Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 |
Cash flows from operating activities: | | | |
Net (loss) income | $ (24,783) | $ 91,493 | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | |
Depreciation and amortization | 89,295 | 97,194 | |
Amortization of deferred loan costs and debt premiums | 2,619 | 2,921 | |
(Accretion) and amortization of above and below market lease intangibles, net | (12,460) | (13,090) | |
Stock-based compensation, net of capitalization | 3,320 | 3,475 | |
Equity in income of investments in real estate partnerships | (11,418) | (30,828) | |
Gain on sale of real estate, net of tax | (38,005) | (16,490) | |
Provision for impairment of real estate, net of tax | 784 | 1,672 | |
Goodwill impairment | 132,128 | 0 | |
Early extinguishment of debt | 0 | 10,591 | |
Distribution of earnings from investments in real estate partnerships | 16,440 | 14,417 | |
Settlement of derivative instruments | 0 | (5,719) | |
Deferred compensation expense | (4,328) | 2,314 | |
Realized and unrealized gain on investments | 4,923 | (2,354) | |
Changes in assets and liabilities: | | | |
Tenant and other receivables | 18,569 | 9,050 | |
Deferred leasing costs | (1,352) | (2,491) | |
Other assets | (12,201) | (11,212) | |
Accounts payable and other liabilities | (27,498) | (8,908) | |
Tenants’ security, escrow deposits and prepaid rent | (10,355) | (10,671) | |
Net cash provided by operating activities | 125,678 | 131,364 | |
Cash flows from investing activities: | | | |
Acquisition of operating real estate | (16,867) | (15,722) | |
Advance deposits refunded (paid) on acquisition of operating real estate | 100 | (1,250) | |
Real estate development and capital improvements | (56,309) | (39,929) | |
Proceeds from sale of real estate investments | 103,522 | 82,533 | |
Issuance of notes receivable | (167) | 0 | |
Investments in real estate partnerships | (32,972) | (19,587) | |
Return of capital from investments in real estate partnerships | 0 | 41,587 | |
Dividends on investment securities | 84 | 116 | |
Acquisition of investment securities | (4,392) | (5,359) | |
Proceeds from sale of investment securities | 4,448 | 4,612 | |
Net cash (used in) provided by investing activities | (2,553) | 47,001 | |
Cash flows from financing activities: | | | |
Net proceeds from common stock issuance | 125,773 | 0 | |
Repurchase of common shares in conjunction with equity award plans | (5,298) | (6,148) | |
Common shares repurchased through share repurchase program | 0 | (32,778) | |
Proceeds from sale of treasury stock | 49 | 8 | |
Distributions to limited partners in consolidated partnerships, net | (1,064) | (1,485) | |
Distributions to exchangeable operating partnership unit holders | (455) | (204) | |
Dividends paid to common stockholders | (99,409) | (97,608) | |
Repayment of fixed rate unsecured notes | 0 | (250,000) | |
Proceeds from issuance of fixed rate unsecured notes, net | 0 | 298,983 | |
Proceeds from unsecured credit facilities | 610,000 | 110,000 | |
Repayment of unsecured credit facilities | (125,000) | (145,000) | |
Repayment of notes payable | (3,891) | (40,315) | |
Scheduled principal payments | (2,547) | (2,235) | |
Payment of loan costs | 0 | (3,342) | |
Early redemption costs | 0 | (10,647) | |
Net cash provided by (used in) financing activities | 498,158 | (180,771) | |
Net increase (decrease) in cash and cash equivalents and restricted cash | 621,283 | (2,406) | |
Cash and cash equivalents and restricted cash at beginning of the period | 115,562 | 45,190 | $ 45,190 |
Cash and cash equivalents and restricted cash at end of the period | 736,845 | 42,784 | 115,562 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest (net of capitalized interest of $1,175 and $1,015 in 2020 and 2019, respectively) | 47,912 | 42,421 | |
Cash paid for income taxes, net of refunds | 317 | 15 | |
Supplemental disclosure of non-cash transactions: | | | |
Acquisition of real estate previously held within Investments in real estate partnerships | 5,986 | | |
Mortgage loan assumed with the acquisition of real estate | 16,359 | | |
Exchangeable operating partnership units issued for acquisition of real estate | 1,275 | | |
Change in accrued capital expenditures | 4,942 | 10,494 | |
Common stock issued under dividend reinvestment plan | 379 | 383 | |
Stock-based compensation capitalized | 554 | 573 | |
Contributions from limited partners in consolidated partnerships, net | | 881 | |
Common stock issued for dividend reinvestment in trust | 265 | 238 | |
Contribution of stock awards into trust | 862 | 1,328 | |
Distribution of stock held in trust | 390 | 167 | |
Change in fair value of securities | 577 | 174 | |
Partnership Interest [Member] | | | |
Cash flows from operating activities: | | | |
Net (loss) income | (24,783) | 91,493 | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | |
Depreciation and amortization | 89,295 | 97,194 | |
Amortization of deferred loan costs and debt premiums | 2,619 | 2,921 | |
(Accretion) and amortization of above and below market lease intangibles, net | (12,460) | (13,090) | |
Stock-based compensation, net of capitalization | 3,320 | 3,475 | |
Equity in income of investments in real estate partnerships | (11,418) | (30,828) | |
Gain on sale of real estate, net of tax | (38,005) | (16,490) | |
Provision for impairment of real estate, net of tax | 784 | 1,672 | |
Goodwill impairment | 132,128 | 0 | |
Early extinguishment of debt | 0 | 10,591 | |
Distribution of earnings from investments in real estate partnerships | 16,440 | 14,417 | |
Settlement of derivative instruments | 0 | (5,719) | |
Deferred compensation expense | (4,328) | 2,314 | |
Realized and unrealized gain on investments | 4,923 | (2,354) | |
Changes in assets and liabilities: | | | |
Tenant and other receivables | 18,569 | 9,050 | |
Deferred leasing costs | (1,352) | (2,491) | |
Other assets | (12,201) | (11,212) | |
Accounts payable and other liabilities | (27,498) | (8,908) | |
Tenants’ security, escrow deposits and prepaid rent | (10,355) | (10,671) | |
Net cash provided by operating activities | 125,678 | 131,364 | |
Cash flows from investing activities: | | | |
Acquisition of operating real estate | (16,867) | (15,722) | |
Advance deposits refunded (paid) on acquisition of operating real estate | 100 | (1,250) | |
Real estate development and capital improvements | (56,309) | (39,929) | |
Proceeds from sale of real estate investments | 103,522 | 82,533 | |
Issuance of notes receivable | (167) | 0 | |
Investments in real estate partnerships | (32,972) | (19,587) | |
Return of capital from investments in real estate partnerships | 0 | 41,587 | |
Dividends on investment securities | 84 | 116 | |
Acquisition of investment securities | (4,392) | (5,359) | |
Proceeds from sale of investment securities | 4,448 | 4,612 | |
Net cash (used in) provided by investing activities | (2,553) | 47,001 | |
Cash flows from financing activities: | | | |
Net proceeds from common stock issuance | 125,773 | 0 | |
Repurchase of common shares in conjunction with equity award plans | (5,298) | (6,148) | |
Common shares repurchased through share repurchase program | 0 | (32,778) | |
Proceeds from sale of treasury stock | 49 | 8 | |
Distributions to limited partners in consolidated partnerships, net | (1,064) | (1,485) | |
Dividends paid to common stockholders | (99,864) | (97,812) | |
Repayment of fixed rate unsecured notes | 0 | (250,000) | |
Proceeds from issuance of fixed rate unsecured notes, net | 0 | 298,983 | |
Proceeds from unsecured credit facilities | 610,000 | 110,000 | |
Repayment of unsecured credit facilities | (125,000) | (145,000) | |
Repayment of notes payable | (3,891) | (40,315) | |
Scheduled principal payments | (2,547) | (2,235) | |
Payment of loan costs | 0 | (3,342) | |
Early redemption costs | 0 | (10,647) | |
Net cash provided by (used in) financing activities | 498,158 | (180,771) | |
Net increase (decrease) in cash and cash equivalents and restricted cash | 621,283 | (2,406) | |
Cash and cash equivalents and restricted cash at beginning of the period | 115,562 | 45,190 | 45,190 |
Cash and cash equivalents and restricted cash at end of the period | 736,845 | 42,784 | $ 115,562 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest (net of capitalized interest of $1,175 and $1,015 in 2020 and 2019, respectively) | 47,912 | 42,421 | |
Cash paid for income taxes, net of refunds | 317 | 15 | |
Supplemental disclosure of non-cash transactions: | | | |
Acquisition of real estate previously held within Investments in real estate partnerships | 5,986 | | |
Mortgage loan assumed with the acquisition of real estate | 16,359 | | |
Exchangeable operating partnership units issued for acquisition of real estate | 1,275 | | |
Change in accrued capital expenditures | 4,942 | 10,494 | |
Common stock issued under dividend reinvestment plan | 379 | 383 | |
Stock-based compensation capitalized | 554 | 573 | |
Contributions from limited partners in consolidated partnerships, net | | 881 | |
Common stock issued for dividend reinvestment in trust | 265 | 238 | |
Contribution of stock awards into trust | 862 | 1,328 | |
Distribution of stock held in trust | 390 | 167 | |
Change in fair value of securities | $ 577 | $ 174 | |