 3,947 | | | | 7.390 | % | | | 05/2009 | | | | 417 | | | | 3,854 | |
Westland, MI | | | | | | | 796 | | | | 10.500 | % | | | 09/2009 | | | | 683 | | | | — | |
Houston, TX | | | (b | ) | | | 19,266 | | | | 5.810 | % | | | 10/2009 | | | | 2,032 | | | | 18,229 | |
High Point, NC | | | | | | | 8,029 | | | | 5.750 | % | | | 10/2009 | | | | 695 | | | | 7,741 | |
Salt Lake City, UT | | | | | | | 3,428 | | | | 7.610 | % | | | 10/2009 | | | | 2,901 | | | | — | |
San Francisco, CA | | | | | | | 21,832 | | | | 3.893 | % | | | 12/2009 | | | | 2,110 | | | | 20,000 | |
Pleasanton, CA | | | | | | | 4,249 | | | | 10.250 | % | | | 12/2009 | | | | 727 | | | | 3,808 | |
Richmond, VA | | | | | | | 15,635 | | | | 8.100 | % | | | 02/2010 | | | | 1,511 | | | | 15,257 | |
Fishers, IN | | | (b | ) | | | 14,042 | | | | 5.880 | % | | | 04/2010 | | | | 1,499 | | | | 12,960 | |
Hampton, VA | | | | | | | 6,939 | | | | 8.270 | % | | | 04/2010 | | | | 677 | | | | 6,758 | |
Hampton, VA | | | | | | | 4,255 | | | | 8.260 | % | | | 04/2010 | | | | 415 | | | | 4,144 | |
Lorain, OH | | | (b | ) | | | 1,988 | | | | 5.540 | % | | | 07/2010 | | | | 873 | | | | — | |
Manteca, CA | | | (b | ) | | | 1,405 | | | | 5.540 | % | | | 07/2010 | | | | 617 | | | | — | |
Watertown, NY | | | (b | ) | | | 1,321 | | | | 5.540 | % | | | 07/2010 | | | | 580 | | | | — | |
Lewisburg, WV | | | (b | ) | | | 928 | | | | 5.540 | % | | | 07/2010 | | | | 407 | | | | — | |
San Diego, CA | | | (b | ) | | | 895 | | | | 5.540 | % | | | 07/2010 | | | | 393 | | | | — | |
Galesburg, IL | | | (b | ) | | | 788 | | | | 5.540 | % | | | 07/2010 | | | | 346 | | | | — | |
Tampa, FL | | | | | | | 5,699 | | | | 6.880 | % | | | 08/2010 | | | | 485 | | | | 5,495 | |
Irving, TX | | | (b | ) | | | 26,063 | | | | 5.880 | % | | | 10/2010 | | | | 2,432 | | | | 24,454 | |
Lake Mary, FL | | | (b | ) | | | 12,917 | | | | 5.880 | % | | | 10/2010 | | | | 1,181 | | | | 12,118 | |
Lake Mary, FL | | | (b | ) | | | 12,878 | | | | 5.880 | % | | | 10/2010 | | | | 1,178 | | | | 12,082 | |
Herndon, VA | | | | | | | 17,927 | | | | 8.180 | % | | | 12/2010 | | | | 1,723 | | | | 17,301 | |
Parsippany, NJ | | | (b | ) | | | 39,623 | | | | 5.860 | % | | | 03/2011 | | | | 3,472 | | | | 37,047 | |
Renswoude, NA | | | | | | | 41,547 | | | | 5.305 | % | | | 04/2011 | | | | 2,949 | | | | 39,414 | |
Wallingford, CT | | | | | | | 3,344 | | | | 4.926 | % | | | 05/2011 | | | | 221 | | | | 3,187 | |
Auburn Hills, MI | | | | | | | 6,516 | | | | 7.010 | % | | | 06/2011 | | | | 637 | | | | 5,918 | |
Plymouth, MI | | | | | | | 4,402 | | | | 7.960 | % | | | 07/2011 | | | | 421 | | | | 4,171 | |
Winchester, VA | | | (b | ) | | | 10,492 | | | | 5.860 | % | | | 08/2011 | | | | 908 | | | | 9,675 | |
New Kingston, PA | | | | | | | 6,707 | | | | 7.790 | % | | | 01/2012 | | | | 678 | | | | 6,101 | |
Mechanicsburg, PA | | | | | | | 4,951 | | | | 7.780 | % | | | 01/2012 | | | | 500 | | | | 4,503 | |
New Kingston, PA | | | | | | | 3,196 | | | | 7.780 | % | | | 01/2012 | | | | 323 | | | | 2,906 | |
Milford, OH | | | (b | ) | | | 15,772 | | | | 5.860 | % | | | 02/2012 | | | | 1,822 | | | | 12,686 | |
Lake Forest, CA | | | | | | | 10,280 | | | | 7.260 | % | | | 02/2012 | | | | 901 | | | | 9,708 | |
Fort Worth, TX | | | (b | ) | | | 18,857 | | | | 5.510 | % | | | 05/2012 | | | | 1,280 | | | | 17,823 | |
Page 33 of 42
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
6/30/2008
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Current | | |
| | | | | | | | | | | | | | | | | | Estimated | | Balloon |
| | | | | | Debt Balance | | Interest Rate | | | | | | Annual Debt | | Payment |
Property | | Footnotes | | ($000) | | (%) | | Maturity(a) | | Service ($000)(d) | | ($000) |
|
Memphis, TN | | | | | | | 17,298 | | | | 5.247 | % | | | 05/2012 | | | | 1,181 | | | | 16,222 | |
Raleigh, NC | | | (b | ) | | | 12,622 | | | | 5.860 | % | | | 05/2012 | | | | 647 | | | | 12,543 | |
Lakewood, CO | | | | | | | 8,440 | | | | 5.097 | % | | | 05/2012 | | | | 566 | | | | 7,890 | |
Farmington Hills, MI | | | (b | ) | | | 19,431 | | | | 5.860 | % | | | 09/2012 | | | | 1,500 | | | | 17,724 | |
Laurens, SC | | | (b | ) | | | 16,062 | | | | 5.870 | % | | | 09/2012 | | | | 1,396 | | | | 14,022 | |
Temperance, MI | | | (b | ) | | | 10,767 | | | | 5.870 | % | | | 09/2012 | | | | 936 | | | | 9,400 | |
Baton Rouge, LA | | | (b | ) | | | 6,415 | | | | 5.520 | % | | | 10/2012 | | | | 443 | | | | 5,943 | |
San Antonio, TX | | | | | | | 28,464 | | | | 6.080 | % | | | 10/2012 | | | | 2,260 | | | | 26,025 | |
Plymouth, MI | | | (b | ) | | | 11,685 | | | | 5.860 | % | | | 12/2012 | | | | 1,026 | | | | 10,026 | |
Colorado Springs, CO | | | (b | ) | | | 11,283 | | | | 5.870 | % | | | 12/2012 | | | | 887 | | | | 10,272 | |
Fort Mill, SC | | | | | | | 10,814 | | | | 6.000 | % | | | 01/2013 | | | | 839 | | | | 9,904 | |
Centennial, CO | | | (b | ) | | | 15,170 | | | | 5.550 | % | | | 02/2013 | | | | 1,177 | | | | 13,555 | |
Los Angeles, CA | | | (b | ) | | | 77,672 | | | | 5.860 | % | | | 05/2013 | | | | 5,361 | | | | 73,071 | |
Atlanta, GA | | | | | | | 43,900 | | | | 5.268 | % | | | 05/2013 | | | | 3,004 | | | | 40,356 | |
Dallas, TX | | | (b | ) | | | 39,317 | | | | 5.550 | % | | | 05/2013 | | | | 2,702 | | | | 36,455 | |
Houston, TX | | | | | | | 17,132 | | | | 5.218 | % | | | 05/2013 | | | | 1,166 | | | | 15,737 | |
Southington, CT | | | | | | | 13,352 | | | | 5.018 | % | | | 05/2013 | | | | 890 | | | | 12,228 | |
Indianapolis, IN | | | | | | | 9,348 | | | | 5.168 | % | | | 05/2013 | | | | 633 | | | | 8,580 | |
Fort Meyers, FL | | | | | | | 8,912 | | | | 5.268 | % | | | 05/2013 | | | | 476 | | | | 8,550 | |
Phoenix, AZ | | | | | | | 18,631 | | | | 6.270 | % | | | 09/2013 | | | | 1,527 | | | | 16,490 | |
Foxboro, MA | | | (b | ) | | | 16,290 | | | | 6.000 | % | | | 01/2014 | | | | 3,270 | | | | — | |
Moody, AL | | | | | | | 7,177 | | | | 4.978 | % | | | 01/2014 | | | | 493 | | | | 6,350 | |
Logan Township, NJ | | | (b | ) | | | 7,282 | | | | 5.870 | % | | | 04/2014 | | | | 482 | | | | 6,784 | |
Clive, IA | | | | | | | 5,740 | | | | 5.139 | % | | | 05/2014 | | | | 387 | | | | 5,151 | |
Fort Mill, SC | | | | | | | 20,104 | | | | 5.373 | % | | | 05/2014 | | | | 1,364 | | | | 18,311 | |
Philadelphia, PA | | | | | | | 48,388 | | | | 5.060 | % | | | 07/2014 | | | | 3,178 | | | | 43,547 | |
Eau Claire, WI | | | | | | | 1,488 | | | | 8.000 | % | | | 07/2014 | | | | 313 | | | | — | |
3 Properties | | | (i | ) | | | 103,511 | | | | 6.150 | % | | | 09/2014 | | | | 6,366 | | | | 103,511 | |
Issaquah, WA | | | (b | ) | | | 31,664 | | | | 5.890 | % | | | 12/2014 | | | | 1,663 | | | | 30,388 | |
Canonsburg, PA | | | (b | ) | | | 9,072 | | | | 5.550 | % | | | 12/2014 | | | | 489 | | | | 9,095 | |
Chicago, IL | | | (b | ) | | | 29,029 | | | | 5.870 | % | | | 01/2015 | | | | 1,548 | | | | 29,900 | |
Carrollton, TX | | | | | | | 13,809 | | | | 5.530 | % | | | 01/2015 | | | | 993 | | | | 12,022 | |
Herndon, VA | | | (b | ) | | | 11,840 | | | | 5.870 | % | | | 04/2015 | | | | 888 | | | | 10,359 | |
Richmond, VA | | | (b | ) | | | 19,503 | | | | 5.510 | % | | | 05/2015 | | | | 1,026 | | | | 18,292 | |
Houston, TX | | | | | | | 16,464 | | | | 5.160 | % | | | 05/2015 | | | | 1,114 | | | | 14,408 | |
Rockaway, NJ | | | | | | | 14,900 | | | | 5.292 | % | | | 05/2015 | | | | 799 | | | | 14,900 | |
Houston, TX | | | | | | | 12,858 | | | | 5.210 | % | | | 05/2015 | | | | 874 | | | | 11,265 | |
Fishers, IN | | | | | | | 12,801 | | | | 5.160 | % | | | 05/2015 | | | | 865 | | | | 11,188 | |
San Antonio, TX | | | | | | | 12,690 | | | | 5.340 | % | | | 05/2015 | | | | 875 | | | | 11,149 | |
Atlanta, GA | | | | | | | 11,325 | | | | 5.260 | % | | | 05/2015 | | | | 604 | | | | 10,502 | |
Los Angeles, CA | | | | | | | 11,149 | | | | 5.110 | % | | | 05/2015 | | | | 750 | | | | 9,760 | |
Richmond, VA | | | | | | | 10,310 | | | | 5.310 | % | | | 05/2015 | | | | 708 | | | | 9,055 | |
Harrisburg, PA | | | | | | | 8,900 | | | | 5.110 | % | | | 05/2015 | | | | 599 | | | | 7,780 | |
Knoxville, TN | | | | | | | 7,581 | | | | 5.310 | % | | | 05/2015 | | | | 520 | | | | 6,658 | |
Tulsa, OK | | | | | | | 7,451 | | | | 5.060 | % | | | 05/2015 | | | | 499 | | | | 6,517 | |
Carrollton, TX | | | (b | ) | | | 20,278 | | | | 5.870 | % | | | 07/2015 | | | | 1,272 | | | | 18,677 | |
Page 34 of 42
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
6/30/2008
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Current | | |
| | | | | | | | | | | | | | | | | | Estimated | | Balloon |
| | | | | | Debt Balance | | Interest Rate | | | | | | Annual Debt | | Payment |
Property | | Footnotes | | ($000) | | (%) | | Maturity(a) | | Service ($000)(d) | | ($000) |
|
Elizabethtown, KY | | | | | | | 15,664 | | | | 4.990 | % | | | 07/2015 | | | | 1,068 | | | | 13,648 | |
Hopkinsville, KY | | | | | | | 9,181 | | | | 4.990 | % | | | 07/2015 | | | | 626 | | | | 7,999 | |
Dry Ridge, KY | | | | | | | 6,815 | | | | 4.990 | % | | | 07/2015 | | | | 506 | | | | 6,238 | |
Owensboro, KY | | | | | | | 6,074 | | | | 4.990 | % | | | 07/2015 | | | | 452 | | | | 5,568 | |
Elizabethtown, KY | | | | | | | 2,955 | | | | 4.990 | % | | | 07/2015 | | | | 201 | | | | 2,574 | |
Houston, TX | | | (b | ) | | | 57,084 | | | | 6.250 | % | | | 09/2015 | | | | 8,323 | | | | 18,318 | |
Sugar Land, TX | | | (b | ) | | | 14,765 | | | | 6.250 | % | | | 09/2015 | | | | 2,124 | | | | 6,286 | |
Danville, IL | | | | | | | 6,091 | | | | 9.000 | % | | | 01/2016 | | | | 692 | | | | 4,578 | |
Bridgewater, NJ | | | | | | | 14,805 | | | | 5.732 | % | | | 03/2016 | | | | 849 | | | | 13,751 | |
Omaha, NE | | | | | | | 8,741 | | | | 5.610 | % | | | 04/2016 | | | | 621 | | | | 7,560 | |
Tempe, AZ | | | | | | | 8,255 | | | | 5.610 | % | | | 04/2016 | | | | 586 | | | | 7,140 | |
Lisle, IL | | | | | | | 10,441 | | | | 6.500 | % | | | 06/2016 | | | | 793 | | | | 9,280 | |
Dallas, TX | | | (b | ) | | | 18,553 | | | | 5.870 | % | | | 07/2016 | | | | 1,136 | | | | 18,365 | |
Rochester, NY | | | | | | | 18,800 | | | | 6.210 | % | | | 08/2016 | | | | 1,369 | | | | 16,602 | |
Statesville, NC | | | | | | | 14,100 | | | | 6.210 | % | | | 08/2016 | | | | 1,026 | | | | 12,451 | |
Rockford, IL | | | | | | | 6,900 | | | | 6.210 | % | | | 08/2016 | | | | 501 | | | | 6,093 | |
Glenwillow, OH | | | | | | | 17,000 | | | | 6.130 | % | | | 09/2016 | | | | 1,195 | | | | 14,987 | |
Memphis, TN | | | | | | | 3,951 | | | | 5.710 | % | | | 01/2017 | | | | 253 | | | | 3,484 | |
Orlando, FL | | | | | | | 9,975 | | | | 5.722 | % | | | 02/2017 | | | | 579 | | | | 9,309 | |
Coppell, TX | | | | | | | 14,400 | | | | 5.710 | % | | | 06/2017 | | | | 834 | | | | 14,400 | |
Dubuque, IA | | | | | | | 10,521 | | | | 5.402 | % | | | 06/2017 | | | | 733 | | | | 8,725 | |
Shreveport, LA | | | | | | | 19,000 | | | | 5.690 | % | | | 07/2017 | | | | 1,096 | | | | 19,000 | |
McDonough, GA | | | | | | | 23,000 | | | | 6.110 | % | | | 11/2017 | | | | 1,425 | | | | 21,651 | |
Lorain, OH | | | (b | ) | | | 1,275 | | | | 7.750 | % | | | 07/2018 | | | | 108 | | | | — | |
Manteca, CA | | | (b | ) | | | 901 | | | | 7.750 | % | | | 07/2018 | | | | 77 | | | | — | |
Watertown, NY | | | (b | ) | | | 847 | | | | 7.750 | % | | | 07/2018 | | | | 72 | | | | — | |
Lewisburg, WV | | | (b | ) | | | 595 | | | | 7.750 | % | | | 07/2018 | | | | 51 | | | | — | |
San Diego, CA | | | (b | ) | | | 574 | | | | 7.750 | % | | | 07/2018 | | | | 49 | | | | — | |
Galesburg, IL | | | (b | ) | | | 506 | | | | 7.750 | % | | | 07/2018 | | | | 43 | | | | — | |
Overland Park, KS | | | (b | ) | | | 37,471 | | | | 5.911 | % | | | 05/2019 | | | | 2,295 | | | | 31,819 | |
Kansas City, MO | | | (b | ) | | | 17,878 | | | | 5.900 | % | | | 05/2019 | | | | 1,095 | | | | 15,182 | |
Streetsboro, OH | | | (b | ) | | | 19,488 | | | | 5.900 | % | | | 09/2019 | | | | 1,304 | | | | 16,338 | |
Boca Raton, FL | | | | | | | 20,400 | | | | 6.470 | % | | | 02/2020 | | | | 1,338 | | | | 18,383 | |
Wall Township, NJ | | | (b | ) | | | 29,226 | | | | 6.250 | % | | | 01/2021 | | | | 2,496 | | | | — | |
Hilliard, OH | | | | | | | 28,960 | | | | 5.907 | % | | | 02/2021 | | | | 1,734 | | | | 27,483 | |
Charleston, SC | | | | | | | 7,350 | | | | 5.850 | % | | | 02/2021 | | | | 436 | | | | 6,632 | |
Durham, NH | | | (b | ) | | | 19,271 | | | | 6.750 | % | | | 03/2021 | | | | 1,696 | | | | — | |
Antioch, TN | | | (b | ) | | | 14,456 | | | | 5.630 | % | | | 10/2021 | | | | 1,580 | | | | 774 | |
Whippany, NJ | | | | | | | 16,486 | | | | 6.298 | % | | | 11/2021 | | | | 1,344 | | | | 10,400 | |
Dillon, SC | | | | | | | 22,725 | | | | 5.974 | % | | | 02/2022 | | | | 1,832 | | | | 13,269 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal/Wtg. Avg./Years Remaining(l) | | | | | | | 1,816,466 | | | | 5.895 | % | | | 6.1 | | | | 163,769 | | | | 1,517,431 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Page 35 of 42
LEXINGTON REALTY TRUST
Consolidated Properties: Mortgages and Notes Payable
6/30/2008
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Current | | |
| | | | | | | | | | | | | | | | | | Estimated | | Balloon |
| | | | | | Debt Balance | | Interest Rate | | | | | | Annual Debt | | Payment |
Property | | Footnotes | | ($000) | | (%) | | Maturity(a) | | Service ($000)(d) | | ($000) |
|
Corporate | | | | | | | | | | | | | | | | | | | | | | | | |
Credit Facility | | | (c | ) | | | — | | | | — | | | | 06/2009 | | | | — | | | | — | |
Term Loan | | | (f | )(j) | | | 202,419 | | | | 3.050 | % | | | 06/2009 | | | | 6,260 | | | | 202,419 | |
Exchangeable Notes | | | (e | ) | | | 325,000 | | | | 5.450 | % | | | 01/2012 | | | | 17,713 | | | | 325,000 | |
Term Loan | | | (h | )(j)(k) | | | 42,196 | | | | 5.520 | % | | | 03/2013 | | | | 2,362 | | | | 42,196 | |
Term Loan | | | (h | )(k) | | | 25,000 | | | | 5.520 | % | | | 03/2013 | | | | 1,399 | | | | 25,000 | |
Trust Preferred Notes | | | (g | ) | | | 129,120 | | | | 6.804 | % | | | 04/2037 | | | | 8,785 | | | | 129,120 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal/Wtg. Avg./Years Remaining(l) | | | | | | | 723,735 | | | | 5.027 | % | | | 7.4 | | | | 36,519 | | | | 723,735 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total/Wtg. Avg./Years Remaining(l) | | | | | | $ | 2,540,201 | | | | 5.648 | % | | | 6.5 | | | $ | 200,288 | | | $ | 2,241,166 | |
| | | | | | |
Footnotes
|
(a) Subtotal and total based on weighted average term to maturity shown in years based on debt balance. |
|
(b) Debt balances based upon imputed interest rates. |
|
(c) Floating rate debt 30/60/90 day LIBOR plus 120 to 170 bps. |
|
(d) Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months. |
|
(e) Holders have the right to put notes to the Company commencing 2012 and every five years thereafter. Notes mature in 2027. |
|
(f) Floating rate debt 30 day LIBOR plus 60 bps. |
|
(g) Rate fixed through April 2017, thereafter LIBOR plus 170 bps. |
|
(h) Rate is swapped to fixed rate through maturity. |
|
(i) Debt on three cross-collateralized properties located in Nevada, Indiana, and Tennessee. |
|
(j) An aggregate of $5,611 of these loans are included in discontinued operations. |
|
(k) Represents full payable of loans, discount of $5,066 excluded from balance. |
|
(l) Total shown may differ from detailed amounts due to rounding. |
Page 36 of 42
LEXINGTON REALTY TRUST
Non- Consolidated Investments: Mortgages & Notes Payable
6/30/2008
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Current | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Estimated | | | | | | |
| | | | | | Debt | | LXP Proportionate | | | | | | | | | | Annual Debt | | | | | | Proportionate |
| | | | | | Balance | | Proportionate | | Interest | | | | | | Service | | Balloon | | Share Balloon |
Joint Venture | | Footnotes | | ($000) | | Share ($000) | | Rate (%) | | Maturity | | ($000)(10) | | Payment ($000) | | Payment ($000) |
|
Net Lease Strategic | | | | | | $ | 10,370 | | | $ | 4,986 | | | | 7.800 | % | | | 04/2009 | | | $ | 826 | | | $ | 10,236 | | | $ | 4,921 | |
Dallas Commerce | | | | | | | 9,153 | | | | 2,371 | | | | 6.680 | % | | | 06/2009 | | | | 9,614 | | | | — | | | | — | |
BCBS LLC | | | | | | | 23,055 | | | | 9,222 | | | | 7.850 | % | | | 10/2009 | | | | 2,196 | | | | 22,586 | | | | 9,034 | |
Net Lease Strategic | | | | | | | 7,883 | | | | 3,790 | | | | 6.930 | % | | | 08/2010 | | | | 674 | | | | 7,603 | | | | 3,656 | |
Harpard | | | | | | | 1,292 | | | | 351 | | | | 9.875 | % | | | 01/2011 | | | | 569 | | | | — | | | | — | |
Net Lease Strategic | | | | | | | 2,226 | | | | 1,070 | | | | 7.500 | % | | | 01/2011 | | | | 226 | | | | 2,076 | | | | 998 | |
Net Lease Strategic | | | | | | | 13,981 | | | | 6,722 | | | | 7.400 | % | | | 04/2011 | | | | 1,258 | | | | 13,365 | | | | 6,426 | |
Net Lease Strategic | | | | | | | 30,582 | | | | 14,704 | | | | 5.126 | % | | | 05/2011 | | | | 1,593 | | | | 30,582 | | | | 14,704 | |
Taber | | | | | | | 806 | | | | 219 | | | | 10.125 | % | | | 06/2011 | | | | 313 | | | | — | | | | — | |
Jayal | | | | | | | 1,127 | | | | 335 | | | | 11.500 | % | | | 03/2012 | | | | 379 | | | | — | | | | — | |
Net Lease Strategic | | | | | | | 22,761 | | | | 10,943 | | | | 5.147 | % | | | 05/2012 | | | | 1,188 | | | | 22,153 | | | | 10,651 | |
Net Lease Strategic | | | | | | | 11,605 | | | | 5,580 | | | | 7.670 | % | | | 01/2013 | | | | 2,894 | | | | — | | | | — | |
Net Lease Strategic | | | | | | | 13,235 | | | | 6,363 | | | | 5.148 | % | | | 05/2013 | | | | 894 | | | | 12,144 | | | | 5,839 | |
Net Lease Strategic | | | | | | | 4,977 | | | | 2,393 | | | | 5.950 | % | | | 09/2013 | | | | 381 | | | | 4,496 | | | | 2,162 | |
Net Lease Strategic | | | | | | | 20,746 | | | | 9,975 | | | | 5.810 | % | | | 02/2014 | | | | 1,551 | | | | 18,588 | | | | 8,937 | |
Net Lease Strategic | | | | | | | 9,530 | | | | 4,582 | | | | 5.616 | % | | | 04/2014 | | | | 697 | | | | 8,484 | | | | 4,079 | |
Net Lease Strategic | | | | | | | 1,386 | | | | 666 | | | | 8.500 | % | | | 04/2015 | | | | 271 | | | | — | | | | — | |
Net Lease Strategic | | | | | | | 17,119 | | | | 8,231 | | | | 5.411 | % | | | 05/2015 | | | | 1,189 | | | | 15,087 | | | | 7,254 | |
Net Lease Strategic — Oklahoma TIC | | | | | | | 14,749 | | | | 2,836 | | | | 5.240 | % | | | 05/2015 | | | | 784 | | | | 13,673 | | | | 2,584 | |
Net Lease Strategic | | | | | | | 12,675 | | | | 6,094 | | | | 5.212 | % | | | 06/2015 | | | | 781 | | | | 11,349 | | | | 5,457 | |
Net Lease Strategic | | | | | | | 6,204 | | | | 2,983 | | | | 5.783 | % | | | 06/2015 | | | | 462 | | | | 5,371 | | | | 2,582 | |
Net Lease Strategic | | | | | | | 21,545 | | | | 10,359 | | | | 8.036 | % | | | 09/2015 | | | | 3,420 | | | | 6,925 | | | | 3,330 | |
Net Lease Strategic | | | | | | | 6,121 | | | | 2,943 | | | | 8.036 | % | | | 09/2015 | | | | 943 | | | | 2,203 | | | | 1,059 | |
Net Lease Strategic | | | | | | | 8,694 | | | | 4,180 | | | | 6.090 | % | | | 01/2016 | | | | 668 | | | | 7,446 | | | | 3,580 | |
Net Lease Strategic | | | | | | | 6,426 | | | | 3,090 | | | | 6.090 | % | | | 04/2016 | | | | 494 | | | | 5,465 | | | | 2,628 | |
Net Lease Strategic | | | | | | | 6,541 | | | | 3,145 | | | | 6.315 | % | | | 09/2016 | | | | 497 | | | | 5,723 | | | | 2,752 | |
One Summit | | | | | | | 19,248 | | | | 5,774 | | | | 9.375 | % | | | 10/2016 | | | | 3,344 | | | | — | | | | — | |
Net Lease Strategic | | | | | | | 9,244 | | | | 4,445 | | | | 6.063 | % | | | 11/2016 | | | | 683 | | | | 8,023 | | | | 3,857 | |
One Summit | | | | | | | 12,423 | | | | 3,727 | | | | 10.625 | % | | | 11/2016 | | | | 2,239 | | | | — | | | | — | |
Net Lease Strategic | | | | | | | 9,193 | | | | 4,420 | | | | 5.910 | % | | | 10/2018 | | | | 728 | | | | 6,624 | | | | 3,185 | |
Page 37 of 42
LEXINGTON REALTY TRUST
Non- Consolidated Investments: Mortgages & Notes Payable
6/30/2008
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Current | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Estimated | | | | | | |
| | | | | | Debt | | LXP Proportionate | | | | | | | | | | Annual Debt | | | | | | Proportionate |
| | | | | | Balance | | Proportionate | | Interest | | | | | | Service | | Balloon | | Share Balloon |
Joint Venture | | Footnotes | | ($000) | | Share ($000) | | Rate (%) | | Maturity | | ($000)(10) | | Payment ($000) | | Payment ($000) |
|
Dallas Commerce | | | | | | | 12,512 | | | | 3,241 | | | | 15.000 | % | | | 12/2018 | | | | 2,166 | | | | — | | | | — | |
Net Lease Strategic | | | | | | | 9,949 | | | | 4,783 | | | | 6.010 | % | | | 08/2019 | | | | 753 | | | | 7,658 | | | | 3,682 | |
Net Lease Strategic | | | | | | | 7,500 | | | | 3,606 | | | | 6.507 | % | | | 11/2019 | | | | 496 | | | | 6,692 | | | | 3,218 | |
Net Lease Strategic | | | | | | | 10,033 | | | | 4,824 | | | | 6.270 | % | | | 12/2019 | | | | 774 | | | | 7,755 | | | | 3,729 | |
Net Lease Strategic | | | | | | | 10,147 | | | | 4,879 | | | | 5.930 | % | | | 10/2020 | | | | 750 | | | | 7,660 | | | | 3,683 | |
Net Lease Strategic | | | | | | | 9,595 | | | | 4,613 | | | | 5.460 | % | | | 12/2020 | | | | 741 | | | | 5,895 | | | | 2,834 | |
Net Lease Strategic | | | | | | | 9,670 | | | | 4,649 | | | | 5.640 | % | | | 01/2021 | | | | 692 | | | | 7,018 | | | | 3,374 | |
Net Lease Strategic | | | | | | | 12,801 | | | | 6,155 | | | | 5.380 | % | | | 08/2025 | | | | 1,144 | | | | 362 | | | | 174 | |
| | | | | | |
Subtotal/Wtg. Avg.(5)/Years Remaining(6) | | | | | | $ | 417,104 | | | $ | 183,249 | | | | 6.561 | % | | | 6.7 | | | $ | 49,272 | | | $ | 283,242 | | | $ | 130,369 | |
| | | | | | |
Page 38 of 42
LEXINGTON REALTY TRUST
Non- Consolidated Investments: Mortgages & Notes Payable
6/30/2008
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Current | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Estimated | | | | | | |
| | | | | | Debt | | LXP Proportionate | | | | | | | | | | Annual Debt | | | | | | Proportionate |
| | | | | | Balance | | Proportionate | | Interest | | | | | | Service | | Balloon | | Share Balloon |
Joint Venture | | Footnotes | | ($000) | | Share ($000) | | Rate (%) | | Maturity | | ($000)(10) | | Payment ($000) | | Payment ($000) |
|
Corporate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Concord | | | (1 | ) | | | 28,952 | | | | 14,476 | | | | 3.280 | % | | | 11/2008 | | | | 963 | | | | 28,952 | | | | 14,476 | |
Concord | | | (4 | ) | | | 36,016 | | | | 18,008 | | | | 3.481 | % | | | 12/2008 | | | | 1,271 | | | | 36,016 | | | | 18,008 | |
Concord | | | (4 | )(8) | | | 15,981 | | | | 7,991 | | | | 3.393 | % | | | 03/2009 | | | | 550 | | | | 15,981 | | | | 7,991 | |
Concord | | | (2 | )(7) | | | 265,296 | | | | 132,648 | | | | 3.435 | % | | | 03/2009 | | | | 9,239 | | | | 265,296 | | | | 132,648 | |
Concord | | | (7 | )(9) | | | 22,000 | | | | 11,000 | | | | 4.660 | % | | | 03/2010 | | | | 1,039 | | | | 22,000 | | | | 11,000 | |
Concord | | | (4 | ) | | | 59,613 | | | | 29,807 | | | | 3.471 | % | | | 12/2012 | | | | 2,098 | | | | 59,613 | | | | 29,807 | |
Concord | | | (3 | ) | | | 362,450 | | | | 181,225 | | | | 2.977 | % | | | 12/2016 | | | | 10,940 | | | | 362,450 | | | | 181,225 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal/Wtg. Avg.(5)/Years Remaining(6) | | | | | | $ | 790,308 | | | $ | 395,154 | | | | 3.257 | % | | | 4.5 | | | $ | 26,100 | | | $ | 790,308 | | | $ | 395,155 | |
| | | | | | |
Total/Wtg. Avg.(5)/Years Remaining(6) | | | | | | $ | 1,207,412 | | | $ | 578,403 | | | | 4.304 | % | | | 5.2 | | | $ | 75,372 | | | $ | 1,073,550 | | | $ | 525,524 | |
| | | | | | |
Footnotes
(1) | | Represents amount outstanding on $150.0 million repurchase agreement, variable rate. |
|
(2) | | Represents amount outstanding on $350.0 million repurchase agreement, variable rate. |
|
(3) | | Collateralized debt obligation of investment grade-rated debt secured directly or indirectly by real estate assets. |
|
(4) | | Represents amount outstanding on term loans. |
|
(5) | | Weighted average interest rate based on proportionate share. |
|
(6) | | Weighted average years remaining on maturities based on proportionate debt balance. |
|
(7) | | Maturity date can be extended to 03/2011 if certain criteria are met. |
|
(8) | | Maturity date can be extended to 03/2012 if certain criteria are met. |
|
(9) | | Represents amount outstanding on $100.0 million repurchase agreement, variable rate. |
|
(10) | | Amounts represent estimated 12 months debt service regardless of maturity date. |
Page 39 of 42
LEXINGTON REALTY TRUST
Mortgage Maturity Schedule
As of June 30, 2008
($000)
| | | | | | | | | | | | |
Consolidated Properties | |
| | | | | | | | | | Balloon Weighted | |
| | Scheduled | | | | | | | Average Interest Rate | |
Year | | Amortization | | | Balloon Payments | | | (%) | |
2008-remaining | | $ | 27,514 | | | $ | 6,093 | (1) | | | 7.32 | % |
2009 | | | 47,046 | | | | 68,781 | (2) | | | 5.93 | |
2010 | | | 34,454 | | | | 110,569 | | | | 6.83 | |
2011 | | | 30,933 | | | | 99,412 | | | | 5.77 | |
2012 | | | 30,994 | | | | 183,794 | (3) | | | 5.98 | |
| | | | | | | | | |
| | $ | 170,941 | | | $ | 468,649 | | | | 6.14 | % |
| | | | | | | | | |
| | | | | | | | | | | | |
Joint Venture Investments — LXP Proportionate Share | |
| | | | | | | | | | Balloon Weighted | |
| | Scheduled | | | | | | | Average Interest Rate | |
Year | | Amortization | | | Balloon Payments | | | (%) | |
2008-remaining | | $ | 2,539 | | | $ | 32,484 | | | | 3.39 | % |
2009 | | | 5,412 | | | | 154,594 | | | | 3.91 | |
2010 | | | 4,477 | | | | 14,656 | | | | 5.29 | |
2011 | | | 4,571 | | | | 22,128 | | | | 5.89 | |
2012 | | | 4,670 | | | | 40,458 | | | | 3.92 | |
| | | | | | | | | |
| | $ | 21,669 | | | $ | 264,320 | | | | 4.09 | % |
| | | | | | | | | |
Footnotes
(1) | | Excludes corporate level debt of $5,611, variable rate 3.05% at 6/30/08. |
|
(2) | | Excludes corporate level debt of $197,931, variable rate 3.05% at 6/30/08. |
|
(3) | | Excludes corporate level debt of $325,000, fixed rate 5.45% at 6/30/08. |
Page 40 of 42
LEXINGTON REALTY TRUST
Base Rent Estimates for Current Assets
6/30/2008
($000)
| | | | | | | | |
Year | | Cash | | GAAP |
2008-remaining | | $ | 178,440 | | | $ | 179,374 | |
2009 | | | 336,770 | | | | 339,690 | |
2010 | | | 297,274 | | | | 301,003 | |
2011 | | | 281,876 | | | | 286,554 | |
2012 | | | 256,398 | | | | 263,158 | |
Amounts assume all below market leases are renewed by the tenants at the option rate and no new or renegotiated lease are entered into for any other property.
Page 41 of 42
Investor Information
| | |
Transfer Agent | | Investor Relations |
BNY Mellon Shareowner Services 480 Washington Blvd. Jersey City NJ 07310-1900 (800) 850-3948 www.bnymellon.com/shareowner/isd | | Patrick Carroll Executive Vice President and Chief Financial Officer Telephone (direct) (212) 692-7215 Facsimile (main) (212) 594-6600 E-mail pcarroll@lxp.com |
| | | | | | |
Research Coverage | | | | | | |
Cantor Fitzgerald | | | | Keefe, Bruyette & Woods
| | |
Philip Martin Matthew Thorp | | (312) 469-7485 (312) 469-7484 | | Sheila K. McGrath | | (212) 887-7793 |
| | | | Lehman Brothers
| | |
| | | | Ross L. Smotrich | | (212)526-2306 |
|
Friedman, Billings, Ramsey | | | | Raymond James & Assoc.
| | |
Gabe Poggi Merrill Ross | | (703) 469-1141 (703) 312-9769
| | Paul Puryear
| | (727) 567-2253 |
| | | | | | |
J.P. Morgan Chase
| | | | | | |
Joseph Dazio, CFA | | (212) 622-6416
| | Stifel Nicolaus | | |
Michael W. Mueller, CFA | | (212) 622-6689
| | John W. Guinee | | (443) 224-1307 |
Anthony Paolone, CFA | | (212) 622-6682
| | | | |
Gregory P. Stuart | | (212) 622-5390
| | | | |
Page 42 of 42