Exhibit 99.1
| | |
News Release | | |
PartnerRe Ltd. Reports Second Quarter and Half Year 2011 Results
• | | Second Quarter Operating Earnings per share of $0.98; Net Income per share of $1.69 |
• | | Second Quarter Annualized Operating ROE of 4.2%; Annualized Net Income ROE of 7.2% |
• | | Half Year Operating Loss per share of $9.86; Net Loss per share of $10.32 |
• | | Half Year Annualized Operating ROE of (21.0)%; Annualized Net Income/(Loss) ROE of (22.0)% |
• | | Book Value of $83.71 per share, down 11% year-to-date, and 2% year over year |
PEMBROKE, Bermuda, August 1, 2011 — PartnerRe Ltd. (NYSE, Euronext: PRE) today reported net income of $124.2 million, or $1.69 per share on a fully diluted basis for the second quarter of 2011. This net income includes net after-tax realized and unrealized gains on investments of $41.0 million, or $0.60 per share. Net income for the second quarter of 2010 was $190.9 million, or $2.31 per share on a fully diluted basis, including net after-tax realized and unrealized gains on investments of $29.7 million, or $0.38 per share. The Company recorded operating earnings of $67.2 million, or $0.98 per share on a fully diluted basis, for the second quarter of 2011. This compares to operating earnings of $141.8 million, or $1.80 per share, for the second quarter of 2010.
Net loss for the first six months of 2011 was $682.8 million, or $10.32 per share. This net loss includes net after-tax realized and unrealized losses on investments of $47.4 million, or $0.70 per share. Net income for the first six months of 2010 was $270.6 million, or $3.13 per share, including net after-tax realized and unrealized gains on investments of $140.3 million, or $1.73 per share. Operating loss for the first six months of 2011 was $668.4 million, or $9.86 per share on a fully diluted basis. This compares to operating earnings of $91.4 million, or $1.13 per share, for the first six months of 2010.
Operating earnings or loss excludes net after-tax realized and unrealized investment gains and losses, net after-tax foreign exchange gains and losses, and net after-tax interest in results of equity investments, and is calculated after payment of preferred dividends. All references to per share amounts in the text of this press release are on a fully diluted basis.
Commenting on results for the second quarter and half year 2011, PartnerRe President & Chief Executive Officer Costas Miranthis said, “The second quarter of 2011 was another active period in terms of catastrophe-related losses for the industry, with a series of severe weather events across the U.S. in April and May, along with a number of smaller losses, including another earthquake in New Zealand in June. Despite the impact of these losses on catastrophe-exposed short-tail lines, the remainder of our portfolio continues to perform well, and as a result our capital position remains strong as we head into the U.S. wind season.”
| | | | |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com | | |
| | |
News Release | | |
Mr. Miranthis added, “Through recent renewal periods, including the Japanese renewal which was delayed from April 1, we reduced certain catastrophe exposures to bring greater balance to our overall risk portfolio and ultimately maximize the risk-adjusted return potential of the total portfolio. As we expected, we saw some encouraging signs in the June and July renewals. We observed increases in catastrophe rates in most territories with significant increases in loss-affected lines and we selectively took advantage of these improvements. Longer-tail lines remain flat.”
“As we approach the January 1, 2012 renewal, PartnerRe is well-positioned to take advantage of market opportunities in shorter-tail lines within a disciplined risk-return framework, and maintain our position in longer-tail lines until pricing momentum improves there.”
Highlights for the second quarter and first six months of 2011 include:
Results of operations:
| • | | For the second quarter, net premiums written were down 5%, or 10% on a constant foreign exchange basis, to $1.1 billion primarily related to the effect of the Company’s decision to cancel and non-renew business in order to reposition its portfolios following the integration of PARIS RE, and also reflects a continued competitive pricing environment in certain markets. The decreases were partially offset by growth in net premiums written in the agriculture line of our North America Non-Life sub-segment and our Life segment. For the first six months of 2011, net premiums written were down 13% to $2.5 billion primarily for the same reasons described for the second quarter, while foreign exchange increased net premiums written by 1%. |
| • | | For the second quarter, net premiums earned were flat at $1.1 billion primarily for the same reasons described for net premiums written, however, the impact was lower due to the earning of premiums related to business written in 2010. For the first six months of 2011, net premiums earned were down 4% to $2.2 billion primarily for the same reasons described for the second quarter. |
| • | | For the second quarter, the Non-life combined ratio was 101.7% and included 13.2 points (or $119 million) related to second quarter catastrophe events, including the U.S. tornadoes in April and May 2011 and losses related to an aggregate contract covering events in Australia and New Zealand. The Non-Life combined ratio included 6.6 points (or $59 million) related to net adverse loss development on the catastrophic events that occurred during the first quarter of 2011, and 17.8 points (or $161 million) of net favorable loss development on prior accident years. For the first |
| | | | |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com | | |
| | |
News Release | | |
| six months of 2011, the Non-life combined ratio was 147.1% and included 67.6 points (or $1,204 million) related to the second quarter of 2011 catastrophic events and the Japan earthquake and resulting tsunami, New Zealand earthquake, Australian floods and losses related to aggregate contracts covering events in Australia and New Zealand during the first quarter of 2011 (together “the 2011 catastrophic events”) and included 17.0 points (or $303 million) of net favorable loss development on prior accident years. |
| • | | For the second quarter, the Company’s losses related to the 2011 catastrophic events are estimated to be $181 million pre-tax, net of reinstatements, reinsurance and commission adjustments, and include $178 million in our Non-Life segment and $3 million in our Corporate and Other segment. For the first six months of 2011, our total direct losses related to the 2011 catastrophic events are estimated to be $1,259 million pre-tax, net of reinstatements, reinsurance and commission adjustments, and include $1,204 million in our Non-life segment, $4 million in our Life segment and $51 million in our Corporate and Other segment primarily related to insurance-linked securities. |
| • | | For the second quarter, net investment income was down 9% to $158 million primarily due to lower reinvestment rates and was partially offset by the positive impact of foreign exchange of 2%. For the first six months of 2011, net investment income was down 11% to $310 million primarily due to lower reinvestment rates. |
| • | | For the second quarter, pre-tax net realized and unrealized investment gains were $78 million primarily related to decreases in risk-free interest rates. For the first six months of 2011, pre-tax net realized and unrealized investment losses were $34 million primarily related to increases in risk-free interest rates. |
| • | | For the second quarter, the effective tax rate on operating earnings and non-operating earnings was 14% and 44%, respectively. For the first six months of 2011, the effective tax rate on operating losses and non-operating losses was (3)% and (26)%, respectively. |
Balance sheet and capitalization:
| • | | Total investments, cash and funds held – directly managed at June 30, 2011 were up 4% at $18.9 billion from December 31, 2010. |
| • | | Net Non-life loss and loss expense reserves were up 13% to $11.6 billion at June 30, 2011 when compared to December 31, 2010, primarily due to the impact of the 2011 catastrophic events. |
| • | | Net policy benefits for life and annuity contracts were down 1% to $1.7 billion when compared to December 31, 2010. |
| • | | Total capital was $7.4 billion at June 30, 2011, down 7% from $8.0 billion at December 31, 2010. The decrease was primarily due to the comprehensive loss of |
| | | | |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com | | |
| | |
News Release | | |
| $641 million for the first six months of 2011, which was driven by the net loss of $683 million and partially offset by an increase of $44 million in the currency translation account, and also reflects the issuance of $374 million 7.25% Series E Cumulative Redeemable Preferred Shares in June 2011, and share repurchases and dividends paid in 2011. |
| • | | Total shareholders’ equity was $6.6 billion at June 30, 2011 compared to $7.2 billion at December 31, 2010. The decrease was primarily driven by the factors described above under total capital. |
| • | | Book value per common share at June 30, 2011 was $83.71 on a fully diluted basis compared to $93.77 per diluted share at December 31, 2010. |
Segment and sub-segment highlights for the second quarter and first six months of 2011 include:
Non-life:
| • | | All Non-life sub-segments, except for the North America sub-segment, reported a reduction in net premiums written compared to the second quarter and first six months of 2010 primarily related to the effect of the Company’s decision to cancel and non-renew business in order to reposition portfolios following the integration of PARIS RE, including a reduction in the exposure and limits of the Catastrophe sub-segment, and also reflects a continued competitive pricing environment in certain markets. |
| • | | For the second quarter, the North America sub-segment’s net premiums written were up 17% primarily due to an increased level of bound agricultural premiums for the 2011 underwriting year compared to a downward agricultural premium adjustment recorded in the second quarter of 2010. This sub-segment reported a technical ratio of 96.9%, which included $55 million, or 20.9 points of net favorable prior year loss development and $34 million, or 12.9 points of losses related to the 2011 catastrophic events. For the first six months of 2011, the North America sub-segment’s net premiums written were up 3% primarily due to the same factor describing the second quarter. This sub-segment reported a technical ratio of 94.8%, which included $95 million, or 18.1 points of net favorable prior year loss development and $47 million, or 9.0 points of losses related to the 2011 catastrophic events. |
| • | | For the second quarter, the Global (Non-U.S.) P&C sub-segment’s net premiums written were down 35% due to cancellations and non-renewals in all lines of this sub-segment, driven by decreases in pricing and a reduction in catastrophe exposed business. This sub-segment reported a technical ratio of 93.5%, which included $22 million, or 11.5 points of net favorable prior year loss development. For the first six months of 2011, the Global (Non-U.S.) P&C sub-segment’s net premiums written |
| | | | |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com | | |
| | |
News Release | | |
| were down 30%, due to the same reasons describing the second quarter. This sub-segment was less affected by catastrophe losses for the first six months of 2011 compared to the same period last year and reported a technical ratio of 99%, which included $52 million, or 14.0 points attributable to the 2011 catastrophic events and $54 million, or 14.6 points of net favorable prior year loss development. |
| • | | For the second quarter, the Global (Non-U.S.) Specialty sub-segment’s net premiums written were down 6%, or 11% on a constant exchange basis, primarily due to pricing and the repositioning of the Company’s portfolio following the Paris Re acquisition, with most lines contributing to the decrease. This sub-segment’s technical ratio of 83.2% included $10 million, or 3.0 points of losses related to the 2011 catastrophic events and $58 million, or 16.9 points of net favorable prior year loss development. For the first six months of 2011, the Global (Non-U.S.) Specialty sub-segment’s net premiums written were down 20%, due to the same reasons described for the second quarter and additionally due to the decrease in specialty casualty renewals written at January 1, 2011. This sub-segment’s technical ratio of 88.9% included $43 million, or 6.5 points of losses related to the 2011 catastrophic events and $93 million, or 14.0 points of net favorable prior year loss development. |
| • | | For the second quarter, the Catastrophe sub-segment’s net premiums written were down 16% due in part to the Company reducing certain catastrophe limits and exposures as part of its portfolio rebalancing following the integration of PARIS RE, as well as timing difference resulting from a delay in the renewal of several Japanese treaties following the Japan earthquake and tsunami. This sub-segment’s technical ratio of 119.8% included $128 million, or 136.2 points of losses related to the 2011 catastrophic events and $26 million, or 24.1 points of net favorable prior year loss development. For the first six months of 2011, the Catastrophe sub-segment’s net premiums written were down 18% due to the reduction of certain catastrophe limits and exposures as described for the second quarter. This sub-segment reported a technical loss for the first six months of 2011, which included $1,062 million, or 467.8 points of losses related to the 2011 catastrophic events and $61 million, or 26.4 points of net favorable prior year loss development. |
Life:
| • | | For the second quarter, the Life segment’s net premiums written increased by 17% primarily due to growth in the longevity business compared to the same period in 2010. This segment’s technical result was $9 million and reflected net adverse loss development of $2 million. For the first six months of 2011, the Life segment’s net premiums written increased by 15% due to growth in the longevity and mortality business compared to the same period in 2010. This segment’s technical result was $18 million and reflected net favorable loss development of $1 million. |
| | | | |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com | | |
| | |
News Release | | |
| • | | The Life allocated underwriting result, which includes the technical result, allocated investment income and operating expenses, was $12 million for the second quarter of 2011, compared to a loss of $13 million in the same period in 2010 which was primarily due to a charge of $20 million recorded in the second quarter of 2010 related to an impaired life annuity treaty. The Life allocated underwriting result was $24 million for the first six months of 2011, compared to a break even result in the same period in 2010 which was primarily for the same reason describing the second quarter. |
Corporate and Other:
| • | | For the second quarter, investment and capital markets activities contributed $215 million to pre-tax net income, excluding Life investment income. Of this amount, $138 million was included in pre-tax operating earnings and an additional $77 million in net realized and unrealized gains on investments and losses from equity investee companies in pre-tax net income. For the first six months of 2011, investment and capital markets activities contributed $236 million of pre-tax income to the overall pre-tax net loss, excluding Life investment income. Of this amount, $270 million of pre-tax income was included in pre-tax operating loss and an additional $34 million in net realized and unrealized losses on investments and losses from equity investee companies in pre-tax net loss. |
Separately, as announced by the Company today, the Board of Directors declared a quarterly dividend of $0.60 per common share. The dividend will be payable on September 1, 2011, to common shareholders of record on August 19, 2011, with the stock trading ex-dividend commencing August 17, 2011.
The Company has posted its second quarter 2011 financial supplement on its websitewww.partnerre.com in the Investor Relations section on the Financial Reports page under Supplementary Financial Data, which includes a reconciliation of GAAP and non-GAAP measures.
The Company will hold a dial-in conference call and question and answer session with investors at 10 a.m. Eastern tomorrow, August 2. Investors and analysts are encouraged to call in 15 minutes prior to the commencement of the call. The conference call can be accessed by dialing (800) 378-6592 or, from outside the United States, by dialing (719) 325-2316. The media are invited to listen to the call live over the Internet on the Investor Relations section of PartnerRe’s web site, www.partnerre.com. To listen to the webcast, please log on to the broadcast at least five minutes prior to the start.
| | | | |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com | | |
| | |
News Release | | |
Net income/loss per share is defined as net income/loss available to common shareholders divided by the weighted average number of fully diluted shares outstanding for the period. Net income/loss available to common shareholders is defined as net income/loss less preferred dividends. Operating earnings/loss is defined as net income/loss available to common shareholders excluding after-tax net realized and unrealized gains/losses on investments, after-tax net foreign exchange gains/losses and after-tax interest in earnings/losses of equity investments. Operating earnings/loss per share is defined as operating earnings/loss divided by the weighted average number of fully diluted shares outstanding for the period.
The Company uses operating earnings, diluted operating earnings per share and annualized operating return on beginning diluted book value per common and common share equivalents outstanding to measure performance, as these measures focus on the underlying fundamentals of our operations without the impact of after-tax net realized and unrealized gains/losses on investments, after-tax net foreign exchange gains/losses, and the after-tax interest in earnings/losses of equity investments, where the Company does not control the investee companies’ activities. The Company uses technical ratio and technical result as measures of underwriting performance. The technical ratio is defined as the sum of the loss and acquisition ratios. These metrics exclude other operating expenses. The Company also uses combined ratio to measure results for the Non-life segment. The combined ratio is the sum of the technical and other operating expense ratios. The Company uses total capital, which is defined as total shareholders’ equity, long-term debt, senior notes and CENts, to manage the capital structure of the Company.
PartnerRe Ltd. is a leading global reinsurer, providing multi-line reinsurance to insurance companies. The Company, through its wholly owned subsidiaries, also offers capital markets products that include weather and credit protection to financial, industrial and service companies. Risks reinsured include property, casualty, motor, agriculture, aviation/space, catastrophe, credit/surety, engineering, energy, marine, specialty property, specialty casualty, multiline and other lines, mortality, longevity and health, and alternative risk products. For the year ended December 31, 2010, total revenues were $5.9 billion. At June 30, 2011, total assets were $24.6 billion, total capital was $7.4 billion and total shareholders’ equity was $6.6 billion.
PartnerRe on the Internet:www.partnerre.com
| | | | |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com | | |
| | |
News Release | | |
Forward-looking statements contained in this press release are based on the Company’s assumptions and expectations concerning future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are subject to significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those reflected in the forward-looking statements. PartnerRe’s forward-looking statements could be affected by numerous foreseeable and unforeseeable events and developments such as exposure to catastrophe, or other large property and casualty losses, credit, interest, currency and other risks associated with the Company’s investment portfolio, adequacy of reserves, levels and pricing of new and renewal business achieved, changes in accounting policies, risks associated with implementing business strategies, and other factors identified in the Company’s filings with the Securities and Exchange Commission. In light of the significant uncertainties inherent in the forward-looking information contained herein, readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. The Company disclaims any obligation to publicly update or revise any forward-looking information or statements.
| | | | | | |
Contacts: | | PartnerRe Ltd. (441) 292-0888 Investor Contact: Robin Sidders Media Contact: Celia Powell | | Sard Verbinnen & Co. (212) 687-8080 Drew Brown/Briana Kelly | | |
| | | | |
PartnerRe Ltd. Wellesley House, 5th Floor 90 Pitts Bay Road Pembroke, Bermuda HM 08 | | Telephone +1 441 292 0888 Fax +1 441 292 6080 www.partnerre.com | | |
PartnerRe Ltd.
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Expressed in thousands of U.S. dollars, except share and per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | For the three months ended June 30, 2011 | | | For the three months ended June 30, 2010 | | | For the six months ended June 30, 2011 | | | For the six months ended June 30, 2010 | |
| | | | |
Revenues | | | | | | | | | | | | | | | | |
Gross premiums written | | $ | 1,082,205 | | | $ | 1,140,175 | | | $ | 2,639,766 | | | $ | 3,049,501 | |
| | | | | | | | | | | | | | | | |
| | | | |
Net premiums written | | $ | 1,056,467 | | | $ | 1,112,735 | | | $ | 2,526,887 | | | $ | 2,896,899 | |
Decrease (increase) in unearned premiums | | | 50,978 | | | | (8,104 | ) | | | (354,853 | ) | | | (638,489 | ) |
| | | | | | | | | | | | | | | | |
Net premiums earned | | | 1,107,445 | | | | 1,104,631 | | | | 2,172,034 | | | | 2,258,410 | |
Net investment income | | | 158,328 | | | | 174,454 | | | | 309,962 | | | | 347,576 | |
Net realized and unrealized investment gains (losses) | | | 78,199 | | | | 46,046 | | | | (34,000 | ) | | | 191,519 | |
Other income | | | 1,596 | | | | 753 | | | | 3,408 | | | | 2,028 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 1,345,568 | | | | 1,325,884 | | | | 2,451,404 | | | | 2,799,533 | |
| | | | | | | | | | | | | | | | |
| | | | |
Expenses | | | | | | | | | | | | | | | | |
Losses and loss expenses and life policy benefits | | | 814,523 | | | | 704,631 | | | | 2,421,740 | | | | 1,716,967 | |
Acquisition costs | | | 229,251 | | | | 244,144 | | | | 437,100 | | | | 464,251 | |
Other operating expenses | | | 113,694 | | | | 160,151 | | | | 217,991 | | | | 288,286 | |
Interest expense | | | 12,214 | | | | 12,803 | | | | 24,514 | | | | 19,935 | |
Amortization of intangible assets | | | 9,165 | | | | 7,833 | | | | 17,992 | | | | 12,636 | |
Net foreign exchange gains | | | (8,737 | ) | | | (11,021 | ) | | | (9,433 | ) | | | (14,648 | ) |
| | | | | | | | | | | | | | | | |
Total expenses | | | 1,170,110 | | | | 1,118,541 | | | | 3,109,904 | | | | 2,487,427 | |
| | | | | | | | | | | | | | | | |
| | | | |
Income (loss) before taxes and interest in (losses) earnings of equity investments | | | 175,458 | | | | 207,343 | | | | (658,500 | ) | | | 312,106 | |
Income tax expense | | | 50,085 | | | | 17,762 | | | | 23,828 | | | | 45,316 | |
Interest in (losses) earnings of equity investments | | | (1,188 | ) | | | 1,346 | | | | (443 | ) | | | 3,791 | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 124,185 | | | $ | 190,927 | | | $ | (682,771 | ) | | $ | 270,581 | |
| | | | | | | | | | | | | | | | |
| | | | |
Preferred dividends | | $ | 8,631 | | | $ | 8,631 | | | $ | 17,263 | | | $ | 17,263 | |
| | | | | | | | | | | | | | | | |
| | | | |
Operating earnings (loss) available to common shareholders | | $ | 67,153 | | | $ | 141,825 | | | $ | (668,419 | ) | | $ | 91,417 | |
| | | | | | | | | | | | | | | | |
| | | | |
Comprehensive income (loss), net of tax | | $ | 128,568 | | | $ | 84,271 | | | $ | (640,842 | ) | | $ | 91,249 | |
| | | | | | | | | | | | | | | | |
| | | | |
Per share data: | | | | | | | | | | | | | | | | |
Earnings (loss) per common share: | | | | | | | | | | | | | | | | |
Basic operating earnings (loss) | | $ | 0.99 | | | $ | 1.83 | | | $ | (9.86 | ) | | $ | 1.15 | |
Net realized and unrealized investment gains (losses), net of tax | | | 0.61 | | | | 0.38 | | | | (0.70 | ) | | | 1.77 | |
Net foreign exchange gains, net of tax | | | 0.13 | | | | 0.13 | | | | 0.24 | | | | 0.23 | |
Interest in (losses) earnings of equity investments, net of tax | | | (0.02 | ) | | | 0.02 | | | | — | | | | 0.04 | |
| | | | | | | | | | | | | | | | |
Basic net income (loss) | | $ | 1.71 | | | $ | 2.36 | | | $ | (10.32 | ) | | $ | 3.19 | |
| | | | | | | | | | | | | | | | |
| | | | |
Weighted average number of common shares outstanding | | | 67,628,052 | | | | 77,365,445 | | | | 67,811,366 | | | | 79,519,198 | |
| | | | |
Diluted operating earnings (loss) | | $ | 0.98 | | | $ | 1.80 | | | $ | (9.86 | ) | | $ | 1.13 | |
Net realized and unrealized investment gains (losses), net of tax | | | 0.60 | | | | 0.38 | | | | (0.70 | ) | | | 1.73 | |
Net foreign exchange gains, net of tax | | | 0.13 | | | | 0.12 | | | | 0.24 | | | | 0.23 | |
Interest in (losses) earnings of equity investments, net of tax | | | (0.02 | ) | | | 0.01 | | | | — | | | | 0.04 | |
| | | | | | | | | | | | | | | | |
Diluted net income (loss) | | $ | 1.69 | | | $ | 2.31 | | | $ | (10.32 | ) | | $ | 3.13 | |
| | | | | | | | | | | | | | | | |
| | | | |
Weighted average number of common shares and common share equivalents outstanding | | | 68,442,300 | | | | 78,796,431 | | | | 67,811,366 | | | | 81,050,662 | |
Dividends declared per common share | | $ | 0.60 | | | $ | 0.50 | | | $ | 1.15 | | | $ | 1.00 | |
PartnerRe Ltd.
Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars, except per share and parenthetical share and per share data)
(Unaudited)
| | | | | | | | |
| | June 30, 2011 | | | December 31, 2010 | |
Assets | | | | | | | | |
Investments: | | | | | | | | |
Fixed maturities, trading securities, at fair value | | $ | 14,406,945 | | | $ | 12,824,389 | |
Short-term investments, trading securities, at fair value | | | 215,692 | | | | 49,397 | |
Equities, trading securities, at fair value | | | 994,913 | | | | 1,071,676 | |
Other invested assets | | | 338,373 | | | | 352,405 | |
| | | | | | | | |
Total investments | | | 15,955,923 | | | | 14,297,867 | |
Funds held – directly managed | | | 1,379,513 | | | | 1,772,118 | |
Cash and cash equivalents, at fair value, which approximates amortized cost | | | 1,606,842 | | | | 2,111,084 | |
Accrued investment income | | | 181,806 | | | | 201,928 | |
Reinsurance balances receivable | | | 2,517,586 | | | | 2,076,884 | |
Reinsurance recoverable on paid and unpaid losses | | | 489,415 | | | | 382,878 | |
Funds held by reinsured companies | | | 846,466 | | | | 937,032 | |
Deferred acquisition costs | | | 661,564 | | | | 595,557 | |
Deposit assets | | | 233,187 | | | | 256,702 | |
Net tax assets | | | 32,358 | | | | 14,960 | |
Goodwill | | | 455,533 | | | | 455,533 | |
Intangible assets | | | 154,194 | | | | 178,715 | |
Other assets | | | 85,535 | | | | 83,113 | |
| | | | | | | | |
Total assets | | $ | 24,599,922 | | | $ | 23,364,371 | |
| | | | | | | | |
| | |
Liabilities | | | | | | | | |
Unpaid losses and loss expenses | | $ | 12,016,271 | | | $ | 10,666,604 | |
Policy benefits for life and annuity contracts | | | 1,726,180 | | | | 1,750,410 | |
Unearned premiums | | | 2,067,996 | | | | 1,599,139 | |
Other reinsurance balances payable | | | 554,386 | | | | 491,194 | |
Deposit liabilities | | | 243,033 | | | | 268,239 | |
Net tax liabilities | | | 325,285 | | | | 316,325 | |
Accounts payable, accrued expenses and other | | | 213,738 | | | | 244,552 | |
Debt related to senior notes | | | 750,000 | | | | 750,000 | |
Debt related to capital efficient notes | | | 70,989 | | | | 70,989 | |
| | | | | | | | |
Total liabilities | | | 17,967,878 | | | | 16,157,452 | |
| | | | | | | | |
| | |
Shareholders’ Equity | | | | | | | | |
Common shares (par value $1.00; issued: 2011, 84,569,310 shares; 2010, 84,033,089 shares) | | | 84,569 | | | | 84,033 | |
Preferred shares (par value $1.00; issued and outstanding: 2011, 35,750,000 shares; 2010, 20,800,000 shares; aggregate liquidation value: 2011, $893,750; 2010, $520,000) | | | 35,750 | | | | 20,800 | |
Additional paid-in capital | | | 3,792,057 | | | | 3,419,864 | |
Accumulated other comprehensive income: | | | | | | | | |
Currency translation adjustment | | | 60,185 | | | | 16,101 | |
Other accumulated comprehensive loss | | | (14,200 | ) | | | (12,045 | ) |
Retained earnings | | | 3,983,398 | | | | 4,761,178 | |
Common shares held in treasury, at cost (2011, 16,831,534 shares; 2010, 14,046,895 shares) | | | (1,309,715 | ) | | | (1,083,012 | ) |
| | | | | | | | |
Total shareholders’ equity | | | 6,632,044 | | | | 7,206,919 | |
| | | | | | | | |
| | |
Total liabilities and shareholders’ equity | | $ | 24,599,922 | | | $ | 23,364,371 | |
| | | | | | | | |
| | |
Shareholders’ Equity Per Common Share (excluding preferred shares: 2011, $893,750; 2010, $520,000) | | $ | 84.71 | | | $ | 95.55 | |
| | | | | | | | |
Diluted Book Value Per Common and Common Share Equivalents Outstanding (assuming exercise of all share-based awards) | | $ | 83.71 | | | $ | 93.77 | |
| | | | | | | | |
| | |
Number of Common and Common Share Equivalents Outstanding | | | 68,552,024 | | | | 71,312,305 | |
| | | | | | | | |
PartnerRe Ltd.
Segment Information
(Expressed in millions of U.S. dollars)
(Unaudited)
For the three months ended June 30, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | North America | | | Global (Non-U.S.) P&C | | | Global (Non-U.S.) Specialty | | | Catastrophe | | | Total Non-life Segment | | | Life Segment | | | Corporate and Other | | | Total | |
| | | | | | | | |
Gross premiums written | | $ | 242 | | | $ | 122 | | | $ | 350 | | | $ | 169 | | | $ | 883 | | | $ | 195 | | | $ | 4 | | | $ | 1,082 | |
| | | | | | | | |
Net premiums written | | $ | 242 | | | $ | 121 | | | $ | 333 | | | $ | 161 | | | $ | 857 | | | $ | 195 | | | $ | 4 | | | $ | 1,056 | |
Decrease (increase) in unearned premiums | | | 19 | | | | 72 | | | | 8 | | | | (51 | ) | | | 48 | | | | 6 | | | | (3 | ) | | | 51 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 261 | | | $ | 193 | | | $ | 341 | | | $ | 110 | | | $ | 905 | | | $ | 201 | | | $ | 1 | | | $ | 1,107 | |
Losses and loss expenses and life policy benefits | | | (190 | ) | | | (127 | ) | | | (206 | ) | | | (123 | ) | | | (646 | ) | | | (166 | ) | | | (2 | ) | | | (814 | ) |
Acquisition costs | | | (63 | ) | | | (53 | ) | | | (78 | ) | | | (9 | ) | | | (203 | ) | | | (26 | ) | | | — | | | | (229 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Technical result | | $ | 8 | | | $ | 13 | | | $ | 57 | | | $ | (22 | ) | | $ | 56 | | | $ | 9 | | | $ | (1 | ) | | $ | 64 | |
| | | | | | | | |
Other income | | | | | | | | | | | | | | | | | | | — | | | | — | | | | 1 | | | | 1 | |
Other operating expenses | | | | | | | | | | | | | | | | | | | (71 | ) | | | (13 | ) | | | (30 | ) | | | (114 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting result | | | | | | | | | | | | | | | | | | $ | (15 | ) | | $ | (4 | ) | | | n/a | | | $ | (49 | ) |
| | | | | | | | |
Net investment income | | | | | | | | | | | | | | | | | | | | | | | 16 | | | | 142 | | | | 158 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocated underwriting result(1) | | | | | | | | | | | | | | | | | | | | | | $ | 12 | | | | n/a | | | | n/a | |
| | | | | | | | |
Net realized and unrealized investment gains | | | | | | | | | | | | | | | | | | | | | | | | | | | 78 | | | | 78 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | (12 | ) | | | (12 | ) |
Amortization of intangible assets | | | | | | | | | | | | | | | | | | | | | | | | | | | (9 | ) | | | (9 | ) |
Net foreign exchange gains | | | | | | | | | | | | | | | | | | | | | | | | | | | 9 | | | | 9 | |
Income tax expense | | | | | | | | | | | | | | | | | | | | | | | | | | | (50 | ) | | | (50 | ) |
Interest in losses of equity investments | | | | | | | | | | | | | | | | | | | | | | | | | | | (1 | ) | | | (1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | n/a | | | $ | 124 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Loss ratio(2) | | | 72.8 | % | | | 65.9 | % | | | 60.3 | % | | | 111.7 | % | | | 71.4 | % | | | | | | | | | | | | |
| | | | | | | | |
Acquisition ratio(3) | | | 24.1 | | | | 27.6 | | | | 22.9 | | | | 8.1 | | | | 22.4 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Technical ratio(4) | | | 96.9 | % | | | 93.5 | % | | | 83.2 | % | | | 119.8 | % | | | 93.8 | % | | | | | | | | | | | | |
| | | | | | | | |
Other operating expense ratio(5) | | | | | | | | | | | | | | | | | | | 7.9 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Combined ratio(6) | | | | | | | | | | | | | | | | | | | 101.7 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
For the three months ended June 30, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | North America | | | Global (Non-U.S.) P&C | | | Global (Non-U.S.) Specialty | | | Catastrophe | | | Total Non-life Segment | | | Life Segment | | | Corporate and Other | | | Total | |
| | | | | | | | |
Gross premiums written | | $ | 207 | | | $ | 189 | | | $ | 371 | | | $ | 206 | | | $ | 973 | | | $ | 167 | | | $ | — | | | $ | 1,140 | |
| | | | | | | | |
Net premiums written | | $ | 207 | | | $ | 186 | | | $ | 355 | | | $ | 191 | | | $ | 939 | | | $ | 167 | | | $ | 7 | | | $ | 1,113 | |
Decrease (increase) in unearned premiums | | | 16 | | | | 45 | | | | 21 | | | | (90 | ) | | | (8 | ) | | | 6 | | | | (6 | ) | | | (8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 223 | | | $ | 231 | | | $ | 376 | | | $ | 101 | | | $ | 931 | | | $ | 173 | | | $ | 1 | | | $ | 1,105 | |
Losses and loss expenses and life policy benefits | | | (116 | ) | | | (141 | ) | | | (292 | ) | | | 13 | | | | (536 | ) | | | (169 | ) | | | — | | | | (705 | ) |
Acquisition costs | | | (69 | ) | | | (61 | ) | | | (82 | ) | | | (7 | ) | | | (219 | ) | | | (25 | ) | | | — | | | | (244 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Technical result | | $ | 38 | | | $ | 29 | | | $ | 2 | | | $ | 107 | | | $ | 176 | | | $ | (21 | ) | | $ | 1 | | | $ | 156 | |
| | | | | | | | |
Other income (loss) | | | | | | | | | | | | | | | | | | | 1 | | | | 1 | | | | (1 | ) | | | 1 | |
Other operating expenses | | | | | | | | | | | | | | | | | | | (82 | ) | | | (13 | ) | | | (65 | ) | | | (160 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting result | | | | | | | | | | | | | | | | | | $ | 95 | | | $ | (33 | ) | | | n/a | | | $ | (3 | ) |
| | | | | | | | |
Net investment income | | | | | | | | | | | | | | | | | | | | | | | 20 | | | | 154 | | | | 174 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocated underwriting result(1) | | | | | | | | | | | | | | | | | | | | | | $ | (13 | ) | | | n/a | | | | n/a | |
| | | | | | | | |
Net realized and unrealized investment gains | | | | | | | | | | | | | | | | | | | | | | | | | | | 46 | | | | 46 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | (13 | ) | | | (13 | ) |
Amortization of intangible assets | | | | | | | | | | | | | | | | | | | | | | | | | | | (8 | ) | | | (8 | ) |
Net foreign exchange gains | | | | | | | | | | | | | | | | | | | | | | | | | | | 11 | | | | 11 | |
Income tax expense | | | | | | | | | | | | | | | | | | | | | | | | | | | (17 | ) | | | (17 | ) |
Interest in earnings of equity investments | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | n/a | | | $ | 191 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Loss ratio(2) | | | 52.2 | % | | | 61.1 | % | | | 77.6 | % | | | (12.8 | )% | | | 57.6 | % | | | | | | | | | | | | |
| | | | | | | | |
Acquisition ratio(3) | | | 30.7 | | | | 26.4 | | | | 21.9 | | | | 6.3 | | | | 23.4 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Technical ratio(4) | | | 82.9 | % | | | 87.5 | % | | | 99.5 | % | | | (6.5 | )% | | | 81.0 | % | | | | | | | | | | | | |
| | | | | | | | |
Other operating expense ratio(5) | | | | | | | | | | | | | | | | | | | 8.8 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Combined ratio(6) | | | | | | | | | | | | | | | | | | | 89.8 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Allocated underwriting result is defined as net premiums earned, other income or loss and allocated net investment income less life policy benefits, acquisition costs and other operating expenses. |
(2) | Loss ratio is obtained by dividing losses and loss expenses by net premiums earned. |
(3) | Acquisition ratio is obtained by dividing acquisition costs by net premiums earned. |
(4) | Technical ratio is defined as the sum of the loss ratio and the acquisition ratio. |
(5) | Other operating expense ratio is obtained by dividing other operating expenses by net premiums earned. |
(6) | Combined ratio is defined as the sum of the technical ratio and the other operating expense ratio. |
PartnerRe Ltd.
Segment Information
(Expressed in millions of U.S. dollars)
(Unaudited)
For the six months ended June 30, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | North America | | | Global (Non-U.S.) P&C | | | Global (Non-U.S.) Specialty | | | Catastrophe | | | Total Non-life Segment | | | Life Segment | | | Corporate and Other | | | Total | |
| | | | | | | | |
Gross premiums written | | $ | 581 | | | $ | 440 | | | $ | 724 | | | $ | 486 | | | $ | 2,231 | | | $ | 403 | | | $ | 6 | | | $ | 2,640 | |
| | | | | | | | |
Net premiums written | | $ | 581 | | | $ | 437 | | | $ | 648 | | | $ | 453 | | | $ | 2,119 | | | $ | 402 | | | $ | 6 | | | $ | 2,527 | |
(Increase) decrease in unearned premiums | | | (60 | ) | | | (63 | ) | | | 10 | | | | (220 | ) | | | (333 | ) | | | (17 | ) | | | (5 | ) | | | (355 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 521 | | | $ | 374 | | | $ | 658 | | | $ | 233 | | | $ | 1,786 | | | $ | 385 | | | $ | 1 | | | $ | 2,172 | |
Losses and loss expenses and life policy benefits | | | (365 | ) | | | (277 | ) | | | (427 | ) | | | (1,040 | ) | | | (2,109 | ) | | | (311 | ) | | | (2 | ) | | | (2,422 | ) |
Acquisition costs | | | (129 | ) | | | (93 | ) | | | (158 | ) | | | (1 | ) | | | (381 | ) | | | (56 | ) | | | — | | | | (437 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Technical result | | $ | 27 | | | $ | 4 | | | $ | 73 | | | $ | (808 | ) | | $ | (704 | ) | | $ | 18 | | | $ | (1 | ) | | $ | (687 | ) |
| | | | | | | | |
Other income | | | | | | | | | | | | | | | | | | | 2 | | | | — | | | | 1 | | | | 3 | |
Other operating expenses | | | | | | | | | | | | | | | | | | | (137 | ) | | | (25 | ) | | | (56 | ) | | | (218 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting result | | | | | | | | | | | | | | | | | | $ | (839 | ) | | $ | (7 | ) | | | n/a | | | $ | (902 | ) |
| | | | | | | | |
Net investment income | | | | | | | | | | | | | | | | | | | | | | | 31 | | | | 279 | | | | 310 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocated underwriting result(1) | | | | | | | | | | | | | | | | | | | | | | $ | 24 | | | | n/a | | | | n/a | |
| | | | | | | | |
Net realized and unrealized investment losses | | | | | | | | | | | | | | | | | | | | | | | | | | | (34 | ) | | | (34 | ) |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | (24 | ) | | | (24 | ) |
Amortization of intangible assets | | | | | | | | | | | | | | | | | | | | | | | | | | | (18 | ) | | | (18 | ) |
Net foreign exchange gains | | | | | | | | | | | | | | | | | | | | | | | | | | | 9 | | | | 9 | |
Income tax expense | | | | | | | | | | | | | | | | | | | | | | | | | | | (24 | ) | | | (24 | ) |
Interest in losses of equity investments | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | n/a | | | $ | (683 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Loss ratio(2) | | | 70.0 | % | | | 74.0 | % | | | 64.9 | % | | | 446.3 | % | | | 118.0 | % | | | | | | | | | | | | |
| | | | | | | | |
Acquisition ratio(3) | | | 24.8 | | | | 25.0 | | | | 24.0 | | | | 0.3 | | | | 21.4 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Technical ratio(4) | | | 94.8 | % | | | 99.0 | % | | | 88.9 | % | | | 446.6 | % | | | 139.4 | % | | | | | | | | | | | | |
| | | | | | | | |
Other operating expense ratio(5) | | | | | | | | | | | | | | | | | | | 7.7 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Combined ratio(6) | | | | | | | | | | | | | | | | | | | 147.1 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
For the six months ended June 30, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | North America | | | Global (Non-U.S.) P&C | | | Global (Non-U.S.) Specialty | | | Catastrophe | | | Total Non-life Segment | | | Life Segment | | | Corporate and Other | | | Total | |
| | | | | | | | |
Gross premiums written | | $ | 564 | | | $ | 633 | | | $ | 880 | | | $ | 615 | | | $ | 2,692 | | | $ | 354 | | | $ | 3 | | | $ | 3,049 | |
| | | | | | | | |
Net premiums written | | $ | 564 | | | $ | 621 | | | $ | 811 | | | $ | 550 | | | $ | 2,546 | | | $ | 349 | | | $ | 2 | | | $ | 2,897 | |
Increase in unearned premiums | | | (73 | ) | | | (160 | ) | | | (98 | ) | | | (295 | ) | | | (626 | ) | | | (12 | ) | | | (1 | ) | | | (639 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net premiums earned | | $ | 491 | | | $ | 461 | | | $ | 713 | | | $ | 255 | | | $ | 1,920 | | | $ | 337 | | | $ | 1 | | | $ | 2,258 | |
Losses and loss expenses and life policy benefits | | | (296 | ) | | | (387 | ) | | | (595 | ) | | | (140 | ) | | | (1,418 | ) | | | (299 | ) | | | — | | | | (1,717 | ) |
Acquisition costs | | | (137 | ) | | | (114 | ) | | | (146 | ) | | | (18 | ) | | | (415 | ) | | | (49 | ) | | | — | | | | (464 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Technical result | | $ | 58 | | | $ | (40 | ) | | $ | (28 | ) | | $ | 97 | | | $ | 87 | | | $ | (11 | ) | | $ | 1 | | | $ | 77 | |
| | | | | | | | |
Other income (loss) | | | | | | | | | | | | | | | | | | | 2 | | | | 1 | | | | (1 | ) | | | 2 | |
Other operating expenses | | | | | | | | | | | | | | | | | | | (160 | ) | | | (27 | ) | | | (101 | ) | | | (288 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting result | | | | | | | | | | | | | | | | | | $ | (71 | ) | | $ | (37 | ) | | | n/a | | | $ | (209 | ) |
| | | | | | | | |
Net investment income | | | | | | | | | | | | | | | | | | | | | | | 37 | | | | 311 | | | | 348 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocated underwriting result(1) | | | | | | | | | | | | | | | | | | | | | | $ | — | | | | n/a | | | | n/a | |
| | | | | | | | |
Net realized and unrealized investment gains | | | | | | | | | | | | | | | | | | | | | | | | | | | 191 | | | | 191 | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | (20 | ) | | | (20 | ) |
Amortization of intangible assets | | | | | | | | | | | | | | | | | | | | | | | | | | | (13 | ) | | | (13 | ) |
Net foreign exchange gains | | | | | | | | | | | | | | | | | | | | | | | | | | | 15 | | | | 15 | |
Income tax expense | | | | | | | | | | | | | | | | | | | | | | | | | | | (45 | ) | | | (45 | ) |
Interest in earnings of equity investments | | | | | | | | | | | | | | | | | | | | | | | | | | | 4 | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | | | | | | | | | | | | | n/a | | | $ | 271 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Loss ratio(2) | | | 60.2 | % | | | 84.0 | % | | | 83.4 | % | | | 54.6 | % | | | 73.9 | % | | | | | | | | | | | | |
| | | | | | | | |
Acquisition ratio(3) | | | 28.0 | | | | 24.6 | | | | 20.5 | | | | 7.3 | | | | 21.6 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Technical ratio(4) | | | 88.2 | % | | | 108.6 | % | | | 103.9 | % | | | 61.9 | % | | | 95.5 | % | | | | | | | | | | | | |
| | | | | | | | |
Other operating expense ratio(5) | | | | | | | | | | | | | | | | | | | 8.3 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Combined ratio(6) | | | | | | | | | | | | | | | | | | | 103.8 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |