*Includes customers for product lines acquired in the Preview acquisition.
Our manufacturing, system integration and testing operations for our HASP, Hardlock, Microguard and eToken products are located in Kiryat Gat, Israel. Certain components of our Hardlock line of products are manufactured on a sub-contracting basis in Germany.
Our HASP and Hardlock manufacturing operations consist primarily of assembling finished goods from components. We seek to monitor quality with respect to each stage of the production process, including the selection of component suppliers, the assembly of finished products and final testing, packaging and shipping. We use an automated surface-mounted technology to produce substantially all of our HASP, Hardlock and eToken products. We perform testing and quality assurance procedures with respect to the components and subassemblies, which are incorporated into our final products and with respect to the final products ourselves. We believe that our in-house manufacturing capabilities with respect to our HASP, Hardlock and eToken product lines have been instrumental in achieving a high degree of reliability for our products.
We generally fill our typical order for products within several hours to several days after receipt of a firm purchase order. Due to the nature of our sales and marketing efforts and our close contact with our customer prior to the receipt of a purchase order, we can often plan production and order the components necessary to enable us to deliver products in a relatively short time after our receipt of a purchase order.
Most of the parts and components that we use to manufacture and assemble our products are available from several sources, although we do purchase certain components from single source suppliers and prices may fluctuate due to changes in the market. Currently, we buy most of our raw materials from Philips, Elmos, Fairchild, Seiko, Infinion, Cypress and Samsung. To ensure the supply and price of components which we purchase from single source suppliers, these components are purchased under long term contracts with our suppliers that ensure supply and price for periods of a year and more. We also hold safety stocks of such components to ensure steady supply in the event our supplier experiences difficulties or delays. Furthermore, we split the storage of critical components amongst different locations to ensure that there is always a readily available supply of critical components.
We have three wholly owned subsidiaries: Aladdin Knowledge Systems, Inc., a United States subsidiary incorporated in the state of New York; Aladdin Japan & Co. Inc., a Japanese subsidiary; and Aladdin Western Europe Ltd. (formerly known as Aladdin Knowledge Systems UK Ltd.), a United Kingdom subsidiary incorporated in England and Wales. These subsidiaries are all involved in distribution, support and management for our products.
In addition we have a wholly owned holding company, Hafalad BV, which is incorporated in Holland. Through Hafalad we wholly own Aladdin Western Europe BV (formerly known as Aladdin Knowledge Systems BV), Aladdin Western Europe (Aladdin France S.A.R.L.) (formerly known as Aladdin France S.A), Aladdin Knowledge Systems Deutschland GmbH and Aladdin Knowledge Systems Verwaltung GmbH. Aladdin Knowledge Systems Deutschland GmbH and Aladdin Knowledge Systems Verwaltung GmbH are both incorporated in Germany and are the sole partners in Aladdin Knowledge Systems GmbH & Co. KG. Aladdin Western Europe BV is incorporated in Holland and Aladdin Western Europe (Aladdin France S.A.R.L.) is incorporated in France. We are currently in the process of reorganizing the management of activities in France, the Netherlands and the United Kingdom, under the single management of Aladdin Western Europe Ltd. In addition to engaging in distribution, support and management, our German subsidiaries and Portland, Oregon office provide research and development services.
Property, Plants and Equipment
Our executive, research and development offices and certain of our production facilities are located in Tel Aviv, Israel. We currently lease a total of approximately 2,300 square meters of space from an unaffiliated entity, at an aggregate base monthly rent of approximately $15,000, which lease expires in 2006 with an option for one additional year.
Most of our production facilities are located in Kiryat Gat, Israel. We currently lease a total of approximately 976 square meters in Kiryat Gat, which lease expires on September 30, 2005, for an aggregate monthly rent of approximately $6,300. In addition, we lease approximately 725 square meters in Haifa, Israel, where our Internet security research and development activities are headquartered, at a monthly rent of approximately $7,200. Our lease in Haifa expires on February 29, 2004.
We lease space for our operations in the United States, Germany, United Kingdom, Japan, the Netherlands and France. Aggregate monthly lease payments under these leases are approximately $67,000. Our leases in these locations expire between 2004 to 2007.
Our aggregate lease expenses (including motor vehicles) for the years 2002, 2001 and 2000 were $2,514,000, $2,423,000 and $1,375,000, respectively. We believe that our facilities are adequate for our current needs. In the event that additional facilities are required, we believe that we could obtain such additional facilities at commercially reasonable prices.
Item 5. Operating and Financial Review and Prospects
Critical Accounting Policies
We have identified the following policies as critical to the understanding of our financial statements. Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, based upon information available at the time that they are made, historical experience and various other factors that are believed to be reasonable under the circumstances. These estimates are evaluated by us on an on-going basis. Actual results may differ from these estimates under different conditions.
27
We believe that the application of the following critical accounting policies entails the most significant judgments and estimates used in the preparation of our consolidated financial statements.
Revenue recognition. Our products are generally a bundled hardware and software solution that are delivered together. Revenues from products are recognized in accordance with Staff Accounting Bulletin No. 101 “Revenue Recognition in Financial Statements” (“SAB No. 101”) when the following criteria are met: persuasive evidence of an arrangement exists, delivery of the product has occurred, the fee is fixed or determinable, collectibility is probable and we do not have any obligation to customers after the date in which products are delivered.
We generate revenues from licensing the right to use our software products directly to end-users and indirectly through resellers (both of whom are considered end users), from the sale of products, maintenance and updates.
Revenues from software license agreements are recognized, in accordance with Statement Of Position 97-2, “Software Revenue Recognition” (“SOP 97-2”), as amended, upon delivery of the software, when collectibility is probable, the license fee is fixed or determinable, vendor-specific objective evidence (“VSOE”) of fair value exists to allocate the appropriate fee to undelivered elements of the arrangement, persuasive evidence of an arrangement exists and no further significant obligation remains.
Where software arrangements involve multiple elements, revenues are allocated to each element based on VSOE of the relative fair values of each element in the arrangement in accordance with the “residual method” prescribed by SOP 98-9 “Modification of SOP 97-2, Software Revenue Recognition with Respect to Certain Transactions”. Our VSOE which we use to allocate the sales price to updates and maintenance is based on the price charged when these elements are sold separately. License revenues are recorded based on the residual method. Under the residual method, revenues are recognized for the delivered elements when (1) there is vendor-specific objective evidence of the fair values of all the undelivered elements and (2) all revenue recognition criteria of SOP 97-2, as amended, are satisfied. Under the residual method any discount in the arrangement is allocated to the delivered element.
Revenues from maintenance and updates are recognized over the term of the agreement.
Deferred revenues include unearned amounts received under maintenance contracts, and amounts billed to customers but not yet recognized as revenues.
Accounts Receivable. We are required to perform ongoing credit evaluations of our trade receivables. We maintain an allowance for doubtful accounts. Management exercises its judgment as to our ability to collect outstanding receivables. Provisions are made based upon a specific review of all the outstanding invoices.In determining the provisions, we analyze our historical collection experience and current economic trends.
Inventories. Inventories are stated at the lower of cost or market value. Cost is determined by the average cost method. We periodically evaluate our quantities on hand relative to current and historical selling prices and historical and projected sales volume. Based on these evaluations, inventory write-offs and write-down provisions are provided to cover risks arising from slow moving items.
28
Deferred tax. We record a valuation allowance to reduce our deferred tax assets to the amount that we believe is likely to be realized. In assessing the need for a valuation allowance, we consider all positive and negative evidence, including reversals of existing deferred tax liabilities, estimated future taxable income, prudent and feasible tax planning strategies, and recent financial performance. Due to the history of losses in our subsidiaries (except Germany) and the estimation that it is more likely than not that the net deferred tax assets related to our subsidiaries’ loss carry-forwards will not be utilized, we concluded that a full valuation allowance of $9.7 million against our net deferred tax assets related to our subsidiaries’ loss carry-forwards, at December 31, 2002 was appropriate. If, in the future, we believe that a deferred tax asset will be realized, for which we currently have a valuation allowance, we will be required to reverse the valuation allowance, which could result in an income tax benefit in the period of such determination.
Goodwill. Under Statement of Financial Accounting Standard No.142, “Goodwill and Other Intangible Assets” (“SFAS No, 142”), goodwill acquired in a business combination which closes on or after July 1, 2001 is deemed to have indefinite life and will not be amortized. SFAS No.142 requires goodwill to be tested for impairment on adoption and at least annually thereafter or between annual tests in certain circumstances, and written down when impaired, rather than being amortized as previous accounting standards required. Goodwill is tested for impairment by comparing the fair value of the reporting unit with its carrying value. Fair value is determined using market multiples and comparative analysis. Significant estimates used in the methodologies include estimates of market multiples for the reportable unit. We have performed impairment tests on our goodwill and as of December 31, 2002, no impairment losses have been identified.
Selected Financial Data
Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (‘GAAP’).
We derived the selected consolidated statements of operations data set forth below for the years ended in December 31, 2000, 2001 and 2002, and the selected consolidated balance sheet data as of December 31, 2001 and 2002, from our audited consolidated financial statements, which are included elsewhere in this annual report. We derived the consolidated statements of operations data for the years ended December 31, 1998 and 1999 and the selected consolidated balance sheet data as of December 31, 1998, 1999 and 2000 from audited consolidated financial statements that are not included in this annual report. Please see Note 2 to our Consolidated Financial Statements for a discussion of our significant accounting policies.
29
The tables that follow present portions of our financial statements and are not complete. The following selected financial data should be read in conjunction with our consolidated financial statements and notes thereto, included in this annual report. Historical results are not necessarily indicative of any results to be expected in any future period.
| | | December 31, | |
| | | 2002 | | | 2001 | | | 2000 | | | 1999 | | | 1998 | |
| | |
| | |
| | |
| | |
| | |
| |
| | | (U.S. dollars in thousands, except per share data) | |
Statement of Income Data | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | |
| Product sales | | $ | 39,552 | | $ | 38,056 | | $ | 38,134 | | $ | 39,471 | | $ | 36,139 | |
| Software sales and other | | | 9,968 | | | 8,557 | | | 6,211 | | | 5,220 | | | — | |
| | | |
|
| |
|
| |
|
| |
|
| |
| |
| Total | | | 49,520 | | | 46,613 | | | 44,345 | | | 44,691 | | | 36,139 | |
| Cost of revenues: | | | | | | | | | | | | | | | | |
| Product sales | | | 9,111 | | | 8,608 | | | 9,650 | | | 9,251 | | | 10,025 | |
| Software sales and other | | | 1,127 | | | 712 | | | 995 | | | 764 | | | — | |
| | | |
|
| |
|
| |
|
| |
|
| |
| |
| Total | | | 10,238 | | | 9,320 | | | 10,645 | | | 10,015 | | | 10,025 | |
| Gross profit | | | 39,282 | | | 37,293 | | | 33,700 | | | 34,676 | | | 26,114 | |
| Operating expenses: | | | | | | | | | | | | | | | | |
| Research and development | | | 13,833 | | | 12,445 | | | 9,792 | | | 7,280 | | | 4,364 | |
| Selling and marketing | | | 21,990 | | | 22,474 | | | 20,752 | | | 18,608 | | | 10,408 | |
| General and administrative | | | 5,659 | | | 7,475 | | | 6,657 | | | 7,034 | | | 3,891 | |
| Impairment of intangibles assets | | | — | | | 5,211 | | | — | | | — | | | — | |
| Other special charges | | | — | | | — | | | — | | | — | | | 9,131 | |
| | | |
|
| |
|
| |
|
| |
|
| |
| |
| Total operating expenses | | | 41,482 | | | 47,605 | | | 37,201 | | | 32,922 | | | 27,794 | |
| Operating income (loss) | | | (2,200 | ) | | (10,312 | ) | | (3,501 | ) | | 1,754 | | | (1,680 | ) |
| Financial income (expenses), net | | | 491 | | | (410 | ) | | 1,421 | | | 1,438 | | | 1,770 | |
| Other income (expenses), net | | | (932 | ) | | (3,372 | ) | | 5,483 | | | 10,190 | | | 2,337 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
| Income (loss) before taxes | | | (2,641 | ) | | (14,094 | ) | | 3,403 | | | 13,38 | | | 2,427 | |
| Taxes on income | | | 2,738 | | | (347 | ) | | 1,640 | | | 4,891 | | | 1,735 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
| Income (loss) before equity in losses of an affiliate | | | (5,379 | ) | | (13,747 | ) | | 1,763 | | | 8,491 | | | 692 | |
| Equity in losses of an affiliate | | | (1,257 | ) | | 1,168 | | | 323 | | | 234 | | | — | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
| Net income (loss) | | | (6,636 | ) | | (14,915 | ) | | 1,440 | | | 8,257 | | | 692 | |
| Net earnings (loss) per share: | | | | | | | | | | | | | | | | |
| Basic | | $ | (0.59 | ) | $ | (1.32 | ) | $ | 0.13 | | $ | 0.73 | | $ | 0.07 | |
| Diluted | | $ | (0.59 | ) | $ | (1.32 | ) | $ | 0.12 | | $ | 0.72 | | $ | 0.07 | |
| Weighted average number of shares used in computing net earnings (loss) per share: | | | | | | | | | | | | | | | | |
| Basic | | | 11,253 | | | 11,275 | | | 11,424 | | | 11,284 | | | 10,058 | |
| Diluted | | | 11,253 | | | 11,275 | | | 11,743 | | | 11,482 | | | 10,307 | |
| | | | | | | | | | | | | | | | | | | |
| | | December 31, | |
| | | 2002 | | | 2001 | | | 2000 | | | 1999 | | | 1998 | |
| | |
| | |
| | |
| | |
| | |
| |
| | | U.S. dollars in thousands | |
| Balance Sheet Data: | | | | | | | | | | | | | | | | |
| Cash and cash equivalents, short term bank deposits and marketable securities | | $ | 15,095 | | $ | 13,438 | | $ | 28,519 | | $ | 34,295 | | $ | 15,595 | |
| Working capital | | | 22,664 | | | 24,649 | | | 34,519 | | | 34,814 | | | 22,334 | |
| Total assets | | | 48,539 | | | 53,395 | | | 73,030 | | | 77,277 | | | 59,884 | |
| Total liabilities | | | 12,212 | | | 10,766 | | | 14,334 | | | 16,217 | | | 10,209 | |
| Shareholders’ equity | | | 36,327 | | | 42,629 | | | 58,696 | | | 61,060 | | | 49,675 | |
30
Operating Results
The following table sets forth certain statement of operations data as a percentage of revenues for the years indicated:
| | | 2002 | | | 2001 | | | 2000 | |
| | |
| | |
| | |
| |
Revenues | | | 100% | | | 100.% | | | 100.% | |
| Cost of revenues | | | 20.67 | | | 20.00 | | | 24.00 | |
| Gross profit | | | 79.33 | | | 80.00 | | | 76.00 | |
| Research and development | | | 27.93 | | | 26.70 | | | 22.08 | |
| Selling and marketing | | | 44.41 | | | 48.21 | | | 46.80 | |
General & administrative | | | 11.43 | | | 16.04 | | | 15.01 | |
| -Impairmant of intangibles assets | | | — | | | 11.18 | | | — | |
| Operating income (loss) | | | (4.44) | | | (22.12) | | | (7.89) | |
| Financial income (expenses), net | | | 1.00 | | | (0.88) | | | 3.20 | |
| Other income (expenses), net | | | (1.88) | | | (7.23) | | | 12.36 | |
| Income (loss) before taxes | | | (5.33) | | | (30.24) | | | 7.67 | |
| Taxes on income | | | 5.53 | | | (0.74) | | | 3.70 | |
| Income (loss) before equity in losses of an affiliate | | | (10.86) | | | (29.49) | | | 3.98 | |
| Equity in losses of an affiliate | | | 2.54 | | | 2.51 | | | 0.73 | |
Net income (loss) | | | (13.40) | | | (32.00) | | | 3.25 | |
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001
Revenues. Revenues increased approximately 6.2% to $49.52 million during 2002 compared with revenues of $46.6 million during 2001. This increase was primarily a result of increases in sales of Privilege products (following the Preview asset acquisition) and in sales of our eToken products due to increased market penetration.
Cost of revenues. Cost of revenues primarily include the manufacturing cost of the hardware and overhead related to manufacturing activity. Cost of revenues was approximately $10.2 million during 2002 compared with $9.3 million in 2001. This slight increase was due to our producing a slightly different mix of products in 2002. Since the cost of revenues is different for all of the products we produce, a change in the mix of products we produce in any given year will subsequently change our cost of revenues in that year. Cost of revenues, as a percentage of total revenues, increased to 20.7% in 2002 as compared to 20% in 2001.
Research and development expenses. Research and development expenses consist primarily of compensation and related costs of employees engaged in on-going research and development activities, costs of subcontractors and related expenses. Research and development expenditures increased 11.2% to approximately $13.8 million during 2002, as compared to $12.4 million during 2001. As a percentage of revenues, research and development expenses, increased to 27.9% in 2002 from 26.7% during 2001. This increase was due to an increase in compensation expenses resulting from the hiring of new research and development personnel, primarily for the development of eToken and for our new research and development center that we opened in connection with the Preview acquisition. We expect to expand our research and development efforts, and we are currently developing new products that incorporate both technology presently used in our products and technology that we are developing for new applications.
31
Selling and Marketing expenses. Selling and marketing expenses consist primarily of compensation for sales and marketing personal, exhibitions, travel and related expenses. Selling and marketing expenses slightly decreased to approximately $22 million during 2002 as compared to $22.5 million during 2001. As a percentage of revenues, selling and marketing expenses, decreased to 44.4% in 2002 from 48.2% during 2001. This level of stability of the selling and marketing expenses was a result of the continuation of the implementation of our marketing plan with respect to the eSafe, eToken and Privilege product lines.
General and administrative expenses. General and administrative expenses consist primarily of compensation for finance and human resources, allowance for bad debt, good will amortization as well as professional service expenses. General and administrative expenses decreased to approximately $5.7 million during 2002 as compared to $7.5 million during 2001. As a percentage of revenues, general and administrative expenses, decreased to 11.4% in 2002 from 16% during 2001. This decrease in general and administrative expenses resulted primarily from the fact that goodwill amortization in 2002 decreased by $1.96 million as compared with 2001. This decrease in goodwill amortization was due to our adoption of SFAS No. 142, “Goodwill and Other Intangible Assets”, whereby we ceased amortizing goodwill and performed an annual impairment test in accordance with SFAS 142 (see Note 2 to our consolidated financial statements).
Restructuring charges. As a result of the downturn in the global economic conditions, the decline in overall business levels and the related impact on our operations, we implemented during 2002 a worldwide restructuring and cost reduction plan, including at the level of our subsidiaries. In 2002 we, together with our subsidiaries, recorded expenses of approximately $1.12 million, associated primarily with a reduction in work force and general reduction in all operating expenses.
Impairment of intangible assets. Impairment of intangible assets in 2001 consisted of the impairment of $5.2 million of the Eliashim goodwill. There was no impairment of intangible assets in 2002.
Financial income (expenses), net. Financial income (expense) consists primarily of interest derived from cash and cash equivalents and marketable debt securities, net of bank charges, gain (loss) from exchange rates difference and loss on decreases in value of the Company’s investment in equity securities. Financial income in 2002 was $491,000 compared with financial expenses of $(410,000) in 2001. This increase was primarily generated by foreign currency gains, due to the increase in exchange rate of Euros and Japanese Yen to the dollar and the weakening of the New Israeli Shekel to the dollar, partially offset by continued decrease of interest derived from cash and cash equivalents.
Other expense, net. Other expenses net, were approximately $(932,000) in 2002 compared with $(3.4) million in 2001. Other expenses in 2002 were primarily generated by the write off of our investment in Tamir Fishman Ventures II. Other expenses in 2001 were primarily generated by the write off of our investment in FAST Multimedia Inc. (See Item 7: “Related Party Transactions”).
Taxes on income. Taxes on income were approximately $2.7 million in 2002 compared to approximately $(347,000) in 2001. Taxes on income in 2002 were primarily due to an income tax provision from ongoing operations of approximately $200,000 and due to the increase of the valuation allowance for deferred tax assets of approximately $2.5 million. We believe that it is more likely than not that the deferred tax regarding carry-forward losses will not be utilized. Taxes on income in 2001 were primarily due to an income tax provision from ongoing operations of approximately $146,000 and deferred tax income of approximately $(493,000) regarding carry-forward losses.
32
Year Ended December 31, 2001 Compared to Year Ended December 31, 2000
Revenues. Revenues increased approximately 5% to $46.6 million during 2001 compared with revenues of $44.3 million during 2000. This increase was mainly a result of increases in sales of Privilege products (following the Preview asset acquisition) and in sales of our eToken products due to increased market penetration.
Cost of revenues. Cost of revenues primarily include the manufacturing cost of the hardware and overhead related to manufacturing activity. Cost of revenues was approximately $9.3 million during 2001 compared with $10.6 million in 2000. Cost of revenues, as a percentage of total revenues, decreased to 20% in 2001 as compared to 24% in 2000. This decrease was due to our producing a slightly different mix of products in 2001. Since the cost of revenues is different for all of the products we produce, a change in the mix of products we produce in any given year will subsequently change our cost of revenues in that year. During the year 2000, cost of revenues included, among other things, royalties that we paid to Mr. Matthias Zahn, the former principal shareholder of FAST and a former director of our company, on revenues of Hardlock products in certain countries.These royalties totaled approximately $447,000 in 2000. The payment of the royalties ceased in 2001 following an agreement with Mr. Zahn.
Research and development expenses. Research and development expenses consist primarily of compensation and related costs of employees engaged in on going research and development activities, costs of subcontractors and related expenses. Research and development expenditures increased 27.1% to approximately $12.4 million during 2001, as compared to $9.8 million during 2000. This increase was due to an increase in compensation expenses resulting from the hiring of new research and development personnel, primarily for the development of eToken and for our new research and development center that we opened in connection with the Preview acquisition.
Selling and Marketing expenses. Selling and marketing expenses consist primarily of compensation for sales and marketing personal, exhibitions, travel and related expenses. Selling and marketing expenses increased to approximately $22.5 million during 2001 as compared to $20.8 million during 2000. As a percentage of revenues, selling and marketing expenses, increased to 48.2% in 2001 from 46.8% during 2000. This increase was a result of the implementation of our marketing plan with respect to the eSafe, eToken and Privilege product lines.
General and administrative expenses. General and administrative expenses consist primarily of compensation for finance, human resources and allowance for bad debt as well as professional service expenses. General and administrative expenses increased to approximately $7.5 million during 2001 as compared to $6.7 million during 2000. As a percentage of revenues, general and administrative expenses, increased to 16% in 2001 from 15% during 2000. The general and administrative expenses have been kept stable during those years.
Impairment of intangible assets. Impairment of intangible assets in 2001 consisted of the impairment of $5.2 million of the Eliashim goodwill. There was no impairment of intangible assets in 2000.
Financial income, net. Financial income (expenses) consists primarily of interest derived from cash and cash equivalents and marketable debt securities, net of bank charges and loss on decrease in value of the Company’s investment in equity securities. Financial expenses in 2001 were $(410,000) compared with financial income of $1.4 million in 2000. The decrease in the financial income was primarily due to lower interest rates on cash and cash equivalents, a reduction in cash reserves and declines in the value of the Company’s investment in equity securities.
33
Other income (expenses), net. Other income (expenses) net, was approximately $(3.4) million in 2001 compared with $5.5 million in 2000. Other income in 2001 was primarily generated by the write off of our investment in FAST Multimedia Inc. (See Item 8: “Related Party Transactions”). Other income in 2000 was primarily generated by the sale of 384,500 shares of Wave Systems Corp. Class A common stock for $4,641,225.
Taxes on income. Taxes on income were approximately $(347,000) in 2001compared to approximately $1.6 million in 2000. Taxes on income in 2001 were primarily due to an income tax provision from ongoing operations of approximately $146,000, and deferred tax income of approximately $(493,000) from carry-forward losses. Taxes on income in 2000 were primarily due to taxes on capital gains from the sale of shares of Wave Class A common stock, which were taxed at the rate of 36% as opposed to our income from operations which is taxed at an effective rate of 8% as a result of our Approved Enterprise status.
Liquidity and Capital Resources
Since our inception, our operations have been funded through capital contributions, cash flow from operations and capital gains from sales of marketable securities. Our business is not capital intensive. Currently, our commitments for capital expenditures are insignificant as we lease all of our premises.
As of December 31, 2002, we had cash and cash equivalents and marketable securities aggregating approximately $15.1 million. Our marketable securities, as of December 31, 2002, amounted to approximately $860,000. Unrealized holding gains from available-for-sale securities (which are presented as part of shareholders’ equity until realized) amounted to approximately $(67,000) thousand as of December 31, 2002. At December 31, 2002, we had equity investments in Comsec Information Security Ltd. and Tamir Fishman Ventures II Ltd., Israeli companies publicly traded on the Tel Aviv Stock Exchange (TASE).
Our operating activities provided cash in the amount of $4.2 million in 2002 primarily due to a decrease in other accounts receivable and prepaid expenses, a decrease in inventories, a decrease in deferred income tax, equity in losses of an affiliate, impairment of investments and depreciation and amortization which was partially offset by our net operating loss. Our operating activities used cash in the amount of $5 million in 2001 primarily due to our net operating loss and a decrease in income taxes payable which was offset by an increase in accrued expenses and other liabilities, equity in losses of an affiliate, impairment of marketable securities, depreciation and amortization. Our operating activities used cash in the amount of $2.4 million in 2000. This was primarily due to gain on sale of available for sale marketable securities, an increase in inventories and an increase in other accounts receivable and prepaid expenses, that were partially offset by depreciation and amortization.
Our investing activities used cash in the amount of $2.5 million in 2002 primarily due to purchase of property and equipment, investment in and loans to affiliates. Our investing activities provided cash in the amount of $3.4 million in 2001 primarily due to proceeds from sale of available for sale marketable securities, that was offset by purchase of property and equipment, investment in affiliates and payment for the purchase of assets from Preview. Our investing activities used cash in the amount of $13.8 million in 2000 primarily due to investments in available for sale marketable securities and in Tamir Fishman II LLC and purchase of property and equipment, that were partially offset by proceeds from sale of available for sale marketable securities.
In 2002, our financing activities did not use or provide any cash. Our financing activities used cash in the amount of $0.26 million in 2001 due to purchase of treasury shares. Our financing activities provided cash in the amount of $0.16 million in 2000 primarily due to the proceeds from exercise of options, which was partially offset by purchase of treasury shares.
34
We had working capital of approximately $22.7 million at December 31, 2002, $24.6 million at December 31, 2001 and $34.5 million at December 31, 2000. Our ratio of current assets to current liabilities was 3.4 at December 31, 2002, 3.9 at December 31, 2001 and 3.7 at December 31, 2000.
We believe that our accumulated cash, in conjunction with cash generated from operations and available funds, will be sufficient to meet our cash requirements for working capital and capital expenditures for at least the next 12 months. Thereafter, if cash generated from operations is insufficient to satisfy our liquidity requirements, we may sell additional equity or debt securities or obtain credit facilities.
Research and Development, Patents and Licenses, etc.
The software industry is characterized by rapid product change resulting from new technological developments, performance improvements and lower hardware costs. We believe that our future growth depends to a large extent on our ability to be an innovator in the development and application of hardware and software technology utilizing, among other things, our proprietary security algorithms. We work closely with our customers and prospective customers to determine their requirements and to design enhancements and new features to meet their needs. We intend to expand our research and development efforts, and are currently developing new products that incorporate both technology presently used in our products and technology developed for new applications. Our research and development activities have led to periodic releases of improved versions of our HASP, HARDLOCK, Privilege and eSafe products, which offer increased functionality. In addition, our research and development efforts have resulted in the release of eToken in June 2000. We intend to expand our research and development efforts, and we are currently developing new products that incorporate both technology presently used in our products and technology that we are developing for new applications.
Research and development expenditures increased to approximately $13.8 million during 2002, as compared to $12.4 million during 2001 and $9.8 million during 2000. This increase was due to an increase in compensation expenses resulting from the hiring of new research and development personnel, primarily for the development of eToken and for the research and development center, that we opened in connection with the Preview acquisition.
Trend Information
There is a trend toward integration of security software inside pre-configured, easy to install hardware appliances. Although Aladdin has introduced its own appliance hardware integrated with eSafe Gateway and eSafe Mail, it only addresses small and medium organizations. We are working on strategic alliances with major hardware manufacturers to introduce an appliance for the high-end of the market. In addition there is an element of service that must be provided to customers when selling hardware devices. If we are unable to correctly address the market demands for Content Security Appliances and the associated services, our competitive position, results of operations and financial condition may be adversely affected.
The Internet has become a critical tool for many companies. The importance of the Internet, coupled with the fact that advanced technology has enabled the development of vandals and viruses that can travel over the Internet at the speed of light, causes companies to demand of us increasingly fast and effective responses to these vandals and viruses. In order to meet this challenge, we are working on the development of enhanced versions of eSafe Gateway and eSafe Mail products. We are also continuing to invest in research and development in order to improve the quality of our products and to introduce new more effective products that will deliver more proactive solutions for blocking vandals/viruses. The inability to develop such responses to these vandals/viruses or provide adequate service to our customers could have a material adverse effect on our business results.
35
A substantial portion of our revenues each year are generated by repeat orders from our existing customer base. Software developers that have integrated HASP and Hardlock products into their software packages, generally continue to purchase our products. We expect that we will continue to generate substantial revenues from sales of our software security products to current customers.
Finally, there is a continuing worldwide slowdown in technology-based companies. We can give no assurances that this global downturn will not affect our revenues, results of operations and the market price of our ordinary shares.
Item 6. Directors, Senior Management and Employees
Directors and Senior Management
As of May 31, 2003, our directors, senior management and key employees are as follows:
Name | Age | Position with the Company |
|
|
|
| | |
Jacob (Yanki) Margalit | 40 | Chairman of the Board and Chief Executive Officer |
| | |
David Assia(1) | 51 | Director |
| | |
Menahem Gutterman(1)(2) | 64 | Director |
| | |
Orna Berry(1)(2) | 54 | Director |
| | |
Yigal Bar Yossef | 55 | Director |
| | |
Dany Margalit | 35 | Director and Executive Vice President, Technologies |
| | |
Erez Rosen | 42 | Chief Financial Officer |
| | |
Ami Dar | 43 | President of Aladdin Knowledge Systems Inc. |
| | |
Steve Langerock | 48 | Chief Executive Officer of Aladdin Knowledge Systems Inc. |
| | |
Leedor Agam | 39 | Vice President eBusiness and eToken Solutions. |
| | |
Dror Irani | 43 | Vice President, eSafe Business Unit Manager |
| | |
Avishai Ziv | 44 | Vice President Business Development |
| | |
Shimon Gruper | 42 | Executive Vice President, Internet Technologies |
| | |
Avi Barir | 49 | Vice President Software Commerce |
(1) Member of the audit committee
(2) Outside Director36
Jacob (Yanki) Margalit founded our company in 1985 and has served as our Chairman of the Board and Chief Executive Officer since 1987. Mr. Margalit served as our Chief Financial Officer from 1987-1993 and has served as a director since 1985.
David Assia has served as a director of our company since 1993. Mr. Assia is a co-founder of Magic Software Enterprises Ltd. and Mashov Computers Ltd. Mr. Assia currently serves as the Executive Chairman of Magic Software. From 1983 to 1996, Mr. Assia was the Chief Executive Officer and Chairman of Magic Software. Mr. Assia is also a member of the boards of directors of Radview Software Ltd, Babylon Ltd and the Weizmann Institute of Science. Mr. Assia serves as the Vice-Chairman of the Israel Software Houses Association. Mr. Assia holds a B.A. and an M.B.A. from Tel Aviv University.
Dr. Menahem Gutterman has been an outside director since December 31, 2000. Dr. Gutterman has served as Executive Vice President and Head of the Operations Information Systems Division of Israeli Discount Bank Ltd since 1992. Dr. Gutterman served as General Manager’s Assistant at Israel Discount Bank Ltd. from 1981-1992. Prior to joining Israel Discount Bank Ltd., Dr. Gutterman served as Vice President of Sales and Services at Elscint Ltd., as well as Managing Director of Clal Systems. Until 2000, Dr. Gutterman served as a senior lecturer at Tel Aviv University, Faculty Management, and School of Business Administration. Dr. Gutterman holds a D.Sc. in Mathematics.
Dr. Orna Berry has been an outside director since December 31, 2001. Dr. Berry is a venture partner in Gemini Israel Funds Ltd. and the active chairperson in both Lambda Crossing, Ltd., and in Riverhead Networks, Inc. since August 2000. Dr. Berry served as the Chief Scientist of the Ministry of Industry and Trade of the Government of Israel from 1997-2000 and co-president of ORNET Data Communications Technologies Ltd. from 1993-1997. From 1992-1993, Dr. Berry served as a consultant to Intel Communications Division and Elbit Systems, Ltd. Dr. Berry receiver her Ph.D. in Computer Science from the University of Southern California and M.A. and B.A. degrees in Statistics and Mathematics from Tel Aviv University and Haifa University.
Yigal Bar Yossef has served as a director since December 11, 2002. Since 2001, Mr. Yossef serves as Senior Vice President of Marketing for Amdocs Management Limited and is responsible for Amdocs’ newly acquired Clarify Division. Prior to joining Amdocs, Mr. Bar-Yossef served as Managing Director and CEO of Pelephone Communications Ltd., Israel’s pioneer cellular company, jointly owned at the time by BEZEQ. He was also the CEO of Digital from 1992 to 1997. Mr Bar Yosef holds an MBA from Hebrew University.
Dany Margalit joined our company in 1987 as Research and Development Manager and has served as a director since 1994. In 1989, Mr. Margalit was appointed Executive Vice President, Research and Development. In 1998, he was appointed Executive Vice President, Chief Technology Officer. Mr. Margalit holds a B.Sc. in Mathematics and Computer Science from Tel Aviv University.
Erez Rosen has been Vice President for Finance and Chief Financial Officer since 1998. In 1997, Mr. Rosen served as the head of Finance and Administration of NDS Technologies – an affiliate of News Corp. From 1994 to 1996, Mr. Rosen was employed as the Financial Controller of the Michael Levi Group, a private industrial group. From 1988 to 1994, Mr. Rosen was employed by the BASF Group in Germany, and Italy, where he served in various finance and administration positions. Mr. Rosen holds a BA in Economics from the Hebrew University in Jerusalem, an MBA from INSEAD in Fontainebleau, France and has completed the General Manager Program (TGMP) at Harvard Business School.
37
Ami Dar has been President of Aladdin Knowledge Systems Inc., since October 1993. From 1988 to 1993, Mr. Dar served as our International Marketing Manager. Ami is also the founder and chairman of Actions Without Borders.
Steve Langerock has been Chief Executive Officer of Aladdin Knowledge Systems Inc. since 1996. He joined Glenco in 1995 and was promoted to Chief Financial Officer and General Manager in 1996. Prior to joining Glenco, he was Administration/Operations Manager for Advantest, a world leader in the production of semiconducter test equipment. Mr. Langerock has extensive experience in the sales, production and financial arenas. Mr. Langerock holds a BA in Business Management and Accounting and is a CPA and CPIM.
Leedor Agam joined us in January 2001 as Vice-President eBusiness and eToken Solutions, heading up the company’s portable authentication and network security product line. Prior to joining us, Mr. Agam served as Vice President of Business Development for Cylink/AR where he focused on technology acquisition and partnerships, and also held several management positions in Marketing and Channel management where he gained extensive experience in bringing to market high technology security solutions. Mr. Agam received an MBA from City University of London, and a technology bachelor’s degree in Industrial Management from Tel Aviv University.
Dror Irani joined our company in 1999 as Vice President for Sales of the Internet Security Unit. In 2000, Mr. Irani was promoted to be the Corporate Vice President Sales (for all of our product lines). In 2003 Mr. Irani took the position of Vice President, eSafe Business Unit Manager. In 1998, Mr. Irani served as the Vice President of Sales and Marketing for Perfecto Technologies, a start up in the area of Internet security. From 1993 to 1997, Mr. Irani served in several senior sales positions at Comverse Network Systems. This included 3 years at Comverse headquarters in the United States. Mr. Irani holds an MBA and an MA in Economics, as well as BSc. in Computer Science from the Hebrew University in Jerusalem.
Avishai Ziv was appointed Vice President Business Development on January 7, 2001. Mr. Ziv previously served as Vice President of Business Development of Runway Ltd. and Managing Director of C.D.I. Systems Ltd. Mr. Ziv also served as a management consultant to major industrial and hi-tech corporations on strategy and business development and to the Israeli Ministry of Foreign Affairs. Mr Ziv holds a bachelors of arts degree in Political Science and Labor Studies and a masters in Labor studies from Tel Aviv University.
Shimon Gruper has been Executive Vice President of Internet Technologies of our company since the acquisition of EliaShim in December of 1998. Mr. Gruper founded EliaShim in 1983 and served as its Chief Executive Officer until December 1998. He previously served in a computer unit of the Israeli Air Force.
Avi Barir has been our Vice President of Software eCommerce since 2000. He is responsible for Aladdin’s Digital Rights Management (DRM) products, including HASP, Hardlock, Privilege, and the newly acquired products of Preview Systems: Ziplock and Vbox. From 1999 to 2000 Mr. Barir served as the Vice President of Marketing in BreezeCom (NASDAQ: BRZE), a company specializing in broadband wireless solutions. Between 1997 and 1999 Mr. Barir served as the Associate Vice President of Marketing in ECI Telecom’s (NASDAQ: ECIL) Access Solutions SBU. During the first 18 years of his career Mr. Barir held various research and development and sales positions in the defense industry and in the information technology industry. Mr. Barir holds a B.Sc. degree in Electronics Engineering from the Technion - Israel Institute of Technology, and a MBA degree from Tel Aviv University.
38
Yanki and Dany Margalit are brothers.
There are no arrangements or understandings with major shareholders, customers, suppliers or others, pursuant to which any person referred to above was selected as a director or member of senior management.
Compensation
During the year ended December 31, 2002, we paid in the aggregate direct remuneration to our directors and officers as a group who served in the capacity of director or executive officer during such year (not including our subsidiaries), approximately $1,275,758. This amount includes directors’ fees and expenses, but does not include amounts expended by us for automobiles made available to our officers, expenses (including business travel, professional and business association dues and expenses) reimbursed to officers and other fringe benefits commonly reimbursed or paid by companies in Israel. In addition, we set aside or accrued approximately $160,749 to provide pension, retirement or similar benefits.
Certain of the compensation paid to our directors in 2002 is paid in the form of options under our Aladdin Knowledge Systems Ltd. 2001 Israeli Share Option Plan. This Plan is described in full under “Employee Share Option Plans” below. In 2002, we granted options to purchase 2,500 ordinary shares under the 2002 Plan to each of Mr. Assia, Dr. Gutterman and Dr. Berry. The exercise price of the options was $1.20 and they vest in various portions over the course of the 12 to 48 months from the date of grant.
Board Practices
Board of Directors
Although our shareholders are free to determine the size of our board, until such a determination is made, our Articles of Association provide for a board of directors of not less than two, and not more than eight members. Each director, with the exception of outside directors who are elected to serve set periods of time as described below, is elected to serve until the next annual general meeting of shareholders and until his successor has been elected. Officers serve at the discretion of the board of directors.
Substitute Directors
Our Articles of Association provide that any director may, by written notice to us, appoint another person to serve as a substitute director and may cancel such appointment. A person may not serve as a substitute director for more than one director and may not serve as both director and as a substitute director.
The term of appointment of a substitute director may be for one meeting of the board of directors or for a specified period or until notice is given of the cancellation of the appointment. To our knowledge, no director currently intends to appoint any other person as a substitute director, except if the director is unable to attend a meeting of the board of directors.
39
Outside Directors
The Israeli Companies Law (the “Companies Law”), requires Israeli companies with shares that have been offered to the public in or outside of Israel to appoint two outside directors. Dr. Gutterman was elected as an outside director at our Annual Meeting of Shareholders on December 31, 2000 and Dr. Orna Berry was elected as an outside director at our Annual Meeting of Shareholders on December 31, 2001.
No person may be appointed as an outside director if the person or the person’s relative, partner, employer or any entity under the person’s control, has or had, on or within the two years preceding the date of the person’s appointment to serve as outside director, any affiliation with the company or any entity controlling, controlled by or under common control with the company. The term “affiliation” includes:
• | an employment relationship; |
| |
• | a business or professional relationship maintained on a regular basis; |
| |
• | control; or |
| |
• | service as an office holder. An “office holder” is defined in the Companies Law as a (i) director, (ii) general manager, (iii) chief business manager, (iv) deputy general manager, (v) vice general manager, (vi) any other person assuming the responsibilities of any of the forgoing positions without regard to such person’s title or (vii) any other manager directly subordinate to the managing director. |
No person may serve as an outside director if the person’s position or other business activities create, or may create, a conflict of interest with the person’s responsibilities as an outside director or may otherwise interfere with the person’s ability to serve as an outside director. If, at the time outside directors are to be appointed, all current members of the board of directors are of the same gender, then at least one outside director must be of the other gender.
Outside directors are to be elected by a majority vote at a shareholders’ meeting, provided that either:
• | the majority of shares voted at the meeting, including at least one-third of the shares held by non-controlling shareholders voted at the meeting, vote in favor of election of the director; or |
| |
• | the total number of shares held by non-controlling shareholders voted against the election of the director does not exceed one percent of the aggregate voting rights in the company. |
The initial term of an outside director is three years and may be extended for an additional three years. Outside directors may be removed only by the same percentage of shareholders as is required for their election, or by a court, and then only if the outside directors cease to meet the statutory qualifications for their appointment or if they violate their duty of loyalty to the company. Each committee of a company’s board of directors must include at least one outside director.
40
An outside director is entitled to compensation as provided in regulations adopted under the Companies Law and is otherwise prohibited from receiving any other compensation, directly or indirectly, in connection with service provided as an outside director.
In addition, pursuant to the listing requirements of the NASDAQ National Market, we are required to have at least two independent directors on our board of directors. Dr. Gutterman and Dr. Orna Berry qualify as independent directors under the NASDAQ National Market requirements.
Audit Committee
The Companies Law requires public companies to appoint an audit committee. The responsibilities of the audit committee include identifying irregularities in the management of the company’s business and approving related party transactions as required by law. An audit committee must consist of at least three directors, including the outside directors of the company. The chairman of the board of directors, any director employed by or otherwise providing services to the company, and a controlling shareholder or any relative of a controlling shareholder, may not be a member of the audit committee.
We are also required by the NASDAQ National Market to establish an audit committee, at least a majority of whose members is independent of management. Mr. Assia, Dr. Gutterman and Dr. Berry serve as members of our audit committee. Dr. Gutterman and Dr. Berry, our independent directors, both serve on the audit committee.
Internal Auditor
Under the Companies Law, the board of directors must appoint an internal auditor, nominated by the audit committee. The role of the internal auditor is to examine, among other matters, whether the company’s actions comply with the law and orderly business procedure. Under the Companies Law, the internal auditor may be an employee of the company but not an office holder, or an affiliate, or a relative of an office holder or affiliate, and he may not be the company’s independent accountant or its representative.
Employees
The following table sets forth for the last three fiscal years, the number of our employees engaged in the specified activities:
| | | Year ended December 31, | |
| | |
| |
Activity | | | 2002* | | | 2001 * | | | 2000 | |
| | |
| | |
| | |
| |
Production | | | 53 | | | 56 | | | 48 | |
Research and development | | | 138 | | | 137 | | | 121 | |
Marketing and sales | | | 70 | | | 84 | | | 126 | |
Customer support | | | 43 | | | 46 | | | 22 | |
Administration and management | | | 50 | | | 51 | | | 37 | |
Total | | | 354 | | | 374 | | | 354 | |
*Includes employees for product lines acquired in the Preview acquisition.
Over the last three years, we have continued investing in research and development by increasing the number of staff working in that department.
41
Certain provisions of the collective bargaining agreements between the Histadrut (General Federation of Labor in Israel) and the Coordination Bureau of Economic Organizations (including the Industrialists’ Associations) are applicable to our employees in Israel by order of the Israeli Ministry of Labor. These provisions concern principally the length of the workday, minimum daily wages for professional workers, insurance for work-related accidents, procedures for dismissing employees, determination of severance pay, and other conditions of employment. We generally provide our employees with benefits and working conditions beyond the required minimums. In addition to salary and other benefits, certain of our marketing and sales personnel are paid commissions based on our performance in certain territories worldwide.
Israeli law generally requires severance pay at a rate of 1 month’s salary for every year of employment, which may be funded by Managers’ Insurance described below, upon the retirement or death of an employee or termination of employment without cause (as defined in the law). The payments to Managers Insurance Fund amount to approximately 8.33% of current wages. Furthermore, Israeli employees and employers are required to pay predetermined sums to the National Insurance Institute, which is similar to the United States Social Security Administration. Such amounts also include payments by the employee for national health insurance. The total payments to the National Insurance Institute are equal to approximately 14.6% of the wages (up to a specified amount), of which the employee contributes approximately 66% and the employer contributes approximately 34%.
A general practice followed by us, although not legally required, is the contribution of funds on behalf of most of our employees to a fund known as “Managers’ Insurance.” This fund provides a combination of savings plan, insurance and severance pay benefits to the employee, giving the employee payments upon retirement or death and securing the severance pay, if legally entitled, upon termination of employment. We decide whether each employee is entitled to participate in the plan, and each employee who agrees to participate contributes an amount equal to 5% of his salary towards savings and the employer contributes 8.33% for severance payments, 5% of his/her salary towards savings and up to 2.5% for disability.
Our success has been, and will be, dependent to a large degree on our ability to retain the services of key personnel and to attract additional qualified personnel in the future. Competition for such personnel is intense. There can be no assurance that we will be able to attract, assimilate or retain key personnel in the future and the failure to do so would have a material adverse effect on our business, financial condition and results of operations.
Employee Share Option Plans
We maintain the following share option plans for our and our subsidiaries’ employees, directors and consultants. In addition to the discussion below, see Note 14d. to our Consolidated Financial Statements.
In 2002, our board of directors adopted the 2002 Israeli Share Option Plan pursuant to which 250,000 ordinary shares were reserved for issuance upon the exercise of options granted to our (including our subsidiaries) employees, directors, consultants and service providers. As of May 31, 2003, options to purchase 235,500 of such ordinary shares at an exercise price per share of $1.20 were outstanding and options to purchase 14,500 ordinary shares were available for future grants. The exercise prices of options granted under the plan are the market price of the ordinary shares on the date of grant. Under the 2002 Plan, options terminate ten years following the date of grant if not exercised earlier. None of the outstanding options are vested. The non-vested options referred to above vest between October 24, 2003 and October 24, 2006. The options are not assignable except by the laws of descent.
42
In 2001, our board of directors adopted the 2001 Israeli Share Option Plan pursuant to which 400,000 ordinary shares were reserved for issuance upon the exercise of options granted to our (including our subsidiaries) employees, directors, consultants and service providers. As of May 31, 2003, options to purchase 299,800 of such ordinary shares at exercise prices per share ranging from $1.20 to $3.50 were outstanding and options to purchase 100,200 ordinary shares were available for future grants. The exercise prices of options granted under the plan are the market price of the ordinary shares on the date of grant. Under the 2001 Plan, options terminate ten years following the date of grant if not exercised earlier. Of the outstanding options 75,800 are fully vested. The non-vested options referred to above vest between October 24, 2003 and October 24, 2006. The options are not assignable except by the laws of descent.
On October 25, 2000, our board of directors adopted the 2000 Israeli Share Option Plan pursuant to which 500,000 ordinary shares were reserved for issuance upon the exercise of options granted to our (including our subsidiaries) employees, directors, consultants and service providers. The options granted under this plan may or may not qualify for special tax treatment under Section 102 of the Israeli Income Tax Ordinance (New Version) 1961. As of May 31, 2003, options to purchase 430,000 of such ordinary shares at exercise prices per share ranging from $1.20 to $4.50 were outstanding and options to purchase 70,000 ordinary shares were available for future grants. The exercise prices of options granted under the plan are the market price of the ordinary shares on the date of grant. Under the 2000 Plan, options terminate ten years following the date of grant if not exercised earlier. 207,942 of the outstanding options are fully vested. The remaining options vest between October 24, 2003 and October 24, 2006. The options are not assignable except by the laws of descent.
In 1999, our board of directors adopted the 1999 Israeli Share Option Plan pursuant to which 250,000 ordinary shares were reserved for issuance upon the exercise of options granted to our (including our subsidiaries) employees, directors, consultants and service providers. As of May 31, 2003, options to purchase 249,050 of such ordinary shares at exercise prices per share ranging from $1.20 to $7.50 were outstanding and options to purchase 950 ordinary shares were available for future grants. 154,175 of the outstanding options are fully vested. The remaining options will vest between October 24, 2003 and October 24, 2006. The terms of these options are substantially similar to those of the 2000 Israeli share option plan.
In 1998, our board of directors adopted the 1998 Israeli Share Option Plan pursuant to which 250,000 ordinary shares were reserved for issuance upon the exercise of options granted to our (including our subsidiaries) employees, directors, consultants and service providers. As of May 31, 2003, options to purchase 235,100 of such ordinary shares were outstanding and options to purchase 14,900 ordinary shares were available for future grants. Of the outstanding options (i) options to purchase 115,150 ordinary shares are fully vested and are exercisable at exercise prices ranging from $4.50 to $8.50 per share and (ii) options to purchase 119,950 ordinary shares are not vested and are exercisable at $1.20 - $8.50 per share. The options referred to in (ii) above will vest between October 24, 2003 and October 24, 2006. The terms of these options are substantially similar to those of the 2000 and 1999 Israeli share option plans.
In addition, there are 258,550 outstanding options that were granted to our employees under option plans between the years 1993 and 1997.
43
Share Ownership
All of the persons listed above, under the caption “Directors, Senior Management and Employees” who are employed by us own shares and/or options to purchase ordinary shares. Except as set forth below, none of the named directors or employees owns shares and/or options amounting to 1% or more of our outstanding ordinary shares. Yanki Margalit owns 2,149,689 ordinary shares which is 18.7% of our outstanding capital. Danny Margalit owns 1,269,195 ordinary shares which is 11.1% of our outstanding capital.
Item 7. Major Shareholders and Related Party Transactions
Major Shareholders
The following table sets forth certain information as of May 31, 2003, regarding beneficial ownership (as defined in Rule 13d-3 under the Securities Exchange Act of 1924) of ordinary shares as of May 31, 2003 by each person who is known to own at least 5% of our outstanding ordinary shares. The table also includes the number of shares underlying options that are exercisable within 60 days of May 31, 2003. The voting rights of our major shareholders do not differ from the voting rights of other holders of our ordinary shares.
Name and Address | | | Number of Shares Owned | | Percent of Shares* | |
| | |
| |
| |
| Yanki Margalit 15 Beit Oved Street Tel Aviv 61110, Israel | | | 2,149,689 | | | 18.7% | | |
| | | | | | | | | |
| Dany Margalit 15 Beit Oved Street Tel Aviv 61110, Israel | | | 1,269,195 | | | 11.1% | | |
| | | | | | | | | |
| Mills Value Advisor, Inc. 1108 East Main Street Richmond, Virginia 23219 | | | 2,104,700 | | | 18.3% | | |
*Assumes the holder’s beneficial ownership of all ordinary shares that the holder has a right to purchase within 60 days.
As of May 31, 2003, there were a total of 80 holders of record of our ordinary shares, of which 50 were registered with addresses in the United States. Such United States holders were, as of such date, the holders of record of approximately 69.7% of our outstanding ordinary shares.
Related Party Transactions
FAST Multimedia
Prior to June 1994, the business of FAST was comprised of the software security business that we acquired on May 26, 1996, and a business relating to the sale of digital video editing hardware and software products (the “Multimedia Business”). In June 1994, FAST sold the Multimedia Business to certain of the then shareholders of FAST for its market value (the “FAST Reorganization”), which equaled approximately $1.99 million (the “Multimedia Purchase Price”). The Multimedia Business is currently operated by FAST Multimedia AG (“FAST Multimedia”), which is a wholly owned subsidiary of FAST Multimedia Inc. (“FAST Inc.”). Matthias Zahn is a principal shareholder and the Chief Executive Officer of FAST Inc., and was a director on our board and a member of our audit committee until February 2001. The Multimedia Purchase Price was paid through the issuance of a note by the purchasing shareholders of FAST (the “FAST Note”) to FAST. The FAST Note bears interest at a rate of approximately 7% per year. In connection with the FAST Reorganization, FAST Inc. purchased a promissory note issued by FAST in the aggregate principal amount of DM 2.5 million ($1.6 million). This note was repaid by FAST in June 1995 through the sale by FAST to FAST Inc. of certain subsidiaries of FAST. In 2001, we wrote off our portion of the FAST Note in the aggregate amount of $3,350,000. At the end of 2001 FAST Multimedia was sold to Pinnacle Systems. In May 2002, we received $261,000 as our share of this deal.
44
Amendment to the Employment Terms of Mr. Yanki Margalit, our Chairman and CEO
In final quarter of 2002 our audit committee, board of directors and shareholders approved the amendment of the terms of Mr. Margalit’s employment. Effective October 2002 Mr. Margalit’s annual salary is $150,000. In addition, commencing in 2002, Mr. Margalit receives an annual performance based bonus equivalent to 1.5% of year to year increases in our annual revenues and commencing in the fourth quarter of 2002 Mr. Margalit receives a quarterly performance based bonus equivalent to 3% of our quarterly net profits. In 2003 Mr. Margalit will also receive options to purchase 100,000 of our ordinary shares at an exercise price per share of $1.20 which will be subject to a 3 year vesting schedule such that one third of these options will vest annually. Mr. Margalit also receives the use of an automobile from the Company, 25 days of paid vacation per year as well as other benefits commonly paid by companies in Israel.
Stock Purchase Plan Commitment of Mr. Yanki Margalit, our Chairman and CEO
Mr. Margalit has undertaken to purchase stock on the open market each month during 2003 equal to 15 percent of his net salary. The 12- month purchase plan will take place irrespective of the price of the stock and subject to applicable law.
Loan Agreements with Officers
In 2000, we entered into loan agreements with several of our officers pursuant to which we granted these officers loans in the aggregate amount of $1,150,000 for the purpose of enabling them to invest in the Tamir Fishman Venture Capital II Ltd shares. The above loans were linked to the consumer price index and were interest bearing at the rate of 4% per year. These loan programs were cancelled in January, 2002. Our employees (and former employees) transferred their shares in Tamir Fishman Venture Capital II Ltd to Aladdin in return for the waiver of the commitment of the employees regarding the loans granted to them by us (see the Tamir Fishman investment described above in Item 4: “Business Overview”). In addition, Aladdin Knowledge Systems Inc. loaned its employees $124,000. This amount includes money loaned to Aladdin employees who have since left the company. We are currently concluding similar arrangements for our US subsidiary.
Strategic Agreement with Athena Research Ltd.
In December, 1998, we signed a strategic agreement with Athena Research Ltd. (our former partner in Aladdin Knowledge Systems Japan Co.), under which we formed a joint venture named Athena Smartcard Solutions Ltd. which develops and markets smartcard solutions based on our Smartcard Environment (ASE) technology. Pursuant to this agreement, we granted Athena Smartcard Solutions a non-exclusive, perpetual license (that became an exclusive perpetual license under a technology license agreement entered into between us and Athena effective as of May, 2001) to use the ASE technology and all related intellectual property, and Athena Smartcard Solutions assumed all of the responsibilities for our ASE related business, including marketing, sales and customer support. We have ceased all of our in-house activities with respect to the ASE technology field. Athena Smartcard Solutions issued us shares representing 33% of its total issued and outstanding shares. Between December 1998 and December 31, 2002, we provided Athena loans in the aggregate amount of $2,383,000. In the first half of 2003 we provided Athena with an additional $100,000 loan.
45
On March 28, 2001, we converted $1,053,000 into a convertible bond redeemable at the earlier of five years from the date of grant or at such time as Athena completes an equity financing in the amount of $2 million. The bond is convertible into 53 Athena Class A preferred shares, par value JPY 50,000 (approximately $420) per share. The remaining $1,430,000 constitutes long-term debt. We are currently finalizing an agreement with Athena on the basis of the understanding we have reached with them concerning the repayment terms of such long-term debt. Part of the understanding that we have reached with Athena is that in addition to the repayment of our loans, Athena will pay us royalties with respect to their future product sales. As of May 31, 2003, we own 35.71% of Athena and the aggregate outstanding debt owed to Aladdin by Athena is $2,483,000. We have made a provision in our financial statements with respect to the likelihood that Athena will be able to repay its debt to us.
Item 8. Financial Information
Consolidated Statements and Other Financial Information
Our consolidated financial statements are included in this annual report in “Item 18: Financial Statements”.
Legal Proceedings
In November 1999, a claim was brought against our company in the Tel Aviv District Court by Aladdin Software Security Benelux B.V., a former distributor of Hardlock and HASP in Benelux. In addition, in December 1999 the plaintiff also brought an action before a German court in an attempt to force us to arbitrate our case in Germany. In this action, the plaintiff claimed that we acted in bad faith and terminated our relationship with the plaintiff without providing sufficient notice. The plaintiff sought damages of approximately $780,000. This claim was settled (including its German court component which was withdrawn) and court approval of the settlement was obtained on January 6, 2003. Pursuant to the terms of the settlement, we agreed to pay the sum of $275,000 and provide 1,208 of our eToken products.
On May 3, 2002, a claim was brought against our United States subsidiary, Aladdin Knowledge Systems, Inc. by Network Commerce Inc. In this action, the plaintiff claimed that our software, including Privilege SCP infringed the plaintiff’s United States patent. The plaintiff requested a preliminary and permanent injunction, damages and attorneys’ fees. Aladdin denied the allegations of the claim and asserted that plaintiff’s patent is invalid. This claim was settled in December 2002. Pursuant to the terms of the settlement, which received the required court approval in April 25, 2003, we agreed to pay $200,000. The settlement included a mutual release, license and covenant not to sue.
46
On October 2, 2002, a claim was brought by Hilgraeve, Inc. against us, our United States subsidiary and other companies, including one of our resellers who we agreed to represent and indemnify. In this action, which is currently in the discovery stage, the plaintiff claims that our eSafe product infringes the plaintiff’s United States patent. The plaintiff has requested a preliminary and permanent injunction, damages and reasonable attorney fees.
Except as set forth above, we are not party to any material litigation and are not aware of any pending or threatened litigation that would have a material adverse effect on our business.
Dividend Distributions
In the event that cash dividends are declared in the future, such dividends will be paid in NIS. We do not intend to pay cash dividends in the foreseeable future.
Significant Changes
There have not been any significant changes in the company since the date of our financial statements.
Item 9. The Offer and Listing
Offer and listing details
In October 1993, we consummated an initial public offering of 1,125,000 ordinary shares. At such time, the ordinary shares were quoted on The NASDAQ National Market. We changed our NASDAQ ticker symbol from ALDNF to ALDN on May 10, 1998. The ordinary shares are not listed on any other stock exchange and have not been publicly traded outside the United States.
The table below sets forth the high and low reported sales prices of the ordinary shares, as reported by NASDAQ during the indicated fiscal quarters:
Period | | High | | Low | |
| |
| |
| |
May 2003 | | $ | 4.00 | | $ | 3.05 | |
April 2003 | | $ | 3.20 | | $ | 2.59 | |
March 2003 | | $ | 2.91 | | $ | 2.25 | |
February 2003 | | $ | 3.18 | | $ | 2.29 | |
January 2003 | | $ | 3.38 | | $ | 2.44 | |
December 2002 | | $ | 2.67 | | $ | 1.80 | |
First Quarter 2003 | | $ | 3.38 | | $ | 2.25 | |
Fourth Quarter 2002 | | $ | 2.67 | | $ | 0.85 | |
Third Quarter 2002 | | $ | 2.35 | | $ | 1.20 | |
Second Quarter 2002 | | $ | 3.80 | | $ | 2.30 | |
First Quarter 2002 | | $ | 3.86 | | $ | 2.81 | |
Fourth Quarter 2001 | | $ | 4.56 | | $ | 2.43 | |
Third Quarter 2001 | | $ | 4.15 | | $ | 2.70 | |
Second Quarter 2001 | | $ | 5.15 | | $ | 2.78 | |
First Quarter 2001 | | $ | 5.91 | | $ | 2.75 | |
2002 | | $ | 2.81 | | $ | 2.07 | |
2001 | | $ | 5.91 | | $ | 2.43 | |
2000 | | $ | 44.75 | | $ | 3.625 | |
1999 | | $ | 19.313 | | $ | 6.875 | |
1998 | | $ | 17.00 | | $ | 5.875 | |
47
Item 10. Additional Information
Memorandum and Articles of Association
Articles of Association
In February, 2000, the Company’s Ordinance (New Version) 1983 was replaced by the Companies Law. Since our Articles were approved before the enactment of the Companies Law, they are not always consistent with the provisions of the new law. At our next shareholders meeting we intend to propose the adoption of revised Articles of Association that conform with the provisions of the Companies Law. In all instances in which the Companies Law changes or amends provisions in the Companies Ordinance, and as such, our Articles are not consistent with the Companies Law, the provisions of the Companies Law shall apply unless specifically stated otherwise in the Companies Law. Similarly, in all places that our Articles refer to a Section of the Companies Ordinance that has been replaced by the Companies Law, the Articles shall be understood to be referring to the relevant Section of the Companies Law.
Our shareholders approved our Articles of Association on August 15, 1993. Our objectives as stated in our Articles and in our Memorandum of Association are to engage in any lawful activity.
We have currently outstanding only one class of securities, our ordinary shares, par value NIS 0.01 per share. No preferred shares are currently authorized.
Holders of ordinary shares have one vote per share, and are entitled to participate equally in the payment of dividends and share distributions and, in the event of our liquidation, in the distribution of assets after satisfaction of liabilities to creditors. Our Articles may be amended by a resolution carried at a General Meeting by 75% of those who voted on the matter. The shareholders rights may not be modified in any other way unless otherwise expressly provided in the terms of issuance of the shares.
Our Articles require that we hold our annual general meeting of shareholders each year no later than 15 months from the last annual meeting, at a time and place determined by the board of directors, upon at least 21 days prior notice to our shareholders. No business may be commenced until a quorum of two or more shareholders are present in person or by proxy. Shareholders may vote in person or by proxy, and will be required to prove title to their shares as required by the Companies Law pursuant to procedures established by the board of directors. Resolutions regarding the following matters must be passed at a general meeting of shareholders:
48
• | amendments to our Articles (other than modifications of shareholders rights as mentioned above); |
| |
• | appointment or termination of our auditors; |
| |
• | appointment and dismissal of directors; |
| |
• | approval of acts and transactions requiring general meeting approval under the Companies Law; |
| |
• | increase or reduction of our authorized share capital or the rights of shareholders or a class of shareholders; |
| |
• | any merger; and |
| |
• | the exercise of the board of directors’ powers by a general meeting, if the board of directors is unable to exercise its powers and the exercise of any of its powers is vital for our proper management. |
A special meeting of our shareholders shall be convened by the board, at the request of any two directors or one quarter of the officiating directors, or by request of one or more shareholders holding at least 5% of our issued share capital and 1% of our voting rights, or by request of one or more shareholders holding at least 5% of our voting rights. Shareholders requesting a special meeting must submit their proposed resolution with their request. Within 21 days of receipt of the request, the board must convene a special meeting and send out notices setting forth the date, time and place of the meeting. Such notice must be given at least 21 days, but not more than 35 days, prior to the special meeting.
Our Articles provide that our Board of Directors may from time to time, at their discretion, borrow or secure the payment of any sum of money for the objectives of the Company. Our Directors may raise or secure the repayment of such sum in a manner, time and terms as they see fit.
The Companies Law
The Companies Law codifies the fiduciary duties that office holders, including directors and executive officers, owe to a company.
The Companies Law requires that an office holder of a company promptly disclose any personal interest that he or she may have and all related material information known to him or her, in connection with any existing or proposed transaction by the company. In addition, if the transaction is an extraordinary transaction, as defined under Israeli law, the office holder must also disclose any personal interest held by the office holder’s spouse, siblings, parents, grandparents, descendants, spouse’s descendants and the spouses of any of the foregoing, or by any corporation in which the office holder is a 5% or greater shareholder, holder of 5% or more of the voting power, director or general manager or in which he or she has the right to appoint at least one director or the general manager. An extraordinary transaction is defined as a transaction not in the ordinary course of business, not on market terms, or that is likely to have a material impact on the company’s profitability, assets or liabilities.
49
In the case of a transaction that is not an extraordinary transaction, after the office holder complies with the above disclosure requirement, only board approval is required unless the Articles of Association of the company provide otherwise. The transaction must not be adverse to the company’s interest. If the transaction is an extraordinary transaction, then, in addition to any approval required by the Articles of Association, it must also be approved by the audit committee and by the board of directors, and, under specified circumstances, by a meeting of the shareholders.
Subject to certain exceptions provided for in the regulations to the Companies Law, agreements regarding directors’ terms of compensation require the approval of the audit committee, board of directors and shareholders. In all matters in which a director has a personal interest, including matters of his/her terms of compensation, he/she shall not be permitted to vote on the matter or be present in the meeting in which the matter is considered. However, should a majority of the audit committee or of the board of directors have a personal interest in the matter then:
• | all of the directors shall be permitted to vote on the matter and attend the meeting in which the matter is considered; and |
| |
• | the matter requires approval of the shareholders at a general meeting. |
According to the Companies Law, the disclosure requirements discussed above also apply to a controlling shareholder of a public company. In general, extraordinary transactions with a controlling shareholder or in which a controlling shareholder has a personal interest, and agreements relating to employment and compensation terms of a controlling shareholder require the approval of the audit committee, the board of directors and the shareholders of the company. The term controlling shareholder is defined for these purposes as a shareholder who has the ability to direct the activities of a company, other than if this power derives solely from the shareholder’s position on the board of directors or any other position with the company. The definition also includes shareholders that hold 25% or more of the voting rights if no other shareholder owns more than 50% of the voting rights in the company. The shareholder approval must either include at least one-third of the shares held by shareholders who are present in person or by proxy at the meeting (without taking abstaining votes into account) that do not have a personal interest in the proposed transaction, or, alternatively, the total shareholdings of the disinterested shareholders who vote against the transaction must not represent more than one percent of the voting rights in the company.
In addition, a private placement of securities that will increase the relative holdings of a shareholder that holds five percent or more of the company’s outstanding share capital, assuming the exercise of all of the securities convertible into shares held by that person, or that will cause any person to become, as a result of the issuance, a holder of more than five percent of the company’s outstanding share capital, requires approval by the board of directors and the shareholders of the company. However, subject to certain exceptions, shareholder approval will not be required if the aggregate number of shares issued pursuant to such private placement, assuming the exercise of all of the convertible securities into shares being sold in such a private placement, comprises less than twenty percent of the voting rights in a company prior to the consummation of the private placement. Any placement of securities that does not fit the above description may be issued at the discretion of the Board of Directors.
Under the Companies Law, a shareholder has a duty to act in good faith towards the company and other shareholders and refrain from abusing his power in the company, including, among other things, when voting in the general meeting of shareholders on the following matters:
50
• | any amendment to the Articles of Association; |
| |
• | an increase of the company’s authorized share capital; |
| |
• | a merger; or |
| |
• | approval of interested party transactions that require shareholder approval under the Companies Law. |
In addition, any controlling shareholder, any shareholder who knows that it possesses power to determine the outcome of a shareholder vote and any shareholder who has the power to appoint or prevent the appointment office holder in the company is under a duty to act with fairness towards the company. The Companies Law does not describe the substance of this duty. The Companies Law requires that specified types of transactions, actions and arrangements be approved as provided for in a company’s Articles of Association and in some circumstances by its audit committee, board of directors and by its shareholders. In general, the vote required by the audit committee and the board of directors for approval of these matters, in each case, is a majority of the disinterested directors participating in a duly convened meeting.
Material Contracts
The asset acquisition from Preview Systems, Inc. for $5.2 described above in Item 4 “Information on the Company - History and Development of the Company” is hereby incorporated by reference and further modified by the agreement attached as Exhibit 4.1 to this annual report.
The Tamir Fishman investment described above in Item 4 “Information on the Company - History and Development of the Company” is hereby incorporated by reference and further modified by the agreements attached as Exhibits 4.2, 4.3 and 4.4 to this annual report.
Exchange Controls
Under Israeli law and permits issued pursuant to the law, non-residents of Israel who purchase ordinary shares with certain non-Israeli currencies (including dollars) may freely repatriate in such non-Israeli currencies all amounts received in Israeli currency in respect of the ordinary shares, whether as a dividend, as a liquidating distribution, or as proceeds from any sale in Israel of the ordinary shares, provided in each case that any applicable Israeli income tax is paid or withheld on such amounts. The conversion into the non-Israeli currency must be made at the rate of exchange prevailing at the time of conversion.
Under Israeli law and our Memorandum and Articles of Association, both residents and non-residents of Israel may freely hold, vote and trade ordinary shares.
Taxation
The following is a summary of some of the current tax law applicable to companies in Israel, with special reference to its effect on us. The following also contains a discussion of specified Israeli tax consequences to shareholders of our company and Government tax benefits that we benefit from. To the extent that the discussion is based on tax legislation that has not been subject to judicial or administrative interpretation, there can be no assurance that the views expressed in the discussion will be accepted by the tax authorities in question.
The following discussion is not intended, and should not be construed, as legal or professional tax advice and is not exhaustive of all possible tax considerations.
51
General Corporate Tax Structure
In general, Israeli companies are currently subject to Company Tax at the rate of 36% of taxable income. However, the effective tax rate payable by a company, which derives income from an Approved Enterprise (as further discussed below), may be considerably less.
Law for the Encouragement of Capital Investments, 1959
Certain of our facilities have been granted “Approved Enterprise” status under the Law for the Encouragement of Capital Investments, 1959, as amended (the “Investment Law”). The Investment Law provides that a capital investment in eligible facilities may, upon application to the Israel Investment Center, be designated as an Approved Enterprise. Each certificate of approval for an Approved Enterprise relates to a specific investment program delineated both by its financial scope, including its capital sources and its physical characteristics, e.g., the equipment to be purchased and utilized pursuant to the program. The tax benefits derived from any such certificate of approval relate only to taxable income attributable to the specific Approved Enterprise.
Taxable income of a company derived from an Approved Enterprise is subject to Company Tax at the rate of 25% (rather than 36% as stated above) for the “Benefit Period”: a period of seven years commencing with the year in which the Approved Enterprise first generated taxable income (limited to twelve years from commencement of production or fourteen years from the date of approval, whichever is earlier) and, under certain circumstances (as further detailed below), extending to a maximum of ten years from the commencement date. Notwithstanding the foregoing, taxable income of a company located in certain geographic locations, derived from an Approved Enterprise approved after January 1, 1997, is tax exempt for the first two years of the Benefit Period and is taxed at a rate of 25% for the remainder of the Benefit Period. In the event that a company is operating under more than one approval or that only part of its capital investments are approved (a “Mixed Enterprise”), its effective Company Tax rate is the result of a weighted combination of the various applicable rates.
A company, which qualifies as a “Foreign Investors’ Company”, is entitled to further reductions in the tax rate normally applicable to Approved Enterprises. Such benefits will be granted only to enterprises seeking approval not later than December 31, 2002. Subject to certain conditions, a “Foreign Investors’ Company” is a company which has more than 25% of its combined shareholders’ investment in share capital (in terms of rights to profits, voting and the appointment of directors) and in long term shareholders’ loans made by persons who are not residents of Israel. The percentage owned by nonresidents of Israel for any tax year will be determined by the lowest percentage of any of the above rights held by nonresidents during that year. Such a company will pay Company Tax at reduced rates for an extended ten-year (rather than the otherwise applicable seven-year) period and is exempt from any other tax on the undistributed income from its Approved Enterprise:
For a company with foreign investment of:
| | | Company Tax Rate | |
| | |
| |
Over 25% but less than 49% | | | 25% | | |
49% or more but less than 74% | | | 20% | | |
74% or more but less than 90% | | | 15% | | |
90% or more | | | 10% | | |
52
Should our foreign shareholdings exceed 25%, future Approved Enterprises would qualify for reduced tax rates for an additional three years, after the seven years mentioned above. However, there can be no assurance that we will attain approval for additional Approved Enterprises or that the provisions of this Law will not change or that the above-mentioned shareholding proportion will be reached for each subsequent year.
In addition, a company owning an Approved Enterprise approved after April 1, 1986 (or prior thereto provided no government grants or loans had previously been granted regarding such enterprise) may elect (as is the case with us) to forego certain Government grants extended to Approved Enterprises in return for an “alternative package” of tax benefits (the “Alternative Package”). Under the Alternative Package, a company’s undistributed income derived from an Approved Enterprise will be exempt from Company Tax for a period of between two and ten years, depending on the geographic location of the Approved Enterprise within Israel, and such company will be eligible for the tax benefits under the Investment Law for the remainder of the benefits period.
A company that has elected the Alternative Package and that subsequently pays a dividend out of income derived from the Approved Enterprise(s) during the tax exemption period will be subject to Company Tax in the year the dividend is distributed in respect of the amount distributed (including the company tax thereon) at the rate that would have been applicable had we not elected the Alternative Package (generally 25%). The dividend recipient is taxed at the reduced rate applicable to dividends from Approved Enterprises (15% as compared to 25%), if the dividend is distributed during the tax exemption period or within a specified period thereafter. (In the event, however, that the company also qualifies as a Foreign Investors’ Company, there is no such time limit.) We must withhold this tax at source, regardless of whether the dividend is converted into foreign currency.
Subject to certain provisions concerning income subject to the Alternative Package, all dividends are considered to be attributable to the entire enterprise and the effective tax rate is the result of a weighted combination of the various applicable tax rates.
The Investment Law also provides that an Approved Enterprise is entitled to accelerated depreciation on its property and equipment that are included in an approved investment program. We have not utilized this benefit. The tax incentives received by or to be received by the company in accordance with the Investment Law remain subject to final ratification by the Israel Investment Center and final determination by the Israel Tax Authority, such ratification and determination being conditional upon fulfillment of all terms of the approved program.
As above mentioned, certain of our facilities have been granted “Approved Enterprise” status. However, there can be no assurance that we will attain approval for additional Approved Enterprises, or that the provisions of this Law will not change, or that the above-mentioned shareholding proportion will be reached and/or maintained.
Law for the Encouragement of Industry (Taxes), 1969
The following preferred corporate tax benefits, among others, are available to Industrial Corporations. We believe that we are an Industrial Corporation:
• | deduction of purchases of know-how and patents over eight years for tax purposes; |
| |
• | right to elect, under specified conditions, to file a consolidated tax return with additional related Israeli industrial companies and an industrial holding company; and |
| |
• | deduction of certain share issuance expenses over three years for tax purposes. |
53
Taxation under Inflationary Conditions
The Income Tax Law (Inflationary Adjustments), 1985 (the “Inflationary Adjustments Law”) represents an attempt to overcome the problems presented to a traditional tax system by an economy undergoing rapid inflation. The Inflationary Adjustments Law is characterized by a high degree of complexity and its salient features can be described generally as follows:
• | a special tax adjustment for the preservation of equity whereby certain corporate assets are classified broadly into Fixed (inflation resistant) Assets and Non-fixed (soft) Assets. Where a corporation’s equity, as defined in such law, exceeds the depreciated cost of Fixed Assets, a tax deduction which takes into account the effect of the annual inflationary change on such excess is allowed (up to a ceiling of 70% of taxable income in any single tax year, with the unused portion permitted to be carried forward on a linked basis). If the depreciated cost of Fixed Assets exceeds a corporation’s equity, then such excess multiplied by the annual inflation change is added to taxable income. |
| |
• | depreciation deductions on Fixed Assets and losses carried forward are adjusted for inflation based on the increase in the Israeli Consumer Price Index. |
| |
• | the law also provides for the full taxation of gains from the sale of certain traded securities, which would otherwise be taxed at a reduced rate when derived by certain categories of corporate taxpayers. |
Israeli Capital Gains Tax
Until the end of the year 2002 and provided we maintained our status as an industrial corporation, capital gains from the sale of our securities were generally exempt from Israeli Capital Gains Tax. This exemption did not apply to a shareholder whose taxable income is determined pursuant to the Israeli Income Tax Law (Inflationary Adjustments), 1985, or to a person whose gains from selling or otherwise disposing of our securities are deemed to be business income.
As a result of the recent tax reform legislation in Israel, gains from the sale of our ordinary shares derived from January 1, 2003 and on will in general be liable to capital gains tax of up to 15%. This will be the case so long as our securities remain listed for trading on the NASDAQ. However, according to the tax reform legislation, non-residents of Israel will be exempt from any capital gains tax from the sale of our securities so long as the gains are not derived through a permanent establishment that the non-resident maintains in Israel, and so long as our securities remain listed for trading as described above. These provisions dealing with capital gains are not applicable to a person whose gains from selling or otherwise disposing of our securities are deemed to be business income or whose taxable income is determined pursuant to the Israeli Income Tax Law (Inflation Adjustments), 1985; the latter law would not normally be applicable to non-resident shareholders who have no business activity in Israel.
In any event, under the US-Israel Tax Treaty, a US treaty resident may in general only be liable to Israeli capital gains tax on the sale of our ordinary shares (subject to the provisions of Israeli domestic law as described above) if that US treaty resident holds 10% or more of the voting power in our company.
54
Israeli Tax on Dividend Income
Israeli tax at a rate of 25% is generally withheld at source from dividends paid to Israeli individuals and non-residents; in general, no withholding tax is imposed on dividends paid to Israeli companies (subject to the provision of the Israeli Income Tax Ordinance). The applicable rate for dividends paid out of the profits of an Approved Enterprise is 15%. These rates are subject to the provisions of any applicable tax treaty.
Under the US-Israel Tax Treaty, Israeli withholding tax on dividends paid to a US treaty resident may not in general exceed 25%, or 15% in the case of dividends paid out of the profits of an Approved Enterprise. Where the recipient is a US corporation owning 10% or more of the voting stock of the paying corporation and the dividend is not paid from the profits of an Approved Enterprise, the Israeli tax withheld may not exceed 12.5% subject to certain conditions.
Tax Consequences if we are a Passive Foreign Investment Company (“PFIC”)
A non-U.S. corporation will be classified as a PFIC for U.S. federal income tax purposes if either (i) 75% or more of its gross income for the taxable year is passive income, or (ii) on a quarterly average for the taxable year by value (or, if it is not a publicly traded corporation and so elects, by adjusted basis), 50% or more of its gross assets produce or are held for the production of passive income.
Due to the fact that less than 75% of our gross income in 2002 and in prior years constituted passive income, as defined for purposes of the Income Test, we do not believe that application of the above income test would have resulted in our classification as a PFIC for any of such years. In addition, we do not believe that application of the above asset test would have resulted in our classification as a PFIC for any tax year prior to 2001. For 2001 and 2002, however, it is possible that we could be classified as a PFIC under the asset test principally as a result of the significant decline in the public market value of our ordinary shares during 2001 and 2002 and the timing of the required valuations, although there is no definitive method prescribed in the Code, United States Treasury Regulations or administrative or judicial interpretations thereof for determining the value of a foreign corporation’s assets for purposes of the asset test. While the legislative history of the United States Taxpayer Relief Act of 1997 indicates that “the total value of a publicly-traded foreign corporation’s assets generally will be treated as equal to the sum of the aggregate value of its outstanding stock plus its liabilities”, there remains substantial uncertainty regarding the valuation of a publicly-traded foreign corporation’s assets for purposes of the asset test, and it is arguable that under alternative valuation methodologies, the value of our total assets as of the relevant valuation dates in 2001 and/or 2002 would not result in our classification as a PFIC during either or both of such years.
In addition, there can be no assurance that we will not be a PFIC in 2003 or a later year. If, for example, the “passive income” earned by us exceeds 75% or more of our “gross income”, we will be a PFIC under the income test. Passive income for PFIC purposes includes, among other things, gross interest, dividends, royalties, rents and annuities. For manufacturing businesses, gross income for PFIC purposes should be determined by reducing total sales by the cost of goods sold. Although not free from doubt, if our cost of goods sold exceeds our total sales by an amount greater than our passive income, such that we are treated as if we had no gross income for PFIC purposes, we believe that we would not be a PFIC as a result of the income test. This belief is supported by a private letter ruling issued by the IRS to a company whose circumstances are substantially the same as ours, although such private letter ruling would not be binding on the IRS in determining our status. In addition, the tests for determining PFIC status are applied annually and it is difficult to make accurate predictions of future income and assets, which are relevant to the determination of PFIC status.
55
In view of the uncertainty regarding the valuation of our assets for purposes of the asset test and the complexity of the issues regarding our treatment as a PFIC for 2001, 2002 and, quite possibly, subsequent years, U.S. Shareholders are urged to consult their own tax advisors for guidance as to our status as a PFIC.
If we were to be a PFIC at any time during a U.S. holder’s holding period, such U.S. holder would be required to either: (i) pay an interest charge together with tax calculated at maximum ordinary income rates on “excess distributions,” which is defined to include gain on a sale or other disposition of ordinary shares, or (ii) so long as the ordinary shares are “regularly traded” on a qualifying exchange, elect to recognize as ordinary income each such year the excess in the fair market value, if any, of its ordinary shares at the end of the taxable year over such holder’s adjusted basis in such ordinary shares and, to the extent of prior inclusions of ordinary income, recognize ordinary loss for the decrease in value of such ordinary shares (the “mark to market” election). For this purpose, the Nasdaq National Market is a qualifying exchange.
The above discussion does not purport to be an official interpretation of the tax law provisions mentioned therein or to be a comprehensive description of all tax law provisions which might apply to our securities or to reflect the views of the Israeli tax authorities, and it is not meant to replace professional advice in these matters. The above discussion is based on current Israeli tax law, which may be changed by future legislation or reforms. Non-residents should obtain professional tax advice with respect to the tax consequences under the laws of their countries of residence of holding or selling our securities.
Documents on Display
We are required to file reports and other information with the SEC under the Securities Exchange Act of 1934 and the regulations thereunder applicable to foreign private issuers. Reports and other information filed by us with the SEC may be inspected and copied at the SEC’s public reference facilities described below. Although as a foreign private issuer we are not required to file periodic information as frequently or as promptly as United States companies, we generally do publicly announce our quarterly and year-end results promptly and file periodic information with the SEC under cover of Form 6-K. As a foreign private issuer, we are also exempt from the rules under the Exchange Act prescribing the furnishing and content of proxy statements and our officers, directors and principal shareholders are exempt from the reporting and other provisions in Section 16 of the Exchange Act.
You may review a copy of our filings with the SEC, including any exhibits and schedules, at the SEC’s public reference facilities in Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 and at the regional offices of the SEC located at the Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. You may also obtain copies of such materials from the Public Reference Section of the SEC, Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. You may call the SEC at 1-800-SEC-0330 for further information on the public reference rooms. In addition, such information concerning our company can be inspected and copied at the offices of the National Association of Securities Dealers, Inc., 9513 Key West Avenue, Rockville, Maryland 20850 and at the offices of the Israel Securities Authority at 22 Kanfei Nesharim St., Jerusalem, Israel. As a foreign private issuer, all documents which were filed after November 4, 2002 on the SEC’s EDGAR system will be available for retrieval on the SEC’s website at www.sec.gov. You may read and copy any reports, statements or other information that we file with the SEC at the SEC facilities listed above. These SEC filings are also available to the public from commercial document retrieval services. We also generally make available on our own Web site all our quarterly and year-end financial statements as well as other information.
56
Any statement in this annual report about any of our contracts or other documents is not necessarily complete. If the contract or document is filed as an exhibit to the registration statement, the contract or document is deemed to modify the description contained in this annual report. We urge you to review the exhibits themselves for a complete description of the contract or document.
Item 11. Quantitative and Qualitive Disclosures About Market Risk
Risks
Interest Rate Risks
Our exposure to market risk for changes in interest rates relates primarily to our cash equivalents and investment portfolio. We maintain a strict investment policy, which ensures the safety and preservation of our invested funds by limiting default risk, market risk and reinvestment risk. Our cash and cash equivalent as of December 31, 2002, consists primarily of demand deposits and money market funds held by institutions in the United States, Israel, The UK, The Netherlands, Germany, Japan and France. Due to the nature of our cash and cash equivalents and short-term investments, we have concluded that we do not have material market risk exposure.
Foreign Currency Exchange and Inflation Risks
Since the majority of our revenues are paid in or linked to U.S. dollars, we believe that inflation and fluctuations in the NIS/U.S. dollar exchange rate have no material effect on our revenues. Inflation in Israel and U.S. dollar exchange rate fluctuations, however, have some influence on our expenses and as a result, on our net income. The cost of Israel operations, as expressed in U.S. dollars, is influenced by the extent to which any increase in the rate of inflation in Israel is not offset, or is offset on a lagging basis, by a devaluation of the NIS in relation to the U.S. dollar.
Costs not effectively denominated in United States dollars are translated to United States dollars, when recorded, at the prevailing exchange rates for the purposes of our financial statements. Consequently, fluctuations in the rates of exchange between the dollar and non-dollar currencies will affect our results of operations. An increase in the value of a particular currency relative to the dollar will increase the dollar reporting value for transactions, and a decrease in the value of that currency relative to the dollar will decrease the dollar reporting value for those transactions. This effect on the dollar reporting value for transactions is generally only partially offset by the impact that currency fluctuations may have on costs. We do engage in currency hedging transactions to offset the risks associated with variations in currency exchange rates. However, due to the instability of the foreign currency markets, significant foreign currency fluctuations and other foreign exchange risks may have a material adverse effect on our business, financial condition and results of operations. Since our revenues are generated in United States dollars and currencies other than NIS, and a substantial portion of our expenses is incurred and will continue to be incurred in NIS, we are exposed to risk by the amount that the rate of inflation in Israel exceeds the rate of devaluation of the NIS in relation to the dollar and other currencies or if the timing of the devaluation lags behind inflation in Israel.
Equity Investments
We have investments in marketable equity securities of publicly traded companies. These investments, as of December 31, 2002, were considered available-for-sale, with any unrealized gains or losses deferred as a component of stockholders’ equity accumulated other comprehensive income (loss). At December 31, 2002, the fair market value of these investments was $860,000.
57
Together with our US subsidiary we have committed to invest approximately $8.5 million in Tamir Fishman Ventures II (Israel) L.P. and in a Delaware limited partnership related to Tamir Fishman Ventures II LLC. As of December 31, 2002 we had invested approximately $3.7 million. Together with our US subsidiary, as of May 31, 2003 we have invested a total of $4,150,000 in Tamir Fishman Ventures II (Israel) L.P. and in a Delaware limited partnership related to Tamir Fishman Ventures II LLC, which represents close to half of our total commitment.
Item 12. Descriptions of Securities Other than Equity Securities
Not Applicable
PART II
Item 13. Defaults, Dividend Arrearages and Delinquencies
None.
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
None.
Item 15. CONTROLS AND PROCEDURES
An evaluation was performed under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended). Based on that evaluation, which was completed within 90 days of the filing date of this annual report, our chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective though we are constantly engaged in the process of improving these controls and procedures. There have been no significant changes in our disclosure controls or in other factors that could significantly affect disclosure controls subsequent to the date of the evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Item 16. [Reserved]
PART III
Item 17. Financial Statements
Not applicable
58
Item 18. Financial Statements
See Consolidated Financial Statements, following the signature page and certifications below.
Item 19. Exhibits
1.1 | Articles of Association of the registrant, approved by shareholders on August 15, 1993.(1) |
| |
1.2 | Memorandum of Association of the registrant.(1)(2) |
| |
2.1 | Form of loan agreement between the registrant and certain of its officers and directors. (3) |
| |
4.1 | Asset Purchase Agreement dated as of May 17, 2001, by and between Preview Systems Inc. and the registrant. (3) |
| |
4.2 | Strategic Investor Agreement dated as of February 21, 2000, by and between the registrant and Tamir Fishman Ventures. (3) |
| |
4.3 | Subscription by Aladdin for partnership units in Tamir Fishman Ventures. (3) |
| |
4.4 | Share Purchase Agreement dated as of February 22, 2001, by and between the registrant and Tamir Fishman Venture Capital Ltd. (3) |
| |
8.1 | List of subsidiaries. |
| |
12.1 | Consent letters from Kost, Forer & Gabbay and Blick Rothenberg. |
| |
12.2 | Certification by Chief Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
| |
12.3 | Certification by Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
(1) | Incorporated by reference from our Registration Statement on Form F-1, File No. 33-67980, as amended, filed with the Commission on August 26, 1993. |
| |
(2) | English translation or summary from Hebrew original. |
| |
(3) | Incorporated by reference from our 2000 20-F filed with the Securities Exchange Commission on June 30, 2001. |
59
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant certifies that it meets all the requirements for filing on Form 20-F and has duly caused and authorized the undersigned to sign this annual report on its behalf in the City of Tel Aviv, State of Israel, on this 30th day of June 2003.
| ALADDIN KNOWLEDGE SYSTEMS LTD. |
|
| By: | /s/ Yanki Margalit | |
| |
| |
| Yanki Margalit | |
|
| |
| Chief Executive Officer and | |
| | |
| Chairman of the Board | |
| | | | |
60
CERTIFICATIONS
I, Yanki Margalit, certify that:
1. I have reviewed this annual report on Form 20-F of Aladdin Knowledge Systems Ltd.;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
| a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
| |
| b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and |
| |
| c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
| a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and |
| |
| b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and |
6. The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
June 30, 2003 | /s/ Yanki Margalit | |
|
| |
| Yanki Margalit | |
| Chief Executive Officer | |
61
CERTIFICATIONS
I, Erez Rosen, certify that:
1. I have reviewed this annual report on Form 20-F of Aladdin Knowledge Systems Ltd.;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
| a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
| |
| b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and |
| |
| c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
| a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and |
| |
| b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and |
6. The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
June 30, 2003 | /s/ Erez Rosen | |
|
| |
| Erez Rosen | |
| Chief Financial Officer | |
62
ALADDIN KNOWLEDGE SYSTEMS LTD. AND ITS SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2002
IN U.S. DOLLARS
INDEX
| Page |
|
|
| |
Report of Independent Auditors | 2 |
| |
Consolidated Balance Sheets | 3 - 4 |
| |
Consolidated Statements of Operations | 5 |
| |
Statements of Changes in Shareholders’ Equity | 6 |
| |
Consolidated Statements of Cash Flows | 7 - 9 |
| |
Notes to Consolidated Financial Statements | 10 - 36 |
- - - - - - - - -
ERNST &YOUNG | | |
REPORT OF INDEPENDENT AUDITORS
To the shareholders of
ALADDIN KNOWLEDGE SYSTEMS LTD.
We have audited the accompanying consolidated balance sheets of Aladdin Knowledge Systems Ltd. (“the Company”), and its subsidiaries as of December 31, 2001 and 2002, and the related consolidated statements of operations, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements, based on our audits. We did not audit the financial statements of Aladdin Knowledge Systems Western Europe Ltd., a wholly-owned U.K. subsidiary, which statements reflect total assets constituting 4% and 5% as of December 31, 2001 and 2002, respectively, and total revenues constituting 6%, 6% and 7% of the related consolidated revenues for the years ended December 31, 2000, 2001 and 2002, respectively. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the data included for Aladdin Knowledge Systems Western Europe Ltd., is based solely on the report of the other auditors.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of the other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audits and the report of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of December 31, 2001 and 2002, and the consolidated results of their operations and cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States.
As discussed in Note 2 to the consolidated financial statements, the Company adopted the full provisions of Statement of Financial Accounting Standards No. 142 “Goodwill and Other Intangible Assets”, effective January 1, 2002.
Tel-Aviv, Israel | KOST FORER & GABBAY |
February 5, 2003 | A Member of Ernst & Young Global |
- 2 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
|
U.S. dollars in thousands |
| | December 31, | |
| |
| |
| | 2001 | | 2002 | |
| |
| |
| |
ASSETS | | | | | | | | | |
| | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | |
| Cash and cash equivalents | | $ | 12,206 | | | $ | 14,235 | | |
| Marketable securities (Note 3) | | | 1,232 | | | | 860 | | |
| Trade receivables (net of allowance for doubtful accounts - $ 1,525 in 2001 and $ 991 in 2002) | | | 8,204 | | | | 8,094 | | |
| Other accounts receivable and prepaid expenses (Note 4) | | | 3,603 | | | | 2,177 | | |
| Deferred income taxes (Note 13) | | | 363 | | | | 469 | | |
| Inventories (Note 5) | | | 7,403 | | | | 6,269 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | |
Total current assets | | | 33,011 | | | | 32,104 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
LONG-TERM INVESTMENTS: | | | | | | | | | |
| Investment in affiliate (Note 6) | | | 114 | | | | - | | |
| Investment in other company (Note 7) | | | 2,846 | | | | 2,252 | | |
| Severance pay fund | | | 1,617 | | | | 1,957 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | |
Total long-term investments | | | 4,577 | | | | 4,209 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
PROPERTY AND EQUIPMENT, NET (Note 8) | | | 4,456 | | | | 3,478 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
OTHER ASSETS, NET | | | | | | | | | |
| Intangible assets, net (Note 9) | | | 944 | | | | 752 | | |
| Goodwill (Note 10) | | | 7,281 | | | | 7,281 | | |
| Deferred income taxes (Note 13) | | | 3,126 | | | | 715 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | | |
| Total other assets | | | 11,351 | | | | 8,748 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
Total assets | | $ | 53,395 | | | $ | 48,539 | | |
| |
|
|
| |
|
|
| |
The accompanying notes are an integral part of the consolidated financial statements.
- 3 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
|
U.S. dollars in thousands, except share data |
| | December 31, | |
| |
| |
| | 2001 | | 2002 | |
| |
| |
| |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | |
| | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | |
| Trade payables | | $ | 2,073 | | | $ | 2,398 | | |
| Income taxes payable | | | 681 | | | | 457 | | |
| Deferred revenues | | | 2,026 | | | | 2,323 | | |
| Accrued expenses and other accounts payable (Note 11) | | | 3,582 | | | | 4,262 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
Total current liabilities | | | 8,362 | | | | 9,440 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
ACCRUED SEVERANCE PAY | | | 2,404 | | | | 2,772 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
COMMITMENTS AND CONTINGENT LIABILITIES (Note 12) | | | | | | | | | |
| | | | | | | | | |
SHAREHOLDERS’ EQUITY (Note 14): | | | | | | | | | |
| Share capital: Ordinary shares - NIS 0.01 par value; Authorized - 15,000,000 shares at December 31, 2001 and 2002; Issued - 11,477,922 shares at December 31, 2001 and 2002; Outstanding - 11,253,822 shares at December 31, 2001 and 2002 | | | 37 | | | | 37 | | |
| Additional paid-in capital | | | 36,147 | | | | 36,147 | | |
| Treasury shares | | | (1,164 | ) | | | (1,164 | ) | |
| Accumulated other comprehensive loss | | | (4,863 | ) | | | (4,529 | ) | |
| Retained earnings | | | 12,472 | | | | 5,836 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
Total shareholders’ equity | | | 42,629 | | | | 36,327 | | |
| |
|
|
| |
|
|
| |
| | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 53,395 | | | $ | 48,539 | | |
| |
|
|
| |
|
|
| |
The accompanying notes are an integral part of the consolidated financial statements.
- 4 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
U.S. dollars in thousands, except per share data |
| | Year ended December 31, | |
| |
| |
| | 2000 | | 2001 | | 2002 | |
| |
| |
| |
| |
Revenues (Note 16): | | | | | | | | | | | | | |
Product sales | | $ | 38,134 | | | $ | 38,056 | | | $ | 39,552 | | |
Software sales and other | | | 6,211 | | | | 8,557 | | | | 9,968 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Total revenues | | | 44,345 | | | | 46,613 | | | | 49,520 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Cost of revenues: | | | | | | | | | | | | | |
| Product sales | | | 9,650 | | | | 8,608 | | | | 9,111 | | |
| Software sales and other | | | 995 | | | | 712 | | | | 1,127 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Total cost of revenues | | | 10,645 | | | | 9,320 | | | | 10,238 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Gross profit | | | 33,700 | | | | 37,293 | | | | 39,282 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | |
| Research and development | | | 9,792 | | | | 12,445 | | | | 13,833 | | |
| Selling and marketing | | | 20,752 | | | | 22,474 | | | | 21,990 | | |
| General and administrative | | | 6,657 | | | | 7,475 | | | | 5,659 | | |
| Impairment of intangible assets | | | - | | | | 5,211 | | | | - | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Total operating expenses | | | 37,201 | | | | 47,605 | | | | 41,482 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Operating loss | | | (3,501 | ) | | | (10,312 | ) | | | (2,200 | ) | |
Financial income (expenses), net (Note 17a) | | | 1,421 | | | | (410 | ) | | | 491 | | |
Other income (expenses), net (Note 17b) | | | 5,483 | | | | (3,372 | ) | | | (932 | ) | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Income (loss) before taxes on income | | | 3,403 | | | | (14,094 | ) | | | (2,641 | ) | |
Taxes on income (Note 13) | | | 1,640 | | | | (347 | ) | | | 2,738 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Income (loss) before equity in losses of an affiliate | | | 1,763 | | | | (13,747 | ) | | | (5,379 | ) | |
Equity in losses of an affiliate | | | (323 | ) | | | (1,168 | ) | | | (1,257 | ) | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Net income (loss) | | $ | 1,440 | | | $ | (14,915 | ) | | $ | (6,636 | ) | |
| |
|
|
| |
|
|
| |
|
|
| |
Net earnings (loss) per share (Note 17c): | | | | | | | | | | | | | |
Basic | | $ | 0.13 | | | $ | (1.32 | ) | | $ | (0.59 | ) | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Diluted | | $ | 0.12 | | | $ | (1.32 | ) | | $ | (0.59 | ) | |
| |
|
|
| |
|
|
| |
|
|
| |
The accompanying notes are an integral part of the consolidated financial statements.
- 5 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY |
|
U.S. dollars in thousands |
| | Share capital | | Additional paid-in capital | | Treasury shares | | Accumulated other comprehensive income (loss) | | Retained earnings | | Total comprehensive loss | | Total shareholders’ equity | |
| |
| |
| |
| |
| |
| |
| |
| |
Balance as of January 1, 2000 | | $ | 37 | | | $ | 35,543 | | | $ | (506 | ) | | $ | 39 | | | $ | 25,947 | | | | | | | $ | 61,060 | | |
| Purchase of Treasury shares | | | - | | | | - | | | | (903 | ) | | | - | | | | - | | | | | | | | (903 | ) | |
| Exercise of stock options | | | - | | | | 604 | | | | 506 | | | | - | | | | - | | | | | | | | 1,110 | | |
| Comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unrealized losses from available-for-sale marketable securities, net of taxes | | | - | | | | - | | | | - | | | | (3,420 | ) | | | - | | | $ | (3,420 | ) | | | (3,420 | ) | |
| Foreign currency translation adjustments | | | - | | | | - | | | | - | | | | (591 | ) | | | - | | | | (591 | ) | | | (591 | ) | |
| | | | | | | | | | | | | | | | | | | | | | |
|
|
| | | | | |
| Total other comprehensive loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4,011 | ) | | | - | | |
| Net income | | | - | | | | - | | | | - | | | | - | | | | 1,440 | | | | 1,440 | | | | 1,440 | | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| Total comprehensive loss | | | | | | | | | | | | | | | | | | | | | | $ | (2,571 | ) | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
|
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of December 31, 2000 | | | 37 | | | | 36,147 | | | | (903 | ) | | | (3,972 | ) | | | 27,387 | | | | | | | | 58,696 | | |
| Purchase of Treasury shares | | | - | | | | - | | | | (261 | ) | | | - | | | | - | | | | | | | | (261 | ) | |
| Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unrealized losses on available-for-sale marketable securities, net of taxes | | | - | | | | - | | | | - | | | | (1,302 | ) | | | - | | | $ | (1,302 | ) | | | (1,302 | ) | |
| Less - reclassificating adjustment of other than temporary decrease in value of available-for-sale marketable securities | | | - | | | | - | | | | - | | | | 1,004 | | | | - | | | | 1,004 | | | | 1,004 | | |
| Foreign currency translation adjustments | | | - | | | | - | | | | - | | | | (593 | ) | | | - | | | | (593 | ) | | | (593 | ) | |
| | | | | | | | | | | | | | | | | | | | | | |
|
|
| | | | | |
| Total other comprehensive loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | (891 | ) | | | - | | |
| Net loss | | | - | | | | - | | | | - | | | | - | | | | (14,915 | ) | | | (14,915 | ) | | | (14,915 | ) | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| Total comprehensive loss | | | | | | | | | | | | | | | | | | | | | | $ | (15,806 | ) | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
|
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of December 31, 2001 | | | 37 | | | | 36,147 | | | | (1,164 | ) | | | (4,863 | ) | | | 12,472 | | | | | | | | 42,629 | | |
| Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unrealized losses on available-for-sale marketable securities, net of taxes | | | | | | | | | | | | | | | (645 | ) | | | | | | $ | (645 | ) | | | (645 | ) | |
| Less - reclassificating adjustment of other than temporary decrease in value of available-for-sale marketable securities | | | | | | | | | | | | | | | 250 | | | | | | | | 250 | | | | 250 | | |
| Foreign currency translation adjustments | | | | | | | | | | | | | | | 729 | | | | | | | | 729 | | | | 729 | | |
| | | | | | | | | | | | | | | | | | | | | | |
|
|
| | | | | |
| Total other comprehensive income | | | | | | | | | | | | | | | | | | | | | | | 334 | | | | - | | |
| Net loss | | | | | | | | | | | | | | | | | | | (6,636 | ) | | | (6,636 | ) | | | (6,636 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| Total comprehensive loss | | | | | | | | | | | | | | | | | | | | | | $ | (6,302 | ) | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
|
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of December 31, 2002 | | $ | 37 | | | $ | 36,147 | | | $ | (1,164 | ) | | $ | (4,529 | ) | | $ | 5,836 | | | | | | | $ | 36,327 | | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| | | | | |
|
|
| |
Accumulated unrealized losses from available-for-sale marketable securities, net of taxes | | | | | | | | | | | | | | $ | (67 | ) | | | | | | | | | | | | | |
Accumulated foreign currency translation adjustments | | | | | | | | | | | | | | | (4,462 | ) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated other comprehensive loss | | | | | | | | | | | | | | $ | (4,529 | ) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
| | | | | | | | | | | | | |
The accompanying notes are an integral part of the consolidated financial statements.
- 6 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
U.S. dollars in thousands |
| | Year ended December 31, | |
| |
| |
| | 2000 | | 2001 | | 2002 | |
| |
| |
| |
| |
Cash flows from operating activities: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income (loss) | | $ | 1,440 | | | $ | (14,915 | ) | | $ | (6,636 | ) | |
Adjustments required to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | | |
| Depreciation and amortization | | | 5,032 | | | | 4,415 | | | | 2,310 | | |
| Impairment of intangible assets | | | - | | | | 5,211 | | | | - | | |
| Impairment of investment in an affiliate | | | - | | | | 3,350 | | | | - | | |
| Equity in losses of an affiliate | | | 323 | | | | 1,168 | | | | 1,257 | | |
| Impairment of investment in other company | | | - | | | | - | | | | 1,038 | | |
| Increase (decrease) in accrued severance pay, net | | | (33 | ) | | | 196 | | | | 28 | | |
| Impairment of marketable securities | | | - | | | | 1,004 | | | | 391 | | |
| Gain on sale of available for sale marketable securities | | | (5,468 | ) | | | (65 | ) | | | - | | |
| Loss (gain) on sale of property and equipment | | | (11 | ) | | | 22 | | | | (35 | ) | |
| Deferred income taxes, net | | | 104 | | | | (486 | ) | | | 2,500 | | |
| Decrease (increase) in trade receivables | | | (4 | ) | | | 3 | | | | 109 | | |
| Decrease (increase) in inventories | | | (1,338 | ) | | | (982 | ) | | | 1,383 | | |
| Decrease (increase) in other accounts receivable and prepaid expenses | | | (1,901 | ) | | | 150 | | | | 984 | | |
| Increase (decrease) in trade payables | | | (463 | ) | | | (686 | ) | | | 304 | | |
| Decrease in income taxes payable | | | (16 | ) | | | (4,627 | ) | | | (264 | ) | |
| Increase in deferred revenues | | | 547 | | | | 365 | | | | 297 | | |
| Increase (decrease) in accrued expenses and other accounts payable | | | (589 | ) | | | 850 | | | | 581 | | |
| Other | | | 9 | | | | - | | | | - | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | | | (2,368 | ) | | | (5,027 | ) | | | 4,247 | | |
| |
|
|
| |
|
|
| |
|
|
| |
The accompanying notes are an integral part of the consolidated financial statements.
- 7 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
U.S. dollars in thousands |
| | Year ended December 31, | |
| |
| |
| | 2000 | | 2001 | | 2002 | |
| |
| |
| |
| |
Cash flows from investing activities: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Investment in short-term bank deposits | | $ | (500 | ) | | $ | - | | | $ | - | | |
| Proceeds from short-term bank deposits | | | - | | | | 500 | | | | - | | |
| Investment in available-for-sale marketable securities | | | (24,730 | ) | | | - | | | | - | | |
| Proceeds from sale of available-for-sale marketable securities | | | 16,754 | | | | 11,004 | | | | - | | |
| Investment in shares and long-term loan of an affiliate | | | (750 | ) | | | (650 | ) | | | (987 | ) | |
| Proceeds from long-term loan to an affiliate | | | - | | | | 250 | | | | - | | |
| Purchase of property and equipment | | | (2,127 | ) | | | (1,235 | ) | | | (1,141 | ) | |
| Proceeds from sale of property and equipment | | | 64 | | | | 31 | | | | 74 | | |
| Purchase of intangible assets | | | (58 | ) | | | - | | | | (16 | ) | |
| Investment in other company | | | (1,605 | ) | | | (1,241 | ) | | | (444 | ) | |
| Payment for the purchase of Aladdin France and CTI (1) | | | (854 | ) | | | - | | | | - | | |
| Payment for the purchase of Preview (2) | | | - | | | | (5,239 | ) | | | - | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Net cash provided by (used in) investing activities | | | (13,806 | ) | | | 3,420 | | | | (2,514 | ) | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Short-term bank credit, net | | | (50 | ) | | | - | | | | - | | |
| Proceeds from exercise of options | | | 1,110 | | | | - | | | | - | | |
| Purchase of treasury shares | | | (903 | ) | | | (261 | ) | | | - | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | 157 | | | | (261 | ) | | | - | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Effect of exchange rate on cash and cash equivalents | | | 13 | | | | (271 | ) | | | 296 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (16,004 | ) | | | (2,139 | ) | | | 2,029 | | |
Cash and cash equivalents at the beginning of the year | | | 30,349 | | | | 14,345 | | | | 12,206 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Cash and cash equivalents at the end of the year | | $ | 14,345 | | | $ | 12,206 | | | $ | 14,235 | | |
| |
|
|
| |
|
|
| |
|
|
| |
The accompanying notes are an integral part of the consolidated financial statements.
- 8 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
U.S. dollars in thousands |
| | Year ended December 31, | |
| |
| |
| | 2000 | | 2001 | | 2002 | |
| |
| |
| |
| |
Supplemental disclosure: | | | | | | | | | | | | | |
| Interest paid during the year | | $ | 21 | | | $ | 14 | | | $ | 25 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
| Income taxes paid during the year | | $ | 2,000 | | | $ | 3,200 | | | $ | 419 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
Non-cash activities: | | | | | | | | | | | | | |
| Conversion of long-term note receivable to an investment in an affiliate | | $ | - | | | $ | 3,350 | | | $ | - | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
| Waiver of employee loans in exchange for investment in Tamir Fishman Venture II Ltd. | | $ | - | | | $ | - | | | $ | 600 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | |
| Conversion of balance in trade receivable due from an affiliate to long-term loan to an affiliate | | $ | - | | | $ | - | | | $ | 244 | | |
| |
|
|
| |
|
|
| |
|
|
| |
| �� | | | | | | | | | | | | |
(1) Payment for the purchase of Aladdin France and Commerce Technology International (“CTI”) (see Note 1c): | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Fair value of assets acquired and liabilities assumed at the date of acquisition: | | | | | | | | | | | | | |
| Working capital deficiency (excluding cash and cash equivalents) | | $ | (116 | ) | | | | | | | | | |
| Property and equipment | | | 110 | | | | | | | | | | |
| Other assets | | | 11 | | | | | | | | | | |
| Goodwill | | | 849 | | | | | | | | | | |
| |
|
|
| | | | | | | | | |
| | | | | | | | | | | | | |
| | $ | 854 | | | | | | | | | | |
| |
|
|
| | | | | | | | | |
(2) Payment for purchase of Preview (see Note 1b): | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Fair value of assets acquired and liabilities assumed at the date of acquisition: | | | | | | | | | | | | | |
| Trade receivable | | | | | | $ | 339 | | | | | | |
| Property and equipment | | | | | | | 662 | | | | | | |
| Liabilities assumed in respect of expected costs | | | | | | | (194 | ) | | | | | |
| Intangible assets - current technology | | | | | | | 1,039 | | | | | | |
| Goodwill | | | | | | | 3,393 | | | | | | |
| | | | | |
|
|
| | | | | |
| | | | | | | | | | | | | |
| | | | | | $ | 5,239 | | | | | | |
| | | | | |
|
|
| | | | | |
| | | | | | | | | | | | | | | |
The accompanying notes are an integral part of the consolidated financial statements.
- 9 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 1:- | GENERAL |
| |
| a. | Aladdin Knowledge Systems Ltd. and its wholly-owned subsidiaries (collectively “the Company” or “Aladdin”) develops and markets products for securing digital content, from software applications to Internet use and access. The Company’s products include HASP, Hardlock, Privilege, the eSafe line of products and eToken. |
| | |
| | The Company is dependent upon sole source suppliers for certain key components used in its products. Although there is a limited number of manufacturers of these particular components, the Company’s management believes that other suppliers could provide similar components at comparable terms. A change in suppliers, however, could cause a delay in manufacturing and a possible loss of sales, which could adversely effect the operating results of the Company and its financial position. |
| | |
| b. | Acquisition of Preview Systems Inc. (“Preview”): |
| | |
| | On July 19, 2001, the Company acquired certain assets and assumed certain liabilities of Preview Systems Inc. (“Preview”). Pursuant to the terms of the acquisition agreement, the Company paid $ 5,239 in cash, out of which $ 327 were in respect of acquisition costs. |
| | |
| | Preview is engaged in the business of providing an Internet-based infrastructure solution, creating an end-user electronic distribution chain. |
| | |
| | The operations of Preview are included in the consolidated financial statements from the third quarter of 2001. |
| | |
| | The acquisition was accounted for by the purchase method of accounting, in accordance with Statement of Financial Accounting Standards No. 141 “Business Combination” (“SFAS 141”), and accordingly, the purchase price has been allocated to the assets acquired and the liabilities assumed based on their estimated fair value at the date of acquisition. The excess of the purchase price over the estimated fair value of the net assets acquired has been recorded as goodwill. |
| | |
| | The following table summarizes the estimated fair value of assets acquired and liabilities assumed at the date of acquisition: |
| Trade receivable | | $ | 339 | |
| Property and equipment | | | 662 | |
| Goodwill | | | 3,393 | |
| Current Technology | | | 1,039 | |
| | |
|
|
|
| | | | | |
| Net assets acquired | | $ | 5,433 | |
| | |
|
|
|
| | Pro forma information, in accordance with SFAS No. 141, has not been provided, since the revenues and net loss of Preview for 2000 and 2001, were not material, in relation to total consolidated revenues and net income (loss). |
- 10 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 1:- | GENERAL (cont.) |
| | |
| c. | Acquisition of Aladdin France and Commerce Technology International (“CTI”): |
| | |
| | On February 10, 2000, the Company acquired all the outstanding shares of Aladdin France, its French affiliate, and purchased the eSafe related assets of CTI, a distributor of the Aladdin eSafe products in France, in the amount of $ 678 and $ 370, respectively, paid in cash. |
| | |
| | The acquisitions were accounted for on the basis of the purchase method in accordance with Accounting Principles Board No. 16 (“APB 16”). The purchase prices have been allocated to the fair value of the assets acquired and liabilities assumed, and resulted in recording goodwill in the amount of $ 482 and $ 367, respectively, which was amortized over a period of five years, until December 31, 2001 (see also Note 2). |
| | |
| | The Company merged the two operations into a single subsidiary, named Aladdin France. The new organization offers a full line of Internet and software security applications. The operations of Aladdin France and CTI are included in the consolidated financial statements as of the first quarter of 2000. |
| | |
| | Pro forma information, in accordance with APB-16, has not been provided, since the revenues and net income of Aladdin France and CTI for 2000 were not material in relation to total consolidated revenues and net income. |
| | |
| d. | Restructuring charges: |
| | |
| | As a result of the downturn in the global economic conditions, the decline in overall business levels and the related impact on the Company’s operations, the Company and its subsidiaries implemented during 2002 a worldwide restructuring and cost reduction plan. In connection with the 2002 restructuring plan, Emerging Issues Task Force 94-3 (“EITF 94-3”) “Liability Recognition for Certain Employee Termination Benefits and Other Cost to Exit an Activity (including certain cost in restructuring)” and Staff Accounting Bulletin No. 100 “Restructuring and Impairment Charges” (“SAB No. 100”) were applied and accordingly, the Company and its subsidiaries incurred expenses of $ 1,123, out of which $ 467 were included in research and development expenses, $ 500 in selling and marketing expenses and $ 156 in general and administrative expenses. As of December 31, 2002, $ 260 of the expense remain accrued. |
| | |
| | The major components of restructuring charges are as follows: |
| | | Year ended December 31, 2002 |
| | |
|
| | | | | |
| Employee termination benefits | | | 603 | |
| Facilities closures | | | 166 | |
| Consulting fees | | | 160 | |
| Other | | | 194 | |
| | |
|
|
|
| | | | | |
| | | $ | 1,123 | |
| | |
|
|
|
- 11 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES |
| |
| The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). |
| |
| Use of estimates: |
| |
| The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. |
| |
| Financial statements in United States dollars: |
| |
| 1. | The majority of the sales of the Company and certain of its subsidiaries is generated in United States dollars (“dollar”). In addition, a substantial portion of the costs of the Company and certain of its subsidiaries is incurred in dollars. Since the Company’s management believes that the dollar is the primary currency of the economic environment in which the Company and certain of its subsidiaries operate the dollar is their functional and reporting currency. Accordingly, monetary accounts maintained in currencies other than the dollar are remeasured into U.S. dollars in accordance with Statement of Financial Accounting Standard No. 52 “Foreign Currency Translation (“SFAS No. 52”). All transactions gains and losses of the remeasurement of monetary balance sheet items are reflected in the statements of operations as financial income or expenses, as appropriate. |
| | |
| 2. | The financial statements of a foreign subsidiary and an entity reported using the equity method of accounting, whose functional currency is not the U.S. dollar, have been translated into U.S. dollars. Assets and liabilities accounts have been translated using the exchange rates in effect at the balance sheet date. Statement of operations amounts have been translated using the average exchange rate for the year. The resulting translation adjustments are reported as a separate component of shareholders’ equity, accumulated other comprehensive income (loss). |
| | |
| Principles of consolidation: |
| |
| The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. Intercompany transactions and balances, including profits from intercompany sales not yet realized outside the Group, have been eliminated upon consolidation. |
| |
| Cash equivalents: |
| |
| Cash equivalents include short-term, highly liquid investments that are readily convertible to cash with original maturities of three months or less. |
| |
| Marketable securities: |
| |
| Management determines the appropriate classification of its investments in equity securities at the time of purchase and reevaluates such determinations at each balance sheet date. All marketable securities covered by Statement of Financial Accounting Standard No. 115 “Accounting for certain Investments in Debt and Equity Securities” (“SFAS No. 115”) were designated as available-for-sale. |
- 12 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
| |
| Accordingly, the Company’s available-for-sale securities are stated at fair value, with unrealized gains and losses reported in a separate component of accumulated other comprehensive income (loss) in shareholders’ equity. Realized gains and losses on sales of investments, and impairment of investments, as determined on a specific identification basis, are included in the consolidated statement of operations, as financial income (expenses), as appropriate. |
| |
| According Staff Accounting Bulletin No. 59 (“SAB No. 59”) management is required to evaluate in each period whether a securities decline in value is other than temporary. The Stock Exchange Committee (“SEC”) considers fair value below cost for two consecutive quarters to be other than temporary impairment. |
| |
| The Company’s available-for-sale securities declines were included in the consolidated statements of operations as financial expenses (see Notes 3 and 17b). |
| |
| Investment in an affiliate: |
| |
| The investment in an affiliate over which the Company can exercise significant influence (generally, entities in which the Company holds 20% to 50% of ownership or voting rights) is presented using the equity method of accounting, and in accordance with EITF 99-10, “Percentage Used to Determine the Amount of Equity Method Losses”, which requires that an investor should recognize equity method losses based on the ownership level of the particular investee security held by the investor or the change in the investor’s claim on the investee’s book value. The Company generally discontinues applying the equity method when its investment (including advances and loans) is reduced to zero and it has not guaranteed obligations of the affiliate or otherwise committed to provide further financial support to the affiliate. |
| |
| The investments are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an investment may not be recoverable in accordance with Accounting Principle Board Opinion No.18 “The Equity Method of Accounting for Investments in Common Stock”, (“APB No.18”). |
| |
| As of December 31, 2002, based on managements most recent analyses, impairment losses have been identified in the amount of $291, and have been included in equity losses of an affiliate. (see Note 6). |
| |
| Investment in Other Company: |
| |
| The investment in this company is stated at cost, since the Company does not have the ability to exercise significant influence over operating and financial policies of the investee. The Company’s investment in the other company is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an investment may not be recoverable, in accordance with “APB No.18”. As of December 31, 2002 and 2001 based on managements’ most recent analyses, impairment losses have been identified in the amount of $ 1,038 and $ 3,350, respectively. (see Note 7 and 15). |
- 13 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
| |
| Inventories: |
| |
| Inventories are stated at the lower of cost or market value. Inventory write-offs are provided to cover risks arising from slow-moving items, excess inventories, technological obsolescence or for market prices lower than cost. |
| |
| Cost is determined as follows: |
| |
| Raw materials, parts and supplies - using the moving average cost method. |
| |
| Work-in-progress - represents the cost of manufacturing. |
| |
| Finished products - recorded on the basis of direct manufacturing costs and related overhead. |
| |
| Property and equipment: |
| |
| Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated by the straight-line method over the estimated useful lives of the assets, at the following annual rates: |
| | % |
| |
|
| | |
| Computers and peripheral equipment | 15 - 33 |
| Office furniture and equipment | 6 - 20 |
| Motor vehicles | 15 |
| Leasehold improvements | Over the term of the lease |
| Intangible assets: |
| |
| Intangible assets acquired in a business combination for which date is on or after July 1, 2001, should be amortized over their useful life using a method of amortization that reflects the pattern in which the economic benefits of the intangible assets are consumed or otherwise used up, in accordance with Statement of Financial Accounting Standards No. 142 “Goodwill and Other Intangible Assets”, (“SFAS No. 142”). |
| |
| Current technology is amortized using the straight-line method over its estimated useful life which is five year. |
- 14 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (cont.) |
| |
| Impairment of long-lived assets and identifiable intangibles: |
| |
| The Company and its subsidiaries’ long-lived assets and certain identifiable intangibles are reviewed for impairment in accordance with Statement of Financial Accounting Standard No.144 “Accounting for the Impairment or Disposal of Long-Lived Assets”(“SFAS No.144”) and in accordance with Statement of Financial Accounting Standard No. 121 “Accounting for the Impairment of Long-Lived Assets and for the Long-lived Assets to be Disposed Of” (“SFAS No. 121”). SFAS No. 121 related only to the years 2000 and 2001 whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. As of December 31, 2002, no impairment losses have been identified. |
| |
| Goodwill: |
| |
| Goodwill represents excess of the costs over the fair value of net assets of businesses acquired. Goodwill that arose from acquisitions prior to July 1, 2001, was amortized until December 31, 2001, on a straight-line basis over 5-10 years. Under SFAS No. 142 goodwill acquired in a business combination for which date is on or after July 1, 2001, shall not be amortized. |
| |
| SFAS No.142 requires goodwill to be tested for impairment on adoption and at least annually thereafter or between annual tests in certain circumstances, and written down when impaired, rather than being amortized as previous accounting standards required. Goodwill is tested for impairment by comparing the fair value of the reporting unit with its carrying value. Fair value is determined using the income approach. Significant estimates used in the methodologies included estimates of future cash flows and estimates of discount rate. The Company has performed the annual impairment tests during the fourth fiscal quarter. As of December 31, 2002, no impairment losses have been identified. |
| |
| In the third quarter of 2001, management considered current and anticipated industry conditions, recent changes in its business strategies and current and anticipated operating results. As a result of the above conditions, management conducted an evaluation of the carrying value and amortization periods of the Company’s recorded Goodwill. The evaluation resulted in an impairment charge of $ 5,211. The evaluation was in accordance of SFAS 121. |
| |
| Income taxes: |
| |
| The Company and its subsidiaries account for income taxes in accordance with Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” (“SFAS No. 109”). This Statement prescribes the use of the liability method whereby deferred tax assets and liability account balances are determined based on the differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company and its subsidiaries provide a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value. |
- 15 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
| |
| Research and development costs: |
| |
| SFAS No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased or Otherwise Marketed” (“SFAS No. 86”), requires capitalization of certain software development costs, subsequent to the establishment of technological feasibility. |
| |
| Based on the Company’s product development process, technological feasibility is established upon the completion of a working model. The Company generally does not incur any costs between the completion of the working model and the point at which the product is ready for general release. Therefore, through December 31, 2002, the Company has charged all software development costs and research and development costs in the period in which they were incurred. |
| |
| Revenue recognition: |
| |
| The Company generates revenues from licensing the rights to use their software products directly to end-users and indirectly through resellers (both of whom are considered end users), from the sale of products, maintenance and updates. |
| |
| The Company’s products are generally a bundled hardware and software solution that are delivered together. Revenues from products are recognized in accordance with Staff Accounting Bulletin No. 101 “Revenue Recognition in Financial Statements” (“SAB No. 101”) when the following criteria are met: persuasive evidence of an arrangement exists, delivery of the product has occurred, the fee is fixed or determinable and collectibility is probable. The Company has no obligation to customers after the date in which products are delivered. |
| |
| Revenues from software license agreements are recognized, in accordance with Statement Of Position 97-2, “Software Revenue Recognition” (“SOP No. 97-2”), as amended, upon delivery of the software, when collectibility is probable, the license fee is fixed or determinable, vendor-specific objective evidence (“VSOE”) of fair value exists to allocate the total fee to undelivered elements of the arrangement, persuasive evidence of an arrangement exists and no further significant obligation remains. |
| |
| Where software arrangements involve multiple elements, revenues are allocated to each element based on VSOE of the relative fair values of each element in the arrangement in accordance with the “residual method” prescribed by Statement of Position No. 98-9 “Modification of SOP 97-2, Software Revenue Recognition with Respect to Certain Transactions” (“SOP No. 98-9”). The Company’s VSOE used to allocate the sales price to updates and maintenance is based on the price charged when these elements are sold separately. License revenues are recorded based on the residual method. Under the residual method, revenues are recognized for the delivered elements when (1) there is VSOE of the fair values of all the undelivered elements and (2) all revenue recognition criteria of SOP No. 97-2, as amended, are satisfied. Under the residual method any discount in the arrangement is allocated to the delivered element. |
| |
- 16 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
| |
| Revenues from maintenance and updates are recognized over the term of agreement on a straight line basis. |
| |
| Deferred revenues include unearned amounts received under maintenance contracts, and amounts recorded from customers but not yet recognized as revenues. |
| |
| Severance pay: |
| |
| The Company’s liability for severance pay is calculated pursuant to Israeli severance pay law, based on the most recent salary of the Israeli employees, multiplied by the number of years of employment as of balance sheet date. Employees are entitled to one month’s salary for each year of employment, or a portion thereof. The Company’s liability for all of its employees in Israel is fully provided by monthly deposits with severance pay funds, insurance policies and by an accrual. The value of those policies is recorded as an asset in the Company’s balance sheet. |
| |
| The deposited funds include profits accumulated up to the balance sheet date. The deposited funds may be withdrawn, only upon fulfillment of the obligation pursuant to Israeli severance pay law or labor agreements. The value of the deposited funds is based on the cash surrendered value of these policies, and includes immaterial profits. |
| |
| Severance pay expenses for the years ended December 31, 2000, 2001 and 2002, amounted to $ 792, $ 991 and $ 1,468, respectively. |
| |
| Advertising expenses: |
| |
| Advertising expenses are charged to the statement of operations as incurred. Advertising expenses for the years ended December 31, 2000, 2001 and 2002 were $ 3,356, $ 3,467 and $ 3,717, respectively. |
| |
| Concentrations of credit risks: |
| |
| Financial instruments that potentially subject the Company and its subsidiaries to concentrations of credit risk consist principally of cash and cash equivalents, marketable securities, trade receivables loans to employees, and long-term loan and convertible bond of an affiliate company. |
| |
| The majority of the Company’s cash and cash equivalents is invested in U.S. dollar deposits with major banks in Israel, the United States, Japan, the Netherlands, the U.K. and France. Such deposits in the United States may be in excess of insured limits and are not insured in other jurisdictions. Management believes that the financial institutions that hold the Company’s investments are financially sound and accordingly, minimal credit risk exists with respect to these investments. |
| |
| The trade receivables of the Company and its subsidiaries are derived from sales to customers located primarily in the U.S., Europe, South East Asia and Israel. The Company performs ongoing credit evaluations of its customers and, to date, has not experienced any material losses. An allowance for doubtful accounts is determined with respect to those amounts that the Company has determined to be doubtful of collection, on a specific account basis. |
- 17 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
| |
| The Company and its subsidiaries have no significant off-balance sheet concentration of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. |
| |
| Basic and diluted net earnings (loss) per share: |
| |
| Basic net earnings (loss) per share is computed based on the weighted average number of Ordinary shares outstanding during each year. Diluted net earnings per share are computed based on the weighted average number of Ordinary shares outstanding during each year, plus dilutive potential Ordinary shares considered outstanding during the year, in accordance with Statement of Financial Accounting Standard No. 128, “Earnings Per Share” (“SFAS No. 128”). |
| |
| The total weighted average number of shares related to the outstanding options excluded from the calculations of diluted net earnings (loss) per share since they had an anti-dilutive effect were 149,254, 1,423,041 and 1,543,902 for 2000, 2001 and 2002, respectively. |
| |
| Accounting for stock-based compensation: |
| |
| The Company has elected to follow Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB No. 25”) and FASB Interpretation No. 44 “Accounting for Certain Transactions Involving Stock Compensation” (“FIN No. 44”), in accounting for its employee stock option plans. Under APB No. 25, when the exercise price of the Company’s stock options is less than the market price of the underlying shares on the date of grant, compensation expense is recognized. |
| |
| In December 2002, the FASB issued Statement of Financial Accounting Standard No. 148, “Accounting for Stock Based Compensation Transmission and Disclosure - an amendment of FASB Statement No. 123” (“SFAS No. 148”). SFAS No. 148 permits two additional transition methods for entities that adopt the fair value based method of accounting for stock-based employee compensation. The transition guidance and annual disclosure provisions of SFAS No. 148 are effective for fiscal years ending after December 15, 2002, with earlier application permitted in certain circumstances. The interim disclosure provisions are effective for financial reports containing financial statements for interim periods beginning after December 15, 2002. As at the balance sheet date, the Company continues to apply APB No. 25. |
- 18 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
| |
| Under Statement of Financial Accounting Standard No. 123 “Accounting for Stock-Based Compensation”, (“SFAS No. 123”), pro forma information regarding net income (loss) and net earnings (loss) per share is required, and has been determined as if the Company had accounted for its employee stock options under the fair value method of that Statement. The fair value for these options was estimated at the date of grant using a Black-Scholes option valuation model with the following weighted-average assumptions for 2000, 2001 and 2002, respectively: risk-free interest rates of 6%, 2% and 1.5%, respectively; dividend yields of 0%, for each year; volatility factors of the expected market price of the Company’s Ordinary shares of 0.751, 0.536 and 0.258, respectively, and a weighted average expected life of five years for each option. The fair value for options granted is amortized over their vesting period. |
| |
| Pro forma information under SFAS No. 123: |
| | | Year ended December 31, | |
| | |
| |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| Net income (loss) as reported | | $ | 1,440 | | | $ | (14,915 | ) | | $ | (6,636 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Deduct: stock-based compensation expense determined under fair value method for all awards | | $ | 1,147 | | | $ | 491 | | | $ | 211 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Pro forma net income (loss) | | $ | 293 | | | $ | (15,406 | ) | | $ | (6,847 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Basic net earnings (loss) per share as reported | | $ | 0.13 | | | $ | (1.32 | ) | | $ | (0.59 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Diluted net earnings (loss) per share as reported | | $ | 0.12 | | | $ | (1.32 | ) | | $ | (0.59 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Pro forma basic net earnings (loss) per share | | $ | 0.026 | | | $ | (1.37 | ) | | $ | (0.61 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Pro forma diluted net earnings (loss) per share | | $ | 0.025 | | | $ | (1.37 | ) | | $ | (0.61 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Fair value of financial instruments: |
| |
| The following methods and assumptions were used by the Company and its subsidiaries in estimating their fair value disclosures for financial instruments: |
| |
| Cash and cash equivalents, trade receivables, other accounts receivable, trade payables and other accounts payable - the carrying amounts approximate their fair value due to the short-term maturity of such instruments. |
| |
| The fair value of marketable securities is based on the quoted market price. |
| |
| Treasury Shares: |
| |
| The Company repurchases its Ordinary Shares from time to time on the open market and holds such shares as treasury shares. The Company presents the cost to repurchase treasury stock as a reduction of shareholders’ equity. |
- 19 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
| |
| Reclassification: |
| |
| Certain amounts from prior years have been reclassified to conform to the current year’s presentation. |
| |
| The reclassification had no effect on previously reported net loss, shareholders’ equity or cash flows. |
| |
| Implementation of new accounting standards and their impact on the financial statements: |
| |
| In June 2002, the FASB issues SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” which addresses significant issue regarding the recognition, measurement, and reporting of costs associated with exit and disposal activities, including restructuring activities. SFAS No. 146 requires that costs associated with exit or disposal activities be recognized when they are incurred rather than at the date of a commitment to an exit or disposal plan. SFAS No. 146 is effective for all exit or disposal activities initiated after December 31, 2002. The provision of issue 94-3 shall continue to apply for an exit activity initiated under an exit plan that met the criteria of issue 94-3 prior to this statement’s initial application. The Company does not expect the adoption of SFAS No. 146 to have a material impact on our results of operations or financial position. |
| |
| In November 2002, the FASB issued FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of FASB Statements No. 5, 57, and 107 and Rescission of FASB Interpretation No. 34” (“FIN No. 45”). FIN No. 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. FIN No. 45 does not prescribe a specific approach for subsequently measuring the guarantor’s recognized liability over the term of the related guarantee. It also incorporates, without change, the guidance in FASB Interpretation No. 34, “Disclosure of Indirect Guarantees of Indebtedness of Others,” which is being superseded. The disclosure provisions of FIN No. 45 are effective for financial statements of interim or annual periods that end after December 15, 2002 and the provisions for initial recognition and measurement are effective on a prospective basis for guarantees that are issued or modified after December 31, 2002, irrespective of a guarantor’s year-end. The Company does not expect the adoption of FIN No. 45 to have a material impact on its results of operations or financial position. |
- 20 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
| |
| In November 2002, the Emerging Issues Task Force (EITF) of the FASB reached a consensus on EITF No. 00-21, “Accounting for Revenue Arrangements with Multiple Element Deliverables.” The issue addresses how to account for arrangements that may involve multiple revenue-generating activities, i.e., the delivery or performance of multiple products, services, and/or rights to use assets. In applying this guidance, separate contracts with the same party, entered into at or near the same time, will be presumed to be a package, and the consideration will be measured and allocated to the separate units based on their relative fair values. This consensus guidance will be applicable to agreements entered into in quarters beginning after June 15, 2003.The Company will adopt this new accounting effective July 1, 2003. The Company is currently evaluating the impact of this change. |
| |
| In January 2003, the FASB issued Interpretation No. 46,Consolidation of Variable Interest Entities(“FIN 46”). The objective of FIN 46 is to improve financial reporting by companies involved with variable interest entities. A variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. FIN 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or entitled to receive a majority of the entity’s residual returns or both. FIN 46 also requires disclosures about variable interest entities that the company is not required to consolidate but in which it has a significant variable interest. The consolidation requirements of Interpretation 46 apply immediately to variable interest entities created after January 31, 2003. |
| |
| The consolidation requirements apply to holder entities in the first fiscal year or interim period beginning after June 15, 2003. Certain of the disclosure requirements apply in all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. As of December 31, 2002, does not expect that the adoption of FIN 46 will have a material effect on its financial position or results of operations. |
- 21 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 3:- | MARKETABLE SECURITIES |
| |
| The following is a summary of available-for-sale marketable securities: |
| | | December 31, | |
| | |
| |
| | | 2001 | | 2002 | |
| | |
| |
| |
| | | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated fair market value | | Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated fair market value | |
| | |
| |
| |
| |
| |
| |
| |
| |
| |
| Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity securities | | $ | 718 | | | $ | 514 | | | $ | - | | | $ | 1,232 | | | $ | 927 | | | $ | - | | | $ | (67 | ) | | $ | 860 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| During 2001 and 2002, the Company’s management evaluated whether the securities’ decline in value is other than temporary and other than temporary declines were recognized as loss in the amount of $ 1,004 and $ 391, respectively, in its statement of operations. The cost basis of these securities was written down to fair value as a new cost basis, |
| |
| During 2001, the Company recorded proceeds from sale of available - for - sale securities in the amount of $ 11,004. The gross realized gains on sale of available - for - sale marketable securities totaled $ 65. |
| |
| The net adjustment to unrealized holding losses on available-for-sale marketable securities included as a separate component of shareholders’ equity totaled, $ 3,420, $ 298 and $ 395 in 2000, 2001 and 2002, respectively. The net adjustment to unrealized holding losses for 2000, 2001 and 2002, net of taxes, is in the amount of $ 1,923, $ 185 and $ 326, respectively. |
| |
NOTE 4:- | OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES |
| | | December 31, | |
| | |
| |
| | | 2001 | | 2002 | |
| | |
| |
| |
| Loans to employees (1) | | $ | 889 | | | $ | 267 | | |
| Interest receivable on marketable securities and long-term note receivable | | | 655 | | | | - | | |
| Prepaid expenses | | | 811 | | | | 1,187 | | |
| Government authorities | | | 599 | | | | 268 | | |
| Income receivable | | | 175 | | | | 155 | | |
| Other | | | 474 | | | | 300 | | |
| | |
|
|
| |
|
|
| |
| | | $ | 3,603 | | | $ | 2,177 | | |
| | |
|
|
| |
|
|
| |
| (1) | In March 2000, the Company had entered into loan agreements with several of its officers pursuant to which the Company granted these officers loans that as of December 31, 2001 totaled $ 1,132, which include $ 91 accumulated interest, for the purpose of enabling them to invest in the Tamir Fishman Ventures II Ltd. venture capital fund a public company which its shares are traded on the Tel-Aviv Stock Exchange. The loans are linked to the Israeli Consumer Price Index (“CPI”) and bear interest at the rate of 4% per year. The loan agreements were cancelled in January 2002. The employees and former employees transferred their shares in Tamir Fishman Venture II Ltd. to the Company in exchange for the waiver of their commitment. An allowance of $ 500 was provided in 2001 for the loss and was recorded as compensation expenses in the statements of operations. |
- 22 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 4:- | OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES (Cont.) |
| | |
| | In addition, Aladdin Knowledge Systems Inc., a wholly-owned subsidiary of the Company, had entered into loan agreement with several of its officers in the aggregating amount of $ 124 for the purpose of enabling them to invest in a Delaware limited partnership that is also a parallel investor in Tamir Fishman Venture II, LLC. |
| | |
NOTE 5:- | INVENTORIES |
| | | December 31, | |
| | |
| |
| | | 2001 | | 2002 | |
| | |
| |
| |
| Raw materials, parts and supplies | | $ | 4,653 | | | $ | 2,914 | | |
| Work-in-progress | | | 545 | | | | 616 | | |
| Finished products | | | 2,205 | | | | 2,739 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | | |
| | | $ | 7,403 | | | $ | 6,269 | | |
| | |
|
|
| |
|
|
| |
NOTE 6:- | INVESTMENT IN AFFILIATE |
| | | December 31, | |
| | |
| |
| | | 2001 | | 2002 | |
| | |
| |
| |
| Investment as of purchase date | | $ | 542 | | | $ | 542 | | |
| Convertible bond (1) | | | 1,053 | | | | 1,053 | | |
| Long-term loan (1) (2) | | | 100 | | | | 1,331 | | |
| Accumulated losses | | | (1,725 | ) | | | (2,691 | ) | |
| Foreign currency translation adjustments | | | 144 | | | | 56 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | | |
| | | | 114 | | | | 291 | | |
| Impairment of investment in an affiliate (3) | | | - | | | | (291 | ) | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | | |
| Total investment in an affiliate accounted for by the equity method | | $ | 114 | | | $ | - | | |
| | |
|
|
| |
|
|
| |
| (1) | As of December 31, 2001, $1,053 out of the long-term loan was exchanged to convertible bond as a result of an agreement signed between the Company and the affiliate on March 28, 2001. |
| | |
| | According to the agreement, the convertible bond shall be redeemable by March 28, 2006, or at such time as the affiliate completes an equity financing in the amount of $ 2,000, whichever is earlier. The conversion will be to Class A Preferred shares. |
| | |
| (2) | Long-term loan - the balance is linked to the U.S. dollar and bears no interest. As of December 31, 2002, the loan has no maturity date. In 2002, the Company loaned to the affiliate an additional amount of $987. |
- 23 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 6:- | INVESTMENT IN AFFILIATE (Cont.) |
| |
| (3) | In view of circumstances such as depressed market conditions and difficulties in raising additional capital that indicated that the carrying amount of the investment may not be recoverable, the Company’s management decided in the year 2002, to write-off its investment in the affiliate including the long term loan and the convertible bond in the total amount of $ 291. The impairment charge is included under equity losses of an affiliate. |
| | |
NOTE 7:- | INVESTMENT IN OTHER COMPANY |
| |
| During 2002 the Company made an additional investments of $ 444 in Tamir Fishman Ventures II, LLC. The Company does not have the ability to exercise significant influence and therefore the investment was stated at cost. |
| |
| As a result of significant uncertainty over the future realization of the investment, as of December 31, 2002, based on management’s most recent analyses, impairment losses have been identified in the amount of $ 1,038. The impairment charge is included in other expenses. |
| |
NOTE 8:- | PROPERTY AND EQUIPMENT, NET |
| | | December 31, | |
| | |
| |
| | | 2001 | | 2002 | |
| | |
| |
| |
| Cost: | | | | | | | | | |
| Computers and peripheral equipment | | $ | 9,714 | | | $ | 10,598 | | |
| Office furniture and equipment | | | 2,224 | | | | 2,469 | | |
| Motor vehicles | | | 999 | | | | 742 | | |
| Leasehold improvements | | | 1,143 | | | | 1,307 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | | |
| | | | 14,080 | | | | 15,116 | | |
| Accumulated depreciation | | | 9,624 | | | | 11,638 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | | |
| Depreciated cost | | $ | 4,456 | | | $ | 3,478 | | |
| | |
|
|
| |
|
|
| |
| Depreciation expenses for the years ended December 31, 2000, 2001 and 2002, amounted to $ 2,352, $ 2,149 and $ 2,102, respectively. |
- 24 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 9:- | INTANGIBLE ASSETS, NET |
| | |
| a. | Intangible assets: |
| | | December 31, | |
| | |
| |
| | | 2001 | | 2002 | |
| | |
| |
| |
| Cost | | $ | 1,038 | | | $ | 1,054 | | |
| Accumulated amortization | | | 94 | | | | 302 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | | |
| | | $ | 944 | | | $ | 752 | | |
| | |
|
|
| |
|
|
| |
| b. | Amortization expenses for the years ended December 31, 2000, 2001 and 2002, amounted to $ 0, $ 94 and $ 208, respectively. |
| | |
| c. | Estimated amortization expenses for the years ended: |
| | |
| 2003 | | $ | 222 | | |
| 2004 | | | 207 | | |
| 2005 | | | 207 | | |
| 2006 | | | 116 | | |
| | |
|
|
| |
| | | | | | |
| | | $ | 752 | | |
| | |
|
|
| |
NOTE 10:- | GOODWILL |
| | |
| The results of operations presented below for the three years ended December 31, 2002, 2001 and 2000, reflect the operations had the Company adopted the non-amortization provisions of SFAS No. 142 effective January 1, 2000: |
| | | Year ended December 31, | |
| | |
| |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| Reported net income (loss) | | $ | 1,440 | | | $ | (14,915 | ) | | $ | (6,636 | ) | |
| Goodwill amortization | | | 2,680 | | | | 2,172 | | | | - | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Adjusted net income (loss) | | $ | 4,120 | | | $ | (12,743 | ) | | $ | (6,636 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Basic net earnings (loss) per share: | | | | | | | | | | | | | |
| | Reported net earnings (loss) | | $ | 0.13 | | | $ | (1.32 | ) | | $ | (0.59 | ) | |
| | Goodwill amortization | | | 0.23 | | | | 0.20 | | | | - | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| | Adjusted net earnings (loss) | | $ | 0.36 | | | $ | (1.12 | ) | | $ | (0.59 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Diluted net earnings (loss) per share: | | | | | | | | | | | | | |
| | Reported net income (loss) | | $ | 0.12 | | | $ | (1.32 | ) | | $ | (0.59 | ) | |
| | Goodwill amortization | | | 0.23 | | | | 0.06 | | | | - | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Adjusted net earnings (loss) | | $ | 0.35 | | | $ | (1.12 | ) | | $ | (0.59 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
- 25 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 11:- | ACCRUED EXPENSES AND OTHER ACCOUNTS PAYABLE |
| | | December 31, | |
| | |
| |
| | | 2001 | | 2002 | |
| | |
| |
| |
| Employees and payroll accruals | | $ | 2,758 | | | $ | 2,626 | | |
| Accrued expenses | | | 809 | | | | 778 | | |
| Amount collected on behalf of a customer | | | - | | | | 425 | | |
| Restructuring accrual (1) | | | - | | | | 260 | | |
| Other | | | 15 | | | | 173 | | |
| | |
|
|
| |
|
|
| |
| | | | | | | | | | |
| | | $ | 3,582 | | | $ | 4,262 | | |
| | |
|
|
| |
|
|
| |
| (1) | See also Note 1d. |
| | |
NOTE 12:- | COMMITMENTS AND CONTINGENT LIABILITIES |
| | |
| a. | Lease commitments: |
| | |
| | The premises and vehicles of the Company and its subsidiaries are leased under various operating leases which expire in 2007. |
| | |
| | The future minimum lease commitments, under non-cancelable operating lease agreements, are as follows: |
| | | Year ended December 31, | |
| | |
| |
| | | Facilities | | Vehicles | | Total | |
| | |
| |
| |
| |
| 2003 | | $ | 1,580 | | | $ | 1,005 | | | $ | 2,585 | | |
| 2004 | | | 1,344 | | | | 1,040 | | | | 2,384 | | |
| 2005 | | | 751 | | | | 1,034 | | | | 1,785 | | |
| 2006 | | | 453 | | | | 902 | | | | 1,355 | | |
| 2007 | | | 141 | | | | 852 | | | | 993 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| | | $ | 4,269 | | | $ | 4,833 | | | $ | 9,102 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | Facilities lease expenses for the years 2000, 2001 and 2002, amounted to $ 1,204, $ 1,842 and $ 1,618, respectively. |
| | |
| | Vehicle lease expenses for the years ended December 31, 2000, 2001 and 2002 were approximately $ 171, $ 581 and $ 895, respectively. |
| | |
| b. | Litigation: |
| | |
| | On October, 2002, a claim was brought by Hilgraeve, Inc. against the Company, its United States subsidiary and other companies, including one of its resellers in respect of whom the Company agreed to represent and indemnify. In this action, which is currently in the discovery stage, the plaintiff claims that the eSafe product infringes on the plaintiff’s United States patent. The plaintiff has requested an injunction and damages. The Company’s management and its legal counsel can not estimate any costs that can arise from the claim. |
- 26 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 12:- | COMMITMENTS AND CONTINGENT LIABILITIES (Cont.) |
| | |
| c. | Investment commitment: |
| | |
| | In February 2000, the Company signed an agreement with Tamir Fishman Ventures II, LLC (“TFV”). Pursuant to the agreement, the Company committed to invest up to $ 8,475 on demand from TFV. As of December 31, 2002, the Company invested $ 3,290. |
| | |
NOTE 13:- | TAXES ON INCOME |
| | |
| a. | Tax benefits under the Law for the Encouragement of Capital Investments, 1959 (“the Law”): |
| | |
| | Six expansion programs of Aladdin Knowledge Systems Ltd. (“AKS”) have been granted “Approved Enterprise” status, under the Law. For these expansion programs, AKS has elected alternative benefits, waiver of grants in return for tax exemptions. Pursuant thereto, the income of AKS derived from the following “Approved Enterprise” expansion programs is tax-exempt for the periods stated below and will enjoy reduced tax rates thereafter, as detailed below. AKS is also a “foreign investors Company”, as defined by the Law and, as such, it is currently entitled in the third up to the sixth programs to a ten-year period of benefits and to a reduced tax rate of 20% (subject to change, based on the percentage of foreign ownership in each tax year). |
| | |
| | In 1996, AKS relocated its manufacturing activity to a new plant which was established in a region defined as a “Priority “A” Development Region”. This development region entitles AKS to higher tax benefits than the tax benefits existing where the AKS’s offices and research and development center are located. |
| | |
| | These benefits are included in the expansion programs, as detailed below: |
| | | |
| | 1. | Income derived from the first program was tax-exempt for the two-year period ended December 31, 1990, was eligible for a reduced tax rate of 25% for the three year ended December 31, 1993 and was subject to a reduced rate of 20% for the five-year period ended December 31, 1998. |
| | | |
| | 2. | Income derived from the second program was tax-exempt for the two-year period ended December 31, 1992, was eligible for a reduced tax rate of 25% for the three-year period ended December 31, 1995 and 20% for the five-year period ended December 31, 2000. |
| | | |
| | 3. | Income derived from the third program was tax-exempt for the four-year period ended December 31, 1996, and was eligible for a reduced tax rate of 0%-20% for the two-year period ended December 31, 1998, and is eligible for a reduced tax rate of 20% for the four-year period ended December 31, 2002. |
| | | |
| | 4. | Income derived from the fourth program was tax exempt for the four-year period ended December 31, 1998, and is eligible for a reduced tax rate of 0%-20% for the six-year period ending December 31, 2004. |
- 27 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 13:- | TAXES ON INCOME (Cont.) |
| | | |
| | 5. | Income derived from the fifth program entitled AKS to a tax exemption for the two-year period ended December 31, 1998, and to a reduced tax rate of 0%-20% for the eight-year period ending December 31, 2006. |
| | | |
| | 6. | Income derived from the sixth program entitles AKS to a tax exemption for the two-year period ended December 31, 2000, and to a reduced tax rate of 0%-20% for the eight-year period ending December 31, 2008. |
| | | |
| | | The period of tax benefits, detailed above, is subject to limits of the earlier of 12 years from the commencement of production, or 14 years from the approval date. |
| | | |
| | | The entitlement to the above benefits is conditional upon AKS’s fulfilling the conditions stipulated by the above law, regulations published thereunder and the letters of approval for the specific investments in “Approved Enterprises”. In the event of failure to comply with these conditions, the benefits may be canceled and AKS may be required to refund the amount of the benefits, in whole or in part, including interest. |
| | | |
| | | As of December 31, 2002, management believes that AKS is meeting all of the aforementioned conditions. |
| | | |
| | | The tax-exempt income attributable to the “Approved Enterprise” can be distributed to shareholders without imposing tax liability on AKS only upon the complete liquidation of the Company. As of December 31, 2002, retained earnings included approximately $ 29,290 in tax-exempt profits earned by AKS ’s “Approved Enterprise”. AKS’s Board of Directors has decided not to declare dividends out of such tax-exempt income. Accordingly, no deferred income taxes have been provided on income attributable to the Company’s “Approved Enterprise”. |
| | | |
| | | If the retained tax-exempt income is distributed in a manner other than on the complete liquidation of AKS, it would be taxed at the corporate tax rate applicable to such profits as if AKS had not elected the alternative tax benefits (currently - 20%) and an income tax liability would be incurred of approximately $ 5,858 as of December 31, 2002. |
| | | |
| | | Since AKS is operating under more than one approval and since part of its taxable income is not entitled to tax benefits under the abovementioned law and is taxed at the regular tax rate of 36%, its effective tax rate is the result of a weighted combination of the various applicable rates and tax exemptions, and the computation is made for income derived from each project on the basis of formulas specified in the law and in the approvals. Income from sources other then the “Approve Enterprise” during the benefit period, will be subject to tax at the regular corporate tax rate of 36%. |
- 28 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 13:- | TAXES ON INCOME (Cont.) |
| | | |
| b. | Measurement of taxable income under the Income Tax (Inflationary Adjustments) Law, 1985: |
| | |
| | Results for tax purposes are measured in terms of earnings in NIS after certain adjustments for increases in the Israeli Consumer Price Index (“CPI”). As explained in Note 2, the financial statements are measured in U.S. dollars. The difference between the annual change in the Israeli CPI and in the NIS/dollar exchange rate causes a further difference between taxable income and the income before taxes shown in the financial statements. In accordance with paragraph 9(f) of SFAS No. 109, the Company has not provided deferred income taxes on the difference between the functional currency and the tax bases of assets and liabilities. |
| | |
| c. | Israeli tax reform: |
| | |
| | On July 24, 2002, Amendment 132 to the Israeli Income Tax Ordinance (“the Amendment”) was approved by the Israeli parliament and came into effect on January 1, 2003. The principal objectives of the Amendment were to broaden the categories of taxable income and to reduce the tax rates imposed on employees income. |
| | |
| | The material consequences of the Amendment applicable to the Company include, among other things, imposing a tax upon all income of Israel residents, individuals and corporations, regardless the territorial source of income and certain modifications in the qualified taxation tracks of employee stock options. |
| | |
| d. | Tax benefits under the Law for the Encouragement of Industry (Taxes), 1969: |
| | |
| | The Company is an “industrial company”, as defined by the above Law and as such, it is entitled to certain tax benefits, mainly amortization of costs relating to know-how and patents over eight years and accelerated depreciation. |
| | |
| e. | Income (loss) before taxes is comprised as follows: |
| | | Year ended December 31, | |
| | |
| |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| Domestic | | $ | 8,213 | | | $ | (2,001 | ) | | $ | 1,302 | | |
| Foreign | | | (4,810 | ) | | | (12,093 | ) | | | (3,943 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | $ | 3,403 | | | $ | (14,094 | ) | | $ | (2,641 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
- 29 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 13:- | TAXES ON INCOME (Cont.) |
| | |
| f. | Taxes on income is comprised as follows: |
| | | Year ended December 31, | |
| | |
| |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| Current taxes | | $ | 2,239 | | | $ | 139 | | | $ | 238 | | |
| Tax in respect of prior years | | | (703 | ) | | | - | | | | - | | |
| Deferred taxes | | | 104 | | | | (486 | ) | | | 2,500 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | $ | 1,640 | | | $ | (347 | ) | | $ | 2,738 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Domestic | | $ | 2,083 | | | $ | (69 | ) | | $ | 200 | | |
| Foreign | | | (443 | ) | | | (278 | ) | | | 2,538 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | $ | 1,640 | | | $ | (347 | ) | | $ | 2,738 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| g. | Deferred income taxes: |
| | |
| | Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax liabilities and assets are as follows: |
| | |
| | | December 31, | |
| | |
| |
| | | 2001 | | 2002 | |
| | |
| |
| |
| Deferred tax assets: | | | | | | | | | |
| Step up in FAST’s assets (See also Note 15) | | $ | 2,324 | | | $ | 2,454 | | |
| Reserves and allowances | | | 86 | | | | 180 | | |
| Net operating loss carryforward in subsidiaries | | | 8,843 | | | | 8,252 | | |
| | |
|
|
| |
|
|
| |
| Net deferred tax assets before valuation allowance | | | 11,253 | | | | 10,886 | | |
| Valuation allowance | | | (7,764 | ) | | | (9,702 | ) | |
| | |
|
|
| |
|
|
| |
| Net deferred tax assets | | $ | 3,489 | | | $ | 1,184 | | |
| | |
|
|
| |
|
|
| |
| Domestic | | $ | 86 | | | $ | 271 | | |
| Foreign | | | 3,403 | | | | 913 | | |
| | |
|
|
| |
|
|
| |
| | | $ | 3,489 | | | $ | 1,184 | | |
| | |
|
|
| |
|
|
| |
| | Aladdin’s subsidiaries in the U.K., Netherlands and Germany have estimated total available carryforward tax losses of $ 2,421, $ 1,678 and $ 11,883, respectively to offset against future tax profits for an indefinite period. Aladdin’s subsidiary in the U.S. has estimated total available carryforward tax loss of $ 11,935 to offset against future taxable profits for 15-20 years. Utilization of U.S. net operating losses may be subject to a substantial annual limitation due to the “change in ownership” provisions of the Internal Revenue Code of 1986 and similar state provisions. The annual limitation may result in the expiration of net operating losses before utilization. |
- 30 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 13:- | TAXES ON INCOME (Cont.) |
| | |
| | Aladdin’s subsidiaries in France and Japan have estimated total available carryforward tax losses of $ 1,299 and $ 957, respectively to offset against future taxable profits for a period of five years. The Company recorded a deferred tax asset of approximately $ 8,252, relating to the available net operating loss. A valuation allowance was recorded due to a history of losses. Management currently believes that it is more likely than not that the deferred tax regarding the loss carryforwards will not be utilized. During 2002, the Company increased its valuation allowance by approximately $ 1,938. |
| | |
| h. | A reconciliation between the theoretical tax expense (benefit), assuming all income is taxed at the statutory tax rate applicable to income of the Company and the actual tax expense (benefit) as reported in the statement of operations, is as follows: |
| | | Year ended December 31, | |
| | |
| |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| Income (loss) before taxes, as reported in the consolidated statements of operations | | $ | 3,403 | | | $ | (14,094 | ) | | $ | (2,641 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Statutory tax rate | | | 36 | % | | | 36 | % | | | 36 | % | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Theoretical tax expense (benefit) on the above amount at the Israeli statutory tax rate | | $ | 1,225 | | | $ | (5,074 | ) | | $ | (951 | ) | |
| Decrease in taxes resulting from “Approved Enterprise” benefits (1) | | | (713 | ) | | | (532 | ) | | | (176 | ) | |
| Tax adjustments in respect of inflation in Israel | | | 111 | | | | 346 | | | | (196 | ) | |
| Tax adjustment in respect of different tax rate for foreign subsidiary | | | 116 | | | | 52 | | | | 38 | | |
| Operating carryforward losses for which valuation allowance was provided | | | 1,899 | | | | 3,886 | | | | 1,321 | | |
| Items for which valuation allowance was provided | | | (325 | ) | | | 744 | | | | 315 | | |
| Non-deductible expenses | | | 23 | | | | 72 | | | | (113 | ) | |
| Taxes in respect of prior years | | | (703 | ) | | | - | | | | - | | |
| Write-down of deferred tax asset | | | - | | | | - | | | | 2,500 | | |
| Other | | | 7 | | | | 159 | | | | - | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Actual tax expense | | $ | 1,640 | | | $ | (347 | ) | | $ | 2,738 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| (1) | Per share amounts (basic) of the tax benefit resulting from the exemption | | $ | 0.06 | | | $ | (0.05 | ) | | $ | (0.02 | ) | |
| | | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | | |
| | Per share amounts (diluted) of the tax benefit resulting from the exemption | | $ | 0.06 | | | $ | (0.05 | ) | | $ | (0.02 | ) | |
| | | |
|
|
| |
|
|
| |
|
|
| |
- 31 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 14:- | SHAREHOLDERS’ EQUITY |
| | |
| a. | The Ordinary shares of the Company are listed for trade on the NASDAQ National Market. |
| | |
| b. | The Ordinary shares confer upon their holders the right to receive notice to participate and vote in general meetings of the Company, and the right to receive dividends, if declared. |
| | |
| c. | In October 2001, the Company initiated a share repurchase program, in which the Company is authorized to purchase up to $ 3,000 of its outstanding Ordinary shares, through an open-market transaction. As of December 31, 2002, the Company purchased 224,100 shares of its outstanding Ordinary shares, at a weighted average price per share of $ 5.20. |
| | |
| d. | Employee Share Option Plans: |
| | |
| | Between 1993 and 2002, the Company implemented several Employee Share Options Plans (“the plans”). Total number of options authorized for grant under the plans amounted to 2,523,750. As of December 31, 2002, an aggregate of 362,850 options of the Company were still available for future grants. |
| | |
| | Under the Company’s plans, full-time employees, officers and directors of the Company may be granted options to acquire Ordinary shares. The options granted are at an exercise price that equals the fair market value at the date of grant. The options generally vest over a period of two to four years from the date of grant, and expire no later than five to ten years from the date of grant. Any options that are canceled or forfeited before expiration become available for future grants. |
| | |
| | A summary of the Company’s share option activity under the plans is as follows: |
| | |
| | | 2000 | | 2001 | | 2002 | | |
| | |
| |
| |
| | |
| | | Amount of options | | Weighted average exercise price | | Amount of options | | Weighted average exercise price | | Amount of options | | Weighted average exercise price | | |
| | |
| |
| |
| |
| |
| |
| | |
| Outstanding at the beginning of the year | | | 861,950 | | | $ | 7.57 | | | | 1,224,116 | | | $ | 5.98 | | | | 1,633,500 | | | $ | 4.48 | | | |
| Granted | | | 653,100 | | | | 4.88 | | | | 717,050 | | | | 2.77 | | | | 397,100 | | | | 1.20 | | | |
| Exercised | | | (145,685 | ) | | | 7.62 | | | | - | | | | - | | | | - | | | | - | | | |
| Canceled | | | (145,249 | ) | | | 8.67 | | | | (307,666 | ) | | | 6.46 | | | | (347,200 | ) | | | 4.88 | | | |
| | | | | | | | | | |
|
|
| | | | | |
|
|
| | | | | | |
| Outstanding at the end of the year | | | 1,224,116 | | | $ | 5.98 | | | | 1,633,500 | | | $ | 4.48 | | | | 1,683,400 | | | $ | 3.62 | | | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| | |
| Exercisable at the end of the year | | | 145,816 | | | $ | 7.69 | | | | 422,500 | | | $ | 7.32 | | | | 660,392 | | | $ | 5.29 | | | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Weighted average | | | | | | $ | 2.95 | | | | | | | $ | 2.77 | | | | | | | $ | 0.26 | | | |
| | | | | | |
|
|
| | | | | |
|
|
| | | | | |
|
|
| | |
| Fair value of options granted during the year at their grant date | | | | | | | | | | | | | | | | | | | | | | | | | | |
- 32 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 14:- | SHAREHOLDERS’ EQUITY (cont.) |
| | |
| | The options outstanding as of December 31, 2002, have been separated into exercise price categories, as follows: |
| | Exercise price | | Options outstanding as of December 31, 2002 | | Weighted average remaining contractual life (years) | | Weighted average exercise price | | Options exercisable as of December 31, 2002 | | Weighted average exercise price of exercisable options | |
| |
| |
| |
| |
| |
| |
| |
| | $ | 1.20 | | | | 393,850 | | | | 9.82 | | | $ | 1.20 | | | | - | | | $ | 1.20 | | |
| | $ | 2.62 | | | | 463,700 | | | | 8.88 | | | | 2.62 | | | | 118,975 | | | | 2.62 | | |
| | $ | 3.50 | | | | 114,700 | | | | 8.43 | | | | 3.50 | | | | 43,875 | | | | 3.50 | | |
| | $ | 4.50 | | | | 444,200 | | | | 2.90 | | | | 4.50 | | | | 241,592 | | | | 4.50 | | |
| | $ | 7.50 | | | | 248,700 | | | | 1.16 | | | | 7.50 | | | | 232,700 | | | | 7.50 | | |
| | $ | 8.50 | | | | 18,250 | | | | 1.37 | | | | 8.50 | | | | 23,250 | | | | 8.50 | | |
| | | | | |
|
|
| | | | | | | | | |
|
|
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | 1,683,400 | | | | | | | $ | 3.62 | | | | 660,392 | | | $ | 5.29 | | |
| | | | | |
|
|
| | | | | |
|
|
| |
|
|
| |
|
|
| |
| e. | Dividends: |
| | |
| | In the event that cash dividends are declared in the future, such dividends will be paid in NIS. The Company does not intend to pay cash dividends in the foreseeable future. |
| | |
NOTE 15:- | RELATED PARTY TRANSACTIONS |
| | |
| Long-term note receivable - related parties: |
| |
| FAST Multimedia AG (“FAST”) is a wholly-owned subsidiary of FAST Multimedia, Inc., an entity controlled by the previous principal shareholder of FAST and a director of the Company. Amounts receivable from FAST were unsecured, fully subordinated to all other liabilities of FAST, bore interest at FIBOR plus 3% (FIBOR + 1.5% at December 31, 1997) and became due on June 30, 2001. |
| |
| In January 2001, the Company signed an agreement to convert the long-term note receivable in the amount of $ 3,350 from FAST into 1,741,644 Series C Preferred shares of FAST Multimedia Inc. These shares represent 11.93% of the outstanding share capital of FAST Multimedia Inc. |
| |
| In September 2001, FAST sold its business activities to Pinnacle System which is listed for trade on the stock exchange in the U.S. in exchange for cash and shares of Pinnacle System. |
| |
| In view of the value of the transaction, and in view of the estimation of the Company’s management that it will not be possible to realize the investment, management decided to write-off the balance of its investment in FAST and to recognize a loss in respect to this investment. |
| |
| The loss in respect of this investment, in the amount of $ 3,350 was recorded in 2001 under the other expenses item in the statements of operations. |
- 33 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 16- | GEOGRAPHIC INFORMATION |
| | |
| a. | Summary information about geographic areas: |
| | |
| | The Company manages its business on a basis of one reportable segment (see Note 1 for a brief description of the Company’s business) and follows the requirements of Statement of Financial Accounting Standard No. 131 “Disclosures About Segments of an Enterprise and Related Information” (“SFAS No. 131”) (revenues are attributed to geographic areas based on the location of end customers). |
| | |
| | The following presents total revenues for the years ended December 31, 2000, 2001 and 2002, and long-lived assets as of December 31, 2000, 2001 and 2002: |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| | | Total revenues | | Long- lived assets | | Total revenues | | Long- lived assets | | Total revenues | | Long- lived assets | |
| | |
| |
| |
| |
| |
| |
| |
| Israel | | $ | 3,138 | | | $ | 8,774 | | | $ | 2,428 | | | $ | 7,893 | | | $ | 1,949 | | | $ | 6,762 | | |
| Germany | | | 9,457 | | | | 3,960 | | | | 9,725 | | | | 366 | | | | 9,214 | | | | 323 | | |
| United States | | | 13,835 | | | | 6,036 | | | | 15,091 | | | | 3,459 | | | | 17,484 | | | | 3,398 | | |
| Europe (excluding Germany) | | | 11,140 | | | | 1,262 | | | | 12,531 | | | | 890 | | | | 13,273 | | | | 827 | | |
| Southeast Asia | | | 5,840 | | | | 260 | | | | 5,753 | | | | 187 | | | | 6,241 | | | | 201 | | |
| Other | | | 935 | | | | - | | | | 1,085 | | | | - | | | | 1,359 | | | | - | | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | $ | 44,345 | | | $ | 20,292 | | | $ | 46,613 | | | $ | 12,795 | | | $ | 49,520 | | | $ | 11,511 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| b. | Total revenues from outside customers are distributed among the following product lines: |
| | | Year ended December 31, | |
| | |
| |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| Tokens (including HASP, Hardlock and Microguard) | | $ | 37,984 | | | $ | 36,620 | | | $ | 36,966 | | |
| eSafe | | | 6,093 | | | | 7,275 | | | | 7,272 | | |
| Other | | | 268 | | | | 2,718 | | | | 5,282 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| | | $ | 44,345 | | | $ | 46,613 | | | $ | 49,520 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
- 34 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 17- | SELECTED STATEMENTS OF OPERATIONS DATA |
| | |
| a. | Financial income (expenses), net: |
| | |
| | | Year ended December 31, | |
| | |
| |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| Financial expenses: | | | | | | | | | | | | | |
| Interest | | $ | (221 | ) | | $ | (136 | ) | | $ | (68 | ) | |
| Impairment of available for sale marketable securities | | | - | | | | (1,004 | ) | | | (391 | ) | |
| Foreign currency translation differences | | | (119 | ) | | | (212 | ) | | | - | | |
| Other | | | (37 | ) | | | (4 | ) | | | (75 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| | | | (377 | ) | | | (1,356 | ) | | | (534 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Financial income: | | | | | | | | | | | | | |
| Income from interest on marketable securities | | | 589 | | | | 384 | | | | - | | |
| Interest | | | 1,209 | | | | 562 | | | | 171 | | |
| Foreign currency translation differences | | | - | | | | - | | | | 827 | | |
| Dividend | | | - | | | | - | | | | 27 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| | | | 1,798 | | | | 946 | | | | 1,025 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| | | $ | 1,421 | | | $ | (410 | ) | | $ | 491 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| b. | Other income (expenses), net: |
| | | | | | | | | | | | | | |
| Gain on sale of available for sale marketable securities | | $ | 5,468 | | | $ | - | | | $ | - | | |
| Impairment of investment in other company (FAST) | | | - | | | | (3,350 | ) | | | - | | |
| Impairment of investment in other company | | | - | | | | - | | | | (1,038 | ) | |
| Capital gain (loss) on sale of property and equipment | | | 11 | | | | (22 | ) | | | 35 | | |
| Other, net | | | 4 | | | | - | | | | 71 | | |
| | |
|
|
| |
|
|
| |
| | | |
| | | | | | | | | | | | | | |
| | | $ | 5,483 | | | $ | (3,372 | ) | | $ | (932 | ) | |
| | |
|
|
| |
|
|
| |
| | | |
- 35 -
ALADDIN KNOWLEDGE SYSTEMS LTD. |
AND ITS SUBSIDIARIES |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
U.S. dollars in thousands |
NOTE 17- | SELECTED STATEMENTS OF OPERATIONS DATA (cont.) |
| | |
| c. | Net earnings (loss) per share: |
| | |
| | The following table sets forth the computation of basic and diluted net earnings (loss) per share: |
| | | Year ended December 31, | |
| | |
| |
| | | 2000 | | 2001 | | 2002 | |
| | |
| |
| |
| |
| Numerator: | | | | | | | | | | | | | |
| Net income (loss) | | $ | 1,440 | | | $ | (14,915 | ) | | $ | (6,636 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Numerator for basic and diluted net earnings (loss) per share - income (loss) available to Ordinary shareholders | | $ | 1,440 | | | $ | (14,915 | ) | | $ | (6,636 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Denominator: | | | | | | | | | | | | | |
| Weighted average number of shares | | | 11,446 | | | | 11,466 | | | | 11,477 | | |
| Treasury shares | | | 22 | | | | (191 | ) | | | (224 | ) | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Denominator for basic net earnings (loss) per share-weighted-average number of shares | | | 11,424 | | | | 11,275 | | | | 11,253 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Effect of dilutive securities: | | | | | | | | | | | | | |
| Employee stock options | | | 319 | | | | *) - | | | | *) - | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| | | | | | | | | | | | | | |
| Dilutive potential Ordinary shares | | | 319 | | | | *) - | | | | *) - | | |
| | |
|
|
| |
|
|
| |
|
|
| |
| Denominator for diluted net earnings (loss) per share | | | 11,743 | | | | 11,275 | | | | 11,253 | | |
| | |
|
|
| |
|
|
| |
|
|
| |
- - - - - - - - - - - -
- 36 -
EXHIBIT 8.1
NAME OF SUBSIDIARY | JURISDICTION OF INCORPORATION |
---|
Aladdin Knowledge Systems Inc. | New York |
Aladdin Japan & Co. Inc. | Japan |
Aladdin Western Europe Ltd. | England and Wales |
Aladdin Western Europe BV | Holland |
Hafalad BV | Holland |
Aladdin Western Europe Ltd. (Aladdin France S.A.R.L.) | France |
Aladdin Knowledge Systems Deutschland GmbH | Germany |
Aladdin Knowledge Systems GmbH & Co. KG | Germany |
Aladdin Knowledge Verwaltung GmbH | Germany |
EXHIBIT 12.1
CONSENT OF INDEPENDENT AUDITORS
We consent to the incorporation by reference in the Registration Statement on Form F-3 and the Registration Statement on Form S-8 pertaining to the Aladdin Knowledge Systems Ltd. Share Option Plans, of our report dated February 5, 2003 with respect to the Consolidated Financial Statements of Aladdin Knowledge Systems Ltd., included in this Annual Report (Form 20-F) for the year ended December 31, 2002.
Tel - Aviv, Israel | | KOST FORER & GABBAY |
June 27, 2003 | | A Member of Ernst & Young Global |
CONSENT OF INDEPENDENT AUDITORS
We consent to the incorporation by reference in the Registration Statement on Form F-3 and the Registration Statement on Form S-8 pertaining to the Aladdin Knowledge Systems Ltd. (“the “Company”) Share Option Plans, of our report dated February 4, 2003 with respect to the Financial Statements of Aladdin Western Europe Ltd., included in the Company’s Annual Report (Form 20-F) for the year ended December 31, 2002.
| | BLICK ROTHENBERG |
| | Chartered Accountants |
| | Registered Auditors |
12 York Gate
Regent’s Park
London NW1 4QS
June 26, 2003
EXHIBIT 12.2
CERTIFICATION PURSUANT TO
18 U.S.C SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Aladdin Knowledge Systems Ltd. (the “Company”) on Form 20-F for the year ended December 31, 2002 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Yanki Margalit, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
| 1. | the Report fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934; and |
| | |
| 2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ YANKI MARGALIT |
|
|
| Yanki Margalit |
| Chief Executive Officer |
June 30, 2003A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 12.3
CERTIFICATION PURSUANT TO
18 U.S.C SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Aladdin Knowledge Systems Ltd. (the “Company”) on Form 20-F for the year ended December 31, 2002 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Erez Rosen, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
| 1. | the Report fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934; and |
| | |
| 2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ EREZ ROSEN |
|
|
| Erez Rosen |
| Chief Financial Officer |
June 30, 2003A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.