Century Casinos Financial Results 2018 Century Casinos 1
Forward-Looking Statements, Business Environment and Risk Factors This presentation may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. In addition, Century Casinos, Inc. (together with its subsidiaries, the “Company”) may make other written and oral communications from time to time that contain such statements. Forward-looking statements include statements as to industry trends and future expectations of the Company and other matters that do not relate strictly to historical facts and are based on certain assumptions by management at the time such statements are made. Forward-looking statements in this presentation include statements regarding future results of operations, operating efficiencies, synergies and operational performance, the prospects for and timing and costs of new projects, projects in development and other opportunities, including the Century Mile, Bermuda and Vietnam projects, debt repayment, investments in joint ventures, outcomes of legal proceedings, changes in our tax provisions or exposure to additional income tax liabilities, and plans for our casinos and our Company. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Annual Report”) and our subsequent periodic and current reports filed with the SEC. We caution the reader to carefully consider such factors. Furthermore, such forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. Century Casinos 2
Forward-Looking Statements, Business Environment and Risk Factors continued In this presentation the term “USD” refers to US dollars, the term “CAD” refers to Canadian dollars, the term “PLN” refers to Polish zloty and the term “GBP” refers to the British pound. Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Amounts presented are rounded. As such, rounding differences could occur in period-over-period changes and percentages reported throughout this presentation. The names of the Company’s subsidiaries and certain operating segments are abbreviated on certain of the following slides. See Appendix A for a list of the subsidiaries and their abbreviations. Century Casinos 3
2018 Net Operating Revenue by Reportable Segment and Operating Segment (in USD) Excluding Corporate Other Operating Segment CCB, Ships & Other 4% Poland 40% United States 20% Canada 36% CPL 40% CRC 8% CTL 12% CMR 0% CBS 1% CDR 12% CAL 5% CSA 5% CRA 13% Ships and Other 2% CCB 2% Century Casinos 4
2018 Earnings from Operations by Reportable Segment and Operating Segment (in USD) Excluding Corporate Other Operating Segment CCB, Ships and Others -12%, Poland 1%, United States 32%, Canada 79% Ships and other 2% CRA 34% CSA 14% CAL 0% CDR 39% CBS 1% CMR -9% CTL 14$ CRC 18% CPL 1% CCB -14% Century Casinos 5
2018 Net Income Attributable to Century Casinos, Inc. Shareholders by Reportable Segment and Operating Segment (in USD) Excluding Corporate Other Operating Segment CCB, Ships & Other -18% Poland -2% United States 43% Canada 77% Ships & Other 3% CRA 45% CSA 11% CAL 0% CDR 31% CBS 1% CMR -11% CTL 19% CRC 24% CPL -2% Century Casinos 6
2018 Adjusted EBITDA* by Reportable Segment and Operating Segment (in USD) Excluding Corporate Other Operating Segment CCB, Ships & Other -4%, Canada, 62% United States, 26% Poland, 16% Ships & Other 2%, CRA 23% CSA 9% CAL 2% CDR 27% CBS 1% CMR 0% CTL 13% CRC 13% CPL 16% CCB -6% *Adjusted EBITDA is a non-GAAP financial measure. See Appendix A for the definition and reconciliation of Adjusted EBITDA. Century Casinos 7
Net Operating Revenue per Quarter (in USD) 0 5 10 15 20 25 30 35 40 45 50 Q1 29.1 30.4 33.2 36.4 40.6 Q2 31.6 37.9 35.2 37.3 39.6 Q3 28.1 33.5 34.5 41.0 43.6 Q4 31.3 31.9 36.3 39.3 45.1 2014 2015 2016 2017 2018 Century Casinos 8
Balance Sheet (Selected Information in USD) In millions (except BVPS) December 31, 2018 December 31, 2017 Change Total Assets 278.8 274.9 1% Total Debt 59.5 56.7 5% Book Value per Share* 6.00 6.13 (2%) Net Debt** 14.4 (17.7) *Book Value per Share is defined as total Century Casinos, Inc. shareholders’ equity divided by outstanding common shares. **Net Debt is calculated as total long-term debt (including current portion) plus deferred financing costs minus cash and cash equivalents. Net Debt is a non-GAAP financial measure. See Appendix A. Debt as of December 31, 2018 included $40.5 million related to our Bank of Montreal credit agreement, $2.6 million related to CPL, $2.4 million related to CCB, $14.3 million related to CDR’s long-term land lease and $0.2 million related to various capital lease agreements. Century Casinos 9
Income Statement (Selected Information in USD) In millions (except EPS) 2018 2017 Change Net Operating Revenue 168.9 154.1 10% Earnings from Operations 9.5 14.6 (35%) Net Earnings Attributable to Century Casinos, Inc. Shareholders 3.4 6.3 (46%) Adjusted EBITDA* 23.4 26.1 (10%) Basic Earnings per Share 0.12 0.25 (52%) Diluted Earnings per Share 0.11 0.24 (54%) *Adjusted EBITDA is a non-GAAP financial measure. See Appendix A for the definition and reconciliation of Adjusted EBITDA. Century Casinos 10
Constant Currency Results (in USD) In millions 2018 2017 Change Net Operating Revenue as reported (GAAP) 168.9 154.1 10% Foreign currency impact vs. 2017 (3.0) Net Operating Revenue constant currency (non-GAAP) * 166.0 154.1 8% Earnings from Operations as reported (GAAP) 9.5 14.6 (35%) Foreign currency impact vs. 2017 – Earnings from Operations constant currency (non-GAAP)* 9.5 14.6 (35%) *Net Operating Revenue and Earnings from Operations on a constant currency basis are non-GAAP financial measures. See Appendix A. Century Casinos 11
Constant Currency Results (in USD) In millions 2018 2017 Change Net Earnings Attributable to Century Casinos, Inc. Shareholders as reported (GAAP) 3.4 6.3 (46%) Foreign currency impact vs. 2017 0.1 Net Earnings Attributable to Century Casinos, Inc. Shareholders constant currency (non-GAAP) * 3.5 6.3 (44%) *Net Earnings Attributable to Century Casinos, Inc. Shareholders on a constant currency basis is a non-GAAP financial measure. Gains and losses on foreign currency transactions are added back to net earnings in the Company’s Adjusted EBITDA calculation. As such, there is no foreign currency impact to Adjusted EBITDA when calculating Constant Currency results. See Appendix A. Century Casinos 12
Debt to Adjusted EBITDA* (in USD) As of and for the years ended December 31, 2010-2018 0x 1x 2x 3x 4x 2010 1.7x 2011 0.8x 2012 0.3x 2013 2.7x 2014 3.0x 2015 1.6x 2016 2.2x 2017 2.2x 2018 2.5x *Debt to Adjusted EBITDA is calculated by dividing the Company’s trailing twelve-month Adjusted EBITDA by the principal amount of outstanding debt. Adjusted EBITDA is a non-GAAP financial measure. See Appendix A for the definition and reconciliation of Adjusted EBITDA. Century Casinos 13
2018 Highlights – CANADA (Selected Information in CAD) In millions 2018 2017 Change Net Operating Revenue 79.6 74.8 6% Operating Costs and Expenses 60.6 55.9 8% Earnings from Operations 19.0 18.9 – Net Earnings Attributable to Century Casinos, Inc. Shareholders 7.5 10.4 (28%) Adjusted EBITDA* 25.3 23.5 8% Adjusted EBITDA Margin* 32% 31% Slot Hold Percentage 8% 8% Table Hold Percentage 17% 17% Highlights from casino properties within the Company’s Canada segment are presented below. In addition, the Company operates the Southern Alberta pari-mutuel off-track betting network through Century Bets! Inc. Earnings from operations at Century Bets! Inc. remained constant in 2018 compared to 2017. The Company began construction of the Century Mile project in July 2017 and had operating expenses for the project of CAD 2.2 million in 2018 and less than CAD 0.1 million in 2017. Slot hold percentage and table hold percentage represent the percentage of dollars bet that the Company retained. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 14
2018 Highlights – Canada (Selected Information in CAD) Century Resorts Alberta In millions 2018 2017 Change Net Operating Revenue 27.4 27.5 – Operating Costs and Expenses 19.0 18.8 1% Earnings from Operations 8.4 8.7 (4%) Net Earnings Attributable to Century Casinos, Inc. Shareholders 3.6 6.0 (41%) Adjusted EBITDA* 9.6 9.9 (4%) Adjusted EBITDA Margin* 35% 36% As of December 31, 2018, the facility had 800 slot machines, 35 table games and 27 video lottery terminals (“VLTs”). *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 15
2018 Highlights – Canada (Selected Information in CAD) Century Casino St. Albert In millions 2018 2017 Change Net Operating Revenue 11.9 11.4 4% Operating Costs and Expenses 8.6 8.3 4% Earnings from Operations 3.3 3.1 4% Net Earnings Attributable to Century Casinos, Inc. Shareholders 1.4 1.6 (9%) Adjusted EBITDA* 3.6 3.5 4% Adjusted EBITDA Margin* 31% 31%. As of December 31, 2018, the facility had 406 slot machines, 11 table games and 21 VLTs. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 16
2018 Highlights – CANADA (Selected Information in CAD) Century Casino Calgary In millions 2018 2017 Change Net Operating Revenue 10.6 9.9 7% Operating Costs and Expense 10.6 10.3 4% Loss from Operations (0.1) (0.3) 81% Net Loss Attributable to Century Casinos, Inc. Shareholders (0.1) (0.2) 25% Adjusted EBITDA* 0.7 0.6 24% Adjusted EBITDA Margin* 7% 6% As of December 31, 2018, the facility had 492 slot machines, 16 table games and 25 VLTs. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 17
2018 Highlights – Canada (Selected Information in CAD) Century Downs Racetrack and Casino In millions 2018 2017 Change Net Operating Revenue 26.4 22.5 17% Operating Costs and Expenses 17.1 15.3 12% Earnings from Operations 9.3 7.2 30% Net Earnings Attributable to Century Casinos, Inc. Shareholders 4.1 2.8 47% Adjusted EBITDA* 11.0 9.2 21% Adjusted EBITDA Margin* 42% 41% As of December 31, 2018, the facility had 588 slot machines and 10 VLTs. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 18
2018 Highlights – United States (Selected Information in USD) In millions 2018 2017 Change Net Operating Revenue 33.5 32.2 4% Operating Costs and Expenses 27.6 26.6 4% Earnings from Operations 5.9 5.6 5% Net Earnings Attributable to Century Casinos, Inc. Shareholders 4.4 3.5 26% Adjusted EBITDA* 8.1 8.0 1% Adjusted EBITDA Margin* 24% 25% Slot Hold Percentage 7% 7% Table Hold Percentage 22% 20% Highlights from casino properties within the Company’s United States segment are presented below. Slot hold percentage and table hold percentage represent the percentage of dollars bet that the Company retained. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 19
2018 Highlights – United States (Selected Information in USD) Central City In millions 2018 2017 Change Net Operating Revenue 19.7 19.2 2% Operating Costs and Expenses 17.1 16.3 4% Earnings from Operations 2.6% 2.9% (8%) Net Earnings Attributable to Century Casinos, Inc. Shareholders 2.0 1.8 10% Adjusted EBITDA* 3.9 4.2 (7%) Adjusted EBITDA Margin* 20% 22% As of December 31, 2018, the facility had 491 slot machines and 7 table games. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 20
2018 Highlights – United States (Selected Information in USD) Cripple Creek In millions 2018 2017 Change Net Operating Revenue 13.8 12.9 7% Operating Costs and Expenses 10.5 10.2 3% Earnings from Operations 3.3 2.7 19% Net Earnings Attributable to Century Casinos, Inc. Shareholders 2.4 1.7 43% Adjusted EBITDA* 4.2 3.8 9% Adjusted EBITDA Margin* 30% 30% As of December 31, 2018, the facility had 437 slot machines and 6 table games. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 21
2018 Highlights – Poland (Selected Information in PLN) In millions 2018 2017 Change Net Operating Revenue 246.7 225.5 9% Operating Costs and Expenses 246.2 215.1 15% Earnings from Operations 0.4 10.4 (96%) Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders (0.8) 4.1 (120%) Adjusted EBITDA* 17.6 24.6 (29%) Adjusted EBITDA Margin* 7% 11% Slot Hold Percentage 4% 5% Table Hold Percentage 18% 19% As of December 31, 2018, Casinos Poland had 424 slot machines and 103 table games at seven locations. The Company estimates that for the year ended December 31, 2018, the negative impact of four casino closures due to licensing delays was PLN 35.2 million in net operating revenue, PLN 7.4 million in net earnings attributable to Century Casinos, Inc. shareholders and PLN 12.0 million in Adjusted EBITDA*. Slot hold percentage and table hold percentage represent the percentage of PLN bet that the Company retained. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 22
2018 Highlights – Corporate and Other (Selected Information in USD) In millions 2018 2017 Change Net Operating Revenue 5.9 4.4 34% Operating Costs and Expenses 17.1 12.6 36% Loss from Operations (11.2) (8.2) (37%) Net Loss Attributable to Century Casinos, Inc. Shareholders (8.5) (6.2) (38%) Adjusted EBITDA* (9.1) (6.5) (40%) Adjusted EBITDA Margin* N/A N/A Slot Hold Percentage 9% 7% Table Hold Percentage 22% 20% The Corporate and Other segment includes Cruise Ships and Other, Century Casino Bath and Corporate Other operating segments. Highlights from Cruise Ships and Other and Century Casino Bath within the Company’s Corporate and Other segment are presented below. Expenses incurred by Corporate Other consist primarily of legal and accounting fees, corporate travel expenses, corporate payroll, amortization of stock-based compensation and other expenses not directly related to any of our individual properties. Corporate Other loss from operations decreased by $0.3 million, or 4%, in 2018 compared to 2017. Slot hold percentage and table hold percentage represent the percentage of dollars bet that the Company retained. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 23
2018 Highlights – Corporate and Other (Selected Information in USD) Cruise Ships and Others In millions 2018 2017 Change Net Operating Revenue 3.1 4.4 (29%) Operating Costs and Expenses 2.8 3.8 (25%) Earnings from Operations 0.3 0.6 (54%) Net Earnings Attributable to Century Casinos, Inc. Shareholders 0.3 0.5 (43%) Adjusted EBITDA* 0.6 0.9 (30%) Adjusted EBITDA Margin* 20% 20% As of December 31, 2018, Cruise Ships and Other had 189 slot machines and 34 table games onboard 11 cruise ships. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 24
2018 Highlights Corporate and Other (Selected Information in GBP) Century Casino Bath In millions 2018 Net Operating Revenue 2.1 Operating Costs and Expenses 4.0 Loss from Operations (2.0) Net Loss Attributable to Century Casinos, Inc. Shareholders (2.0) Adjusted EBITDA* (1.3) Adjusted EBITDA Margin* -65% As of December 31, 2018, Century Casino Bath had 60 slot machines and 15 table games. Losses from operations were GBP 0.2 million for the year ended December 31, 2017. *Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See Appendix A for the definition and reconciliation of Adjusted EBITDA and Adjusted EBITDA margin. Century Casinos 25
2018 Highlights – ADDITIONAL PROJECTS UNDER DEVELOPMENT Century Mile In September 2016, the Company was selected as the successful applicant by Horse Racing Alberta to own, build and operate a horse racing facility in the Edmonton market area, which the Company will operate as Century Mile Racetrack and Casino. Century Mile will be a one-mile horse racetrack and multi-level racing and entertainment center (“REC”). The project is located on Edmonton International Airport land close to the city of Leduc, south of Edmonton and positioned off Queen Elizabeth II highway. The Company estimates that the project will cost approximately $45.1 million. Construction of the Century Mile project began in July 2017. The Company will open the REC on April 1, 2019. The Company used $24.2 million of the $34.4 million received from its November 2017 common stock offering for the Century Mile project. The Company is financing the rest of the project through its credit agreement with Bank of Montreal (“BMO”), which was amended in August 2018 to increase the Company’s borrowing capacity by CAD 33.0 million ($24.2 million based on the exchange rate in effect on December 31, 2018), and with available cash. Bermuda In August 2017, the Company announced that, together with Hamilton Properties Limited, it had submitted a casino license application to the Bermudan government for a casino at the Hamilton Princess Hotel & Beach Club in Hamilton, Bermuda. The Company’s subsidiary, Century Resorts Management GmbH (“CRM”), entered into a long-term management agreement with Hamilton Properties Limited pursuant to which the Company will assist with the license application and manage the operations of the casino for which it will receive a management fee, should the license be awarded. In September 2017, the Bermuda Casino Gaming Commission granted a provisional casino gaming license, which is subject to certain conditions and approvals including the adoption of certain rules and regulations by the Bermudan government. Century Casinos 26
Appendix A – ABBREVIATIONS OF CENTURY CASINOS, INC. SUBSIDIARIES AND CERTAIN OPERATING SEGMENTS Subsidiary Abbreviation Century Casino & Hotel – Edmonton CRA Century Casino St. Albert CSA Century Casino Calgary CAL Century Downs Racetrack and Casino CDR Century Bets! CBS Century Mile Racetrack and Casino CMR Century Casino & Hotel – Central City CTL Century Casino & Hotel – Cripple Creek CRC Casinos Poland CPL Century Casino Bath CCB Century Resorts Management GmbH CRM Operating Segment Cruise Ships & Other Ships & Other Corporate Other N/A Century Casinos 27
Appendix A – NON-GAAP FINANCIAL MEASURES The Company supplements its consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) by using the following non-GAAP financial measures, which management believes are useful in properly understanding the Company’s short-term and long-term financial trends. Management uses these non-GAAP financial measures to forecast and evaluate the operational performance of the Company as well as to compare results of current periods to prior periods on a consolidated basis. Adjusted EBITDA Adjusted EBITDA margin Constant currency results Net Debt Management believes presenting the non-GAAP financial measures used in this presentation provides investors greater transparency to the information used by management for financial and operational decision-making and allows investors to see the Company’s results “through the eyes” of management. Management also believes providing this information better enables our investors to understand the Company’s operating performance and evaluate the methodology used by management to evaluate and measure such performance. The adjustments made to GAAP financial measures result from facts and circumstances that vary in frequency and impact on the Company’s results of operations. The following is an explanation of each of the adjustments that management excludes in calculating its non-GAAP financial measures. Century Casinos 28
Appendix A – NON-GAAP FINANCIAL MEASURES The Company defines Adjusted EBITDA as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation and amortization, non-controlling interests net earnings (loss) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time items, such as acquisition and disposition costs and gain or loss. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under GAAP. Adjusted EBITDA is not considered a measure of performance recognized under GAAP. Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to compare the relative operating performance of separate operating units by eliminating the above mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue and the often high cost of acquiring existing operations. Adjusted EBITDA is used by the Company’s lending institution to gauge operating performance. The Company’s computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry. Please see the reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders below. The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by net operating revenue. Management uses this margin as one of several measures to evaluate the efficiency of the Company’s casino operations. Century Casinos 29
Appendix A – NON-GAAP FINANCIAL MEASURES The impact of foreign exchange rates is highly variable and difficult to predict. The Company uses a Constant Currency basis to show the impact from foreign exchange rates on current period financial information compared to prior period financial information using the prior period’s foreign exchange rates. In order to properly understand the underlying business trends and performance of the Company’s ongoing operations, management believes that investors may find it useful to consider the impact of excluding changes in foreign exchange rates from the Company’s net operating revenue, earnings from operations and net earnings (loss) attributable to Century Casinos, Inc. shareholders. Constant currency results are calculated by dividing the current year to date local currency segment results excluding the local currency impact of foreign currency gains and losses, by the prior year’s average exchange rate for the year to date and comparing them to actual U.S. dollar results for the prior year to date. The average exchange rates for the current and prior year are reported in Note 2 to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data” of the Company’s Annual Report on Form 10-K. Constant currency information is not a measure of financial performance under GAAP and should not be considered a substitute for net operating revenue, earnings from operations or net earnings (loss) attributable to Century Casinos, Inc. shareholders as determined in accordance with GAAP. The Company defines Net Debt as total long-term debt (including current portion) plus deferred financing costs minus cash and cash equivalents. Net Debt is not considered a liquidity measure recognized under GAAP. Management believes that Net Debt is a valuable measure of our overall financial situation. Net Debt provides investors with an indication of our ability to pay off all of our long-term debt if it became due simultaneously. Century Casinos 30
Appendix A – NON-GAAP FINANCIAL MEASURES Reconciliation of Adjusted EBITDA (in thousands) – CANADA For the year ended December 31, 2018 in CAD CRA CSA CAL CDR CBS CMR Total Canada Net Operating Revenue $27,414 $11,858 $10,575 $26,431 $3,296 $- $79,574 Net earnings (loss) attributable to Century Casinos, Inc. shareholders 3,602 1,419 (137) 4,086 154 (1,598) 7,526 Interest expense (income), net 936 1,288 16 2,769 – 44 5,053 Income taxes (benefit) 1,718 521 (37) 1,586 76 (584) 3,280 Depreciation and amortization 1,202 380 806 1,745 2 24 4,159 Non-controlling interests - - - 886 50 0 936 Loss (gain) on foreign currency transactions, cost recovery income and other 2,127 26 92 (24) 24 (65) 2,180 Loss on disposition of fixed assets 6 5 1 1 - - 13 Pre-opening expenses - - - - - 2,179 2,179 Adjusted EBITDA $9,591 $3,639 $741 $11,049 $306 $- $25,326 Adjusted EBITDA Margin 35% 31% 7% 42% 9% N/A 32% Century Casinos 31
Appendix A – NON-GAAP FINANCIAL MEASURES Reconciliation of Adjusted EBITDA (in thousands) – CANADA continued For the year ended December 31, 2017 in CAD CRA CSA CAL CDR CBS CMR Total Canada Net Operating Revenue $27,514 $11,401 $9,929 $22,509 $3,468 $- $74,821 Net earnings (loss) attributable to Century Casinos, Inc. shareholders 6,049 1,560 (182) 2,773 167 7 10,374 Interest expense (income), net 718 1,042 2 2,770 – 2 4,534 Income taxes (benefit) 2,182 532 (75) 1,182 92 2 3,915 Depreciation and amortization 1,252 341 857 1,985 1 6 4,442 Non-controlling interests - - - 1,234 54 – 1,288 (Gain) loss on foreign currency transactions, cost recovery income and other (264) (11) (93) (782) 11 (49) (1,188) Loss on disposition of fixed assets 9 5 91 - - - 105 Acquisition costs – 37 - - - - 37 Pre-opening expenses - - - - - 32 32 Adjusted EBITDA $9,946 $3,506 $600 $9,162 $325 $- $23,539 Adjusted EBITDA Margin 36% 31% 6% 41% 9% N/A 31% Century Casinos 32
Appendix A – NON-GAAP FINANCIAL MEASURES Reconciliation of Adjusted EBITDA (in thousands) – UNITED STATES For the year ended December 31, 2018 in USD Central City Cripple Creek Total United States Net Operating Revenue $19,681 $13,802 $33,483 Net earnings attributable to Century Casinos, Inc. shareholders 1,954 2,419 4,373 Interest expense (income), net 1 – 1 Income taxes 674 834 1,508 Depreciation and amortization 1,280 898 2,178 Loss on disposition of fixed assets – 1 1 Adjusted EBITDA $3,909 $4,152 $8,061 Adjusted EBITDA Margin 20% 30% 24% For the year ended December 31, 2017 in USD Central City Cripple Creek Total United States Net Operating Revenue $19,211 $12,943 $32,154 Net earnings attributable to Century Casinos, Inc. shareholders 1,777 1,692 3,469 Interest expense (income), net 1 1 2 Income taxes 1,090 1,038 2,128 Deprecation and amortization 1,321 1,084 2,405 Loss of disposition of fixed assets – 1 1 Adjusted EBITDA $4,189 $3,816 $8,005 Adjusted EBITDA Margin 22% 30% 25% Century Casinos 33
Appendix A – NON-GAAP FINANCIAL MEASURES Reconciliation of Adjusted EBITDA (in thousands) – POLAND For the year ended December 31, in PLN 2018 2017 Net Operating Revenue PLN 246,662 PLN 225,476 Net (loss) earnings attributable to Century Casinos, Inc. shareholders (825) 4,090 Interest expense (income), net 749 400 Income taxes 2,135 5,227 Depreciation and amortization 11,121 10,274 Non-controlling interests (409) 2,042 Gain on foreign currency transactions and other (1,235) (1,358) Loss on disposition of fixed assets 3,884 1,955 Pre-opening expenses 2,162 1,974 Adjusted EBITDA PLN 17,582 PLN 24,604 Adjusted EBITDA Margin 7% 11% Century Casinos 34
Appendix A – NON-GAAP FINANCIAL MEASURES Reconciliation of Adjusted EBITDA (in thousands) – CORPORATE AND OTHER For the year ended December 30, 2018 in USD Cruise Ships and Other Century Casino Bath Corporate Other Total Corporate Other Net Operating Revenue $3,108 $2,684 $93 $5,885 Net earnings (loss) attributable to Century Casinos, Inc. shareholders 296 (2,103) (6,734) (8,541) Interest expense (income), net – 73 (61) 12 Income tax benefit (6) (624) (2,092) (2,722) Deprecation and amortization 329 512 104 945 Non-controlling interests – (35) (35) Non-cash stock-based compensation - - 868 868 Loss (gain) on foreign currency transactions and other – 29 (27) 2 Loss on disposition of fixed assets - - 25 25 Pre-opening expenses – 350 – 250 Adjusted EBITDA $619 $(1,763) $(7,952) $(9,096) Adjusted EBITDA Margin 20% N/A N/A N/A For the year ended December 31, 2017 in USD Cruise Ships and Other Century Casino Bath Corporate Other Total Corporate Other Net Operating Revenue $4,387 $- $- $4,387 Net earnings (loss) attributable to Century Casinos, Inc. shareholders 519 (269) (6,421) (6,171) interest expense (income), net – 14 (39) (25) Income taxes (benefit) 115 (22) (2,057) (1,964) Depreciation and amortization 256 – 110 366 Non-cash stock-based compensation - - 669 669 Loss on foreign currency transactions and other – 2 22 24 Loss on disposition of fixed assets - - 3 3 Acquisition costs - - 327 327 Pre-opening expenses – 275 – 275 Adjusted EBITDA $890 $- $(7,386) $(6,496) Century Casinos 35
Appendix A – NON-GAAP FINANCIAL MEASURES Reconciliation of Adjusted EBITDA (in thousands) – CENTURY CASINO BATH For the year ended December 31, 2018 in GBP Net Operating Revenue GBP 2,062 Net earnings (loss) attributable to Century Casinos, Inc. shareholders (2,028) Interest expense (income), net 54 Income taxes (benefit) (469) Depreciation and amortization 393 (Gain) loss on foreign currency transactions and other 466 Pre-opening expenses 251 Adjusted EBITDA GBP (1,333) Adjusted EBITDA Margin -65% Century Casinos 36
Appendix A – NON-GAAP FINANCIAL MEASURES Reconciliation of Net Debt (in thousands) Amounts in thousands December 31, 2018 December 31, 2017 Total long-term debt, included current portion $59,523 $56,713 Deferred financing costs 496 258 Total principal $60,019 $56,971 Less: cash and cash equivalents $45,575 $74,677 Net Debt $14,444 $(17,706) Century Casinos 37
