The Hain Celestial Group, Inc. (HAIN) 8-K Other Events

EXHIBIT 99.1

The Hain Celestial Group, Inc.

Historical Segment Information

(unaudited)

The following tables set forth information about each of the Company's reportable segments as recast to reflect the Company's new segment structure. Transactions between reportable segments were insignificant for all periods presented.

	Three Months Ended September 30,
(amounts in thousands)	2011			2010
Net sales:
United States	$	233,642		$	210,867
United Kingdom	16,760			13,950
Other	41,957			33,144
	$	292,359		$	257,961
Operating income (loss):
United States	$	31,732		$	27,320
United Kingdom	(1,883		)	(2,776		)
Other	2,180			941
Total segment operating income	32,029			25,485
Corporate and other (1)	(9,169		)	(6,942		)
	$	22,860		$	18,543

(1) Includes acquisition related expenses and restructuring charges of $1,746 and $1,838 for the three months ended September 30, 2011 and 2010, respectively.

	Three Months Ended December 31,						Six Months Ended December 31,
(amounts in thousands)	2011			2010			2011			2010
Net sales:
United States	$	259,153		$	238,204		$	492,795		$	449,071
United Kingdom	60,886			16,048			77,646			29,998
Other	49,267			37,626			91,224			70,770
	$	369,306		$	291,878		$	661,665		$	549,839
Operating income (loss):
United States	$	41,760		$	36,313		$	73,492		$	63,633
United Kingdom	2,101			(2,172		)	218			(4,948		)
Other	2,630			2,616			4,810			3,557
Total segment operating income	46,491			36,757			78,520			62,242
Corporate and other (2)	(11,832		)	(7,045		)	(21,001		)	(13,987		)
	$	34,659		$	29,712		$	57,519		$	48,255

(2) Includes acquisition related expenses and restructuring charges of $5,206 and $962 for the three months ended December 31, 2011 and 2010 and $6,952 and $2,800 for the six months ended December 31, 2011 and 2010, respectively.

1

	Three Months Ended March 31,						Nine Months Ended March 31,
(amounts in thousands)	2012			2011			2012			2011
Net sales:
United States	256,280			230,647			749,075			679,718
United Kingdom	71,564			15,332			149,210			45,330
Other	51,513			42,407			142,737			113,177
	379,357			288,386			1,041,022			838,225
Operating income (loss):
United States	39,579			34,409			113,071			98,042
United Kingdom	5,121			(2,077		)	5,339			(7,025		)
Other	3,871			2,676			8,681			6,233
Total segment operating income	48,571			35,008			127,091			97,250
Corporate and other (3)	(7,974		)	(4,188		)	(28,975		)	(18,175		)
	$	40,597		$	30,820		$	98,116		$	79,075

(3) Includes acquisition related expenses and restructuring charges of $549 and $(1,837) for the three months ended March 31, 2012 and 2011 and $7,501 and $963 for the nine months ended March 31, 2012 and 2011, respectively.

2