Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 |
Cash flows from operating activities: | | | |
Net income (loss) | $ 81,625 | $ (24,783) | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 77,259 | 89,295 | |
Amortization of deferred loan costs and debt premiums | 2,167 | 2,619 | |
(Accretion) and amortization of above and below market lease intangibles, net | (5,576) | (12,460) | |
Stock-based compensation, net of capitalization | 2,420 | 3,320 | |
Equity in income of investments in real estate partnerships | (11,666) | (11,418) | |
Gain on sale of real estate, net of tax | (11,698) | (38,005) | |
Provision for impairment of real estate, net of tax | | 784 | $ (17,500) |
Goodwill impairment | | 132,128 | |
Distribution of earnings from investments in real estate partnerships | 16,491 | 16,440 | |
Settlement of derivative instruments | (2,472) | | |
Deferred compensation expense | 1,139 | (4,328) | |
Realized and unrealized (gain) loss on investments | (1,354) | 4,923 | |
Changes in assets and liabilities: | | | |
Tenant and other receivables | 15,760 | 18,569 | |
Deferred leasing costs | (1,907) | (1,352) | |
Other assets | (9,801) | (12,201) | |
Accounts payable and other liabilities | (14,716) | (27,498) | |
Tenants’ security, escrow deposits and prepaid rent | 1,691 | (10,355) | |
Net cash provided by operating activities | 139,362 | 125,678 | |
Cash flows from investing activities: | | | |
Acquisition of operating real estate | | (16,867) | |
Advance deposits refunded on acquisition of operating real estate | 500 | 100 | |
Real estate development and capital improvements | (31,378) | (56,309) | |
Proceeds from sale of real estate investments | 53,859 | 103,522 | |
Issuance of notes receivable | (20) | (167) | |
Investments in real estate partnerships | (20,223) | (32,972) | |
Return of capital from investments in real estate partnerships | 3,283 | | |
Dividends on investment securities | 51 | 84 | |
Acquisition of investment securities | (8,136) | (4,392) | |
Proceeds from sale of investment securities | 8,834 | 4,448 | |
Net cash provided by (used in) investing activities | 6,770 | (2,553) | |
Cash flows from financing activities: | | | |
Net proceeds from common stock issuance | | 125,773 | |
Repurchase of common shares in conjunction with equity award plans | (3,996) | (5,298) | |
Proceeds from sale of treasury stock | 96 | 49 | |
Distributions to limited partners in consolidated partnerships, net | (785) | (1,064) | |
Distributions to exchangeable operating partnership unit holders | (453) | (455) | |
Dividends paid to common stockholders | (100,580) | (99,409) | |
Proceeds from unsecured credit facilities | | 610,000 | |
Repayment of unsecured credit facilities | (265,000) | (125,000) | |
Repayment of notes payable | (3,962) | (3,891) | |
Scheduled principal payments | (3,114) | (2,547) | |
Payment of loan costs | (7,468) | | |
Net cash (used in) provided by financing activities | (385,262) | 498,158 | |
Net (decrease) increase in cash and cash equivalents and restricted cash | (239,130) | 621,283 | |
Cash and cash equivalents and restricted cash at beginning of the period | 378,450 | 115,562 | 115,562 |
Cash and cash equivalents and restricted cash at end of the period | 139,320 | 736,845 | 378,450 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest (net of capitalized interest of $849 and $1,175 in 2021 and 2020, respectively) | 44,276 | 47,912 | |
Cash (refunded) paid for income taxes, net | (101) | 317 | |
Supplemental disclosure of non-cash transactions: | | | |
Acquisition of real estate previously held within investments in real estate partnerships | | 5,986 | |
Mortgage loan assumed with the acquisition of real estate | | 16,359 | |
Issuance of exchangeable operating partnership units | | 1,275 | |
Change in accrued capital expenditures | 874 | 4,942 | |
Common stock issued under dividend reinvestment plan | 376 | 379 | |
Stock-based compensation capitalized | 196 | 554 | |
Common stock and exchangeable operating partnership dividends declared but not paid | 101,500 | | |
Common stock issued for dividend reinvestment in trust | 274 | 265 | |
Contribution of stock awards into trust | 571 | 862 | |
Distribution of stock held in trust | 415 | 390 | |
Change in fair value of securities | 361 | 577 | |
Partnership Interest [Member] | | | |
Cash flows from operating activities: | | | |
Net income (loss) | 81,625 | (24,783) | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 77,259 | 89,295 | |
Amortization of deferred loan costs and debt premiums | 2,167 | 2,619 | |
(Accretion) and amortization of above and below market lease intangibles, net | (5,576) | (12,460) | |
Stock-based compensation, net of capitalization | 2,420 | 3,320 | |
Equity in income of investments in real estate partnerships | (11,666) | (11,418) | |
Gain on sale of real estate, net of tax | (11,698) | (38,005) | |
Provision for impairment of real estate, net of tax | | 784 | |
Goodwill impairment | | 132,128 | |
Distribution of earnings from investments in real estate partnerships | 16,491 | 16,440 | |
Settlement of derivative instruments | (2,472) | | |
Deferred compensation expense | 1,139 | (4,328) | |
Realized and unrealized (gain) loss on investments | (1,354) | 4,923 | |
Changes in assets and liabilities: | | | |
Tenant and other receivables | 15,760 | 18,569 | |
Deferred leasing costs | (1,907) | (1,352) | |
Other assets | (9,801) | (12,201) | |
Accounts payable and other liabilities | (14,716) | (27,498) | |
Tenants’ security, escrow deposits and prepaid rent | 1,691 | (10,355) | |
Net cash provided by operating activities | 139,362 | 125,678 | |
Cash flows from investing activities: | | | |
Acquisition of operating real estate | | (16,867) | |
Advance deposits refunded on acquisition of operating real estate | 500 | 100 | |
Real estate development and capital improvements | (31,378) | (56,309) | |
Proceeds from sale of real estate investments | 53,859 | 103,522 | |
Issuance of notes receivable | (20) | (167) | |
Investments in real estate partnerships | (20,223) | (32,972) | |
Return of capital from investments in real estate partnerships | 3,283 | | |
Dividends on investment securities | 51 | 84 | |
Acquisition of investment securities | (8,136) | (4,392) | |
Proceeds from sale of investment securities | 8,834 | 4,448 | |
Net cash provided by (used in) investing activities | 6,770 | (2,553) | |
Cash flows from financing activities: | | | |
Net proceeds from common stock issuance | | 125,773 | |
Repurchase of common shares in conjunction with equity award plans | (3,996) | (5,298) | |
Proceeds from sale of treasury stock | 96 | 49 | |
Distributions to limited partners in consolidated partnerships, net | (785) | (1,064) | |
Dividends paid to common stockholders | (101,033) | (99,864) | |
Proceeds from unsecured credit facilities | | 610,000 | |
Repayment of unsecured credit facilities | (265,000) | (125,000) | |
Repayment of notes payable | (3,962) | (3,891) | |
Scheduled principal payments | (3,114) | (2,547) | |
Payment of loan costs | (7,468) | | |
Net cash (used in) provided by financing activities | (385,262) | 498,158 | |
Net (decrease) increase in cash and cash equivalents and restricted cash | (239,130) | 621,283 | |
Cash and cash equivalents and restricted cash at beginning of the period | 378,450 | 115,562 | 115,562 |
Cash and cash equivalents and restricted cash at end of the period | 139,320 | 736,845 | $ 378,450 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest (net of capitalized interest of $849 and $1,175 in 2021 and 2020, respectively) | 44,276 | 47,912 | |
Cash (refunded) paid for income taxes, net | (101) | 317 | |
Supplemental disclosure of non-cash transactions: | | | |
Acquisition of real estate previously held within investments in real estate partnerships | | 5,986 | |
Mortgage loan assumed with the acquisition of real estate | | 16,359 | |
Issuance of exchangeable operating partnership units | | 1,275 | |
Change in accrued capital expenditures | 874 | 4,942 | |
Common stock issued under dividend reinvestment plan | 376 | 379 | |
Stock-based compensation capitalized | 196 | 554 | |
Common stock and exchangeable operating partnership dividends declared but not paid | 101,500 | | |
Common stock issued for dividend reinvestment in trust | 274 | 265 | |
Contribution of stock awards into trust | 571 | 862 | |
Distribution of stock held in trust | 415 | 390 | |
Change in fair value of securities | $ 361 | $ 577 | |