- LXP Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
LXP Industrial Trust (LXP) 8-KResults of Operations and Financial Condition
Filed: 7 May 10, 12:00am
Section | Page | |
First Quarter 2010 Earnings Press Release | 3 | |
Portfolio Data | ||
2010 First Quarter Leasing Summary | 11 | |
2010 First Quarter Investment/Disposition Summary | 12 | |
Property Leases and Vacancies – Consolidated Portfolio | 13 | |
Property Leases and Vacancies – Net Lease Strategic Assets Fund | 21 | |
Lease Rollover Schedule – Cash Basis | 23 | |
Lease Rollover Schedule – GAAP Basis | 24 | |
Mortgage Note Receivables | 25 | |
2010 First Quarter Financing Summary | 26 | |
Debt Maturity Schedule | 27 | |
2010 Mortgage Maturities by Property Type | 28 | |
2011 Mortgage Maturities by Property Type | 29 | |
2012 Mortgage Maturities by Property Type | 30 | |
2013 Mortgage Maturities by Property Type | 31 | |
2014 Mortgage Maturities by Property Type | 32 | |
Mortgages and Notes Payable | 33 | |
Partnership Interests | 38 | |
Selected Balance Sheet Account Detail | 39 | |
Revenue Data | 40 | |
Top 20 Markets | 41 | |
Tenant Industry Diversification | 42 | |
Top 10 Tenants or Guarantors | 43 | |
Investor Information | 44 |
· | Generated Company Funds From Operations (“Company FFO”) of $34.4 million or $0.25 per diluted common share/unit, adjusted for certain items. |
· | Executed 22 new and renewal leases, totaling approximately 413,000 square feet; overall portfolio remains 92% leased. |
· | Sold three properties for an aggregate disposition price of $39.9 million. |
· | Increased the availability under the revolving loan portion of the secured credit facility from $125.0 million to $150.0 million, and no amounts are currently outstanding. |
· | Invested $31.8 million in new assets. |
· | Raised net proceeds of $111.3 million through issuance of $115.0 million principal amount of 6.00% Convertible Notes. |
· | Issued approximately 11.7 million common shares, raising net proceeds of $75.7 million. |
· | Reduced overall debt by $75.2 million. |
· | Recorded non-cash income of $2.1 million related to a previously disclosed forward equity commitment and impairment charges of $28.0 million on real estate. |
· | Formed a joint venture with an unaffiliated third party for property management at certain of our properties. |
2010 | 2009 | |||||||||||||||
Per Diluted | Per Diluted | |||||||||||||||
Millions | Share/Unit | Millions | Share/Unit | |||||||||||||
Reported Company FFO(A) | $ | 14.0 | $ | 0.10 | $ | (18.8 | ) | $ | (0.17 | ) | ||||||
Accounting pronouncements - | ||||||||||||||||
Exchangeable Notes | 0.2 | 0.5 | ||||||||||||||
Debt satisfaction, net | (2.6 | ) | (6.4 | ) | ||||||||||||
Forward equity commitment | (2.1 | ) | 8.6 | |||||||||||||
Impairment losses – real estate | 28.0 | 9.5 | ||||||||||||||
Impairment loss – real estate noncontrolling interest | (3.1 | ) | - | |||||||||||||
Impairment losses – consolidated debt investments | - | 1.1 | ||||||||||||||
Impairment losses – Concord debt investments | - | 20.1 | ||||||||||||||
Impairment loss – Concord equity investment | - | 29.1 | ||||||||||||||
Land transaction income, net | - | (1.3 | ) | |||||||||||||
$ | 34.4 | $ | 0.25 | (B) | $ | 42.4 | $ | 0.39 | (B) |
(A) | A reconciliation of GAAP net income (loss) to Company FFO is provided later in this press release. |
(B) | Per diluted share/unit reflects the impact of estimated net shares retired upon the assumed settlement of the forward equity commitment of (3,312,724) and (2,139,550) for the three months ended March 31, 2010 and 2009, respectively. |
- | funded a 15%, $11.5 million mortgage loan on an office building in Schaumburg, Illinois, which matures January 15, 2012, but can be extended one additional year by the borrower. The property is net leased to Career Education Corporation from January 1, 2011 through December 31, 2022 for an average annual rent of $4.0 million. In addition, Lexington will be lending the borrower an additional $7.0 million for work being performed on the building; |
- | closed a $17.0 million loan principally secured by ownership pledges for and second mortgage liens against five medical facilities, which are primarily subject to single-tenant net leases. The loan is guaranteed by a parent entity and its principal, matures in December 2011 and requires payments of interest only at a rate of 14% for the first year and 16% thereafter; and |
- | purchased an adjacent land parcel and parking lot in a sale/leaseback transaction with an existing tenant, Nevada Power Company, which occupies a property owned by Lexington in Las Vegas, Nevada. The purchase price was $3.3 million, a portion of which was financed with a $2.5 million non-recourse mortgage note, which matures in September 2014 and bears interest at 7.5%. In connection with this transaction, the Nevada Power Company lease on the existing property was extended from January 2014 to January 2029. |
2010 | 2009 | |||||||
Gross revenues: | ||||||||
Rental | $ | 78,798 | $ | 83,236 | ||||
Advisory and incentive fees | 414 | 463 | ||||||
Tenant reimbursements | 9,706 | 9,797 | ||||||
Total gross revenues | 88,918 | 93,496 | ||||||
Expense applicable to revenues: | ||||||||
Depreciation and amortization | (43,867 | ) | (43,720 | ) | ||||
Property operating | (20,477 | ) | (19,927 | ) | ||||
General and administrative | (5,991 | ) | (6,612 | ) | ||||
Non-operating income | 2,229 | 4,116 | ||||||
Interest and amortization expense | (31,895 | ) | (32,804 | ) | ||||
Debt satisfaction gains (charges), net | (1,185 | ) | 6,411 | |||||
Change in value of forward equity commitment | 2,077 | (8,633 | ) | |||||
Impairment charges and loan loss reserves | (26,447 | ) | (1,085 | ) | ||||
Loss before provision for income taxes, equity in earnings (losses) of non-consolidated entities, and discontinued operations | (36,638 | ) | (8,758 | ) | ||||
Provision for income taxes | (641 | ) | (671 | ) | ||||
Equity in earnings (losses) of non-consolidated entities | 5,239 | (47,124 | ) | |||||
Loss from continuing operations | (32,040 | ) | (56,553 | ) | ||||
Discontinued operations: | ||||||||
Income (loss) from discontinued operations | 8 | (797 | ) | |||||
Provision for income taxes | - | (52 | ) | |||||
Debt satisfaction gains | 3,808 | - | ||||||
Gains on sales of properties | 446 | 3,094 | ||||||
Impairment charges | (1,548 | ) | (9,512 | ) | ||||
Total discontinued operations | 2,714 | (7,267 | ) | |||||
Net loss | (29,326 | ) | (63,820 | ) | ||||
Less net loss (income) attributable to noncontrolling interests | 2,559 | (1,128 | ) | |||||
Net loss attributable to Lexington Realty Trust shareholders | (26,767 | ) | (64,948 | ) | ||||
Dividends attributable to preferred shares – Series B | (1,590 | ) | (1,590 | ) | ||||
Dividends attributable to preferred shares – Series C | (1,702 | ) | (2,111 | ) | ||||
Dividends attributable to preferred shares – Series D | (2,926 | ) | (2,926 | ) | ||||
Dividends attributable to non-vested common shares | (62 | ) | (128 | ) | ||||
Net loss attributable to common shareholders | $ | (33,047 | ) | $ | (71,703 | ) | ||
Income (loss) per common share – basic and diluted: | ||||||||
Loss from continuing operations | $ | (0.29 | ) | $ | (0.65 | ) | ||
Income (loss) from discontinued operations | 0.02 | (0.07 | ) | |||||
Net loss attributable to common shareholders | $ | (0.27 | ) | $ | (0.72 | ) | ||
Weighted average common shares outstanding – basic and diluted | 121,472,739 | 99,954,569 | ||||||
Amounts attributable to common shareholders: | ||||||||
Loss from continued operations | $ | (35,761 | ) | $ | (64,511 | ) | ||
Income (loss) from discontinued operations | 2,714 | (7,192 | ) | |||||
Net loss attributable to common shareholders | $ | (33,047 | ) | $ | (71,703 | ) |
2010 | 2009 | |||||||
Assets: | ||||||||
Real estate, at cost | $ | 3,497,762 | $ | 3,552,806 | ||||
Less: accumulated depreciation and amortization | 554,746 | 537,406 | ||||||
2,943,016 | 3,015,400 | |||||||
Intangible assets, net | 240,884 | 267,161 | ||||||
Cash and cash equivalents | 69,692 | 53,865 | ||||||
Restricted cash | 23,746 | 21,519 | ||||||
Investment in and advances to non-consolidated entities | 58,845 | 55,985 | ||||||
Deferred expenses, net | 40,050 | 38,245 | ||||||
Notes receivable, net | 87,478 | 60,567 | ||||||
Rent receivable – current | 10,689 | 11,463 | ||||||
Rent receivable – deferred | 15,651 | 12,529 | ||||||
Other assets | 46,547 | 43,111 | ||||||
Total assets | $ | 3,536,598 | $ | 3,579,845 | ||||
Liabilities and Equity: | ||||||||
Liabilities: | ||||||||
Mortgages and notes payable | $ | 1,693,453 | $ | 1,857,909 | ||||
Exchangeable notes payable | 60,940 | 85,709 | ||||||
Convertible notes payable | 101,757 | - | ||||||
Trust preferred securities | 129,120 | 129,120 | ||||||
Contract right payable | 14,654 | 15,252 | ||||||
Dividends payable | 19,583 | 18,412 | ||||||
Accounts payable and other liabilities | 39,699 | 43,629 | ||||||
Accrued interest payable | 9,572 | 11,068 | ||||||
Deferred revenue - below market leases, net | 104,966 | 107,535 | ||||||
Prepaid rent | 25,720 | 13,975 | ||||||
2,199,464 | 2,282,609 | |||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares, | ||||||||
Series B Cumulative Redeemable Preferred, liquidation preference $79,000, 3,160,000 shares issued and outstanding | 76,315 | 76,315 | ||||||
Series C Cumulative Convertible Preferred, liquidation preference $104,760, 2,095,200 shares issued and outstanding | 101,778 | 101,778 | ||||||
Series D Cumulative Redeemable Preferred, liquidation preference $155,000, 6,200,000 shares issued and outstanding | 149,774 | 149,774 | ||||||
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 133,654,086 and 121,943,258 shares issued and outstanding in 2010 and 2009, respectively | 13 | 12 | ||||||
Additional paid-in-capital | 1,841,114 | 1,750,979 | ||||||
Accumulated distributions in excess of net income | (917,212 | ) | (870,862 | ) | ||||
Accumulated other comprehensive income (loss) | (338 | ) | 673 | |||||
Total shareholders’ equity | 1,251,444 | 1,208,669 | ||||||
Noncontrolling interests | 85,690 | 88,567 | ||||||
Total equity | 1,337,134 | 1,297,236 | ||||||
Total liabilities and equity | $ | 3,536,598 | $ | 3,579,845 |
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
EARNINGS PER SHARE: | ||||||||
Basic and Diluted: | ||||||||
Loss from continuing operations attributable to common shareholders | $ | (35,761 | ) | $ | (64,511 | ) | ||
Income (loss) from discontinued operations attributable to common shareholders | 2,714 | (7,192 | ) | |||||
Net loss attributable to common shareholders | $ | (33,047 | ) | $ | (71,703 | ) | ||
Weighted average number of common shares outstanding | 121,472,739 | 99,954,569 | ||||||
Income (loss) per common share: | ||||||||
Loss from continuing operations | $ | (0.29 | ) | $ | (0.65 | ) | ||
Income (loss) from discontinued operations | 0.02 | (0.07 | ) | |||||
Net loss attributable to common shareholders | $ | (0.27 | ) | $ | (0.72 | ) |
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
COMPANY FUNDS FROM OPERATIONS: (1) | ||||||||
Basic and Diluted: | ||||||||
Net loss attributable to common shareholders | $ | (33,047 | ) | $ | (71,703 | ) | ||
Adjustments: | ||||||||
Depreciation and amortization | 43,122 | 46,685 | ||||||
Noncontrolling interests - OP units | 309 | 88 | ||||||
Amortization of leasing commissions | 1,073 | 769 | ||||||
Joint venture and noncontrolling interest adjustment | (320 | ) | 6,296 | |||||
Preferred dividends - Series C | 1,702 | 2,111 | ||||||
Gains on sale of properties | (446 | ) | (3,094 | ) | ||||
Interest and amortization on 6.00% Convertible Notes | 1,633 | - | ||||||
Company FFO | $ | 14,026 | $ | (18,848 | ) | |||
Basic and Diluted: | ||||||||
Weighted average shares outstanding –basic and diluted EPS | 121,472,739 | 99,954,569 | ||||||
6.00% Convertible Notes | 11,581,182 | - | ||||||
Non-vested share-based payment awards | 44,341 | - | ||||||
Operating Partnership Units | 5,389,257 | 5,309,400 | ||||||
Preferred Shares – Series C | 5,099,507 | 5,648,950 | ||||||
Weighted average common shares outstanding–basic and diluted Company FFO | 143,587,026 | 110,912,919 | ||||||
Company FFO per common share—basic and diluted | $ | 0.10 | $ | (0.17 | ) |
NEW LEASES | |||||||||||||||||||||||||||||||
Tenants/Guarantors | Location | Lease Expiration Date | Sq. Ft. | New Cash Rent Per Annum ($000)(1) | New GAAP Rent Per Annum ($000)(1) | ||||||||||||||||||||||||||
Office/Multi-Tenant | |||||||||||||||||||||||||||||||
1 | AED Group, LLC | Dallas | TX | 05/2012 | 1,088 | $ | 14 | $ | 14 | ||||||||||||||||||||||
2 | Alice H. Vinton, d/b/a Vinton Realty | Honolulu | HI | 02/2013 | 304 | $ | 4 | $ | 4 | ||||||||||||||||||||||
3 | Arbor E&T, LLC (2)(4) | Honolulu | HI | 4 years, 11 months | 4,150 | $ | 70 | $ | 70 | ||||||||||||||||||||||
4 | Core IP Solutions, Inc. (3) | Irvine | CA | 06/2011 | 5,484 | $ | 128 | $ | 128 | ||||||||||||||||||||||
5 | Edward Clarke III | Honolulu | HI | 10/2012 | 301 | $ | 4 | $ | 4 | ||||||||||||||||||||||
6 | Edward E. Jiang and Ming Yu You | Honolulu | HI | 09/2012 | 565 | $ | 11 | $ | 11 | ||||||||||||||||||||||
7 | Energy Ace, Inc. (4) | Decatur | GA | 09/2016 | 6,226 | $ | 80 | $ | 80 | ||||||||||||||||||||||
8 | Leetex Construction, LLC | Dallas | TX | 07/2012 | 952 | $ | 15 | $ | 15 | ||||||||||||||||||||||
9 | Sigercon, Inc. | Dallas | TX | 06/2013 | 1,500 | $ | 17 | $ | 17 | ||||||||||||||||||||||
10 | W.R. Starkey Mortgage, LLP | Dallas | TX | 07/2011 | 1,033 | $ | 17 | $ | 17 | ||||||||||||||||||||||
11 | Zigmo, LLC | Glen Allen | VA | 05/2013 | 2,790 | $ | 38 | $ | 38 | ||||||||||||||||||||||
11 | Total office/multi-tenant new leases | 24,393 | $ | 398 | $ | 398 | |||||||||||||||||||||||||
11 | TOTAL NEW LEASES | 24,393 | $ | 398 | $ | 398 | |||||||||||||||||||||||||
LEASE EXTENSIONS | |||||||||||||||||||||||||||||||
Tenants/Guarantors | Location | Prior Term | Lease Expiration Date | Sq. Ft. | New Cash Rent Per Annum ($000)(1) | Prior Cash Rent Per Annum ($000) | New GAAP Rent Per Annum ($000)(1) | Prior GAAP Rent Per Annum ($000) | |||||||||||||||||||||||
Office/Multi-Tenant | |||||||||||||||||||||||||||||||
1 | 3M Company (4) | Wallingford | CT | 12/2010 | 06/2018 | 44,400 | $ | 455 | $ | 680 | $ | 507 | $ | 606 | |||||||||||||||||
2 | Bill Cunningham | Dallas | TX | 12/2009 | 03/2015 | 1,570 | $ | 20 | $ | 19 | $ | 20 | $ | 19 | |||||||||||||||||
3 | Donna’s Cosmetic Artist, LLC | Honolulu | HI | 02/2010 | 02/2013 | 285 | $ | 5 | $ | 5 | $ | 5 | $ | 5 | |||||||||||||||||
4 | eLitigation Solutions, Inc. (4)(6) | San Francisco | CA | 04/2010 | 04/2015 | 3,412 | $ | 69 | $ | 125 | $ | 69 | $ | 125 | |||||||||||||||||
5 | Honeywell International, Inc. | Beaumont | TX | 07/2010 | 07/2013 | 7,045 | $ | 74 | $ | 112 | $ | 74 | $ | 112 | |||||||||||||||||
6 | Nevada Power Company (7) | Las Vegas | NV | 01/2014 | 01/2029 | 282,000 | $ | 8,071 | $ | 7,736 | $ | 4,253 | $ | 4,008 | |||||||||||||||||
7 | New Cingular Wireless PCS, LLC | Dallas | TX | 10/2008 | 12/2013 | 933 | $ | 19 | $ | 8 | $ | 19 | $ | 8 | |||||||||||||||||
8 | Sea World of Florida, LLC (5) | Orlando | FL | 12/2009 | 12/2010 | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||
9 | Stellmacher & Sadoyama, LTD | Honolulu | HI | 01/2010 | 01/2015 | 5,400 | $ | 116 | $ | 82 | $ | 116 | $ | 82 | |||||||||||||||||
10 | The Realty Company, LTD | Honolulu | HI | 01/2010 | 01/2015 | 1,238 | $ | 7 | $ | 7 | $ | 7 | $ | 7 | |||||||||||||||||
10 | Total office/multi-tenant lease extensions | 346,283 | $ | 8,836 | $ | 8,774 | $ | 5,070 | $ | 4,972 | |||||||||||||||||||||
Retail | |||||||||||||||||||||||||||||||
1 | BI-LO, LLC (4) | Chattanooga | TN | 07/2010 | 06/2012 | 42,130 | $ | 134 | $ | 130 | $ | 134 | $ | 130 | |||||||||||||||||
1 | Total retail lease extension | 42,130 | $ | 134 | $ | 130 | $ | 134 | $ | 130 | |||||||||||||||||||||
11 | TOTAL LEASE EXTENSIONS | 388,413 | $ | 8,970 | $ | 8,904 | $ | 5,204 | $ | 5,102 | |||||||||||||||||||||
22 | TOTAL NEW AND EXTENDED LEASES | 412,806 | $ | 9,368 | $ | 8,904 | $ | 5,602 | $ | 5,102 |
PROPERTY INVESTMENTS | ||||||||||||||||||||
Tenants/Guarantors | Location | Property Type | Basis ($000) | |||||||||||||||||
1 | Nevada Power Company | Las Vegas, NV | Land | $ | 3,275 | |||||||||||||||
TOTAL INVESTMENT | $ | 3,275 | ||||||||||||||||||
LOAN INVESTMENTS | ||||||||||||||||||||
Amount ($000) | Rate | Maturity | ||||||||||||||||||
1 | Schaumburg, IL (1) | $ | 11,497 | 15.0 | % | 01/2012 | ||||||||||||||
2 | Various locations - TX and MO (2) | $ | 17,000 | 15.0 | % | 12/2011 | ||||||||||||||
TOTAL INVESTMENTS | $ | 28,497 | ||||||||||||||||||
DISPOSITIONS | ||||||||||||||||||||
Tenants/Guarantors | Location | Property Type | Gross Sale Price ($000) | Annualized NOI | Month of Disposition | |||||||||||||||
1 | NK Pleasanton, LLC (3) | Pleasanton, CA | Office | $ | 3,808 | $ | 240 | Jan | ||||||||||||
2 | AS Watson (Health and Beauty Continental Europe, BV) (3) | The Netherlands | Office | $ | 34,294 | $ | 3,293 | Feb | ||||||||||||
3 | Vacant | Colorado Springs, CO | Multi-tenant | $ | 1,800 | $ | (188 | ) | Feb | |||||||||||
TOTAL DISPOSITIONS | $ | 39,902 | $ | 3,345 |
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
OFFICE PROPERTIES | |||||||||||||||||||||||||||||||
2010 | 12/31/2010 | 1701 Market St. | Philadelphia | PA | (6)(7) | City National Bank of New Jersey | 1957/1997 | 5,315 | 60 | 60 | 0 | ||||||||||||||||||||
2011 | 1/31/2011 | 4848 129th East Ave. | Tulsa | OK | — | HSBC Card Services, Inc. (HSBC Finance Corporation) | 2000 | 101,100 | 350 | 350 | 0 | ||||||||||||||||||||
2/28/2011 | 4200 RCA Blvd. | Palm Beach Gardens | FL | — | The Wackenhut Corporation | 1996 | 96,118 | 453 | 453 | 2,402 | |||||||||||||||||||||
9/30/2011 | 200 Lucent Ln. | Cary | NC | — | Alcatel-Lucent USA, Inc. | 1999 | 124,944 | 570 | 515 | 0 | |||||||||||||||||||||
11/30/2011 | 207 Mockingbird Ln. | Johnson City | TN | — | SunTrust Bank | 1979 | 63,800 | 169 | 189 | 675 | |||||||||||||||||||||
12/31/2011 | 2050 Roanoke Rd. | Westlake | TX | — | Chrysler Financial Services Americas, LLC | 2001 | 130,290 | 915 | 864 | 0 | |||||||||||||||||||||
2012 | 1/31/2012 | 26210 and 26220 Enterprise Court | Lake Forest | CA | — | Apria Healthcare, Inc. (Apria Healthcare Group, Inc.) | 2001 | 100,012 | 489 | 448 | 0 | ||||||||||||||||||||
4000 Johns Creek Pkwy. | Suwanee | GA | — | Kraft Foods North America, Inc. | 2001 | 73,264 | 355 | 346 | 0 | ||||||||||||||||||||||
1275 Northwest 128th St. | Clive | IA | — | Principal Life Insurance Company | 2004 | 61,180 | 200 | 200 | 935 | ||||||||||||||||||||||
3/31/2012 | 1701 Market St. | Philadelphia | PA | (6)(7) | Car-Tel Communications, Inc. | 1957/1997 | 1,220 | 12 | 12 | 0 | |||||||||||||||||||||
3940 South Teller St. | Lakewood | CO | — | MoneyGram Payment Systems, Inc. | 2002 | 68,165 | 292 | 217 | 1,295 | ||||||||||||||||||||||
120 East Shore Dr. | Glen Allen | VA | — | Capital One Services, LLC | 2000 | 77,045 | 256 | 201 | 847 | ||||||||||||||||||||||
6/30/2012 | 275 South Valencia Ave. | Brea | CA | — | Bank of America, NA | 1983 | 637,503 | 2,178 | 2,199 | 0 | |||||||||||||||||||||
8/31/2012 | 5757 Decatur Blvd. | Indianapolis | IN | — | Allstate Insurance Company | 2002 | 84,200 | 343 | 387 | 0 | |||||||||||||||||||||
— | Damar Services, Inc. | 2002 | 5,756 | 11 | 11 | 47 | |||||||||||||||||||||||||
2706 Media Center Dr. | Los Angeles | CA | — | Sony Electronics, Inc. | 2000 | 20,203 | 53 | 53 | 0 | ||||||||||||||||||||||
10/31/2012 | 4455 American Way | Baton Rouge | LA | — | Bell South Mobility, Inc. | 1997 | 70,100 | 282 | 278 | 0 | |||||||||||||||||||||
11/7/2012 | 2706 Media Center Dr. | Los Angeles | CA | — | Playboy Enterprises, Inc. | 2000 | 63,049 | 361 | 314 | 0 | |||||||||||||||||||||
11/14/2012 | 2211 South 47th St. | Phoenix | AZ | — | Avnet, Inc. | 1997 | 176,402 | 602 | 565 | 0 | |||||||||||||||||||||
12/31/2012 | 200 Executive Blvd. South | Southington | CT | — | Hartford Fire Insurance Company | 1984/2006 | 153,364 | 420 | 406 | 0 | |||||||||||||||||||||
2013 | 1/31/2013 | 12600 Gateway Blvd. | Fort Meyers | FL | — | Gartner, Inc. | 1998 | 62,400 | 279 | 273 | 0 | ||||||||||||||||||||
810 & 820 Gears Rd. | Houston | TX | — | IKON Office Solutions, Inc. | 2000 | 157,790 | 557 | 563 | 0 | ||||||||||||||||||||||
3/31/2013 | 3165 McKelvey Rd. | Bridgeton | MO | — | BJC Health System | 1981 | 52,994 | 96 | 132 | 0 | |||||||||||||||||||||
8900 Freeport Pkwy. | Irving | TX | — | Nissan Motor Acceptance Corporation (Nissan North America, Inc.) | 2003 | 268,445 | 1,214 | 1,222 | 0 | ||||||||||||||||||||||
4/30/2013 | Sandlake Rd./Kirkman Rd. | Orlando | FL | — | Lockheed Martin Corporation | 1982 | 184,000 | 240 | 467 | 960 | |||||||||||||||||||||
5/31/2013 | 6303 Barfield Rd. | Atlanta | GA | — | International Business Machines Corporation (Internet Security Systems, Inc.) | 2000/2001 | 238,600 | 1,205 | 1,220 | 0 | |||||||||||||||||||||
6/30/2013 | 2210 Enterprise Dr. | Florence | SC | (6) | JPMorgan Chase Bank, National Association | 1998 | 179,300 | 314 | 314 | 0 | |||||||||||||||||||||
9/30/2013 | 9200 South Park Center Loop | Orlando | FL | (6) | Corinthian Colleges, Inc. | 2003 | 59,927 | 320 | 290 | 0 | |||||||||||||||||||||
11/30/2013 | 1110 Bayfield Dr. | Colorado Springs | CO | — | Honeywell International, Inc. | 1980/1990/2002 | 166,575 | 436 | 400 | 1,713 | |||||||||||||||||||||
12/13/2013 | 3333 Coyote Hill Rd. | Palo Alto | CA | — | Xerox Corporation | 1973/1975/1982 | 202,000 | 875 | 848 | 0 | |||||||||||||||||||||
12/31/2013 | 2550 Interstate Dr. | Harrisburg | PA | — | New Cingular Wireless PCS, LLC | 1998 | 81,859 | 466 | 468 | 0 | |||||||||||||||||||||
2014 | 1/31/2014 | 1701 Market St. | Philadelphia | PA | (7) | Morgan, Lewis & Bockius, LLC | 1957/1997 | 290,565 | 1,116 | 1,116 | 4,631 | ||||||||||||||||||||
3/15/2014 | 101 East Erie St. | Chicago | IL | — | Draftfcb, Inc. (Interpublic Group of Companies, Inc.) | 1986 | 218,414 | 1,035 | 1,253 | 0 | |||||||||||||||||||||
5/31/2014 | 3476 Stateview Blvd. | Fort Mill | SC | — | Wells Fargo Bank, N.A. | 2002 | 169,083 | 628 | 634 | 0 | |||||||||||||||||||||
3480 Stateview Blvd. | Fort Mill | SC | — | Wells Fargo Bank, N.A. | 2004 | 169,218 | 867 | 862 | 0 | ||||||||||||||||||||||
859 Mount Vernon Hwy. | Atlanta | GA | (12) | International Business Machines Corporation (Internet Security Systems, Inc.) | 2004 | 50,400 | 305 | 257 | 0 | ||||||||||||||||||||||
7/31/2014 | 16676 Northchase Dr. | Houston | TX | — | Anadarko Petroleum Corporation | 2003 | 101,111 | 407 | 407 | 0 | |||||||||||||||||||||
9/30/2014 | 333 Mt. Hope Ave. | Rockaway | NJ | — | BASF Corporation | 1981/2002/2004 | 95,500 | 561 | 531 | 0 | |||||||||||||||||||||
10/31/2014 | 1409 Centerpoint Blvd. | Knoxville | TN | — | Alstom Power, Inc. | 1997 | 84,404 | 404 | 405 | 0 | |||||||||||||||||||||
2800 Waterford Lake Dr. | Midlothian | VA | — | Alstom Power, Inc. | 2000 | 99,057 | 502 | 504 | 0 | ||||||||||||||||||||||
700 US Hwy. Route 202-206 | Bridgewater | NJ | — | Biovail Pharmaceuticals, Inc. (Biovail Corporation) | 1985/2003/2004 | 115,558 | 578 | 712 | 0 | ||||||||||||||||||||||
12/14/2014 | 5150 220th Ave. | Issaquah | WA | — | OSI Systems, Inc. (Instrumentarium Corporation) | 1992 | 106,944 | 549 | 538 | 0 | |||||||||||||||||||||
22011 Southeast 51st St. | Issaquah | WA | — | OSI Systems, Inc. (Instrumentarium Corporation) | 1987 | 95,600 | 483 | 472 | 0 |
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
12/31/2014 | 1066 Main St. | Forest Park | GA | — | Bank of America, NA (Bank of America Corporation) | 1969 | 14,859 | 50 | 50 | 199 | |||||||||||||||||||||
180 South Clinton St. | Rochester | NY | (6) | Frontier Corporation | 1988/2000 | 226,000 | 744 | 742 | 0 | ||||||||||||||||||||||
201 West Main St. | Cumming | GA | — | Bank of America, NA (Bank of America Corporation) | 1968/1982 | 14,208 | 50 | 50 | 198 | ||||||||||||||||||||||
2223 North Druid Hills Rd. | Atlanta | GA | — | Bank of America, NA (Bank of America Corporation) | 1972 | 6,260 | 28 | 28 | 112 | ||||||||||||||||||||||
275 Technology Dr. | Canonsburg | PA | — | ANSYS, Inc. | 1996 | 107,872 | 357 | 344 | 0 | ||||||||||||||||||||||
400 Butler Farm Rd. | Hampton | VA | — | Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company) | 1999 | 100,632 | 307 | 310 | 0 | ||||||||||||||||||||||
4545 Chamblee – Dunwoody Rd. | Chamblee | GA | — | Bank of America, NA (Bank of America Corporation) | 1972 | 4,565 | 22 | 22 | 88 | ||||||||||||||||||||||
825 Southway Dr. | Jonesboro | GA | — | Bank of America, NA (Bank of America Corporation) | 1971 | 4,894 | 19 | 19 | 77 | ||||||||||||||||||||||
956 Ponce de Leon Ave. | Atlanta | GA | — | Bank of America, NA (Bank of America Corporation) | 1975 | 3,900 | 20 | 20 | 78 | ||||||||||||||||||||||
1698 Mountain Industrial Blvd. | Stone Mountain | GA | — | Bank of America, NA (Bank of America Corporation) | 1973 | 5,704 | 24 | 24 | 95 | ||||||||||||||||||||||
2015 | 1/31/2015 | 26555 Northwestern Hwy. | Southfield | MI | — | Federal-Mogul Corporation | 1963/1965/1988/1989 | 187,163 | 290 | 355 | 0 | ||||||||||||||||||||
4/30/2015 | 13775 McLearen Rd. | Herndon | VA | — | Equant, Inc. (Equant, NV) | 1984/1988/1992 | 125,293 | 527 | 533 | 0 | |||||||||||||||||||||
6/30/2015 | 389-399 Interpace Hwy. | Parsippany | NJ | — | Cadbury Schweppes Holdings | 1999 | 133,647 | 981 | 975 | 0 | |||||||||||||||||||||
7/1/2015 | 33 Commercial St. | Foxboro | MA | — | Invensys Systems, Inc. (Siebe, Inc.) | 1982/1987 | 164,689 | 2,800 | 876 | 3,024 | |||||||||||||||||||||
7/31/2015 | 4001 International Pkwy. | Carrollton | TX | — | Motel 6 Operating, LP (Accor S.A.) | 2003 | 138,443 | 798 | 799 | 3,612 | |||||||||||||||||||||
9/27/2015 | 10001 Richmond Ave. | Houston | TX | — | Baker Hughes, Inc. | 1976/1984 | 554,385 | 6,375 | 1,844 | 6,596 | |||||||||||||||||||||
12645 West Airport Rd. | Sugar Land | TX | — | Baker Hughes, Inc. | 1997 | 165,836 | 1,622 | 489 | 1,976 | ||||||||||||||||||||||
9/30/2015 | 500 Olde Worthington Rd. | Westerville | OH | (5) | InVentiv Communications, Inc. | 2000 | 97,000 | 278 | 314 | 0 | |||||||||||||||||||||
550 Business Center Dr. | Lake Mary | FL | — | JPMorgan Chase Bank, National Association | 1999 | 125,920 | 447 | 524 | 0 | ||||||||||||||||||||||
600 Business Center Dr. | Lake Mary | FL | — | JPMorgan Chase Bank, National Association | 1996 | 125,155 | 428 | 513 | 0 | ||||||||||||||||||||||
10/31/2015 | 12209 West Markham St. | Little Rock | AR | — | Entergy Arkansas, Inc. | 1981 | 36,311 | 59 | 59 | 237 | |||||||||||||||||||||
2016 | 4/30/2016 | 11511 Luna Rd. | Farmers Branch | TX | — | Haggar Clothing Company (Texas Holding Clothing Corporation and Haggar Corporation) | 2000 | 180,507 | 551 | 797 | 2,531 | ||||||||||||||||||||
2000 Eastman Dr. | Milford | OH | — | Siemens Shared Services, LLC | 1991 | 221,215 | 622 | 456 | 2,486 | ||||||||||||||||||||||
10/31/2016 | 104 & 110 South Front St. | Memphis | TN | — | Hnedak Bobo Group, Inc. | 1871/1988/1999 | 37,229 | 121 | 125 | 0 | |||||||||||||||||||||
11/30/2016 | 4000 Johns Creek Pkwy. | Suwanee | GA | — | PerkinElmer Instruments, LLC | 2001 | 13,955 | 57 | 58 | 0 | |||||||||||||||||||||
12/31/2016 | 37101 Corporate Dr. | Farmington Hills | MI | — | TEMIC Automotive of North America, Inc. | 2001 | 119,829 | 768 | 611 | 0 | |||||||||||||||||||||
2017 | 4/30/2017 | 1315 West Century Dr. | Louisville | CO | — | Global Healthcare Exchange, Inc. (Global Healthcare Exchange, LLC) | 1987/2006 | 106,877 | 345 | 400 | 0 | ||||||||||||||||||||
9/30/2017 | 9201 East Dry Creek Rd. | Centennial | CO | — | The Shaw Group, Inc. | 2001/2002 | 128,500 | 560 | 593 | 0 | |||||||||||||||||||||
11/30/2017 | 6200 Northwest Pkwy. | San Antonio | TX | — | United HealthCare Services, Inc. | 2000 | 142,500 | 410 | 466 | 0 | |||||||||||||||||||||
2018 | 5/30/2018 | 13651 McLearen Rd. | Herndon | VA | — | US Government | 1987 | 159,664 | 761 | 846 | 0 | ||||||||||||||||||||
6/30/2018 | 100 Barnes Rd. | Wallingford | CT | — | 3M Company | 1978/1985/1990/1993 | 44,400 | 170 | 127 | 0 | |||||||||||||||||||||
7/31/2018 | 4200 RCA Blvd. | Palm Beach Gardens | FL | — | Office Suites Plus Properties, Inc. | 1996 | 18,400 | 108 | 112 | 0 | |||||||||||||||||||||
9/15/2018 | 295 Chipeta Way | Salt Lake City | UT | — | University of Utah | 1982 | 295,000 | 925 | 925 | 0 | |||||||||||||||||||||
9/30/2018 | 1701 Market St. | Philadelphia | PA | (6)(7) | Brinker Corner Bakery II, LLC | 1957/1997 | 8,070 | 52 | 52 | 0 | |||||||||||||||||||||
11/30/2018 | 4201 Marsh Ln. | Carrollton | TX | — | Carlson Restaurants Worldwide, Inc. (Carlson Companies, Inc.) | 2003 | 130,000 | 482 | 494 | 0 | |||||||||||||||||||||
12/22/2018 | 5200 Metcalf Ave. | Overland Park | KS | (6) | Swiss Re America Holding Corporation | 1980/1990/2004/2005 | 320,198 | 1,119 | 1,127 | 0 | |||||||||||||||||||||
2019 | 4/1/2019 | 9201 Stateline Rd. | Kansas City | MO | (6) | Swiss Re America Holding Corporation | 1963/1973/1985/2003 | 155,925 | 516 | 516 | 0 | ||||||||||||||||||||
6/19/2019 | 3965 Airways Blvd. | Memphis | TN | — | Federal Express Corporation | 1982/1983/1985 | 521,286 | 1,694 | 1,753 | 5,375 | |||||||||||||||||||||
7/31/2019 | 500 Jackson St. | Columbus | IN | — | Cummins, Inc. | 1984 | 390,100 | 1,107 | 1,135 | 4,925 | |||||||||||||||||||||
10/31/2019 | 10475 Crosspoint Blvd. | Fishers | IN | (6) | John Wiley & Sons, Inc. | 1999 | 123,416 | 525 | 567 | 0 | |||||||||||||||||||||
12/31/2019 | 421 Butler Farm Rd. | Hampton | VA | — | Patient Advocate Foundation | 2000 | 36,484 | 0 | 0 | 0 | |||||||||||||||||||||
850-950 Warrenville Rd. | Lisle | IL | (5) | National-Louis University | 1985 | 99,414 | 351 | 414 | 0 | ||||||||||||||||||||||
2020 | 1/31/2020 | 10300 Kincaid Dr. | Fishers | IN | — | Roche Diagnostics Operations, Inc. | 1999 | 193,000 | 547 | 856 | 3,812 | ||||||||||||||||||||
2/14/2020 | 5600 Broken Sound Blvd. | Boca Raton | FL | (6) | Océ Printing Systems USA, Inc. (Oce-USA Holding, Inc.) | 1983/2002 | 136,789 | 541 | 561 | 0 |
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
7/8/2020 | 1460 Tobias Gadsen Blvd. | Charleston | SC | (6) | Hagemeyer North America, Inc. | 2005 | 50,076 | 191 | 210 | 0 | |||||||||||||||||||||
2021 | 1/31/2021 | 389-399 Interpace Hwy. | Parsippany | NJ | — | Reckitt Benckiser, Inc. | 1999 | 186,889 | 1,257 | 1,324 | 0 | ||||||||||||||||||||
3/31/2021 | 1311 Broadfield Blvd. | Houston | TX | — | Transocean Offshore Deepwater Drilling, Inc. (Transocean Sedco Forex, Inc.) | 2000 | 155,040 | 765 | 656 | 0 | |||||||||||||||||||||
6/30/2021 | 1415 Wyckoff Rd. | Wall | NJ | — | New Jersey Natural Gas Company | 1983 | 157,511 | 731 | 731 | 4,224 | |||||||||||||||||||||
11/30/2021 | 29 South Jefferson Rd. | Whippany | NJ | — | CAE SimuFlite, Inc. (HP Whippany, LLC) | 2006/2008 | 123,734 | 581 | 582 | 2,069 | |||||||||||||||||||||
2022 | 12/31/2022 | 147 Milk St. | Boston | MA | — | Harvard Vanguard Medical Associates, Inc. | 1910 | 52,337 | 383 | 415 | 0 | ||||||||||||||||||||
2023 | 3/31/2023 | 6555 Sierra Dr. | Irving | TX | — | TXU Energy Retail Company, LLC (Texas Competitive Electric Holdings Company, LLC) | 1999 | 247,254 | 587 | 738 | 0 | ||||||||||||||||||||
7/31/2023 | 11201 Renner Blvd. | Lenexa | KS | (6) | Applebee’s Services, Inc. (DineEquity, Inc.) | 2007 | 178,000 | 891 | 976 | 0 | |||||||||||||||||||||
2025 | 11/30/2025 | 11707 Miracle Hills Dr. | Omaha | NE | — | Infocrossing, LLC (Infocrossing, Inc.) | 1988/1995 | 85,200 | 292 | 292 | 0 | ||||||||||||||||||||
12/31/2025 | 2005 East Technology Cir. | Tempe | AZ | — | Infocrossing, Inc. | 1998 | 60,000 | 282 | 282 | 0 | |||||||||||||||||||||
2029 | 1/31/2029 | 6226 West Sahara Ave. | Las Vegas | NV | — | Nevada Power Company | 1982 | 282,000 | 1,990 | 1,043 | 2,914 | ||||||||||||||||||||
12/31/2029 | 400 East Stone Ave. | Greenville | SC | (13) | Canal Insurance Company | 1948/1981/1982/1986/1991/2006/2008 | 128,041 | 226 | 0 | 0 | |||||||||||||||||||||
NA | NA | 10475 Crosspoint Blvd. | Fishers | IN | — | (Available for Lease) | 1999 | 17,631 | 0 | 0 | 0 | ||||||||||||||||||||
1701 Market St. | Philadelphia | PA | (7) | Parking Operators | 1957/1997 | 0 | 482 | 482 | 0 | ||||||||||||||||||||||
421 Butler Farm Rd. | Hampton | VA | — | (Available for Lease)(Prior tenant Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)) | 2000 | 20,080 | 30 | 27 | 0 | ||||||||||||||||||||||
389-399 Interpace Hwy. | Parsippany | NJ | — | (Available for Lease)(Prior tenant Sanofi-aventis U.S., Inc. (Aventis, Inc. and Aventis Pharma Holding GmbH)) | 1999 | 19,704 | 66 | 65 | 0 | ||||||||||||||||||||||
101 East Erie St. | Chicago | IL | — | (Available for Lease) | 1986 | 12,270 | 0 | 0 | 0 | ||||||||||||||||||||||
OFFICE TOTAL/WEIGHTED AVERAGE | 99.5% Leased | 13,064,035 | $ | 59,120 | $ | 51,660 |
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
INDUSTRIAL PROPERTIES | |||||||||||||||||||||||||||||||
2010 | 4/30/2010 | 191 Arrowhead Dr. | Hebron | OH | — | Owens Corning Insulating Systems, LLC | 1999 | 102,960 | 72 | 72 | 0 | ||||||||||||||||||||
2203 Sherrill Dr. | Statesville | NC | — | LA-Z-Boy Greensboro, Inc. (LA-Z-Boy Inc.) | 1999/2002 | 168,600 | 77 | 98 | 0 | ||||||||||||||||||||||
5/31/2010 | 200 Arrowhead Dr. | Hebron | OH | — | Owens Corning Insulating Systems, LLC | 2000 | 400,522 | 200 | 200 | 0 | |||||||||||||||||||||
2011 | 3/31/2011 | 2455 Premier Dr. | Orlando | FL | — | Walgreen Co. | 1980 | 205,016 | 127 | 196 | 508 | ||||||||||||||||||||
5/31/2011 | 291 Park Center Dr. | Winchester | VA | (5) | Kraft Foods, Inc. | 2001 | 344,700 | 402 | 394 | 0 | |||||||||||||||||||||
9/25/2011 | 3820 Micro Dr. | Millington | TN | (6) | Ingram Micro, L.P (Ingram Micro, Inc.) | 1997 | 701,819 | 610 | 593 | 0 | |||||||||||||||||||||
2012 | 8/4/2012 | 101 Michelin Dr. | Laurens | SC | — | CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.) | 1991/1993 | 1,164,000 | 853 | 826 | 2,619 | ||||||||||||||||||||
7111 Crabb Rd. | Temperance | MI | — | CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.) | 1978/1993 | 744,570 | 572 | 553 | 1,756 | ||||||||||||||||||||||
10/31/2012 | 43955 Plymouth Oaks Blvd. | Plymouth | MI | — | Tower Automotive Operations USA I, LLC (Tower Automotive Inc.) | 1996/1998 | 290,133 | 471 | 459 | 2,081 | |||||||||||||||||||||
12/31/2012 | 245 Salem Church Rd. | Mechanicsburg | PA | — | Exel, Inc. (NFC plc) | 1985 | 252,000 | 217 | 216 | 0 | |||||||||||||||||||||
2013 | 5/31/2013 | 2203 Sherrill Dr. | Statesville | NC | — | Ozburn-Hessey Logistics, LLC (OHH Acquisition Corporation) | 1999/2002 | 471,000 | 326 | 384 | 0 | ||||||||||||||||||||
2014 | 1/2/2014 | 2415 US Hwy. 78 East | Moody | AL | — | CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.) | 2004 | 595,346 | 263 | 263 | 1,054 | ||||||||||||||||||||
1/31/2014 | 1133 Poplar Creek Rd. | Henderson | NC | — | Staples, Inc. | 1998/2006 | 196,946 | 206 | 202 | 0 | |||||||||||||||||||||
12/31/2014 | 3686 South Central Ave. | Rockford | IL | — | Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.) | 1992 | 90,000 | 101 | 79 | 446 | |||||||||||||||||||||
75 North St. | Saugerties | NY | (11) | Rotron, Inc. (EG&G) | 1979 | 52,000 | 31 | 58 | 122 | ||||||||||||||||||||||
2015 | 12/31/2015 | 749 Southrock Dr. | Rockford | IL | — | Jacobson Warehouse Company, Inc. (Jacobson Distribution Company, Inc. and Jacobson Transportation Company, Inc.) | 1992 | 150,000 | 119 | 122 | 525 | ||||||||||||||||||||
2016 | 2/28/2016 | 7670 Hacks Cross Rd. | Olive Branch | MS | — | MAHLE Clevite, Inc. (MAHLE Industries, Inc.) | 1989 | 268,104 | 239 | 229 | 0 | ||||||||||||||||||||
3/31/2016 | 19500 Bulverde Rd. | San Antonio | TX | — | Harcourt, Inc. (Harcourt General, Inc.) | 2001 | 559,258 | 833 | 857 | 0 | |||||||||||||||||||||
8/31/2016 | 10590 Hamilton Ave. | Cincinnati | OH | — | The Hillman Group, Inc. | 1991/1994/1995/2005 | 248,200 | 198 | 198 | 0 | |||||||||||||||||||||
9/30/2016 | 900 Industrial Blvd. | Crossville | TN | — | Dana Commercial Vehicle Products, LLC | 1989/2006 | 222,200 | 171 | 171 | 0 | |||||||||||||||||||||
2017 | 2/28/2017 | 3456 Meyers Ave. | Memphis | TN | — | Sears Logistics Services | 1973 | 780,000 | 398 | 424 | 1,592 | ||||||||||||||||||||
6/30/2017 | 7500 Chavenelle Rd. | Dubuque | IA | (6) | The McGraw-Hill Companies, Inc. | 2002 | 330,988 | 288 | 291 | 0 | |||||||||||||||||||||
9/30/2017 | 250 Swathmore Ave. | High Point | NC | — | Steelcase, Inc. | 2002 | 244,851 | 269 | 272 | 1,165 | |||||||||||||||||||||
10/31/2017 | 1420 Greenwood Rd. | McDonough | GA | — | Versacold USA, Inc. | 2000/2007 | 296,972 | 661 | 649 | 0 | |||||||||||||||||||||
2018 | 6/30/2018 | 1650-1654 Williams Rd. | Columbus | OH | — | ODW Logistics, Inc. | 1973 | 772,450 | 337 | 336 | 0 | ||||||||||||||||||||
9/30/2018 | 50 Tyger River Dr. | Duncan | SC | (6) | Plastic Omnium Exteriors, LLC | 2005/2007/2008 | 221,833 | 239 | 239 | 0 | |||||||||||||||||||||
2019 | 4/30/2019 | 113 Wells St. | North Berwick | ME | — | United Technologies Corporation | 1965/1980 | 972,625 | 384 | 384 | 1,200 | ||||||||||||||||||||
10/17/2019 | 10345 Philipp Pkwy. | Streetsboro | OH | — | L'Oreal USA S/D, Inc. (L’Oreal USA, Inc.) | 2004 | 649,250 | 630 | 653 | 3,149 | |||||||||||||||||||||
2020 | 3/31/2020 | 2425 Hwy. 77 North | Waxahachie | TX | — | James Hardie Building Products, Inc. (James Hardie, NV) | 1996/2001 | 335,610 | 850 | 850 | 0 | ||||||||||||||||||||
6/30/2020 | 3102 Queen Palm Dr. | Tampa | FL | — | Time Customer Service, Inc. (Time, Inc.) | 1986 | 229,605 | 286 | 319 | 0 | |||||||||||||||||||||
9/30/2020 | 3350 Miac Cove Rd. | Memphis | TN | — | Mimeo.com, Inc. | 1987 | 107,399 | 100 | 93 | 0 | |||||||||||||||||||||
12/19/2020 | 1901 Ragu Dr. | Owensboro | KY | (9) | Unilever Supply Chain, Inc. (Unilever United States, Inc.) | 1975/1979/1995 | 443,380 | 259 | 370 | 1,802 | |||||||||||||||||||||
2021 | 3/30/2021 | 121 Technology Dr. | Durham | NH | — | Heidelberg Web Systems, Inc. | 1986/2002/2003 | 500,500 | 658 | 500 | 0 | ||||||||||||||||||||
5/31/2021 | 477 Distribution Pkwy. | Collierville | TN | — | Federal Express Corporation | 1984/1987/2005 | 120,000 | 120 | 101 | 0 | |||||||||||||||||||||
11/30/2021 | 2880 Kenny Biggs Rd. | Lumberton | NC | — | Quickie Manufacturing Corporation | 1998/2001/2006 | 423,280 | 319 | 339 | 0 | |||||||||||||||||||||
12/31/2021 | 224 Harbor Freight Rd. | Dillon | SC | (6) | Harbor Freight Tools USA, Inc. (Central Purchasing, Inc.) | 2001/2005 | 1,010,859 | 751 | 779 | 0 | |||||||||||||||||||||
2025 | 6/30/2025 | 10000 Business Blvd. | Dry Ridge | KY | — | Dana Light Axle Products, LLC (Dana Holding Corporation and Dana Limited) | 1988/1999 | 336,350 | 336 | 336 | 1,402 | ||||||||||||||||||||
4010 Airpark Dr. | Owensboro | KY | — | Metalsa Structural Products, Inc. (Dana Holding Corporation and Dana Limited) | 1998/2006 | 211,598 | 302 | 302 | 829 | ||||||||||||||||||||||
301 Bill Bryan Rd. | Hopkinsville | KY | — | Metalsa Structural Products, Inc. (Dana Holding Corporation and Dana Limited) | 1989/1999/2000/2005 | 424,904 | 422 | 422 | 1,512 | ||||||||||||||||||||||
730 North Black Branch Rd. | Elizabethtown | KY | — | Metalsa Structural Products, Inc. (Dana Holding Corporation and Dana Limited) | 2001 | 167,770 | 134 | 134 | 558 | ||||||||||||||||||||||
750 North Black Branch Rd. | Elizabethtown | KY | — | Metalsa Structural Products, Inc. (Dana Holding Corporation and Dana Limited) | 1995/2000/2001 | 539,592 | 710 | 710 | 2,960 | ||||||||||||||||||||||
7/31/2025 | 7005 Cochran Rd. | Glenwillow | OH | — | Royal Appliance Manufacturing Company | 1997 | 458,000 | 486 | 563 | 0 | |||||||||||||||||||||
2026 | 10/31/2026 | 5001 Greenwood Rd. | Shreveport | LA | — | Libbey Glass, Inc. (Libbey, Inc.) | 2006 | 646,000 | 491 | 541 | 0 |
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
NA | NA | 1109 Commerce Blvd. | Swedesboro | NJ | — | (Available for Lease) | 1998 | 262,644 | 0 | 0 | 0 | ||||||||||||||||||||
1601 Pratt Ave. | Marshall | MI | — | (Available for Lease)(Prior tenant Joseph Campbell Company) | 1979 | 58,300 | 32 | 32 | 0 | ||||||||||||||||||||||
1665 Hughes Way | Long Beach | CA | (8) | (Available for Lease) | 1981 | 200,541 | 0 | 0 | 0 | ||||||||||||||||||||||
191 Arrowhead Dr. | Hebron | OH | — | (Available for Lease) | 1999 | 147,450 | 0 | 0 | 0 | ||||||||||||||||||||||
250 Rittenhouse Cir. | Bristol | PA | — | (Available for Lease) | 1983/1997 | 255,019 | 0 | 0 | 0 | ||||||||||||||||||||||
3350 Miac Cove Rd. | Memphis | TN | — | (Available for Lease) | 1987 | 32,679 | 0 | 0 | 0 | ||||||||||||||||||||||
34 East Main St. | New Kingstown | PA | — | (Available for Lease) | 1981 | 179,200 | 0 | 0 | 0 | ||||||||||||||||||||||
6 Doughten Rd. | New Kingstown | PA | — | (Available for Lease) | 1989 | 330,000 | 0 | 0 | 0 | ||||||||||||||||||||||
INDUSTRIAL TOTAL/WEIGHTED AVERAGE | 92.3% Leased | 18,917,023 | $ | 15,550 | $ | 15,809 |
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
RETAIL PROPERTIES | |||||||||||||||||||||||||||||||
2011 | 5/31/2011 | 18601 Alderwood Mall Blvd. | Lynnwood | WA | — | Toys “R” Us, Inc. | 1981/1993 | 43,105 | 70 | 75 | 279 | ||||||||||||||||||||
4811 Wesley St. | Greenville | TX | — | Safeway Stores, Inc. | 1985 | 48,492 | 43 | 60 | 171 | ||||||||||||||||||||||
12535 Southeast 82nd Ave. | Clackamas | OR | — | Toys “R” Us, Inc. | 1981 | 42,842 | 76 | 81 | 298 | ||||||||||||||||||||||
6910 South Memorial Hwy. | Tulsa | OK | — | Toys “R” Us, Inc. | 1981 | 43,123 | 64 | 68 | 255 | ||||||||||||||||||||||
6/30/2011 | 4733 Hills & Dales Rd. | Canton | OH | — | Bally's Total Fitness of the Midwest, Inc. (Bally's Health & Tennis Corporation) | 1987 | 37,214 | 70 | 59 | 0 | |||||||||||||||||||||
12/29/2011 | 13133 Steubner Ave. | Houston | TX | — | The Kroger Co. | 1980 | 52,200 | 70 | 101 | 281 | |||||||||||||||||||||
2012 | 4/30/2012 | 10415 Grande Ave. | Sun City | AZ | — | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | 1982 | 10,000 | 41 | 66 | 0 | ||||||||||||||||||||
119 North Balboa Rd. | El Paso | TX | — | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | 1982 | 10,000 | 41 | 34 | 0 | ||||||||||||||||||||||
402 East Crestwood Dr. | Victoria | TX | — | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | 1982 | 10,000 | 41 | 29 | 0 | ||||||||||||||||||||||
4121 South Port Ave. | Corpus Christi | TX | — | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | 1980 | 10,000 | 41 | 34 | 0 | ||||||||||||||||||||||
900 South Canal St. | Carlsbad | NM | — | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | 1980 | 10,000 | 41 | 26 | 0 | ||||||||||||||||||||||
901 West Expwy. | McAllen | TX | — | Cafeteria Operators, LP (Furrs Restaurant Group, Inc.) | 1980 | 10,000 | 41 | 41 | 0 | ||||||||||||||||||||||
5/31/2012 | 3451 Alta Mesa Blvd. | Fort Worth | TX | — | Minyard Food Stores, Inc. | 1985 | 44,000 | 76 | 90 | 304 | |||||||||||||||||||||
6/30/2012 | 1600 East 23rd St. | Chattanooga | TN | — | BI-LO, LLC | 1983 | 42,130 | 32 | 32 | 138 | |||||||||||||||||||||
11/30/2012 | 101 West Buckingham Rd. | Garland | TX | — | Minyard Food Stores, Inc. | 1982 | 40,000 | 81 | 81 | 326 | |||||||||||||||||||||
120 South Waco St. | Hillsboro | TX | — | Brookshire Grocery Company | 1985 | 35,000 | 40 | 47 | 161 | ||||||||||||||||||||||
205 Homer Rd. | Minden | LA | — | Brookshire Grocery Company | 1985 | 35,000 | 48 | 71 | 193 | ||||||||||||||||||||||
2013 | 2/28/2013 | US 221 & Hospital Rd. | Jefferson | NC | — | Food Lion, Inc. (Delhaize America, Inc.) | 1981 | 23,000 | 18 | 18 | 73 | ||||||||||||||||||||
104 Branchwood Shopping Center | Jacksonville | NC | — | Food Lion, Inc. (Delhaize America, Inc.) | 1982/1995 | 23,000 | 21 | 28 | 84 | ||||||||||||||||||||||
291 Talbert Blvd. | Lexington | NC | — | Food Lion, Inc. (Delhaize America, Inc.) | 1981 | 23,000 | 35 | 35 | 138 | ||||||||||||||||||||||
S. Carolina 52/52 Bypass | Moncks Corner | SC | — | Food Lion, Inc. (Delhaize America, Inc.) | 1982 | 23,000 | 15 | 31 | 62 | ||||||||||||||||||||||
3211 West Beverly St. | Staunton | VA | — | Food Lion, Inc. (Delhaize America, Inc.) | 1971 | 23,000 | 41 | 41 | 166 | ||||||||||||||||||||||
7/1/2013 | 1053 Mineral Springs Rd. | Paris | TN | — | The Kroger Co. | 1982 | 31,170 | 40 | 53 | 159 | |||||||||||||||||||||
302 Coxcreek Pkwy. | Florence | AL | — | The Kroger Co. | 1983 | 42,130 | 56 | 78 | 223 | ||||||||||||||||||||||
10/31/2013 | 1084 East Second St. | Franklin | OH | — | Marsh Supermarkets, Inc. | 1961/1978 | 29,119 | 28 | 39 | 111 | |||||||||||||||||||||
130 Midland Ave. | Port Chester | NY | — | Pathmark Stores, Inc. | 1982 | 59,000 | 115 | 299 | 458 | ||||||||||||||||||||||
5104 North Franklin Rd. | Lawrence | IN | — | Marsh Supermarkets, Inc. | 1958 | 28,721 | 48 | 48 | 193 | ||||||||||||||||||||||
2014 | 3/31/2014 | N.E.C. 45th St./Lee Blvd. | Lawton | OK | — | Associated Wholesale Grocers, Inc. | 1984 | 30,757 | 46 | 52 | 185 | ||||||||||||||||||||
2015 | 1/31/2015 | 1700 State Route 160 | Port Orchard | WA | — | Moran Foods, Inc. d/b/a Save-A-Lot, Ltd. | 1983 | 16,037 | 20 | 20 | 97 | ||||||||||||||||||||
5/31/2015 | 24th St. West & St. John’s Ave. | Billings | MT | — | Safeway Stores, Inc. | 1981 | 40,800 | 47 | 83 | 186 | |||||||||||||||||||||
2017 | 3/31/2017 | 1610 South Westmoreland Ave. | Dallas | TX | — | Malone’s Food Stores, Ltd. | 1960 | 68,024 | 90 | 120 | 376 | ||||||||||||||||||||
2018 | 2/26/2018 | 4831 Whipple Ave., Northwest | Canton | OH | — | Best Buy Company, Inc. | 1995 | 46,350 | 116 | 116 | 465 | ||||||||||||||||||||
399 Peachwood Centre Dr. | Spartanburg | SC | — | Best Buy Company, Inc. | 1996 | 45,800 | 99 | 99 | 395 | ||||||||||||||||||||||
9/30/2018 | 835 Julian Ave. | Thomasville | NC | — | Mighty Dollar, LLC | 1983 | 23,767 | 17 | 17 | 0 | |||||||||||||||||||||
10/31/2018 | 10340 U.S. 19 | Port Richey | FL | — | Kingswere Furniture, LLC | 1980 | 53,280 | 87 | 87 | 400 | |||||||||||||||||||||
12/31/2018 | 1150 West Carl Sandburg Dr. | Galesburg | IL | — | Kmart Corporation | 1992 | 94,970 | 14 | 82 | 0 | |||||||||||||||||||||
12080 Carmel Mountain Rd. | San Diego | CA | — | Sears Holdings Corporation | 1993 | 107,210 | 16 | 188 | 0 | ||||||||||||||||||||||
21082 Pioneer Plaza Dr. | Watertown | NY | — | Kmart Corporation | 1993 | 120,727 | 23 | 120 | 0 | ||||||||||||||||||||||
255 Northgate Dr. | Manteca | CA | — | Kmart Corporation | 1993 | 107,489 | 25 | 139 | 0 | ||||||||||||||||||||||
5350 Leavitt Rd. | Lorain | OH | — | Kmart Corporation | 1993 | 193,193 | 35 | 183 | 0 | ||||||||||||||||||||||
97 Seneca Trail | Fairlea | WV | — | Kmart Corporation | 1993/1999 | 90,933 | 16 | 87 | 0 | ||||||||||||||||||||||
2021 | 1/31/2021 | 3040 Josey Ln. | Carrollton | TX | — | Ong’s Family, Inc. | 1984 | 61,000 | 68 | 101 | 0 |
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
2028 | 1/31/2028 | 2010 Apalachee Pkwy. | Tallahassee | FL | — | Kohl's Department Stores, Inc. | 2007 | 102,381 | 100 | 105 | 484 | ||||||||||||||||||||
8/31/2028 | 9803 Edmonds Way | Edmonds | WA | — | Pudget Consumers Co-op d/b/a PCC Natural Markets | 1981 | 34,459 | 151 | 151 | 0 | |||||||||||||||||||||
NA | NA | 1700 State Route 160 | Port Orchard | WA | — | (Available for Lease) | 1983 | 11,931 | 0 | 0 | 0 | ||||||||||||||||||||
35400 Cowan Rd. | Westland | MI | — | (Available for Lease) | 1987/1997 | 101,402 | 0 | 0 | 0 | ||||||||||||||||||||||
5544 Atlanta Hwy. | Montgomery | AL | — | (Available for Lease) | 1980/2007 | 60,698 | 0 | 0 | 0 | ||||||||||||||||||||||
811 US Hwy. 17 | North Myrtle Beach | SC | — | (Available for Lease) | 1981 | 41,021 | 0 | 0 | 0 | ||||||||||||||||||||||
RETAIL TOTAL/WEIGHTED AVERAGE | 90.6% Leased | 2,280,475 | $ | 2,303 | $ | 3,415 |
LEXINGTON REALTY TRUST | |||||||||||||||||||||||||||||||||||||||
Property Leases and Vacancies - Consolidated Portfolio - 3/31/10 | |||||||||||||||||||||||||||||||||||||||
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Gross Book Value ($000) (14) | Sq.Ft. | Percentage Leased | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Debt Balance ($000) | ||||||||||||||||||||||||||
MULTI-TENANT PROPERTIES | |||||||||||||||||||||||||||||||||||||||
Various | Various | 10 John St. | Clinton | CT | (9) | Multi-Tenant | 1972 | 3,195 | 41,188 | 0 | % | 0 | 0 | 0 | |||||||||||||||||||||||||
100 East Shore Dr. | Glen Allen | VA | — | Multi-Tenant | 1999 | 11,630 | 67,508 | 99 | % | 328 | 328 | 19,571 | |||||||||||||||||||||||||||
30/100 Light St. | Baltimore | MD | — | Multi-Tenant | 1973/2009 | 212,295 | 523,240 | 28 | % | 920 | 920 | 0 | |||||||||||||||||||||||||||
130 East Shore Dr. | Glen Allen | VA | (17) | Multi-Tenant | 2000 | 13,726 | 79,675 | 57 | % | 161 | 205 | 0 | |||||||||||||||||||||||||||
13430 North Black Canyon Fwy. | Phoenix | AZ | (15) | Multi-Tenant | 1981/1982/2005/2007/2009 | 26,077 | 138,499 | 100 | % | 510 | 527 | 0 | |||||||||||||||||||||||||||
1500 Hughes Way | Long Beach | CA | (8)(16) | Multi-Tenant | 1981 | 120,985 | 490,555 | 67 | % | 1,631 | 1,710 | 14,654 | |||||||||||||||||||||||||||
160 Clairemont Ave. | Decatur | GA | — | Multi-Tenant | 1983 | 20,177 | 121,686 | 71 | % | 338 | 338 | 0 | |||||||||||||||||||||||||||
17770 Cartwright Rd. | Irvine | CA | (10) | Multi-Tenant | 1982 | 36,295 | 143,165 | 81 | % | 542 | 654 | 0 | |||||||||||||||||||||||||||
2300 Litton Ln. | Hebron | KY | (15) | Multi-Tenant | 1986/1996 | 10,179 | 80,441 | 100 | % | 117 | 114 | 0 | |||||||||||||||||||||||||||
255 California St. | San Francisco | CA | — | Multi-Tenant | 1959 | 38,075 | 173,747 | 64 | % | 529 | 705 | 0 | |||||||||||||||||||||||||||
3468 Georgia Hwy. 120 | Duluth | GA | (15) | Multi-Tenant | 1971 | 1,950 | 10,341 | 0 | % | 0 | 0 | 0 | |||||||||||||||||||||||||||
350 Pine St. | Beaumont | TX | (15) | Multi-Tenant | 1981 | 30,294 | 425,198 | 82 | % | 1,015 | 1,062 | 0 | |||||||||||||||||||||||||||
6050 Dana Way | Antioch | TN | — | Multi-Tenant | 1999 | 26,462 | 674,528 | 52 | % | 273 | 273 | 13,232 | |||||||||||||||||||||||||||
6277 Sea Harbor Dr. | Orlando | FL | — | Multi-Tenant | 1984 | 51,721 | 355,840 | 0 | % | 22 | 22 | 0 | |||||||||||||||||||||||||||
6301 Gaston Ave. | Dallas | TX | — | Multi-Tenant | 1970/1981 | 8,539 | 173,855 | 64 | % | 369 | 369 | 0 | |||||||||||||||||||||||||||
King St./1032 Fort St. Mall | Honolulu | HI | (15) | Multi-Tenant | 1979/2002 | 47,170 | 324,901 | 96 | % | 642 | 665 | 0 | |||||||||||||||||||||||||||
MULTI-TENANT TOTAL/WEIGHTED AVERAGE | 58.7% Leased | 3,824,367 | $ | 7,397 | $ | 7,892 | $ | 47,457 | |||||||||||||||||||||||||||||||
TOTAL CONSOLIDATED PORTFOLIO/WEIGHTED AVERAGE | 91.2% Leased | 38,085,900 | $ | 84,370 | $ | 78,776 |
(1) | Square foot leased or vacant. |
(2) | Three months ended 03/31/10 cash rent. |
(3) | Three months ended 03/31/10 GAAP base rent. |
(4) | Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option. |
(5) | Option rent lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%. |
(6) | Option rent greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%. |
(7) | Lexington has an 80.5% interest in this property. |
(8) | Lexington has a 55.0% interest in this property. |
(9) | Lexington has a 71.1% interest in this property. |
(10) | Lexington has a 64.4% interest in this property. |
(11) | Lexington has a 57.8% interest in this property. |
(12) | Current lease ends 05/2013, however, new tenant (Problem Solved, LLC) lease expires 05/2014. |
(13) | Property is classified as a capital lease for GAAP. |
(14) | Represents GAAP capitalized costs. |
(15) | Property is collateral for secured credit facility. |
(16) | Contract right payable. |
(17) | Mortgage shown under 100 East Shore Dr., Glen Allen VA. |
LEXINGTON REALTY TRUST | |||||||||||||||||||||||||||||||
Property Leases and Vacancies - Net Lease Strategic Assets Fund Portfolio - 3/31/10 | |||||||||||||||||||||||||||||||
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
NET LEASE STRATEGIC ASSETS FUND PROPERTIES | |||||||||||||||||||||||||||||||
2010 | 4/30/2010 | 109 Stevens St. | Jacksonville | FL | (5) | Cardinal Unijax, LLC and Camelot Drive Holdings, LLC | 1959/1967 | 58,589 | 37 | 37 | 0 | ||||||||||||||||||||
10/31/2010 | 265 Lehigh St. | Allentown | PA | — | Wachovia Bank, NA | 1980 | 71,230 | 62 | 143 | 261 | |||||||||||||||||||||
2011 | 5/31/2011 | 1200 Jupiter Rd. | Garland | TX | — | Raytheon Company | 1980 | 278,759 | 377 | 513 | 1,588 | ||||||||||||||||||||
7/15/2011 | 19019 North 59th Ave. | Glendale | AZ | — | Honeywell International, Inc. | 1986/1997/2000 | 252,300 | 613 | 777 | 0 | |||||||||||||||||||||
2012 | 4/30/2012 | 3600 Army Post Rd. | Des Moines | IA | (6) | HP Enterprise Services, LLC | 2002 | 405,000 | 735 | 742 | 0 | ||||||||||||||||||||
5/31/2012 | 101 Creger Dr. | Ft. Collins | CO | — | Lithia Real Estate, Inc. (Lithia Motors, Inc.) | 1982 | 10,000 | 69 | 59 | 0 | |||||||||||||||||||||
2013 | 5/31/2013 | 2401 Cherahala Blvd. | Knoxville | TN | — | Advance PCS, Inc. | 2002 | 59,748 | 225 | 225 | 0 | ||||||||||||||||||||
6/30/2013 | 420 Riverport Rd. | Kingsport | TN | — | Kingsport Power Company | 1981 | 42,770 | 77 | 77 | 310 | |||||||||||||||||||||
8555 South River Pkwy. | Tempe | AZ | (6) | ASM Lithography, Inc. (ASM Lithography Holding, NV) | 1998 | 95,133 | 589 | 553 | 0 | ||||||||||||||||||||||
10/14/2013 | 3943 Denny Ave. | Pascagoula | MS | — | Northrop Grumman Systems Corporation | 1995 | 94,841 | 159 | 159 | 0 | |||||||||||||||||||||
12/31/2013 | 120 Southeast Pkwy. Dr. | Franklin | TN | — | Essex Group, Inc. (United Technologies Corporation) | 1970/1983 | 289,330 | 184 | 163 | 735 | |||||||||||||||||||||
2014 | 1/31/2014 | 1401 & 1501 Nolan Ryan Pkwy. | Arlington | TX | — | Siemens Shared Services, LLC | 2003 | 236,547 | 681 | 670 | 0 | ||||||||||||||||||||
4/30/2014 | 12000 & 12025 Tech Center Dr. | Livonia | MI | (6) | Kelsey-Hayes Company (TRW Automotive, Inc.) | 1987/1988/1990 | 180,230 | 497 | 518 | 0 | |||||||||||||||||||||
7/1/2014 | 70 Mechanic St. | Foxboro | MA | — | Invensys Systems, Inc. (Siebe, Inc.) | 1965/1967/1971 | 251,914 | 1,566 | 1,463 | 2,817 | |||||||||||||||||||||
12/31/2014 | 324 Industrial Park Rd. | Franklin | NC | (5) | SKF USA, Inc. | 1996 | 72,868 | 106 | 106 | 0 | |||||||||||||||||||||
2015 | 6/30/2015 | 2935 Van Vactor Dr. | Plymouth | IN | — | Bay Valley Foods, LLC | 2000/2003 | 300,500 | 198 | 202 | 853 | ||||||||||||||||||||
3711 San Gabriel | Mission | TX | — | VoiceStream PCS II Corporation (T-Mobile USA, Inc.) | 2003 | 75,016 | 263 | 255 | 0 | ||||||||||||||||||||||
2500 Patrick Henry Pkwy. | McDonough | GA | — | Georgia Power Company | 1999 | 111,911 | 374 | 384 | 0 | ||||||||||||||||||||||
1700 47th Ave North | Minneapolis | MN | (5) | Owens Corning Roofing and Asphalt, LLC | 2003 | 18,620 | 150 | 150 | 0 | ||||||||||||||||||||||
9/27/2015 | 9110 Grogans Mill Rd. | The Woodlands | TX | — | Baker Hughes, Inc. | 1992 | 275,750 | 56 | 779 | 2,756 | |||||||||||||||||||||
2529 West Thorne Dr. | Houston | TX | — | Baker Hughes, Inc. | 1982/1999 | 65,500 | 15 | 209 | 746 | ||||||||||||||||||||||
10/31/2015 | 5201 West Barraque St. | Pine Bluff | AR | — | Entergy Services, Inc. | 1964/1973 | 27,189 | 48 | 48 | 192 | |||||||||||||||||||||
2016 | 1/31/2016 | 1600 Eberhardt Rd. | Temple | TX | — | Nextel of Texas (Nextel Finance Company) | 2001 | 108,800 | 381 | 404 | 0 | ||||||||||||||||||||
7/14/2016 | 1400 Northeast McWilliams Rd. | Bremerton | WA | — | Nextel West Corporation | 2002 | 60,200 | 271 | 291 | 0 | |||||||||||||||||||||
11/30/2016 | 736 Addison Rd. | Erwin | NY | (6) | Corning, Inc. | 2006 | 408,000 | 294 | 295 | 0 | |||||||||||||||||||||
2017 | 12/31/2017 | 11411 North Kelly Ave. | Oklahoma City | OK | — | American Golf Corporation | 1991/1996 | 13,924 | 119 | 120 | 0 | ||||||||||||||||||||
2018 | 3/15/2018 | 601 & 701 Experian Pkwy. | Allen | TX | — | Experian Information Solutions, Inc. (Experian Holdings, Inc.) | 1981/1983 | 292,700 | 768 | 932 | 0 | ||||||||||||||||||||
8/31/2018 | 3500 North Loop Rd. | McDonough | GA | — | Litton Loan Servicing, LP | 2007 | 62,218 | 287 | 287 | 0 | |||||||||||||||||||||
9/30/2018 | 904 Industrial Rd. | Marshall | MI | — | Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.) | 1968/1972/2008 | 246,508 | 191 | 201 | 925 | |||||||||||||||||||||
2019 | 1/31/2019 | 2999 Southwest 6th St. | Redmond | OR | — | VoiceStream PCS I, LLC (T-Mobile USA, Inc.) | 2004 | 77,484 | 377 | 393 | 0 | ||||||||||||||||||||
6/28/2019 | 3265 East Goldstone Dr. | Meridian | ID | (6) | VoiceStream PCS Holding, LLC (T-Mobile USA, Inc.) | 2004 | 77,484 | 316 | 341 | 0 | |||||||||||||||||||||
10/31/2019 | 17191 St. Luke's Way | The Woodlands | TX | — | Montgomery County Management Company, LLC | 2004 | 41,000 | 199 | 246 | 0 | |||||||||||||||||||||
9601 Renner Blvd. | Lenexa | KS | (6) | VoiceStream PCS II Corporation (T-Mobile USA, Inc.) | 2004 | 77,484 | 323 | 348 | 0 | ||||||||||||||||||||||
2020 | 5/31/2020 | 359 Gateway Dr. | Lavonia | GA | — | TI Group Automotive Systems, LLC (TI Automotive, Ltd.) | 2005 | 133,221 | 300 | 300 | 0 | ||||||||||||||||||||
6/30/2020 | 10419 North 30th St. | Tampa | FL | — | Time Customer Service, Inc. | 1986 | 132,981 | 323 | 339 | 0 | |||||||||||||||||||||
8/31/2020 | First Park Dr. | Oakland | ME | (6) | Omnipoint Holdings, Inc. (T-Mobile USA, Inc.) | 2005 | 78,610 | 320 | 287 | 0 | |||||||||||||||||||||
11/30/2020 | 11555 University Blvd. | Sugar Land | TX | — | KS Management Services, LLP (St. Luke’s Episcopal Health System Corporation) | 2005 | 72,683 | 279 | 313 | 0 | |||||||||||||||||||||
2021 | 10/25/2021 | 6938 Elm Valley Dr. | Kalamazoo | MI | — | Dana Commercial Vehicle Products, LLC (Dana Holding Corporation and Dana Limited) | 1999/2004 | 150,945 | 461 | 483 | 0 | ||||||||||||||||||||
2022 | 7/31/2022 | 1440 East 15th St. | Tucson | AZ | — | CoxCom, Inc. | 1988 | 28,591 | 131 | 137 | 0 | ||||||||||||||||||||
2025 | 7/14/2025 | 590 Ecology Ln. | Chester | SC | — | Owens Corning, Inc. | 2001/2005 | 420,597 | 546 | 542 | 1,678 |
LEXINGTON REALTY TRUST | |||||||||||||||||||||||||||||||
Property Leases and Vacancies - Net Lease Strategic Assets Fund Portfolio - 3/31/10 | |||||||||||||||||||||||||||||||
Year of Lease Expiration | Date of Lease Expiration | Property Location | City | State | Note | Primary Tenant (Guarantor) | Year Built/ Renovated/ Expanded | Sq.Ft. Leased or Available (1) | Cash Rent as of 03/31/2010 ($000) (2) | GAAP Base Rent as of 03/31/2010 ($000) (3) | Fixed Rent at Next Option ($000) (4) | ||||||||||||||||||||
2026 | 8/31/2026 | 25500 State Hwy. 249 | Tomball | TX | — | Parkway Chevrolet, Inc. (Raymond Durdin and Jean W. Durdin) | 2005 | 77,076 | 325 | 377 | 0 | ||||||||||||||||||||
2027 | 4/30/2027 | 2424 Alpine Rd. | Eau Claire | WI | (6) | Silver Spring Gardens, Inc. (Huntsinger Farms, Inc.) | 1993/2004 | 159,000 | 232 | 293 | 0 | ||||||||||||||||||||
NA | NA | 109 Stevens St. | Jacksonville | FL | — | (Available for Lease) | 1959/1967 | 110,211 | 0 | 0 | 0 | ||||||||||||||||||||
NET LEASE STRATEGIC ASSETS FUND TOTAL/WEIGHTED AVERAGE | 98.2% Leased | 6,103,462 | $ | 13,524 | $ | 15,161 |
(1) | Square foot leased or vacant. |
(2) | Three months ended 03/31/10 cash rent. |
(3) | Three months ended 03/31/10 GAAP base rent. |
(4) | Rent at option rate listed for those lease contracts where a set rent in dollars is specified, as it relates to Fixed Rent at Next Option. |
(5) | Option rent lesser of the noted rent or a function of fair market value such as 100%, 95%, or 90%. |
(6) | Option rent greater of the noted rent or a function of fair market value such as 100%, 95%, or 90%. |
Office | Industrial | Retail | ||||||||||||||||||||||||||||||||||
Year | Net Rentable Area | Cash Rent as of 3/31/2010 ($000) | Annual Rent PSF | Net Rentable Area | Cash Rent as of 3/31/2010 ($000) | Annual Rent PSF | Net Rentable Area | Cash Rent as of 3/31/2010 ($000) | Annual Rent PSF | |||||||||||||||||||||||||||
2010 | 5,315 | $ | 60 | $ | 45.16 | 672,082 | $ | 349 | $ | 2.08 | - | $ | - | $ | - | |||||||||||||||||||||
2011 | 516,252 | $ | 2,457 | $ | 19.04 | 1,251,535 | $ | 1,139 | $ | 3.64 | 266,976 | $ | 393 | $ | 5.89 | |||||||||||||||||||||
2012 | 1,591,463 | $ | 5,854 | $ | 14.71 | 2,450,703 | $ | 2,113 | $ | 3.45 | 256,130 | $ | 523 | $ | 8.17 | |||||||||||||||||||||
2013 | 1,653,890 | $ | 6,002 | $ | 14.52 | 471,000 | $ | 326 | $ | 2.77 | 305,140 | $ | 417 | $ | 5.47 | |||||||||||||||||||||
2014 | 2,084,748 | $ | 9,056 | $ | 17.38 | 934,292 | $ | 601 | $ | 2.57 | 30,757 | $ | 46 | $ | 5.98 | |||||||||||||||||||||
2015 | 1,853,842 | $ | 14,605 | $ | 15.51 | 150,000 | $ | 119 | $ | 3.17 | 56,837 | $ | 67 | $ | 4.72 | |||||||||||||||||||||
2016 | 572,735 | $ | 2,119 | $ | 14.80 | 1,297,762 | $ | 1,441 | $ | 4.44 | - | $ | - | $ | - | |||||||||||||||||||||
2017 | 377,877 | $ | 1,315 | $ | 13.92 | 1,652,811 | $ | 1,616 | $ | 3.91 | 68,024 | $ | 90 | $ | 5.29 | |||||||||||||||||||||
2018 | 975,732 | $ | 3,617 | $ | 14.83 | 994,283 | $ | 576 | $ | 2.32 | 883,719 | $ | 448 | $ | 2.03 | |||||||||||||||||||||
2019 | 1,326,625 | $ | 4,193 | $ | 12.64 | 1,621,875 | $ | 1,014 | $ | 2.50 | - | $ | - | $ | - | |||||||||||||||||||||
2020 | 379,865 | $ | 1,279 | $ | 13.47 | 1,115,994 | $ | 1,495 | $ | 5.36 | - | $ | - | $ | - | |||||||||||||||||||||
2021 | 623,174 | $ | 3,334 | $ | 21.40 | 2,054,639 | $ | 1,848 | $ | 3.60 | 61,000 | $ | 68 | $ | 4.46 | |||||||||||||||||||||
2022 | 52,337 | $ | 383 | $ | 29.27 | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||
2023 | 425,254 | $ | 1,478 | $ | 13.90 | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||
2024 | - | $ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||
2025 | 145,200 | $ | 574 | $ | 15.81 | 2,138,214 | $ | 2,390 | $ | 4.47 | - | $ | - | $ | - | |||||||||||||||||||||
2026 | - | $ | - | $ | - | 646,000 | $ | 491 | $ | 3.04 | - | $ | - | $ | - | |||||||||||||||||||||
2027 | - | $ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||
2028 | - | $ | - | $ | - | - | $ | - | $ | - | 136,840 | $ | 251 | $ | 7.34 | |||||||||||||||||||||
2029 | 410,041 | $ | 2,216 | $ | 21.62 | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||
Total/Weighted Average (1) | 12,994,350 | $ | 58,542 | $ | 15.74 | 17,451,190 | $ | 15,518 | $ | 3.56 | 2,065,423 | $ | 2,303 | $ | 4.46 |
(1) | Total shown may differ from detailed amounts due to rounding and does not include multi-tenant properties and parking operations. |
Year | Number of Leases Expiring | GAAP Base Rent as of 3/31/2010 ($000) | Percent of GAAP Base Rent as of 3/31/2010 | |||||||||
2010 | 4 | $ | 430 | 0.6 | % | |||||||
2011 | 14 | $ | 3,998 | 5.7 | % | |||||||
2012 | 29 | $ | 8,242 | 11.7 | % | |||||||
2013 | 22 | $ | 7,251 | 10.3 | % | |||||||
2014 | 27 | $ | 9,954 | 14.2 | % | |||||||
2015 | 14 | $ | 7,506 | 10.7 | % | |||||||
2016 | 9 | $ | 3,502 | 5.0 | % | |||||||
2017 | 8 | $ | 3,215 | 4.6 | % | |||||||
2018 | 19 | $ | 5,376 | 7.6 | % | |||||||
2019 | 8 | $ | 5,422 | 7.7 | % | |||||||
2020 | 7 | $ | 3,259 | 4.6 | % | |||||||
2021 | 9 | $ | 5,113 | 7.3 | % | |||||||
2022 | 1 | $ | 415 | 0.6 | % | |||||||
2023 | 2 | $ | 1,714 | 2.4 | % | |||||||
2024 | - | $ | - | 0.0 | % | |||||||
2025 | 8 | $ | 3,041 | 4.3 | % | |||||||
2026 | 1 | $ | 541 | 0.8 | % | |||||||
2027 | - | $ | - | 0.0 | % | |||||||
2028 | 2 | $ | 256 | 0.4 | % | |||||||
2029 | 2 | $ | 1,043 | 1.5 | % | |||||||
Total (1) | 186 | $ | 70,278 | 100.0 | % |
(1) | Total shown may differ from detailed amounts due to rounding and does not include multi-tenant propertiesand parking operations. |
Collateral | Note | Current Estimated Annual | Balloon | Escrow | |||||||||||||||||||||||
Balance | Interest | Maturity | Debt Service | Payment | Balance | ||||||||||||||||||||||
City | State | $(000)(1) | Rate | Date | $(000) | $(000) | $(000) | ||||||||||||||||||||
Medical Facilities | Various (2) | MO/TX | $ | 17,112 | 15.00 | % | 12/2011 | $ | 2,440 | $ | 17,000 | $ | - | ||||||||||||||
Office | Schaumburg (3) | IL | $ | 11,835 | 15.00 | % | 01/2012 | $ | - | $ | 11,835 | $ | - | ||||||||||||||
Westmont (4) | IL | $ | 27,751 | 6.45 | % | 10/2015 | $ | 2,090 | $ | 25,731 | $ | 4,847 | |||||||||||||||
Southfield | MI | $ | 9,172 | 4.55 | % | 02/2015 | $ | 1,282 | $ | 5,810 | $ | - | |||||||||||||||
Wilsonville | OR | $ | 10,719 | 5.46 | % | 08/2015 | $ | 750 | $ | 9,684 | $ | 1,343 | |||||||||||||||
Retail | Austin | TX | $ | 1,316 | 16.00 | % | 10/2018 | $ | - | $ | 5,104 | $ | - | ||||||||||||||
Tampa | FL | $ | 202 | 8.00 | % | 12/2020 | $ | 29 | $ | - | $ | - | |||||||||||||||
Various | Various | $ | 6,840 | 8.00 | % | 01/2014 | $ | 2,288 | $ | - | $ | - | |||||||||||||||
Various | Various | $ | 1,447 | 8.00 | % | 02/2021 | $ | 82 | $ | - | $ | - | |||||||||||||||
Various | Various | $ | 879 | 8.00 | % | 03/2022 | $ | 74 | $ | - | $ | - | |||||||||||||||
Various | Various | $ | 796 | 8.00 | % | 12/2021 | $ | 61 | $ | - | $ | - | |||||||||||||||
Total Mortgage Notes Receivables | $ | 88,069 | $ | 9,096 | $ | 75,164 | $ | 6,190 |
Face ($000) | Satisfaction ($000) | Rate | Due/Put Date | ||||||||||||||
1 | Pleasanton, CA (1) | $ | 3,808 | $ | 3,808 | 10.25 | % | 01/2010 | |||||||||
2 | Hampton, VA | $ | 6,779 | $ | 6,779 | 8.27 | % | 04/2010 | |||||||||
3 | Hampton, VA | $ | 4,157 | $ | 4,157 | 8.26 | % | 04/2010 | |||||||||
4 | Credit Facility | $ | 7,000 | $ | 7,000 | 3.08 | % | 02/2011 | |||||||||
5 | Term Loan | $ | 74,348 | $ | 74,348 | 3.08 | % | 02/2011 | |||||||||
6 | Renswoude, The Netherlands (1) | $ | 34,293 | $ | 34,293 | 5.31 | % | 04/2011 | |||||||||
7 | Exchangeable Guaranteed Notes | $ | 25,500 | $ | 25,493 | 5.45 | % | 01/2012 | |||||||||
8 | San Francisco, CA | $ | 19,771 | $ | 19,771 | 6.00 | % | 03/2013 | |||||||||
TOTAL | $ | 175,656 | $ | 175,649 |
Amount ($000) | Rate | Maturity | |||||||||||
1 | Convertible Guaranteed Notes (2) | $ | 115,000 | 6.00 | % | 01/2030 | |||||||
TOTAL | $ | 115,000 |
Amount ($000) | Rate | Maturity | |||||||||||
1 | Columbus, IN (3) | $ | 611 | 7.50 | % | 09/2014 | |||||||
2 | Las Vegas, NV (3) | $ | 744 | 7.50 | % | 09/2014 | |||||||
3 | Memphis, TN (3) | $ | 1,095 | 7.50 | % | 09/2014 | |||||||
TOTAL | $ | 2,450 |
Year | Real Estate Scheduled Amortization | Real Estate Balloon Payments | Corporate Debt | |||||||||
2010 | $ | 17,783 | $ | 71,458 | $ | - | ||||||
2011 | 30,691 | 49,924 | 90,000 | |||||||||
2012 | 30,922 | 191,034 | 62,150 | (1) | ||||||||
2013 | 27,108 | 234,937 | 60,723 | |||||||||
2014 | 26,856 | 235,879 | - | |||||||||
$ | 133,360 | $ | 783,232 | $ | 212,873 |
Year | Real Estate Scheduled Amortization | Real Estate Balloon Payments | ||||||
2010 | $ | 1,475 | $ | 1,140 | ||||
2011 | 2,686 | 6,903 | ||||||
2012 | 2,756 | 3,323 | ||||||
2013 | 2,895 | 2,496 | ||||||
2014 | 2,514 | 4,061 | ||||||
$ | 12,326 | $ | 17,923 |
Property Location | City | State | Net Rentable Area | Mortgage Balance at Maturity ($000) | Maturity Date | Tenant Lease Expires | Gross Book Value ($000) (1) | Cash Rent as of 3/31/2010 ($000) | GAAP Base Rent as of 3/31/2010 ($000) | |||||||||||||||||||||||||
Office | 550 Business Center Dr. | Lake Mary | FL | 125,920 | $ | 12,082 | 10/2010 | 09/2015 | $ | 23,958 | $ | 447 | $ | 524 | ||||||||||||||||||||
600 Business Center Dr. | Lake Mary | FL | 125,155 | $ | 12,118 | 10/2010 | 09/2015 | $ | 23,846 | $ | 428 | $ | 513 | |||||||||||||||||||||
6555 Sierra Dr. | Irving | TX | 247,254 | $ | 24,454 | 10/2010 | 03/2023 | $ | 46,661 | $ | 587 | $ | 738 | |||||||||||||||||||||
13651 McLearen Rd. | Herndon | VA | 159,664 | $ | 17,301 | 12/2010 | 05/2018 | $ | 27,815 | $ | 761 | $ | 846 | |||||||||||||||||||||
Industrial | 3102 Queen Palm Dr. | Tampa | FL | 229,605 | $ | 5,503 | 08/2010 | 06/2020 | $ | 9,648 | $ | 286 | $ | 319 | ||||||||||||||||||||
Retail | 1150 West Carl Sandburg Dr. | Galesburg | IL | 94,970 | $ | - | 07/2010 | 12/2018 | $ | 2,884 | $ | 14 | $ | 82 | ||||||||||||||||||||
12080 Carmel Mountain Rd. | San Diego | CA | 107,210 | $ | - | 07/2010 | 12/2018 | $ | 5,463 | $ | 16 | $ | 188 | |||||||||||||||||||||
21082 Pioneer Plaza Dr. | Watertown | NY | 120,727 | $ | - | 07/2010 | 12/2018 | $ | 5,316 | $ | 23 | $ | 120 | |||||||||||||||||||||
255 Northgate Dr. | Manteca | CA | 107,489 | $ | - | 07/2010 | 12/2018 | $ | 6,509 | $ | 25 | $ | 139 | |||||||||||||||||||||
5350 Leavitt Rd. | Lorain | OH | 193,193 | $ | - | 07/2010 | 12/2018 | $ | 8,513 | $ | 35 | $ | 183 | |||||||||||||||||||||
97 Seneca Trail | Fairlea | WV | 90,933 | $ | - | 07/2010 | 12/2018 | $ | 3,360 | $ | 16 | $ | 87 | |||||||||||||||||||||
Total 2010 Mortgage Maturities | 1,602,120 | $ | 71,458 | $ | 163,973 | $ | 2,638 | $ | 3,739 |
Property Location | City | State | Net Rentable Area | Mortgage Balance at Maturity ($000) | Maturity Date | Tenant Lease Expires | Gross Book Value ($000) (1) | Cash Rent as of 3/31/2010 ($000) | GAAP Base Rent as of 3/31/2010 ($000) | |||||||||||||||||||||||||
Office | 389-399 Interpace Hwy. | Parsippany | NJ | 340,240 | $ | 37,047 | 03/2011 | 2015/2021 | $ | 109,010 | $ | 2,304 | $ | 2,364 | ||||||||||||||||||||
100 Barnes Rd. | Wallingford | CT | 44,400 | $ | 3,187 | 05/2011 | 06/2018 | $ | 5,778 | $ | 170 | $ | 127 | |||||||||||||||||||||
Industrial | 291 Park Center Dr. | Winchester | VA | 344,700 | $ | 9,690 | 08/2011 | 05/2011 | $ | 18,865 | $ | 402 | $ | 394 | ||||||||||||||||||||
Total 2011 Mortgage Maturities | 729,340 | $ | 49,924 | $ | 133,653 | $ | 2,876 | $ | 2,885 |
Property Location | City | State | Net Rentable Area | Mortgage Balance at Maturity ($000) | Maturity Date | Tenant Lease Expires | Gross Book Value ($000) (1) | Cash Rent as of 3/31/2010 ($000) | GAAP Base Rent as of 3/31/2010 ($000) | ||||||||||||||||||||||||
Office | 1315 West Century Dr. | Louisville | CO | 106,877 | $ | 7,195 | 01/2012 | 04/2017 | $ | 16,933 | $ | 345 | $ | 400 | |||||||||||||||||||
2000 Eastman Dr. | Milford | OH | 221,215 | $ | 12,686 | 02/2012 | 04/2016 | $ | 26,595 | $ | 622 | $ | 456 | ||||||||||||||||||||
26210 and 26220 Enterprise Court | Lake Forest | CA | 100,012 | $ | 9,708 | 02/2012 | 01/2012 | $ | 17,211 | $ | 489 | $ | 448 | ||||||||||||||||||||
200 Lucent Ln. | Cary | NC | 124,944 | $ | 12,543 | 05/2012 | 09/2011 | $ | 23,881 | $ | 570 | $ | 515 | ||||||||||||||||||||
2050 Roanoke Rd. | Westlake | TX | 130,290 | $ | 17,829 | 05/2012 | 12/2011 | $ | 32,697 | $ | 915 | $ | 864 | ||||||||||||||||||||
3940 South Teller St. | Lakewood | CO | 68,165 | $ | 7,890 | 05/2012 | 03/2012 | $ | 12,155 | $ | 292 | $ | 217 | ||||||||||||||||||||
37101 Corporate Dr. | Farmington Hills | MI | 119,829 | $ | 17,724 | 09/2012 | 12/2016 | $ | 32,876 | $ | 768 | $ | 611 | ||||||||||||||||||||
4455 American Way | Baton Rouge | LA | 70,100 | $ | 5,948 | 10/2012 | 10/2012 | $ | 13,868 | $ | 282 | $ | 278 | ||||||||||||||||||||
1110 Bayfield Dr. | Colorado Springs | CO | 166,575 | $ | 10,272 | 12/2012 | 11/2013 | $ | 19,579 | $ | 436 | $ | 400 | ||||||||||||||||||||
Industrial | 245 Salem Church Rd. | Mechanicsburg | PA | 252,000 | $ | 4,514 | 01/2012 | 12/2012 | $ | 9,085 | $ | 217 | $ | 216 | |||||||||||||||||||
34 East Main St. | New Kingstown | PA | 179,200 | $ | 2,914 | 01/2012 | NA | $ | 6,034 | $ | - | $ | - | ||||||||||||||||||||
6 Doughten Rd. | New Kingstown | PA | 330,000 | $ | 6,116 | 01/2012 | NA | $ | 12,342 | $ | - | $ | - | ||||||||||||||||||||
3820 Micro Dr. | Millington | TN | 701,819 | $ | 16,222 | 05/2012 | 09/2011 | $ | 24,870 | $ | 610 | $ | 593 | ||||||||||||||||||||
101 Michelin Dr. | Laurens | SC | 1,164,000 | $ | 14,022 | 09/2012 | 08/2012 | $ | 34,460 | $ | 853 | $ | 826 | ||||||||||||||||||||
7111 Crabb Rd. | Temperance | MI | 744,570 | $ | 9,400 | 09/2012 | 08/2012 | $ | 21,249 | $ | 572 | $ | 553 | ||||||||||||||||||||
19500 Bulverde Rd. | San Antonio | TX | 559,258 | $ | 26,025 | 10/2012 | 03/2016 | $ | 41,882 | $ | 833 | $ | 857 | ||||||||||||||||||||
43955 Plymouth Oaks Blvd. | Plymouth | MI | 290,133 | $ | 10,026 | 12/2012 | 10/2012 | $ | 19,161 | $ | 471 | $ | 459 | ||||||||||||||||||||
Total 2012 Mortgage Maturities | 5,328,987 | $ | 191,034 | $ | 364,878 | $ | 8,275 | $ | 7,693 |
Property Location | City | State | Net Rentable Area | Mortgage Balance at Maturity ($000) | Maturity Date | Tenant Lease Expires | Gross Book Value ($000) (1) | Cash Rent as of 3/31/2010 ($000) | GAAP Base Rent as of 3/31/2010 ($000) | ||||||||||||||||||||||||
Office | 3476 Stateview Blvd. | Fort Mill | SC | 169,083 | $ | 9,904 | 01/2013 | 05/2014 | $ | 18,079 | $ | 628 | $ | 634 | |||||||||||||||||||
9201 East Dry Creek Rd. | Centennial | CO | 128,500 | $ | 13,555 | 02/2013 | 09/2017 | $ | 26,922 | $ | 560 | $ | 593 | ||||||||||||||||||||
12600 Gateway Blvd. | Fort Meyers | FL | 62,400 | $ | 8,550 | 05/2013 | 01/2013 | $ | 13,755 | $ | 279 | $ | 273 | ||||||||||||||||||||
200 Executive Blvd. South | Southington | CT | 153,364 | $ | 12,228 | 05/2013 | 12/2012 | $ | 27,874 | $ | 420 | $ | 406 | ||||||||||||||||||||
275 South Valencia Ave. | Brea | CA | 637,503 | $ | 73,071 | 05/2013 | 06/2012 | $ | 118,929 | $ | 2,178 | $ | 2,199 | ||||||||||||||||||||
5757 Decatur Blvd. | Indianapolis | IN | 89,956 | $ | 8,580 | 05/2013 | 08/2012 | $ | 15,220 | $ | 354 | $ | 398 | ||||||||||||||||||||
810 & 820 Gears Rd. | Houston | TX | 157,790 | $ | 15,737 | 05/2013 | 01/2013 | $ | 26,819 | $ | 557 | $ | 563 | ||||||||||||||||||||
8900 Freeport Pkwy. | Irving | TX | 268,445 | $ | 36,466 | 05/2013 | 03/2013 | $ | 59,730 | $ | 1,214 | $ | 1,222 | ||||||||||||||||||||
6303 Barfield Rd. | Atlanta | GA | 238,600 | $ | 40,356 | 05/2013 | 05/2013 | $ | 62,264 | $ | 1,205 | $ | 1,220 | ||||||||||||||||||||
2211 South 47th St. | Phoenix | AZ | 176,402 | $ | 16,490 | 09/2013 | 11/2012 | $ | 25,017 | $ | 602 | $ | 565 | ||||||||||||||||||||
Total 2013 Mortgage Maturities | 2,082,043 | $ | 234,937 | $ | 394,609 | $ | 7,997 | $ | 8,073 |
Property Location | City | State | Net Rentable Area | Mortgage Balance at Maturity ($000) | Maturity Date | Tenant Lease Expires | Gross Book Value ($000) (1) | Cash Rent as of 3/31/2010 ($000) | GAAP Base Rent as of 3/31/2010 ($000) | ||||||||||||||||||||||||
Office | 33 Commercial St. | Foxboro | MA | 164,689 | $ | - | 01/2014 | 07/2015 | $ | 29,238 | $ | 2,800 | $ | 876 | |||||||||||||||||||
1275 Northwest 128th St. | Clive | IA | 61,180 | $ | 5,151 | 05/2014 | 01/2012 | $ | 10,599 | $ | 200 | $ | 200 | ||||||||||||||||||||
3480 Stateview Blvd. | Fort Mill | SC | 169,218 | $ | 18,311 | 05/2014 | 05/2014 | $ | 29,174 | $ | 867 | $ | 862 | ||||||||||||||||||||
1701 Market St. (2) | Philadelphia | PA | 305,170 | $ | 43,547 | 07/2014 | Various | $ | 69,017 | $ | 1,722 | $ | 1,722 | ||||||||||||||||||||
10300 Kincaid Dr. | Fishers | IN | 193,000 | $ | 10,466 | 08/2014 | 01/2020 | $ | 29,019 | $ | 547 | $ | 856 | ||||||||||||||||||||
3965 Airways Blvd. | Memphis | TN | 521,286 | $ | 47,270 | 09/2014 | 06/2019 | $ | 116,410 | $ | 1,694 | $ | 1,753 | ||||||||||||||||||||
500 Jackson St. | Columbus | IN | 390,100 | $ | 26,399 | 09/2014 | 07/2019 | $ | 53,821 | $ | 1,107 | $ | 1,135 | ||||||||||||||||||||
6226 West Sahara Ave. | Las Vegas | NV | 282,000 | $ | 32,118 | 09/2014 | 01/2029 | $ | 64,735 | $ | 1,990 | $ | 1,043 | ||||||||||||||||||||
22011 Southeast 51st St./5150 220th Ave. | Issaquah | WA | 202,544 | $ | 30,388 | 12/2014 | 12/2014 | $ | 51,195 | $ | 1,032 | $ | 1,010 | ||||||||||||||||||||
275 Technology Dr. | Canonsburg | PA | 107,872 | $ | 9,095 | 12/2014 | 12/2014 | $ | 15,739 | $ | 357 | $ | 344 | ||||||||||||||||||||
Industrial | 2415 US Hwy. 78 East | Moody | AL | 595,346 | $ | 6,350 | 01/2014 | 01/2014 | $ | 11,575 | $ | 263 | $ | 263 | |||||||||||||||||||
1109 Commerce Blvd. | Swedesboro | NJ | 262,644 | $ | 6,784 | 04/2014 | NA | $ | 14,695 | $ | - | $ | - | ||||||||||||||||||||
Total 2014 Mortgage Maturities | 3,255,049 | $ | 235,879 | $ | 495,217 | $ | 12,579 | $ | 10,064 |
Property | Footnotes | Debt Balance ($000) | Interest Rate (%) | Maturity (a) | Current Estimated Annual Debt Service ($000) (d) | Balloon Payment ($000) | ||||||||||||||||
Lorain, OH | (b) | $ | 376 | 5.540 | % | 07/2010 | $ | 386 | $ | - | ||||||||||||
Manteca, CA | (b) | 265 | 5.540 | % | 07/2010 | 273 | - | |||||||||||||||
Watertown, NY | (b) | 249 | 5.540 | % | 07/2010 | 256 | - | |||||||||||||||
Lewisburg, WV | (b) | 175 | 5.540 | % | 07/2010 | 180 | - | |||||||||||||||
San Diego, CA | (b) | 169 | 5.540 | % | 07/2010 | 174 | - | |||||||||||||||
Galesburg, IL | (b) | 149 | 5.540 | % | 07/2010 | 153 | - | |||||||||||||||
Tampa, FL | 5,536 | 6.880 | % | 08/2010 | 194 | 5,503 | ||||||||||||||||
Irving, TX | (b) | 24,777 | 6.587 | % | 10/2010 | 1,180 | 24,454 | |||||||||||||||
Lake Mary, FL | (b) | 12,302 | 6.502 | % | 10/2010 | 670 | 12,118 | |||||||||||||||
Lake Mary, FL | (b) | 12,266 | 6.502 | % | 10/2010 | 668 | 12,082 | |||||||||||||||
Herndon, VA | 17,481 | 8.180 | % | 12/2010 | 1,267 | 17,301 | ||||||||||||||||
Parsippany, NJ | (b) | 37,998 | 6.349 | % | 03/2011 | 3,395 | 37,047 | |||||||||||||||
Wallingford, CT | 3,246 | 4.926 | % | 05/2011 | 221 | 3,187 | ||||||||||||||||
Winchester, VA | (b) | 10,059 | 6.346 | % | 08/2011 | 908 | 9,690 | |||||||||||||||
Louisville, CO | 7,391 | 5.830 | % | 01/2012 | 544 | 7,195 | ||||||||||||||||
New Kingston, PA | 6,490 | 7.790 | % | 01/2012 | 678 | 6,116 | ||||||||||||||||
Mechanicsburg, PA | 4,747 | 7.780 | % | 01/2012 | 500 | 4,514 | ||||||||||||||||
New Kingston, PA | 3,092 | 7.780 | % | 01/2012 | 323 | 2,914 | ||||||||||||||||
Milford, OH | (b) | 14,323 | 6.612 | % | 02/2012 | 1,822 | 12,686 | |||||||||||||||
Lake Forest, CA | 10,012 | 7.260 | % | 02/2012 | 901 | 9,708 | ||||||||||||||||
Westlake, TX | (b) | 18,424 | 5.392 | % | 05/2012 | 1,280 | 17,829 | |||||||||||||||
Millington, TN | 16,822 | 5.247 | % | 05/2012 | 1,181 | 16,222 | ||||||||||||||||
Cary, NC | (b) | 12,739 | 5.584 | % | 05/2012 | 796 | 12,543 | |||||||||||||||
Lakewood, CO | 8,201 | 5.097 | % | 05/2012 | 566 | 7,890 | ||||||||||||||||
Farmington Hills, MI | (b) | 18,747 | 5.723 | % | 09/2012 | 1,500 | 17,724 | |||||||||||||||
Laurens, SC | (b) | 15,264 | 5.911 | % | 09/2012 | 1,396 | 14,022 | |||||||||||||||
Temperance, MI | (b) | 10,232 | 5.912 | % | 09/2012 | 936 | 9,400 | |||||||||||||||
Baton Rouge, LA | (b) | 6,238 | 5.333 | % | 10/2012 | 443 | 5,948 | |||||||||||||||
San Antonio, TX | 27,529 | 6.080 | % | 10/2012 | 2,260 | 26,025 | ||||||||||||||||
Plymouth, MI | (b) | 11,080 | 5.964 | % | 12/2012 | 1,026 | 10,026 | |||||||||||||||
Colorado Springs, CO | (b) | 10,912 | 5.996 | % | 12/2012 | 887 | 10,272 | |||||||||||||||
Fort Mill, SC | 10,497 | 6.000 | % | 01/2013 | 839 | 9,904 | ||||||||||||||||
Centennial, CO | (b) | 14,602 | 5.724 | % | 02/2013 | 1,177 | 13,555 | |||||||||||||||
Brea, CA | (b) | 76,119 | 5.734 | % | 05/2013 | 5,361 | 73,071 | |||||||||||||||
Atlanta, GA | 42,753 | 5.268 | % | 05/2013 | 3,004 | 40,356 | ||||||||||||||||
Irving, TX | (b) | 38,394 | 5.452 | % | 05/2013 | 2,702 | 36,466 | |||||||||||||||
Houston, TX | 16,658 | 5.218 | % | 05/2013 | 1,166 | 15,737 | ||||||||||||||||
Southington, CT | 12,969 | 5.018 | % | 05/2013 | 890 | 12,228 | ||||||||||||||||
Indianapolis, IN | 9,099 | 5.168 | % | 05/2013 | 633 | 8,580 | ||||||||||||||||
Fort Meyers, FL | 8,912 | 5.268 | % | 05/2013 | 582 | 8,550 | ||||||||||||||||
Phoenix, AZ | 17,969 | 6.270 | % | 09/2013 | 1,527 | 16,490 | ||||||||||||||||
Foxboro, MA | (b) | 11,362 | 6.000 | % | 01/2014 | 3,378 | - | |||||||||||||||
Moody, AL | 6,937 | 4.978 | % | 01/2014 | 493 | 6,350 | ||||||||||||||||
Swedesboro, NJ | (b) | 7,141 | 5.545 | % | 04/2014 | 482 | 6,784 |
Property | Footnotes | Debt Balance ($000) | Interest Rate (%) | Maturity (a) | Current Estimated Annual Debt Service ($000) (d) | Balloon Payment ($000) | ||||||||||||||||
Clive, IA | 5,587 | 5.139 | % | 05/2014 | 387 | 5,151 | ||||||||||||||||
Fort Mill, SC | 19,613 | 5.373 | % | 05/2014 | 1,364 | 18,311 | ||||||||||||||||
Philadelphia, PA | (p) | 47,112 | 5.060 | % | 07/2014 | 3,178 | 43,547 | |||||||||||||||
Fishers, IN | 11,443 | 6.375 | % | 08/2014 | 932 | 10,466 | ||||||||||||||||
Columbus, IN | (i) | 25,831 | 6.150 | % | 09/2014 | 1,611 | 25,831 | |||||||||||||||
Las Vegas, NV | (i) | 31,427 | 6.150 | % | 09/2014 | 1,960 | 31,427 | |||||||||||||||
Memphis, TN | (i) | 46,253 | 6.150 | % | 09/2014 | 2,884 | 46,253 | |||||||||||||||
Columbus, IN | (i) | 611 | 7.500 | % | 09/2014 | 54 | 568 | |||||||||||||||
Las Vegas, NV | (i) | 744 | 7.500 | % | 09/2014 | 66 | 691 | |||||||||||||||
Memphis, TN | (i) | 1,095 | 7.500 | % | 09/2014 | 97 | 1,017 | |||||||||||||||
Issaquah, WA | (b) | 31,883 | 5.665 | % | 12/2014 | 2,113 | 30,388 | |||||||||||||||
Canonsburg, PA | (b) | 9,077 | 5.426 | % | 12/2014 | 489 | 9,095 | |||||||||||||||
Chicago, IL | (b) | 29,221 | 5.639 | % | 01/2015 | 1,548 | 29,900 | |||||||||||||||
Carrollton, TX | 13,389 | 5.530 | % | 01/2015 | 993 | 12,022 | ||||||||||||||||
Herndon, VA | (b) | 11,506 | 5.885 | % | 04/2015 | 888 | 10,359 | |||||||||||||||
Richmond, VA | (b) | 19,571 | 5.377 | % | 05/2015 | 1,268 | 18,321 | |||||||||||||||
Houston, TX | 16,003 | 5.160 | % | 05/2015 | 1,114 | 14,408 | ||||||||||||||||
Rockaway, NJ | 14,900 | 5.292 | % | 05/2015 | 799 | 14,900 | ||||||||||||||||
Houston, TX | 12,501 | 5.210 | % | 05/2015 | 874 | 11,265 | ||||||||||||||||
Fishers, IN | 12,443 | 5.160 | % | 05/2015 | 865 | 11,188 | ||||||||||||||||
San Antonio, TX | 12,347 | 5.340 | % | 05/2015 | 875 | 11,149 | ||||||||||||||||
Atlanta, GA | 11,325 | 5.260 | % | 05/2015 | 727 | 10,502 | ||||||||||||||||
Los Angeles, CA | 10,849 | 5.110 | % | 05/2015 | 750 | 9,760 | ||||||||||||||||
Richmond, VA | 10,030 | 5.310 | % | 05/2015 | 708 | 9,055 | ||||||||||||||||
Harrisburg, PA | 8,649 | 5.110 | % | 05/2015 | 599 | 7,780 | ||||||||||||||||
Knoxville, TN | 7,375 | 5.310 | % | 05/2015 | 520 | 6,658 | ||||||||||||||||
Tulsa, OK | 7,249 | 5.060 | % | 05/2015 | 499 | 6,517 | ||||||||||||||||
Carrollton, TX | (b) | 20,038 | 5.725 | % | 07/2015 | 1,382 | 18,710 | |||||||||||||||
Elizabethtown, KY | (j) | 14,993 | 4.990 | % | 07/2015 | 1,042 | 13,358 | |||||||||||||||
Hopkinsville, KY | 8,789 | 4.990 | % | 07/2015 | 611 | 7,830 | ||||||||||||||||
Dry Ridge, KY | (n) | 6,400 | 4.990 | % | 07/2015 | 445 | 5,702 | |||||||||||||||
Owensboro, KY | (n) | 5,684 | 4.990 | % | 07/2015 | 395 | 5,064 | |||||||||||||||
Elizabethtown, KY | (j) | 2,829 | 4.990 | % | 07/2015 | 197 | 2,520 | |||||||||||||||
Houston, TX | (b) | 47,242 | 6.250 | % | 09/2015 | 8,351 | 18,161 | |||||||||||||||
Sugar Land, TX | (b) | 12,280 | 6.250 | % | 09/2015 | 2,131 | 6,286 | |||||||||||||||
Bridgewater, NJ | 14,805 | 5.732 | % | 03/2016 | 860 | 13,825 | ||||||||||||||||
Omaha, NE | 8,514 | 5.610 | % | 04/2016 | 621 | 7,560 | ||||||||||||||||
Tempe, AZ | 8,041 | 5.610 | % | 04/2016 | 586 | 7,140 | ||||||||||||||||
Lisle, IL | 10,258 | 6.500 | % | 06/2016 | 793 | 9,377 | ||||||||||||||||
Dallas, TX | (b) | 18,521 | 5.939 | % | 07/2016 | 1,136 | 18,365 | |||||||||||||||
Rochester, NY | (f) | 18,466 | 6.210 | % | 08/2016 | 1,383 | 16,765 | |||||||||||||||
Statesville, NC | (f) | 13,849 | 6.210 | % | 08/2016 | 1,037 | 12,574 | |||||||||||||||
Rockford, IL | (f) | 6,777 | 6.210 | % | 08/2016 | 508 | 6,153 | |||||||||||||||
Glenwillow, OH | 16,693 | 6.130 | % | 09/2016 | 1,240 | 15,132 | ||||||||||||||||
Memphis, TN | 3,890 | 5.710 | % | 01/2017 | 275 | 3,484 |
Property | Footnotes | Debt Balance ($000) | Interest Rate (%) | Maturity (a) | Current Estimated Annual Debt Service ($000) (d) | Balloon Payment ($000) | ||||||||||||||||
Orlando, FL | 9,975 | 5.722 | % | 02/2017 | 579 | 9,309 | ||||||||||||||||
Dubuque, IA | 10,232 | 5.402 | % | 06/2017 | 733 | 8,725 | ||||||||||||||||
Shreveport, LA | 19,000 | 5.690 | % | 07/2017 | 1,096 | 19,000 | ||||||||||||||||
McDonough, GA | 23,000 | 6.110 | % | 11/2017 | 1,425 | 21,651 | ||||||||||||||||
Lorain, OH | (b) | 1,255 | 7.750 | % | 07/2018 | 108 | - | |||||||||||||||
Manteca, CA | (b) | 887 | 7.750 | % | 07/2018 | 77 | - | |||||||||||||||
Watertown, NY | (b) | 834 | 7.750 | % | 07/2018 | 72 | - | |||||||||||||||
Lewisburg, WV | (b) | 586 | 7.750 | % | 07/2018 | 51 | - | |||||||||||||||
San Diego, CA | (b) | 565 | 7.750 | % | 07/2018 | 49 | - | |||||||||||||||
Galesburg, IL | (b) | 498 | 7.750 | % | 07/2018 | 43 | - | |||||||||||||||
Boston, MA | 13,492 | 6.100 | % | 12/2018 | 996 | 11,520 | ||||||||||||||||
Overland Park, KS | (b) | 37,126 | 5.891 | % | 05/2019 | 2,657 | 31,819 | |||||||||||||||
Kansas City, MO | (b) | 17,694 | 5.883 | % | 05/2019 | 1,268 | 15,182 | |||||||||||||||
Streetsboro, OH | (b) | 19,149 | 5.749 | % | 09/2019 | 1,344 | 16,338 | |||||||||||||||
Boca Raton, FL | 20,400 | 6.470 | % | 02/2020 | 1,338 | 18,383 | ||||||||||||||||
Wall, NJ | (b) | 27,528 | 6.250 | % | 01/2021 | 3,182 | - | |||||||||||||||
Charleston, SC | 7,350 | 5.850 | % | 02/2021 | 436 | 6,632 | ||||||||||||||||
Durham, NH | (b) | 18,175 | 6.750 | % | 03/2021 | 1,472 | - | |||||||||||||||
Antioch, TN | (b) | 13,232 | 6.320 | % | 10/2021 | 1,580 | 774 | |||||||||||||||
Whippany, NJ | 15,946 | 6.298 | % | 11/2021 | 1,344 | 10,400 | ||||||||||||||||
Dillon, SC | 21,927 | 5.974 | % | 02/2022 | 1,832 | 13,269 | ||||||||||||||||
Subtotal/Wtg. Avg./Years Remaining (l) | $ | 1,545,657 | 5.855 | % | 4.6 | $ | 122,035 | $ | 1,338,024 | |||||||||||||
Corporate | ||||||||||||||||||||||
Term Loan | (c) | 90,000 | 3.080 | % | 02/2011 | 2,811 | 90,000 | |||||||||||||||
Term Loan | (h)(k) | 35,723 | 5.520 | % | 03/2013 | 1,999 | 35,723 | |||||||||||||||
Term Loan | (h)(k) | 25,000 | 5.520 | % | 03/2013 | 1,399 | 25,000 | |||||||||||||||
Exchangeable Notes | (e)(m) | 62,150 | 5.450 | % | 01/2027 | 3,387 | 62,150 | |||||||||||||||
Convertible Notes | (o)(q) | 115,000 | 6.000 | % | 01/2030 | 6,900 | 115,000 | |||||||||||||||
Trust Preferred Notes | (g) | 129,120 | 6.804 | % | 04/2037 | 8,785 | 129,120 | |||||||||||||||
Subtotal/Wtg. Avg./Years Remaining (l) | $ | 456,993 | 5.514 | % | 10.1 | $ | 25,281 | $ | 456,993 | |||||||||||||
Total/Wtg. Avg./Years Remaining (l) | $ | 2,002,650 | 5.777 | % | 5.9 | $ | 147,316 | $ | 1,795,017 |
(a) | Subtotal and total based on weighted average term to maturity (or put dates) shown in years based on debt balance. |
(b) | Debt balances based upon imputed interest rates. |
(c) | Floating rate debt 30/60/90/120 day LIBOR plus 285 bps, maturity can be extended to 02/2012 at the Company's option. |
(d) | Remaining payments for debt with less than 12 months to maturity, all others are debt service for next 12 months. |
(e) | Holders have the right to put notes to the Company commencing 2012 and every five years thereafter. |
(f) | Properties are cross-collateralized properties. |
(g) | Rate fixed through 04/2017, thereafter LIBOR plus 170 bps. |
(h) | Rate is swapped to fixed rate through maturity. |
(i) | Properties are cross-collateralized properties. |
(j) | Properties are cross-collateralized properties. |
(k) | Represents full payable of loans, discount of $2,927 excluded from balance. |
(l) | Total shown may differ from detailed amounts due to rounding. |
(m) | Represents full payable of notes, discount of $1,210 excluded from balance. |
(n) | Properties are cross-collateralized properties. |
(o) | Holders have the right to redeem the notes on 01/15/17, 01/15/20 and 01/15/25. |
(p) | Lexington has an 80.5% interest in this property. |
(q) | Represents full payable of notes, discount of $13,243 excluded from balance. |
Joint Venture | Debt Balance ($000) | LXP Proportionate Share ($000) (3) | Interest Rate (%) | Maturity | Current Estimated Annual Debt Service ($000) (4) | Balloon Payment ($000) | Proportionate Share Balloon Payment ($000) (3) | |||||||||||||||||||||
Net Lease Strategic | $ | 7,659 | $ | 1,149 | 6.930 | % | 08/2010 | $ | 281 | $ | 7,603 | $ | 1,140 | |||||||||||||||
Harpard | 423 | 115 | 9.875 | % | 01/2011 | 442 | - | - | ||||||||||||||||||||
Net Lease Strategic | 2,120 | 318 | 7.500 | % | 01/2011 | 151 | 2,076 | 311 | ||||||||||||||||||||
Net Lease Strategic | 13,592 | 2,039 | 7.400 | % | 04/2011 | 1,258 | 13,365 | 2,005 | ||||||||||||||||||||
Net Lease Strategic | 30,582 | 4,587 | 5.126 | % | 05/2011 | 1,589 | 30,582 | 4,587 | ||||||||||||||||||||
Taber | 366 | 100 | 10.125 | % | 06/2011 | 313 | - | - | ||||||||||||||||||||
Jayal | 673 | 200 | 11.500 | % | 03/2012 | 303 | - | - | ||||||||||||||||||||
Net Lease Strategic | 22,761 | 3,414 | 5.147 | % | 05/2012 | 1,464 | 22,153 | 3,323 | ||||||||||||||||||||
Net Lease Strategic | 7,437 | 1,116 | 7.670 | % | 01/2013 | 2,907 | - | - | ||||||||||||||||||||
Net Lease Strategic | 12,864 | 1,930 | 5.148 | % | 05/2013 | 894 | 12,144 | 1,822 | ||||||||||||||||||||
Net Lease Strategic | 4,827 | 724 | 5.950 | % | 09/2013 | 381 | 4,496 | 674 | ||||||||||||||||||||
Net Lease Strategic | 20,140 | 3,021 | 5.810 | % | 02/2014 | 1,551 | 18,588 | 2,788 | ||||||||||||||||||||
Net Lease Strategic | 9,246 | 1,387 | 5.616 | % | 04/2014 | 697 | 8,484 | 1,273 | ||||||||||||||||||||
Net Lease Strategic | 1,099 | 165 | 8.500 | % | 04/2015 | 271 | - | - | ||||||||||||||||||||
Net Lease Strategic | 16,661 | 2,499 | 5.411 | % | 05/2015 | 1,189 | 15,087 | 2,263 | ||||||||||||||||||||
Net Lease Strategic - Oklahoma TIC | 14,749 | 885 | 5.240 | % | 05/2015 | 944 | 13,673 | 820 | ||||||||||||||||||||
Net Lease Strategic | 12,415 | 1,862 | 5.212 | % | 06/2015 | 836 | 11,349 | 1,702 | ||||||||||||||||||||
Net Lease Strategic | 6,023 | 903 | 5.783 | % | 06/2015 | 462 | 5,371 | 806 | ||||||||||||||||||||
Net Lease Strategic | 18,027 | 2,704 | 8.036 | % | 09/2015 | 3,432 | 6,925 | 1,039 | ||||||||||||||||||||
Net Lease Strategic | 5,181 | 777 | 8.036 | % | 09/2015 | 947 | 2,203 | 330 | ||||||||||||||||||||
Net Lease Strategic | 8,451 | 1,268 | 6.090 | % | 01/2016 | 668 | 7,446 | 1,117 | ||||||||||||||||||||
Net Lease Strategic | 6,246 | 937 | 6.090 | % | 04/2016 | 494 | 5,465 | 820 | ||||||||||||||||||||
Net Lease Strategic | 6,397 | 960 | 6.315 | % | 09/2016 | 497 | 5,723 | 858 | ||||||||||||||||||||
One Summit | 16,332 | 4,900 | 9.375 | % | 10/2016 | 3,344 | - | - | ||||||||||||||||||||
Net Lease Strategic | 9,033 | 1,355 | 6.063 | % | 11/2016 | 683 | 8,023 | 1,203 | ||||||||||||||||||||
One Summit | 10,664 | 3,199 | 10.625 | % | 11/2016 | 2,239 | - | - | ||||||||||||||||||||
Net Lease Strategic | 8,853 | 1,328 | 5.910 | % | 10/2018 | 728 | 6,624 | 994 | ||||||||||||||||||||
Net Lease Strategic | 9,691 | 1,454 | 6.010 | % | 08/2019 | 753 | 7,658 | 1,149 | ||||||||||||||||||||
Net Lease Strategic | 7,500 | 1,125 | 6.507 | % | 11/2019 | 495 | 6,692 | 1,004 |
Joint Venture | Debt Balance ($000) | LXP Proportionate Share ($000) (3) | Interest Rate (%) | Maturity | Current Estimated Annual Debt Service ($000) (4) | Balloon Payment ($000) | Proportionate Share Balloon Payment ($000) (3) | |||||||||||||||||||||
Net Lease Strategic | 9,779 | 1,467 | 6.270 | % | 12/2019 | 774 | 7,755 | 1,163 | ||||||||||||||||||||
Net Lease Strategic | 9,450 | 1,418 | 9.800 | % | 02/2020 | 1,909 | - | - | ||||||||||||||||||||
Net Lease Strategic | 9,891 | 1,484 | 5.930 | % | 10/2020 | 750 | 7,660 | 1,149 | ||||||||||||||||||||
Net Lease Strategic | 9,229 | 1,384 | 5.460 | % | 12/2020 | 741 | 5,895 | 884 | ||||||||||||||||||||
Net Lease Strategic | 9,401 | 1,410 | 5.640 | % | 01/2021 | 692 | 7,018 | 1,053 | ||||||||||||||||||||
Net Lease Strategic | 11,984 | 1,798 | 5.380 | % | 08/2025 | 1,144 | 362 | 54 | ||||||||||||||||||||
Total/Wtg. Avg. (1)/Years Remaining (2) | $ | 349,746 | $ | 55,382 | 6.684 | % | 5.7 | $ | 36,223 | $ | 250,420 | $ | 36,331 |
(1) | Weighted average interest rate based on proportionate share. |
(2) | Weighted average years remaining on maturities based on proportionate debt balance. |
(3) | Total balance shown may differ from detailed amounts due to rounding. |
(4) | Remaining payments for debt with less than 12 months to maturity, all others are debt service for 12 months. |
Noncontrolling Interest Properties - Partners' Proportionate Share (1) | ||||
EBITDA | $ | 1,196 | ||
Interest expense | $ | 287 | ||
Depreciation and amortization | $ | 587 | ||
Impairment loss on real estate | $ | 3,134 | ||
Non-Consolidated Net Leased Real Estate - Lexington's Share | ||||
EBITDA | $ | 8,015 | ||
Interest expense | $ | 935 |
Other assets | $ | 46,547 | ||
The components of other assets are: | ||||
Deposits, including forward purchase equity commitment | $ | 22,509 | ||
Investments | 10,531 | |||
Equipment | 1,294 | |||
Prepaids | 5,137 | |||
Other receivables | 1,079 | |||
Other | 5,997 | |||
Accounts payable and other liabilities | $ | 39,699 | ||
The components of accounts payable and other liabilities are: | ||||
Accounts payable and accrued expenses | $ | 12,448 | ||
CIP accruals and other | 7,562 | |||
Taxes | 1,434 | |||
Deferred lease costs | 1,351 | |||
Subordinated notes | 2,010 | |||
Deposits | 1,850 | |||
Escrows | 2,191 | |||
Sale/leaseback financing obligation | 4,750 | |||
Transaction costs | 592 | |||
Derivative liability | 5,511 |
Year | Cash (1) | GAAP (1) | ||||||
2010 - remainder | $ | 225,270 | $ | 232,521 | ||||
2011 | 301,547 | 304,111 | ||||||
2012 | 274,416 | 274,974 | ||||||
2013 | 234,810 | 234,377 | ||||||
2014 | 196,185 | 199,832 | ||||||
Asset Class | GAAP Base Rent as of 3/31/10 (2) | Percentage | ||||||
Office | $ | 51,660 | 65.6 | % | ||||
Industrial | $ | 15,809 | 20.1 | % | ||||
Retail | $ | 3,415 | 4.3 | % | ||||
Multi-tenant | $ | 7,892 | 10.0 | % | ||||
$ | 78,776 | 100.0 | % | |||||
Credit Ratings (3) | �� | |||||||
Investment Grade | $ | 35,203 | 44.7 | % | ||||
Non-Investment Grade | $ | 12,456 | 15.8 | % | ||||
Unrated | $ | 31,117 | 39.5 | % | ||||
$ | 78,776 | 100.0 | % |
(1) | Amounts assume (1) lease terms for non-cancellable periods only, (2) that all below market leases are renewed by the tenants at the option rate and (3) that no new or renegotiated leases are entered into for any other property. |
(2) | Three months ended 3/31/2010 GAAP base rent recognized for consolidated properties owned as of 03/31/2010. |
(3) | Credit ratings are based upon either tenant, guarantor or parent. All multi-tenant assets are included in unrated. |
Core Based Statistical Area (2) | Percent of GAAP Base Rent as of 3/31/10 (1) | |||||
1 | Dallas-Fort Worth-Arlington, TX | 7.9 | % | |||
2 | Los Angeles-Long Beach-Santa Ana, CA | 6.8 | % | |||
3 | New York-Northern New Jersey-Long Island, NY-NJ-PA | 6.6 | % | |||
4 | Houston-Sugar Land-Baytown, TX | 5.0 | % | |||
5 | Memphis, TN-MS-AR | 4.2 | % | |||
6 | Atlanta-Sandy Springs-Marietta, GA | 3.9 | % | |||
7 | Kansas City, MO-KS | 3.3 | % | |||
8 | Orlando-Kissimmee, FL | 2.6 | % | |||
9 | Detroit-Warren-Livonia, MI | 2.5 | % | |||
10 | Indianapolis-Carmel, IN | 2.4 | % | |||
11 | Boston-Cambridge-Quincy, MA-NH | 2.3 | % | |||
12 | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | 2.2 | % | |||
13 | Chicago-Naperville-Joliet, IL-IN-WI | 2.1 | % | |||
14 | Charlotte-Gastonia-Concord, NC-SC | 1.9 | % | |||
15 | Phoenix-Mesa-Scottsdale, AZ | 1.8 | % | |||
16 | Washington-Arlington-Alexandria, DC-VA-MD-WV | 1.8 | % | |||
17 | San Antonio, TX | 1.7 | % | |||
18 | Richmond, VA | 1.6 | % | |||
19 | Seattle-Tacoma-Bellevue, WA | 1.6 | % | |||
20 | Denver-Aurora, CO | 1.5 | % | |||
Total Top 20 Markets (3) | 63.7 | % |
(1) | Three months ended 3/31/2010 GAAP base rent recognized for consolidated properties owned as of 3/31/2010. |
(2) | A Core Based Statistical Area is the official term for a functional region based around an urban center of at least 10,000 people, based on standards published by the Office of Management and Budget (OMB) in 2000. These standards are used to replace the definitions of metropolitan areas that were defined in 1990. |
(3) | Total shown may differ from detailed amounts due to rounding. |
Industry Category | Percent of GAAP Base Rent as of 3/31/10 (1) | |||
Finance/Insurance | 12.0 | % | ||
Technology | 9.4 | % | ||
Consumer Products | 9.3 | % | ||
Energy | 9.1 | % | ||
Automotive | 9.1 | % | ||
Food | 7.4 | % | ||
Service | 6.7 | % | ||
Transportation/Logistics | 6.1 | % | ||
Healthcare | 6.0 | % | ||
Construction/Materials | 3.8 | % | ||
Telecommunications | 3.7 | % | ||
Media/Advertising | 3.5 | % | ||
Aerospace/Defense | 2.9 | % | ||
Education | 2.7 | % | ||
Printing/Production | 2.6 | % | ||
Retail Department & Discount | 1.9 | % | ||
Real Estate | 1.2 | % | ||
Apparel | 1.0 | % | ||
Retail - Specialty | 0.7 | % | ||
Security | 0.6 | % | ||
Retail - Electronics | 0.3 | % | ||
Total (2) | 100.0 | % |
(1) | Three months ended 3/31/2010 GAAP base rent recognized for consolidated properties owned as of 3/31/2010. |
(2) | Total shown may differ from detailed amounts due to rounding. |
Tenants or Guarantors | Number of Leases | Sq. Ft. Leased | Sq. Ft. Leased as a Percent of Consolidated Portfolio (2) | GAAP Base Rent as of 3/31/10 ($000) (1) | Percent of GAAP Base Rent as of 3/31/10 ($000) (1) | ||||||||||||||
Bank of America, NA | 8 | 691,893 | 1.8 | % | $ | 2,412 | 3.1 | % | |||||||||||
Baker Hughes, Inc. | 2 | 720,221 | 1.9 | % | 2,333 | 3.0 | % | ||||||||||||
Dana Holding Corporation and Dana Limited | 6 | 1,902,414 | 5.0 | % | 2,075 | 2.6 | % | ||||||||||||
Federal Express Corporation | 2 | 641,286 | 1.7 | % | 1,854 | 2.4 | % | ||||||||||||
Swiss Re America Holding Corporation | 2 | 476,123 | 1.3 | % | 1,643 | 2.1 | % | ||||||||||||
CEVA Logistics U.S., Inc. (TNT Logistics Holdings, B.V.) | 3 | 2,503,916 | 6.6 | % | 1,642 | 2.1 | % | ||||||||||||
Morgan, Lewis & Bockius, LLC (3) | 1 | 290,565 | 0.8 | % | 1,598 | 2.0 | % | ||||||||||||
Wells Fargo Bank, N.A. | 3 | 354,732 | 0.9 | % | 1,533 | 1.9 | % | ||||||||||||
International Business Machines Corporation (Internet Security Systems, Inc.) | 2 | 289,000 | 0.8 | % | 1,477 | 1.9 | % | ||||||||||||
JPMorgan Chase Bank, National Association | 3 | 430,375 | 1.1 | % | 1,351 | 1.7 | % | ||||||||||||
32 | 8,300,525 | 21.9 | % | $ | 17,918 | 22.8 | % |
(1) | Three months ended 3/31/2010 GAAP base rent recognized for consolidated properties owned as of 3/31/2010. |
(2) | Total shown may differ from detailed amounts due to rounding. |
(3) | Includes parking garage operations, Lexington has an 80.5% interest in this property. |
Transfer Agent | Investor Relations | |||
BNY Mellon Shareowner Services | Patrick Carroll | |||
480 Washington Blvd. | Executive Vice President and Chief Financial Officer | |||
Jersey City NJ 07310-1900 | Telephone (direct) (212) 692-7215 | |||
(800) 850-3948 | Facsimile (main) (212) 594-6600 | |||
www.bnymellon.com/shareowner/isd | E-mail pcarroll@lxp.com | |||
Research Coverage | ||||
Barclays Capital | Morgan, Keegan & Co., Inc. | |||
Ross L. Smotrich | (212) 526-2306 | Stephen C. Swett | (212) 508-7585 | |
Friedman, Billings, Ramsey | Raymond James & Assoc. | |||
Gabe Poggi | (703) 469-1141 | Paul Puryear | (727) 567-2253 | |
J.P. Morgan Chase | Stifel Nicolaus | |||
Anthony Paolone, CFA | (212) 622-6682 | John W. Guinee | (443) 224-1307 | |
Keefe, Bruyette & Woods | Wells Fargo Securities, LLC | |||
Sheila K. McGrath | (212) 887-7793 | Todd J. Stender | (212) 214-8067 |