EXHIBIT 99.1
![](https://capedge.com/proxy/8-K/0001104659-10-027092/g58362mmi001.jpg)
Steinway Reports Q1 2010 Results
EPS $0.17 vs. $0.12
WALTHAM, MA – May 10, 2010 – Steinway Musical Instruments, Inc. (NYSE: LVB) today reported earnings of $0.17 per share for the quarter ended March 31, 2010.
Dana Messina, Chief Executive Officer, said, “We are encouraged by the substantial improvement in our first quarter results. While global challenges continue to affect our revenue base, decisive measures we took to control spending were successful. Our preparation entering the recession, the talent of Steinway’s people, and a clear set of operating priorities gave us the ability to navigate the economic challenges. The priorities of protecting our financial health, reducing our cost structure and improving our manufacturing efficiencies led to a significant improvement in performance during the quarter.”
First Quarter Results
· Sales of $69 million, down 2%
· Gross margin increased to 31.1% from 26.6%
· Operating expenses reduced by 6%
· Adjusted EBITDA more than doubled, to $8 million
· Net income up 79%
Balance Sheet Highlights
· Cash of $91 million
· Net debt of $67 million
Piano revenues increased chiefly due to strong sales in Asia while gross margins improved principally as a result of increased production efficiencies. Band revenues declined as customers delayed delivery schedules. Gross margins in the band segment improved significantly and were the outcome of greater manufacturing efficiencies and reduced sales incentives.
Outlook
Discussing the remainder of 2010, Messina said, “Our band division has seen a steady improvement in customer orders. We expect revenue improvement during the next two quarters as deliveries accelerate. The successful consolidation of our band instrument manufacturing facilities is continuing to deliver improved operational efficiencies. Our efforts to sustain and improve on our margin performance are now dependent on our ability to drive revenue growth. We believe that our improved quality and exciting new products present us with an excellent opportunity.”
Messina said, “We expect our piano business to remain challenging as consumer demand continues to be weak in most of our markets. While we continue to gain market share, it has not been enough to offset anemic industry demand. Over the last year, we have substantially reduced our overall cost structure and made our production facilities more efficient. We are aggressively pursuing all revenue opportunities and will be in a good position to profit from an eventual recovery. Steinway is strong, financially healthy and well positioned to successfully weather the current economic environment.”
Segment Information
Piano Segment
First Quarter Results
· Sales of $39 million, up 5%
· Gross margin increased to 32.8% from 31.6%
Band Segment
First Quarter Results
· Sales of $29 million, down 10%
· Gross margin increased to 28.8% from 20.9%
Conference Call
Management will be discussing the Company’s first quarter results as well as its outlook for the remainder of 2010 on a conference call today beginning at 11:00 a.m. ET. A live webcast and an archive of the call will be available to all interested parties on the Company’s website, www.steinwaymusical.com.
About Steinway Musical Instruments
Steinway Musical Instruments, Inc., through its Steinway and Conn-Selmer divisions, is one of the world’s leading manufacturers of musical instruments. Its notable products include Bach Stradivarius trumpets, Selmer Paris saxophones, C.G. Conn French horns, Leblanc clarinets, King trombones, Ludwig snare drums and Steinway & Sons pianos. Through its online music retailer, ArkivMusic, the Company also distributes classical music recordings. For more information about Steinway Musical Instruments, Inc. please visit the Company’s website at www.steinwaymusical.com.
Non-GAAP Financial Measures Used by Steinway Musical Instruments
The Company uses the non-GAAP measurement Adjusted EBITDA, which it defines as earnings before net interest expense, income taxes, depreciation and amortization, adjusted to exclude non-recurring, infrequent, or unusual items. Adjustments are detailed in the attached financial tables. The Company uses Adjusted EBITDA because it is useful to management and investors as a measure of the Company’s core operating performance in that it eliminates the impact of
items that are either out of operating management’s control or are otherwise unrelated to how well the Company is completing its manufacturing and operating responsibilities. In addition, the Company uses Adjusted EBITDA as the basis for determining bonuses for its managers. The Company also believes Adjusted EBITDA is helpful in determining the Company’s ability to meet future debt service, capital expenditures and working capital requirements as it factors out non-cash expenses such as depreciation and amortization.
There are limitations in the use of Adjusted EBITDA because the Company’s actual results do include the impact of the noted Adjustments. Accordingly, Adjusted EBITDA should be used as a supplement to the comparable GAAP measures and should not be construed as a substitute for income from operations or net income, or a better indicator of liquidity than cash flows from operating activities, which are determined in accordance with GAAP.
“Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995
This release contains “forward-looking statements” which represent the Company’s present expectations or beliefs concerning future events. The Company cautions that such statements are necessarily based on certain assumptions which are subject to risks and uncertainties which could cause actual results to differ materially from those indicated in this release. These risk factors include the following: changes in general economic conditions; reductions in school budgets; increased competition; work stoppages and slowdowns; ability to successfully consolidate band manufacturing; impact of dealer consolidations on orders; ability of dealers to obtain financing; exchange rate fluctuations; variations in the mix of products sold; market acceptance of new products; ability of suppliers to meet demand; concentration of credit risk; ability to lease office space; and fluctuations in effective tax rates resulting from shifts in sources of income. Further information on these risk factors is included in the Company’s filings with the Securities and Exchange Commission.
Contact: | Julie A. Theriault |
Telephone: | 781-894-9770 |
Email: | ir@steinwaymusical.com |
STEINWAY MUSICAL INSTRUMENTS, INC.
Condensed Consolidated Statements of Income
(In Thousands, Except Per Share Data)
(Unaudited)
| | Three Months Ended | |
| | 3/31/2010 | | 3/31/2009 | |
Net sales | | $ | 68,543 | | $ | 69,991 | |
Cost of sales | | 47,219 | | 51,382 | |
Gross profit | | 21,324 | | 18,609 | |
| | 31.1 | % | 26.6 | % |
| | | | | |
Operating expenses: | | | | | |
Sales and marketing | | 9,887 | | 10,034 | |
Provision for doubtful accounts | | 250 | | 586 | |
General and administrative | | 7,119 | | 7,454 | |
Amortization | | 306 | | 335 | |
Other operating expenses | | 39 | | 251 | |
Total operating expenses | | 17,601 | | 18,660 | |
| | | | | |
Income (loss) from operations | | 3,723 | | (51 | ) |
Interest income | | (457 | ) | (562 | ) |
Interest expense | | 2,816 | | 3,084 | |
Other income, net | | (1,467 | ) | (3,992 | ) |
Income before taxes | | 2,831 | | 1,419 | |
Income tax provision | | 1,031 | | 414 | |
Net income | | $ | 1,800 | | $ | 1,005 | |
| | | | | |
Earnings per share - basic | | $ | 0.17 | | $ | 0.12 | |
Earnings per share - diluted | | $ | 0.17 | | $ | 0.12 | |
Weighted average common shares - basic | | 10,434 | | 8,533 | |
Weighted average common shares - diluted | | 10,483 | | 8,535 | |
Condensed Consolidated Balance Sheets
(In Thousands)
(Unaudited)
| | 3/31/2010 | | 3/31/2009 | | 12/31/2009 | |
Cash | | $ | 91,286 | | $ | 26,753 | | $ | 65,873 | |
Receivables, net | | 45,735 | | 53,147 | | 45,073 | |
Inventories, net | | 158,687 | | 170,155 | | 158,030 | |
Other current assets | | 25,767 | | 26,523 | | 24,930 | |
Total current assets | | 321,475 | | 276,578 | | 293,906 | |
| | | | | | | |
Property, plant and equipment, net | | 87,203 | | 88,774 | | 89,538 | |
Other assets | | 65,102 | | 66,404 | | 66,346 | |
Total assets | | $ | 473,780 | | $ | 431,756 | | $ | 449,790 | |
| | | | | | | |
Debt | | $ | 535 | | $ | 2,021 | | $ | 537 | |
Other current liabilities | | 45,204 | | 50,287 | | 46,159 | |
Total current liabilities | | 45,739 | | 52,308 | | 46,696 | |
| | | | | | | |
Long-term debt | | 157,740 | | 174,490 | | 157,703 | |
Other liabilities | | 47,978 | | 49,891 | | 48,895 | |
Stockholders’ equity | | 222,323 | | 155,067 | | 196,496 | |
Total liabilities and stockholders’ equity | | $ | 473,780 | | $ | 431,756 | | $ | 449,790 | |
STEINWAY MUSICAL INSTRUMENTS, INC.
Reconciliation of GAAP Earnings to Adjusted Earnings
(In Thousands, Except Per Share Data)
(Unaudited)
| | Three Months Ended 3/31/10 | |
| | GAAP | | Adjustments | | Adjusted | |
Band sales | | $ | 29,367 | | $ | — | | $ | 29,367 | |
Piano sales | | 39,176 | | — | | 39,176 | |
Total sales | | 68,543 | | — | | 68,543 | |
| | | | | | | |
Band gross profit | | 8,455 | | — | | 8,455 | |
Piano gross profit | | 12,869 | | — | | 12,869 | |
Total gross profit | | 21,324 | | — | | 21,324 | |
| | | | | | | |
Band GM % | | 28.8 | % | | | 28.8 | % |
Piano GM % | | 32.8 | % | | | 32.8 | % |
Total GM % | | 31.1 | % | | | 31.1 | % |
| | | | | | | |
Operating expenses | | 17,601 | | — | | 17,601 | |
| | | | | | | |
Income from operations | | 3,723 | | — | | 3,723 | |
| | | | | | | |
Interest expense, net | | 2,359 | | — | | 2,359 | |
Other income, net | | (1,467 | ) | — | | (1,467 | ) |
| | | | | | | |
Income before income taxes | | 2,831 | | — | | 2,831 | |
| | | | | | | |
Income tax provision | | 1,031 | | — | | 1,031 | |
| | | | | | | |
Net income | | $ | 1,800 | | $ | — | | $ | 1,800 | |
| | | | | | | |
Earnings per share - basic | | $ | 0.17 | | | | $ | 0.17 | |
Earnings per share - diluted | | $ | 0.17 | | | | $ | 0.17 | |
Weighted average common shares - basic | | 10,434 | | | | 10,434 | |
Weighted average common shares - diluted | | 10,483 | | | | 10,483 | |
| | Three Months Ended 3/31/09 | |
| | GAAP | | Adjustments | | Adjusted | |
Band sales | | $ | 32,712 | | $ | — | | $ | 32,712 | |
Piano sales | | 37,279 | | — | | 37,279 | |
Total sales | | 69,991 | | — | | 69,991 | |
| | | | | | | |
Band gross profit | | 6,845 | | — | | 6,845 | |
Piano gross profit | | 11,764 | | — | | 11,764 | |
Total gross profit | | 18,609 | | — | | 18,609 | |
| | | | | | | |
Band GM% | | 20.9 | % | | | 20.9 | % |
Piano GM% | | 31.6 | % | | | 31.6 | % |
Total GM% | | 26.6 | % | | | 26.6 | % |
| | | | | | | |
Operating expenses | | 18,660 | | — | | 18,660 | |
| | | | | | | |
(Loss) from operations | | (51 | ) | — | | (51 | ) |
| | | | | | | |
Interest expense, net | | 2,522 | | — | | 2,522 | |
Other income, net | | (3,992 | ) | 3,434 | (1) | (558 | ) |
| | | | | | | |
Income (loss) before income taxes | | 1,419 | | (3,434 | ) | (2,015 | ) |
| | | | | | | |
Income tax provision (benefit) | | 414 | | (721 | )(2) | (307 | ) |
| | | | | | | |
Net income (loss) | | $ | 1,005 | | $ | (2,713 | ) | $ | (1,708 | ) |
| | | | | | | |
Earnings (loss) per share - basic | | $ | 0.12 | | | | $ | (0.20 | ) |
Earnings (loss) per share - diluted | | $ | 0.12 | | | | $ | (0.20 | ) |
Weighted average common shares - basic | | 8,533 | | | | 8,533 | |
Weighted average common shares - diluted | | 8,535 | | | | 8,533 | |
Notes to Reconciliation of GAAP Earnings to Adjusted Earnings
(1) Reflects a gain on early extinguishment of debt.
(2) Reflects the tax effect of Adjustments.
STEINWAY MUSICAL INSTRUMENTS, INC.
(In Thousands)
(Unaudited)
Reconciliation from Cash Flows from Operating Activities to Adjusted EBITDA
| | Three Months Ended | |
| | 3/31/2010 | | 3/31/2009 | |
Cash flows from operating activities | | $ | (293 | ) | $ | (9,100 | ) |
Changes in operating assets and liabilities | | 5,389 | | 9,622 | |
Stock based compensation expense | | (366 | ) | (269 | ) |
Income tax provision, net of deferred tax benefit | | 1,152 | | 1,093 | |
Net interest expense | | 2,359 | | 2,522 | |
Provision for doubtful accounts | | (250 | ) | (586 | ) |
Other | | (115 | ) | (91 | ) |
Adjusted EBITDA | | $ | 7,876 | | $ | 3,191 | |
Reconciliation from Net Income to Adjusted EBITDA
| | Three Months Ended | |
| | 3/31/2010 | | 3/31/2009 | |
Net income | | $ | 1,800 | | $ | 1,005 | |
Income taxes | | 1,031 | | 414 | |
Net interest expense | | 2,359 | | 2,522 | |
Depreciation | | 2,380 | | 2,349 | |
Amortization | | 306 | | 335 | |
Non-recurring, infrequent or unusual items | | — | | (3,434 | ) |
Adjusted EBITDA | | $ | 7,876 | | $ | 3,191 | |