Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 |
Cash flows from operating activities: | | | | | |
Net income | $ 105,987 | $ 96,832 | $ 302,803 | $ 178,457 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | | | 157,192 | 151,476 | |
Amortization of deferred loan costs and debt premiums | | | 2,821 | 3,479 | |
(Accretion) and amortization of above and below market lease intangibles, net | | | (10,528) | (11,174) | |
Stock-based compensation, net of capitalization | | | 8,501 | 5,894 | |
Equity in income of investments in real estate partnerships | (23,842) | (435) | (36,646) | (12,101) | |
Gain on sale of real estate, net of tax | | | (106,239) | (31,479) | |
Provision for impairment of real estate, net of tax | | 135 | | 135 | |
Distribution of earnings from investments in real estate partnerships | | | 29,207 | 36,545 | |
Settlement of derivative instruments | | | | (2,472) | |
Deferred compensation expense | | | (7,007) | 2,856 | |
Realized and unrealized (gain) loss on investments | | | 8,033 | (3,606) | |
Changes in assets and liabilities: | | | | | |
Tenant and other receivables | | | (8,252) | 12,711 | |
Deferred leasing costs | | | (4,263) | (4,884) | |
Other assets | | | (8,353) | (8,490) | |
Accounts payable and other liabilities | | | (172) | 7,168 | |
Tenants' security, escrow deposits and prepaid rent | | | 660 | 772 | |
Net cash provided by operating activities | | | 327,757 | 325,287 | |
Cash flows from investing activities: | | | | | |
Acquisition of operating real estate, net of cash acquired of $2,256 in 2022 | | | (139,775) | 500 | |
Real estate development and capital improvements | | | (99,470) | (72,735) | |
Proceeds from sale of real estate | | | 136,421 | 107,577 | |
Issuance of notes receivable | | | | (20) | |
Investments in real estate partnerships | | | (11,549) | (21,382) | |
Return of capital from investments in real estate partnerships | | | 48,473 | 58,699 | |
Dividends on investment securities | | | 214 | 67 | |
Acquisition of investment securities | | | (8,313) | (14,065) | |
Proceeds from sale of investment securities | | | 8,737 | 14,393 | |
Net cash (used in) provided by investing activities | | | (65,262) | 73,034 | |
Cash flows from financing activities: | | | | | |
Net proceeds from common stock issuance | | | 61,284 | | |
Repurchase of common shares in conjunction with equity award plans | | | (6,388) | (4,017) | |
Common units repurchased through share repurchase program | | | (71,898) | | |
Proceeds from sale of treasury stock | | | 64 | 96 | |
Contributions from (distributions to) limited partners in consolidated partnerships, net | | | 1,234 | (1,989) | |
Distributions to exchangeable operating partnership unit holders | | | (950) | (907) | |
Dividends paid to common stockholders | | | (213,868) | (201,233) | |
Proceeds from unsecured credit facilities | | | 75,000 | | |
Repayment of unsecured credit facilities | | | (75,000) | (265,000) | |
Repayment of notes payable | | | | (3,962) | |
Scheduled principal payments | | | (5,728) | (5,678) | |
Payment of loan costs | | | (82) | (7,468) | |
Net cash used in financing activities | | | (236,332) | (490,158) | |
Net increase (decrease) in cash and cash equivalents and restricted cash | | | 26,163 | (91,837) | |
Cash and cash equivalents and restricted cash at beginning of the period | | | 95,027 | 378,450 | $ 378,450 |
Cash and cash equivalents and restricted cash at end of the period | 121,190 | 286,613 | 121,190 | 286,613 | 95,027 |
Supplemental disclosure of cash flow information: | | | | | |
Cash paid for interest (net of capitalized interest of $796 and $849 in 2022 and 2021, respectively) | | | 70,876 | 70,112 | |
Cash paid for income taxes, net of refunds | | | 370 | 314 | |
Supplemental disclosure of non-cash transactions: | | | | | |
Common stock and exchangeable operating partnership dividends declared but not paid | | | 108,215 | 101,520 | |
Acquisition of real estate previously held within investments in real estate partnerships | | | 17,179 | | |
Mortgage loans assumed by Company with the acquisition of real estate | | | 22,779 | | |
Common stock issued for partnership units exchanged | | | 1,275 | 99 | |
Accrued common stock repurchase in Accounts payable and other liabilities | | | 3,521 | | |
Change in accrued capital expenditures | | | 5,050 | 6,947 | |
Common stock issued under dividend reinvestment plan | 134 | 392 | 252 | 768 | |
Stock-based compensation capitalized | | | 373 | 424 | |
Contributions from limited partners in consolidated partnerships | | | 5,436 | | |
Common stock issued for dividend reinvestment in trust | | | 555 | 552 | |
Contribution of stock awards into trust | | | 2,022 | 1,416 | |
Distribution of stock held in trust | | | 566 | 415 | |
Change in fair value of securities | | | 1,236 | 272 | |
Partnership Interest [Member] | | | | | |
Cash flows from operating activities: | | | | | |
Net income | 105,987 | 96,832 | 302,803 | 178,457 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | | | 157,192 | 151,476 | |
Amortization of deferred loan costs and debt premiums | | | 2,821 | 3,479 | |
(Accretion) and amortization of above and below market lease intangibles, net | | | (10,528) | (11,174) | |
Stock-based compensation, net of capitalization | | | 8,501 | 5,894 | |
Equity in income of investments in real estate partnerships | (23,842) | (435) | (36,646) | (12,101) | |
Gain on sale of real estate, net of tax | | | (106,239) | (31,479) | |
Provision for impairment of real estate, net of tax | | 135 | | 135 | |
Distribution of earnings from investments in real estate partnerships | | | 29,207 | 36,545 | |
Settlement of derivative instruments | | | | (2,472) | |
Deferred compensation expense | | | (7,007) | 2,856 | |
Realized and unrealized (gain) loss on investments | | | 8,033 | (3,606) | |
Changes in assets and liabilities: | | | | | |
Tenant and other receivables | | | (8,252) | 12,711 | |
Deferred leasing costs | | | (4,263) | (4,884) | |
Other assets | | | (8,353) | (8,490) | |
Accounts payable and other liabilities | | | (172) | 7,168 | |
Tenants' security, escrow deposits and prepaid rent | | | 660 | 772 | |
Net cash provided by operating activities | | | 327,757 | 325,287 | |
Cash flows from investing activities: | | | | | |
Acquisition of operating real estate, net of cash acquired of $2,256 in 2022 | | | (139,775) | 500 | |
Real estate development and capital improvements | | | (99,470) | (72,735) | |
Proceeds from sale of real estate | | | 136,421 | 107,577 | |
Issuance of notes receivable | | | | (20) | |
Investments in real estate partnerships | | | (11,549) | (21,382) | |
Return of capital from investments in real estate partnerships | | | 48,473 | 58,699 | |
Dividends on investment securities | | | 214 | 67 | |
Acquisition of investment securities | | | (8,313) | (14,065) | |
Proceeds from sale of investment securities | | | 8,737 | 14,393 | |
Net cash (used in) provided by investing activities | | | (65,262) | 73,034 | |
Cash flows from financing activities: | | | | | |
Net proceeds from common stock issuance | | | 61,284 | | |
Repurchase of common shares in conjunction with equity award plans | | | (6,388) | (4,017) | |
Common units repurchased through share repurchase program | | | (71,898) | | |
Proceeds from sale of treasury stock | | | 64 | 96 | |
Contributions from (distributions to) limited partners in consolidated partnerships, net | | | 1,234 | (1,989) | |
Dividends paid to common stockholders | | | (214,818) | (202,140) | |
Proceeds from unsecured credit facilities | | | 75,000 | | |
Repayment of unsecured credit facilities | | | (75,000) | (265,000) | |
Repayment of notes payable | | | | (3,962) | |
Scheduled principal payments | | | (5,728) | (5,678) | |
Payment of loan costs | | | (82) | (7,468) | |
Net cash used in financing activities | | | (236,332) | (490,158) | |
Net increase (decrease) in cash and cash equivalents and restricted cash | | | 26,163 | (91,837) | |
Cash and cash equivalents and restricted cash at beginning of the period | | | 95,027 | 378,450 | 378,450 |
Cash and cash equivalents and restricted cash at end of the period | $ 121,190 | $ 286,613 | 121,190 | 286,613 | $ 95,027 |
Supplemental disclosure of cash flow information: | | | | | |
Cash paid for interest (net of capitalized interest of $796 and $849 in 2022 and 2021, respectively) | | | 70,876 | 70,112 | |
Cash paid for income taxes, net of refunds | | | 370 | 314 | |
Supplemental disclosure of non-cash transactions: | | | | | |
Common stock and exchangeable operating partnership dividends declared but not paid | | | 108,215 | 101,520 | |
Acquisition of real estate previously held within investments in real estate partnerships | | | 17,179 | | |
Mortgage loans assumed by Company with the acquisition of real estate | | | 22,779 | | |
Common stock issued by Parent Company for partnership units exchanged | | | 1,275 | 99 | |
Accrued common stock repurchase in Accounts payable and other liabilities | | | 3,521 | | |
Change in accrued capital expenditures | | | 5,050 | 6,947 | |
Common stock issued under dividend reinvestment plan | | | 252 | 768 | |
Stock-based compensation capitalized | | | 373 | 424 | |
Contributions from limited partners in consolidated partnerships | | | 5,436 | | |
Common stock issued for dividend reinvestment in trust | | | 555 | 552 | |
Contribution of stock awards into trust | | | 2,022 | 1,416 | |
Distribution of stock held in trust | | | 566 | 415 | |
Change in fair value of securities | | | $ 1,236 | $ 272 | |