UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2012
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER 001-11911
STEINWAY MUSICAL INSTRUMENTS, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
| 35-1910745 |
(State or Other Jurisdiction of |
| (I.R.S. Employer |
Incorporation or Organization) |
| Identification No.) |
|
|
|
800 South Street, Suite 305 |
|
|
Waltham, Massachusetts |
| 02453 |
(Address of Principal Executive Offices) |
| (Zip Code) |
Registrant’s telephone number including area code: (781) 894-9770
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements during the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
| Accelerated filer x |
|
|
|
Non-accelerated filer o |
| Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares of Common Stock issued and outstanding as of November 5, 2012: 12,458,614
STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
FORM 10-Q
ITEM 1 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In Thousands Except Share and Per Share Amounts)
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Net sales |
| $ | 89,322 |
| $ | 89,755 |
| $ | 252,979 |
| $ | 251,627 |
|
Cost of sales |
| 59,940 |
| 63,783 |
| 173,085 |
| 176,783 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
| 29,382 |
| 25,972 |
| 79,894 |
| 74,844 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Sales and marketing |
| 11,013 |
| 10,689 |
| 34,070 |
| 32,470 |
| ||||
General and administrative |
| 9,530 |
| 9,269 |
| 28,635 |
| 29,321 |
| ||||
Other operating (income) expense |
| (50 | ) | (230 | ) | — |
| 3 |
| ||||
Impairment charges |
| 400 |
| 5,142 |
| 566 |
| 5,361 |
| ||||
Total operating expenses |
| 20,893 |
| 24,870 |
| 63,271 |
| 67,155 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from operations |
| 8,489 |
| 1,102 |
| 16,623 |
| 7,689 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other expense, net |
| 1,276 |
| 1,886 |
| 2,907 |
| 3,132 |
| ||||
Net loss on extinguishment of debt |
| — |
| — |
| — |
| 2,422 |
| ||||
Interest income |
| (216 | ) | (255 | ) | (850 | ) | (943 | ) | ||||
Interest expense |
| 1,206 |
| 1,266 |
| 3,632 |
| 5,794 |
| ||||
Total non-operating expenses |
| 2,266 |
| 2,897 |
| 5,689 |
| 10,405 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) before income taxes |
| 6,223 |
| (1,795 | ) | 10,934 |
| (2,716 | ) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax provision (benefit) |
| 2,050 |
| (717 | ) | 3,774 |
| (1,096 | ) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
| $ | 4,173 |
| $ | (1,078 | ) | $ | 7,160 |
| $ | (1,620 | ) |
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
| $ | 0.34 |
| $ | (0.09 | ) | $ | 0.58 |
| $ | (0.13 | ) |
Diluted |
| $ | 0.33 |
| $ | (0.09 | ) | $ | 0.57 |
| $ | (0.13 | ) |
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares: |
|
|
|
|
|
|
|
|
| ||||
Basic |
| 12,434,143 |
| 12,334,155 |
| 12,393,476 |
| 12,188,889 |
| ||||
Diluted |
| 12,551,819 |
| 12,334,155 |
| 12,520,328 |
| 12,188,889 |
|
See notes to condensed consolidated financial statements.
STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Unaudited
(In Thousands)
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
| $ | 4,173 |
| $ | (1,078 | ) | $ | 7,160 |
| $ | (1,620 | ) |
Other comprehensive (loss) income, net of tax |
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation adjustments |
| 1,363 |
| (3,220 | ) | 311 |
| 1,803 |
| ||||
Total comprehensive income (loss) |
| $ | 5,536 |
| $ | (4,298 | ) | $ | 7,471 |
| $ | 183 |
|
See notes to condensed consolidated financial statements.
STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In Thousands)
|
| September 30, |
| December 31, |
| ||
|
| 2012 |
| 2011 |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash |
| $ | 46,653 |
| $ | 49,888 |
|
Accounts, notes, and other receivables, net of allowances of $8,886 and $10,754 in 2012 and 2011, respectively |
| 49,378 |
| 42,322 |
| ||
Inventories |
| 133,662 |
| 132,401 |
| ||
Prepaid expenses and other current assets |
| 11,928 |
| 11,917 |
| ||
Deferred tax assets |
| 11,775 |
| 12,093 |
| ||
Total current assets |
| $ | 253,396 |
| $ | 248,621 |
|
|
|
|
|
|
| ||
Property, plant and equipment, net of accumulated depreciation of $113,827 and $115,291 in 2012 and 2011, respectively |
| 89,611 |
| 86,997 |
| ||
Trademarks |
| 13,312 |
| 13,743 |
| ||
Goodwill |
| 22,573 |
| 22,676 |
| ||
Other intangibles, net |
| 1,576 |
| 2,293 |
| ||
Other assets |
| 17,403 |
| 18,430 |
| ||
Long-term deferred tax assets |
| 16,611 |
| 16,614 |
| ||
|
|
|
|
|
| ||
Total assets |
| $ | 414,482 |
| $ | 409,374 |
|
|
|
|
|
|
| ||
Liabilities and stockholders’ equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Debt |
| $ | 640 |
| $ | 650 |
|
Accounts payable |
| 12,751 |
| 10,702 |
| ||
Other current liabilities |
| 35,821 |
| 38,623 |
| ||
Total current liabilities |
| 49,212 |
| 49,975 |
| ||
|
|
|
|
|
| ||
Long-term debt |
| 67,415 |
| 67,367 |
| ||
Deferred tax liabilities |
| 2,389 |
| 2,438 |
| ||
Pension and other postretirement benefit liabilities |
| 45,411 |
| 48,468 |
| ||
Other non-current liabilities |
| 7,948 |
| 8,533 |
| ||
Total liabilities |
| 172,375 |
| 176,781 |
| ||
|
|
|
|
|
| ||
Commitments and contingent liabilities |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders’ equity: |
|
|
|
|
| ||
Common stock |
| 14 |
| 14 |
| ||
Additional paid-in capital |
| 162,547 |
| 160,996 |
| ||
Retained earnings |
| 142,584 |
| 135,522 |
| ||
Accumulated other comprehensive loss |
| (18,965 | ) | (19,276 | ) | ||
Treasury stock, at cost |
| (44,073 | ) | (44,663 | ) | ||
Total stockholders’ equity |
| 242,107 |
| 232,593 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders’ equity |
| $ | 414,482 |
| $ | 409,374 |
|
See notes to condensed consolidated financial statements.
STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
(In Thousands)
|
| Nine Months Ended September 30, |
| ||||
|
| 2012 |
| 2011 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) |
| $ | 7,160 |
| $ | (1,620 | ) |
Adjustments to reconcile net income to cash flows from operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
| 6,769 |
| 6,544 |
| ||
Net loss on extinguishment of debt |
| — |
| 2,422 |
| ||
Impairment charges |
| 566 |
| 5,361 |
| ||
Stock-based compensation expense |
| 339 |
| 3,514 |
| ||
Excess tax benefit from stock-based awards |
| (82 | ) | (261 | ) | ||
Tax benefit from stock option exercises |
| 94 |
| 398 |
| ||
Deferred tax expense (benefit) |
| 273 |
| (333 | ) | ||
Provision for (recovery of) doubtful accounts |
| 891 |
| (211 | ) | ||
Other |
| (150 | ) | 504 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts, notes and other receivables |
| (6,809 | ) | (7,650 | ) | ||
Inventories |
| (4,390 | ) | 3,520 |
| ||
Prepaid expenses and other assets |
| 128 |
| (6,708 | ) | ||
Accounts payable |
| 1,661 |
| (140 | ) | ||
Other liabilities |
| (6,310 | ) | (4,482 | ) | ||
Cash flows from operating activities |
| 140 |
| 858 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Capital expenditures |
| (5,320 | ) | (4,118 | ) | ||
Payment for acquisition and contingent consideration for previous acquisition |
| — |
| (3,289 | ) | ||
Other |
| 140 |
| 18 |
| ||
Cash flows from investing activities |
| (5,180 | ) | (7,389 | ) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Borrowings under lines of credit |
| 4,500 |
| 16,607 |
| ||
Repayments under lines of credit |
| (4,500 | ) | (8,470 | ) | ||
Repayments of long-term debt, net of premium |
| — |
| (86,488 | ) | ||
Proceeds from issuance of common stock |
| 1,610 |
| 4,519 |
| ||
Excess tax benefit from stock-based awards |
| 82 |
| 261 |
| ||
Cash flows from financing activities |
| 1,692 |
| (73,571 | ) | ||
|
|
|
|
|
| ||
Effect of foreign exchange rate changes on cash |
| 113 |
| 1,512 |
| ||
Decrease in cash |
| (3,235 | ) | (78,590 | ) | ||
Cash, beginning of period |
| 49,888 |
| 119,811 |
| ||
Cash, end of period |
| $ | 46,653 |
| $ | 41,221 |
|
|
|
|
|
|
| ||
Supplemental Cash Flow Information: |
|
|
|
|
| ||
Interest paid |
| $ | 4,801 |
| $ | 8,823 |
|
Income taxes paid |
| $ | 6,459 |
| $ | 5,427 |
|
See notes to condensed consolidated financial statements.
STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
Unaudited
(In Thousands Except Option Data)
|
| Common |
| Additional |
| Retained |
| Accumulated |
| Treasury |
| Total |
| ||||||
Balance, January 1, 2012 |
| $ | 14 |
| $ | 160,996 |
| $ | 135,522 |
| $ | (19,276 | ) | $ | (44,663 | ) | $ | 232,593 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
|
|
|
| 7,160 |
|
|
|
|
| 7,160 |
| ||||||
Foreign currency translation adjustment |
|
|
|
|
|
|
| 311 |
|
|
| 311 |
| ||||||
Total comprehensive income: |
|
|
|
|
|
|
|
|
|
|
| 7,471 |
| ||||||
Exercise of 65,250 options for shares of common stock |
| — |
| 530 |
| (98 | ) |
|
| 590 |
| 1,022 |
| ||||||
Tax benefit of options exercised |
|
|
| 94 |
|
|
|
|
|
|
| 94 |
| ||||||
Stock-based compensation |
|
|
| 339 |
|
|
|
|
|
|
| 339 |
| ||||||
Issuance of 27,965 shares of common stock |
|
|
| 588 |
|
|
|
|
|
|
| 588 |
| ||||||
Balance, September 30, 2012 |
| $ | 14 |
| $ | 162,547 |
| $ | 142,584 |
| $ | (18,965 | ) | $ | (44,073 | ) | $ | 242,107 |
|
See notes to condensed consolidated financial statements.
STEINWAY MUSICAL INSTRUMENTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
SEPTEMBER 30, 2012
Unaudited
(Tabular Amounts In Thousands Except Share, Per Share, Option, and Per Option Data)
(1) Basis of Presentation
The accompanying condensed consolidated financial statements of Steinway Musical Instruments, Inc. and subsidiaries (the “Company”) for the three and nine months ended September 30, 2012 and 2011 are unaudited. In the opinion of management, these statements have been prepared on the same basis as the audited consolidated financial statements as of and for the year ended December 31, 2011, and include all adjustments which are of a normal and recurring nature, necessary for the fair presentation of financial position, results of operations and cash flows for the interim periods. We encourage you to read the condensed consolidated financial statements in conjunction with the risk factors, consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission (“SEC”). The results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the entire year.
Throughout this report “we,” “us,” and “our” refer to Steinway Musical Instruments, Inc. and subsidiaries taken as a whole.
(2) Summary of Significant Accounting Policies
Our significant accounting policies were described in Note 2 to our audited Consolidated Financial Statements included in our 2011 Annual Report on Form 10-K for the fiscal year ended December 31, 2011. There have been no significant changes in our accounting policies during 2012.
Recent Accounting Pronouncements — We adopted certain amendments to Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements,” effective January 1, 2012. These amendments include a consistent definition of fair value, enhanced disclosure requirements for “Level 3” fair value adjustments and other changes to required disclosures. Their adoption did not have a material impact on our condensed consolidated financial statements.
We adopted the amendments to ASC 220, “Comprehensive Income,” effective January 1, 2012. The amendments pertained to presentation and disclosure only and did not have a material impact on our condensed consolidated financial statements.
We adopted the amendments to ASC 350, “Intangibles-Goodwill and Others,” effective January 1, 2012. The amended guidance allows us to do an initial qualitative assessment of relevant events and circumstances to determine if fair value of a reporting unit is more likely than not less than its carrying value, prior to performing the two-step quantitative goodwill impairment test. The adoption of these amendments did not have a material impact on our condensed consolidated financial statements.
In July 2012, the Financial Accounting Standards Board amended ASC 350 to provide the option to do an initial qualitative assessment of relevant events and circumstances prior to calculating the fair value of an indefinite-lived intangible asset. This amendment is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. We will comply with the requirements of this pronouncement when it becomes effective. This pronouncement is not expected to have a material impact on our consolidated financial statements.
(3) Earnings per Common Share
We compute earnings per share using the weighted-average number of common shares outstanding during each period. Diluted earnings per common share reflects the dilutive impact of shares subscribed under the Employee Stock Purchase Plan (“Purchase Plan”) and effect of our outstanding options and restricted stock using the treasury stock method, except when such items would be antidilutive.
The following table presents the calculation of basic and diluted earnings per share:
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss): |
| $ | 4,173 |
| $ | (1,078 | ) | $ | 7,160 |
| $ | (1,620 | ) |
|
|
|
|
|
|
|
|
|
| ||||
Denominator: |
|
|
|
|
|
|
|
|
| ||||
Weighted-average common shares outstanding - basic |
| 12,434,143 |
| 12,334,155 |
| 12,393,476 |
| 12,188,889 |
| ||||
Dilutive effect of stock-based compensation plans |
| 117,676 |
| — |
| 126,852 |
| — |
| ||||
Weighted-average common shares outstanding - diluted |
| 12,551,819 |
| 12,334,155 |
| 12,520,328 |
| 12,188,889 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) per share - basic |
| $ | 0.34 |
| $ | (0.09 | ) | $ | 0.58 |
| $ | (0.13 | ) |
Net income (loss) per share - diluted |
| $ | 0.33 |
| $ | (0.09 | ) | $ | 0.57 |
| $ | (0.13 | ) |
We did not include 360,800 of the outstanding options to purchase shares of common stock in the computation of diluted earnings per share for the three and nine months ended September 30, 2012 because generally their exercise prices were more than the average market price of our common shares, and therefore antidilutive. Since we incurred a loss for the three and nine month periods ended September 30, 2011, we did not include any of the 837,926 options to purchase shares of common stock or the right to purchase 3,864 shares under our employee stock purchase plan in the computation of earnings per share because their impact would have been antidilutive.
(4) Inventories
|
| September 30, |
| December 31, |
| ||
|
| 2012 |
| 2011 |
| ||
Raw materials |
| $ | 18,028 |
| $ | 18,242 |
|
Work-in-process |
| 33,167 |
| 33,377 |
| ||
Finished goods |
| 82,467 |
| 80,782 |
| ||
Total inventory |
| $ | 133,662 |
| $ | 132,401 |
|
(5) Goodwill, Trademarks, and Other Intangible Assets
Intangible assets other than goodwill and indefinite-lived trademarks are amortized on a straight-line basis over their estimated useful lives. Deferred financing costs are amortized over the repayment periods of the underlying debt. Goodwill and indefinite-lived trademarks are not amortized but are subject to impairment testing. We conduct our annual impairment test on July 31st each year, and also when events and circumstances indicate that the fair value of any of our reporting units may be below the unit’s carrying value. We consider our band division, music education business, piano division, and our online music business to be separate reporting units.
Our assessment is based on a comparison of net book value to estimated fair values primarily using an income approach. For purposes of the income approach, fair value is determined based on the present value of estimated future cash flows, discounted at an appropriate risk-adjusted rate. We make assumptions about the amount and timing of future expected cash flows, terminal value growth rates and appropriate discount rates. The amount and timing of future cash flows within our discounted cash flow analysis is based on our most recent operational budgets, long range strategic plans and other estimates. The terminal value growth rate is used to calculate the value of cash flows beyond the last projected period in our analysis and reflects our best estimates for stable, perpetual growth of our reporting units. We use estimates of market participant weighted-average costs of capital as a basis for determining the discount rates to apply to our reporting units future expected cash flows, adjusted for the risks and uncertainty inherent in our industry generally and in our internally developed forecasts. We also use a market approach against which we benchmark the results of our income approach to ensure that the results are appropriate.
Our assessment of indefinite-lived trademarks compares the present value of the future estimated after tax royalty payments, discounted at an appropriate, risk-adjusted rate of return to the carrying value of the trademark. This relief-from-royalty method estimates the savings in royalties a company would otherwise have had to pay if it did not own the trademark and had to license them from a third party.
Our annual impairment testing date of July 31st was selected to coincide with the timing of our fall budgeting and planning process, which provides multi-year cash flows that are used to conduct our annual impairment testing. This date also enables us to have insight into the back-to-school selling season results for our band business. The multi-year projections for our band division resulted in reductions in revenue growth assumptions for certain of our woodwind products, which had an adverse effect on our fair value models. Our revenue assumptions were impacted in part by recent changes made to certain product lines, including the decision to discontinue
certain models. As a result, we recorded a $0.4 million charge to trademarks as a component of operating expenses in the quarter ended September 30, 2012. Analyses of other indefinite-lived intangible assets, including the remaining piano division trademarks and piano division goodwill, indicated no impairment. No other events or circumstances occurred subsequent to our annual impairment test which would have indicated that these assets may be impaired.
The changes in carrying amounts of goodwill and trademarks are as follows:
|
| Piano |
| Band |
| Total |
| |||
Goodwill: |
|
|
|
|
|
|
| |||
Balance, January 1, 2012 |
| $ | 22,676 |
| $ | — |
| $ | 22,676 |
|
Foreign currency translation impact |
| (103 | ) | — |
| (103 | ) | |||
Balance, September 30, 2012 |
| $ | 22,573 |
| $ | — |
| $ | 22,573 |
|
|
|
|
|
|
|
|
| |||
Trademarks: |
|
|
|
|
|
|
| |||
Balance, January 1, 2012 |
| $ | 8,769 |
| $ | 4,974 |
| $ | 13,743 |
|
Impairment |
| — |
| (400 | ) | (400 | ) | |||
Foreign currency translation impact |
| (31 | ) | — |
| (31 | ) | |||
Balance, September 30, 2012 |
| $ | 8,738 |
| $ | 4,574 |
| $ | 13,312 |
|
Our cumulative impairment losses are $8.8 million associated with band division goodwill, $1.3 million related to band division trademarks, $2.7 million attributable to online music business goodwill, and $1.2 million associated with online music business trademarks.
We also carry certain intangible assets that are amortized. Once fully amortized, these assets are removed from both the gross and accumulated amortization balances. These assets consist of the following:
|
| September 30, |
| December 31, |
| ||
Gross deferred financing costs |
| $ | 3,932 |
| $ | 3,932 |
|
Accumulated amortization |
| (3,030 | ) | (2,726 | ) | ||
Deferred financing costs, net |
| $ | 902 |
| $ | 1,206 |
|
|
|
|
|
|
| ||
Gross non-compete agreements |
| $ | 250 |
| $ | 250 |
|
Accumulated amortization |
| (219 | ) | (181 | ) | ||
Non-compete agreements, net |
| $ | 31 |
| $ | 69 |
|
|
|
|
|
|
| ||
Gross customer relationships |
| $ | 829 |
| $ | 762 |
|
Accumulated amortization |
| (465 | ) | (349 | ) | ||
Customer relationships, net |
| $ | 364 |
| $ | 413 |
|
|
|
|
|
|
| ||
Gross website and developed technology |
| $ | 2,176 |
| $ | 2,176 |
|
Accumulated amortization |
| (1,897 | ) | (1,571 | ) | ||
Website and developed technology, net |
| $ | 279 |
| $ | 605 |
|
|
|
|
|
|
| ||
Total gross other intangibles |
| $ | 7,187 |
| $ | 7,120 |
|
Accumulated amortization |
| (5,611 | ) | (4,827 | ) | ||
Total other intangibles, net |
| $ | 1,576 |
| $ | 2,293 |
|
The weighted-average amortization period for deferred financing costs is six years, and the weighted-average amortization period for all other amortizable intangibles is approximately five years. The remaining weighted-average amortization period for deferred financing costs is approximately two years and the remaining weighted-average amortization period for all other amortizable intangibles is approximately one year. Total amortization expense, which includes amortization of deferred financing costs, is as follows:
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Amortization expense |
| $ | 261 |
| $ | 263 |
| $ | 784 |
| $ | 840 |
|
The following table shows the total estimated amortization expense for the remainder of 2012 and beyond:
Remainder of 2012 |
| $ | 264 |
|
2013 |
| 706 |
| |
2014 |
| 318 |
| |
2015 |
| 234 |
| |
2016 |
| 46 |
| |
Thereafter |
| 8 |
| |
|
| $ | 1,576 |
|
(6) Other Current Liabilities
Our other current liabilities consist of the following:
|
| September 30, |
| December 31, |
| ||
Accrued payroll and related benefits |
| $ | 13,980 |
| $ | 12,965 |
|
Current portion of pension and other postretirement benefit liabilities |
| 1,177 |
| 1,235 |
| ||
Accrued warranty expense |
| 1,320 |
| 1,242 |
| ||
Accrued interest |
| 392 |
| 1,608 |
| ||
Deferred income |
| 10,505 |
| 8,971 |
| ||
Environmental liabilities |
| 48 |
| 61 |
| ||
Income and other taxes payable |
| 679 |
| 1,105 |
| ||
Other accrued expenses |
| 7,720 |
| 11,436 |
| ||
Total |
| $ | 35,821 |
| $ | 38,623 |
|
Accrued warranty expense is recorded at the time of sale for instruments that have a warranty period ranging from one to ten years. The accrued expense recorded is generally calculated on a ratio of warranty costs to sales based on our warranty history and is adjusted periodically following an analysis of actual warranty claims. The accrued warranty expense activity for the nine months ended September 30, 2012 and 2011, and the year ended December 31, 2011 is as follows:
|
| September 30, |
| September 30, |
| December 31, |
| |||
Beginning balance |
| $ | 1,242 |
| $ | 1,510 |
| $ | 1,510 |
|
Additions |
| 856 |
| 948 |
| 1,123 |
| |||
Claims and reversals |
| (775 | ) | (1,114 | ) | (1,381 | ) | |||
Foreign currency translation impact |
| (3 | ) | 4 |
| (10 | ) | |||
Ending balance |
| $ | 1,320 |
| $ | 1,348 |
| $ | 1,242 |
|
(7) Debt
Our outstanding debt consists of the following:
|
| September 30, |
| December 31, |
| ||
7.00% Senior Notes |
| $ | 67,506 |
| $ | 67,506 |
|
Unamortized bond discount |
| (91 | ) | (139 | ) | ||
Domestic line of credit |
| — |
| — |
| ||
Overseas lines of credit |
| 640 |
| 650 |
| ||
Total |
| 68,055 |
| 68,017 |
| ||
Less: current portion |
| 640 |
| 650 |
| ||
Long-term debt |
| $ | 67,415 |
| $ | 67,367 |
|
Scheduled repayments of outstanding debt as of September 30, 2012 are as follows:
Remainder of 2012 |
| $ | 640 |
|
2013 |
| — |
| |
2014 |
| 67,506 |
| |
2015 |
| — |
| |
Total |
| $ | 68,146 |
|
(8) Fair Values of Financial Instruments
Our financial instruments, which are recorded at fair value, consist primarily of foreign currency contracts and marketable equity securities. We assess the inputs used to measure fair value using the following three-tier hierarchy, which indicates the extent to which inputs used are observable in the market.
Level 1 |
| Valuation is based upon unadjusted quoted prices for identical instruments traded in active markets. |
|
|
|
Level 2 |
| Valuation is based upon quoted prices for identical or similar instruments such as interest rates, foreign currency exchange rates, commodity rates and yield curves, and model-based valuation techniques for which all significant assumptions are observable in the market. |
|
|
|
Level 3 |
| Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions include management’s own judgments about the assumptions market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
We value our foreign currency contracts using internal and third-party models with observable inputs, including currency forward and spot prices, volatility factors, and net present value factors. Estimated fair value has been determined as the difference between the current forward or option rate and the contract rate, multiplied by the notional amount of the contract, or upon the estimated fair value of purchased option contracts.
The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of September 30, 2012 and December 31, 2011 and the fair value hierarchy of the valuation techniques we utilized. We classify these assets and liabilities as either short term or long term based on maturity or anticipated realization dates.
|
| September 30, |
| December 31, |
| ||
Financial assets: |
|
|
|
|
| ||
Trading securities(1) - Level 1 |
| $ | 1,901 |
| $ | 1,682 |
|
Foreign currency contracts(2) - Level 2 |
| 415 |
| 598 |
| ||
|
| $ | 2,316 |
| $ | 2,280 |
|
|
|
|
|
|
| ||
Financial liabilities: |
|
|
|
|
| ||
Foreign currency contracts(2) - Level 2 |
| $ | 745 |
| $ | 1,114 |
|
(1) Our trading securities pertain to the Supplemental Executive Retirement Plan (“SERP”) and are held in a Rabbi Trust. We record a corresponding liability for the same amount in our financial statements, which represents our obligation to SERP participants.
(2) Our foreign currency contracts pertain to obligations or potential obligations to purchase or sell euros, pounds, U.S. dollars, and yen under various forward and option contracts.
We base the estimated fair value of our debt on institutional quotes currently available to us. The historical cost, net carrying value, and estimated fair value are as follows:
|
| September 30, 2012 |
| December 31, 2011 |
| ||||||||
|
| Net Carrying |
| Estimated |
| Net Carrying |
| Estimated |
| ||||
Financial liabilities: |
|
|
|
|
|
|
|
|
| ||||
Debt |
| $ | 68,055 |
| $ | 68,273 |
| $ | 68,017 |
| $ | 67,777 |
|
The carrying values of accounts, notes and other receivables, and accounts payable approximate fair value. Certain assets, including long-lived assets held and used, trademarks associated with our online music business, and assets held for sale are measured at fair value on a non-recurring basis. We recognized a fair value measurement loss of $0.2 million on an asset held for sale. This former band instrument manufacturing facility was written down to $0.7 million, which is based on the offer price we received from the buyer of this property. We also recognized an impairment of $0.4 million associated with our band division trademarks during the period based on the present value of future estimated after tax royalty payments, discounted at an appropriate risk-adjusted rate of return.
(9) Stockholders’ Equity and Stock-based Compensation Arrangements
Stockholder Rights Plan — We adopted a Stockholder Rights Plan under which stockholders of record as of October 7, 2011 received rights to purchase shares of a new series of preferred stock. To effect the plan, the Board of Directors declared a dividend of one right on each outstanding share of the Company’s common stock. The rights become exercisable if any person or group acquires 10% or more (or, in one instance, 35% or more) of our common stock.
If the rights become exercisable, each right will initially entitle the holder to acquire one one-hundredth (1/100) of a share of a new series of preferred stock at an exercise price of $75 per right. In addition, under certain circumstances, the rights will entitle the holders (other than the person or group triggering the rights) to buy shares of our common stock with a cumulative market value of two times the exercise price at a 50% discount off the then current price. Because the rights of any person or group acquiring the specified ownership percentage become void, that person or group would be subject to significant dilution in their holdings.
Until the rights become exercisable, they will not have any impact on our shares outstanding. The rights will expire on September 26, 2021, unless extended or earlier redeemed or exchanged by us pursuant to the terms of the plan.
Employee Stock Purchase Plan — We have an employee stock purchase plan under which substantially all employees may purchase common stock through payroll deductions at a purchase price equal to 85% of the lower of the fair market values as of the beginning or end of each twelve-month offering period. Stock purchases under the Purchase Plan are limited to 5% of an employee’s annual base earnings. We have reserved 400,000 shares of common stock for issuance under this plan.
Stock Plans — The 2006 Stock Plan provides for the granting of 1,000,000 stock options (including incentive stock options and non-qualified stock options), stock appreciation rights, restricted shares and other stock awards to certain key employees, consultants and advisors. Our stock options generally have five-year vesting terms and ten-year option terms. Our restricted shares have three-year vesting terms, except upon a change in control, when they would vest immediately.
Our 1996 Stock Plan has expired but still has vested options outstanding. We reached our registered share limitation in early 2007, and had previously reserved 721,750 treasury stock shares to issue under this plan. We have since issued 251,574 shares of treasury stock to cover options exercised, with 123,576 remaining options outstanding. Since in most instances the average cost of the treasury stock exceeded the price of the options exercised, the difference between the proceeds received and the average cost of the treasury stock issued resulted in a reduction of retained earnings. The reduction of retained earnings associated with options exercised during the three and nine months ended September 30, 2012 was $0.1 million. The reduction to retained earnings associated with options exercised during the three and nine months ended September 30, 2011 was $0.2 million and $0.3 million, respectively.
The compensation cost and the income tax benefit recognized for these plans are as follows:
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Compensation cost included in: |
|
|
|
|
|
|
|
|
| ||||
Basic income per share |
| $ | 0.01 |
| $ | 0.01 |
| $ | 0.02 |
| $ | 0.22 |
|
Diluted income per share |
| $ | 0.01 |
| $ | 0.01 |
| $ | 0.02 |
| $ | 0.22 |
|
Stock-based compensation expense |
| 128 |
| 113 |
| 339 |
| 3,514 |
| ||||
Income tax benefit |
| 21 |
| 26 |
| 68 |
| 877 |
|
We measured the fair value of options on their grant date, including the valuation of the option feature implicit in our Purchase Plan, using the Black-Scholes option-pricing model. The risk-free interest rate is based on the weighted-average of U.S. Treasury rates over the expected life of the stock option or the contractual life of the option feature in the Purchase Plan. The expected life of a stock option is based on historical data of similar option holders. We have segregated our employees into two groups based on historical exercise and termination behavior. The expected life of the option feature in the Purchase Plan is the same as its contractual life. Expected volatility is based on historical volatility of our stock over the expected life of the option, as our options are not readily tradable.
There were no options granted during the three or nine months ended September 30, 2012 or 2011. The following table sets forth information regarding the Stock Plans:
|
| Number of |
| Weighted- |
| Weighted- |
| Aggregate |
| ||
Outstanding, January 1, 2012 |
| 826,076 |
| $ | 21.33 |
|
|
|
|
| |
Granted |
| — |
| — |
|
|
|
|
| ||
Exercised |
| (65,250 | ) | 15.65 |
|
|
|
|
| ||
Forfeited |
| (91,200 | ) | 20.33 |
|
|
|
|
| ||
Outstanding, September 30, 2012 |
| 669,626 |
| $ | 22.02 |
| 5.1 |
| $ | 3,040 |
|
|
|
|
|
|
|
|
|
|
| ||
Exercisable, September 30, 2012 |
| 617,626 |
| $ | 22.63 |
| 5.0 |
| $ | 2,517 |
|
The total intrinsic value of the options exercised during the three and nine month periods ended September 30, 2012 was $0.4 million and $0.6 million, respectively. The total intrinsic value of the options exercised during the three and nine month periods ended September 30, 2011 was $1.0 million and $2.0 million, respectively. As of September 30, 2012, there was $0.3 million of unrecognized compensation cost related to nonvested share-based compensation arrangements. This compensation is expected to be recognized over a weighted-average period of approximately two years. Cash received from option exercises under the Stock Plans for the nine month periods ended September 30, 2012 and 2011 was $1.0 million and $3.9 million, respectively.
The following tables set forth information regarding the Purchase Plan:
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
|
Risk-free interest rate |
| 0.2% |
| 0.2% |
| 0.2% |
| 0.3% |
|
Weighted-average expected life of option feature (in years) |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
|
Expected volatility of underlying stock |
| 28.6% |
| 28.5% |
| 28.6% |
| 28.3% |
|
Expected dividends |
| n/a |
| n/a |
| n/a |
| n/a |
|
Weighted-average fair value of option feature |
| $6.66 |
| $6.03 |
| $6.93 |
| $5.19 |
|
|
| Number of |
| Weighted- |
| Remaining |
| Aggregate |
| ||
Outstanding, January 1, 2012 |
| 10,503 |
| $ | 24.70 |
|
|
|
|
| |
Shares subscribed |
| 23,979 |
| 20.94 |
|
|
|
|
| ||
Exercised |
| (27,965 | ) | 21.04 |
|
|
|
|
| ||
Forfeited |
| (1,727 | ) | 21.03 |
|
|
|
|
| ||
Outstanding, September 30, 2012 |
| 4,790 |
| $ | 20.56 |
| 0.8 |
| $ | 18 |
|
(10) Other Expense, Net
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
West 57th Street building income |
| $ | (421 | ) | $ | (572 | ) | $ | (1,563 | ) | $ | (1,827 | ) |
West 57th Street building expense |
| 1,691 |
| 1,708 |
| 5,181 |
| 5,078 |
| ||||
Foreign exchange loss (gain), net |
| 182 |
| 456 |
| (306 | ) | (194 | ) | ||||
Miscellaneous, net |
| (176 | ) | 294 |
| (405 | ) | 75 |
| ||||
Other expense, net |
| $ | 1,276 |
| $ | 1,886 |
| $ | 2,907 |
| $ | 3,132 |
|
Our building on West 57th Street in New York City is managed by an outside company. West 57th Street building income includes all rent and other income attributable to the property; West 57th Street building expense includes the land lease, real estate taxes, depreciation, and other building costs. Since we utilize a portion of the leasable space for our own retail store, we have allocated a ratable portion of the building expenses to sales and marketing expenses.
(11) Commitments and Contingent Liabilities
We are involved in certain legal proceedings regarding environmental matters, which were previously disclosed in our 2011 Annual Report on Form 10-K. Further, in the ordinary course of business, we are party to various legal actions that we believe are routine in nature and incidental to the operation of our business. While the outcome of such actions cannot be predicted with certainty, we believe that, based on our experience in dealing with these matters, their ultimate resolution will not have a material adverse impact on our business, financial condition, results of operations or prospects.
Certain environmental laws, such as the Comprehensive Environmental Response, Compensation, and Liability Act, as amended (“CERCLA”), impose strict, retroactive, joint and several liability upon persons responsible for releases of hazardous substances, which liability is broadly construed. Under CERCLA and other laws, we may have liability for investigation and cleanup costs and other damages relating to our current or former properties, or third-party sites to which we sent wastes for disposal. Our potential liability at any of these sites is affected by many factors including, but not limited to, the method of remediation, our portion of the hazardous substances at the site relative to that of other parties, the number of responsible parties, the financial capabilities of other parties, and contractual rights and obligations.
Based on our past experience and currently available information, these matters and our other liabilities and compliance costs arising under environmental laws are not expected to have a material impact on our capital expenditures, earnings or financial position in an individual year. However, some risk of environmental liability is inherent in the nature of our current and former businesses and we may, in the future, incur material costs to meet current or more stringent compliance, cleanup, or other obligations pursuant to environmental laws.
On January 20, 2012, we reached an agreement in principle to sell our band division to an investor group led by two of our current directors. As of the date of this report, a definitive agreement has not been approved or executed. No assurance can be made that a definitive agreement will ultimately be signed, or that shareholder approval of the agreement, if sought, would be obtained. If this sale of the band division were to be completed, it is possible that the disposal of approximately $125.0 million in band assets could result in a pre-tax loss in the range of $48.0-$53.0 million.
(12) Retirement Plans
We have defined benefit pension plans covering many of our employees, including certain employees in Germany and the U.K. The components of net periodic pension cost for these plans are as follows:
|
| Domestic Plan |
| Foreign Plans |
| ||||||||
|
| Three Months Ended September 30, |
| Three Months Ended September 30, |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Service cost |
| $ | 13 |
| $ | 91 |
| $ | 109 |
| $ | 162 |
|
Interest cost |
| 839 |
| 812 |
| 392 |
| 448 |
| ||||
Expected return on plan assets |
| (1,047 | ) | (1,125 | ) | (119 | ) | (105 | ) | ||||
Amortization of prior service cost (credit) |
| — |
| 28 |
| (13 | ) | (13 | ) | ||||
Amortization of net loss |
| 311 |
| 542 |
| 12 |
| 29 |
| ||||
Net periodic pension cost |
| $ | 116 |
| $ | 348 |
| $ | 381 |
| $ | 521 |
|
|
| Domestic Plan |
| Foreign Plans |
| ||||||||
|
| Nine Months Ended September 30, |
| Nine Months Ended September 30, |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Service cost |
| $ | 37 |
| $ | 272 |
| $ | 334 |
| $ | 484 |
|
Interest cost |
| 2,518 |
| 2,438 |
| 1,197 |
| 1,337 |
| ||||
Expected return on plan assets |
| (3,141 | ) | (3,275 | ) | (356 | ) | (317 | ) | ||||
Amortization of prior service cost (credit) |
| — |
| 85 |
| (39 | ) | (39 | ) | ||||
Amortization of net loss |
| 934 |
| 1,626 |
| 36 |
| 87 |
| ||||
Net periodic pension cost |
| $ | 348 |
| $ | 1,146 |
| $ | 1,172 |
| $ | 1,552 |
|
As of September 30, 2012, we have made contributions of $3.4 million to our domestic plan and have met our funding obligations under federal laws and regulations for 2012. Our anticipated contributions to the pension plan of our U.K. subsidiary approximate $0.8 million for the current year. As of September 30, 2012, we have made contributions of $0.6 million to this plan. The pension plans of our German entities do not hold any assets and use operating cash to pay participant benefits as they become due. Expected 2012 benefit payments under these plans are $1.2 million, of which $0.9 million was paid through September 30, 2012.
We provide postretirement life insurance benefits to a limited number of certain eligible hourly retirees and their dependents. The activity in this plan is not material to the condensed consolidated financial statements.
(13) Segment Information
We have identified two reportable segments: the piano segment and the band & orchestral instrument segment. We consider these two segments reportable as they are managed separately and the operating results of each segment are separately reviewed and evaluated by our senior management on a regular basis. We have included the results of our online music division within the “U.S. Piano Segment” as we believe its results are not material and its products and customer base are most correlated with piano operations. Management and the chief operating decision maker use income from operations as a meaningful measurement of profit or loss for the segments. Income from operations for the reportable segments includes certain corporate costs allocated to the segments based primarily on revenue, as well as intercompany profit. Amounts reported as “Other & Elim” contain corporate costs that were not allocated to the reportable segments, and the remaining intercompany profit elimination.
The following tables present information about our operating segments for the three and nine month periods ended September 30, 2012 and 2011:
Three Months Ended 2012 |
| Piano Segment |
| Band Segment |
| Other & |
| Consol |
| |||||||||||||||||||
|
| U.S. |
| Germany |
| Other |
| Total |
| U.S. |
| Europe |
| Total |
| Elim |
| Total |
| |||||||||
Net sales to external customers |
| $ | 25,095 |
| $ | 11,579 |
| $ | 14,271 |
| $ | 50,945 |
| $ | 37,254 |
| $ | 1,123 |
| $ | 38,377 |
| $ | — |
| $ | 89,322 |
|
Income (loss) from operations |
| 2,251 |
| 1,267 |
| 2,106 |
| 5,624 |
| 4,965 |
| 113 |
| 5,078 |
| (2,213 | ) | 8,489 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Three Months Ended 2011 |
| Piano Segment |
| Band Segment |
| Other & |
| Consol |
| |||||||||||||||||||
|
| U.S. |
| Germany |
| Other |
| Total |
| U.S. |
| Europe |
| Total |
| Elim |
| Total |
| |||||||||
Net sales to external customers |
| $ | 25,854 |
| $ | 13,229 |
| $ | 12,020 |
| $ | 51,103 |
| $ | 37,376 |
| $ | 1,276 |
| $ | 38,652 |
| $ | — |
| $ | 89,755 |
|
Income (loss) from operations |
| (1,581 | ) | 3,250 |
| 1,159 |
| 2,828 |
| 37 |
| 144 |
| 181 |
| (1,907 | ) | 1,102 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Nine Months Ended 2012 |
| Piano Segment |
| Band Segment |
| Other & |
| Consol |
| |||||||||||||||||||
|
| U.S. |
| Germany |
| Other |
| Total |
| U.S. |
| Europe |
| Total |
| Elim |
| Total |
| |||||||||
Net sales to external customers |
| $ | 69,556 |
| $ | 38,615 |
| $ | 37,281 |
| $ | 145,452 |
| $ | 104,712 |
| $ | 2,815 |
| $ | 107,527 |
| $ | — |
| $ | 252,979 |
|
Income (loss) from operations |
| 2,899 |
| 6,415 |
| 4,648 |
| 13,962 |
| 9,456 |
| 193 |
| 9,649 |
| (6,988 | ) | 16,623 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Nine Months Ended 2011 |
| Piano Segment |
| Band Segment |
| Other & |
| Consol |
| |||||||||||||||||||
|
| U.S. |
| Germany |
| Other |
| Total |
| U.S. |
| Europe |
| Total |
| Elim |
| Total |
| |||||||||
Net sales to external customers |
| $ | 70,721 |
| $ | 43,003 |
| $ | 35,139 |
| $ | 148,863 |
| $ | 99,366 |
| $ | 3,398 |
| $ | 102,764 |
| $ | — |
| $ | 251,627 |
|
Income (loss) from operations |
| 438 |
| 7,240 |
| 3,650 |
| 11,328 |
| 1,985 |
| 313 |
| 2,298 |
| (5,937 | ) | 7,689 |
|
ITEM 2 |
| MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
| (Tabular Amounts in Thousands Except Percentages, Share and Per Share Data) |
Introduction
We are a world leader in the design, manufacture, marketing, and distribution of high quality musical instruments. Our piano division concentrates on the high-end grand piano segment of the industry, handcrafting Steinway pianos in New York and Hamburg. We also offer Steinway upright pianos and two mid-priced lines of pianos under the Boston and Essex brand names. We are also an online retailer of classical music recordings. Through our band division, we are the largest domestic producer of band and orchestral instruments and offer a complete line of brass, woodwind, percussion and string instruments and related accessories with well-known brand names such as Bach, Selmer, C.G. Conn, Leblanc, King, and Ludwig. We sell our products through dealers and distributors worldwide. Our piano customer base consists of professional artists, amateur pianists, and institutions such as concert halls, universities, and music schools. Our band and orchestral instrument customer base consists primarily of middle school and high school students, but also includes adult amateur and professional musicians.
Critical Accounting Policies and Estimates
The Securities and Exchange Commission (“SEC”) has issued disclosure guidance for “critical accounting policies and estimates.” The SEC defines “critical accounting policies and estimates” as those that require application of management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods.
Management is required to make certain estimates and assumptions during the preparation of the condensed consolidated financial statements. These estimates and assumptions impact the reported amount of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Actual results could differ from those estimates.
The significant accounting policies are described in Note 2 of the Notes to Consolidated Financial Statements included in the Company’s 2011 Annual Report on Form 10-K. Not all of these significant accounting policies require management to make difficult, subjective or complex judgments or estimates. However, management considers the following to be critical accounting policies and estimates based on the definition above.
Accounts Receivable
We establish reserves for accounts receivable and notes receivable. We review overall collectibility trends and customer characteristics such as debt leverage, solvency, and outstanding balances in order to develop our reserve estimates. Historically, a large portion of our sales at both our piano and band divisions has been generated by our top fifteen customers. As a result, we experience some inherent concentration of credit risk in our accounts receivable due to its composition and the relative proportion of large customer receivables to the total. This is especially true at our band division, which characteristically has a majority of our consolidated accounts receivable balance. We consider the credit health and solvency of our customers when developing our receivable reserve estimates.
Inventory
We establish inventory reserves for items such as lower-of-cost-or-market and obsolescence. We review inventory levels on a detailed basis, concentrating on the age and amounts of raw materials, work-in-process, and finished goods, as well as recent usage and sales dates and quantities to help develop our estimates. Ongoing changes in our business strategy, coupled with increased offshore sourcing, could affect our ability to realize the current cost of our inventory, and are considered by management when developing our estimates. We also establish reserves for anticipated book-to-physical adjustments based upon our historical level of adjustments from our annual physical inventories. We account for our inventory using standard costs. Accordingly, variances between actual and standard costs that are not abnormal in nature are capitalized into inventory and released based on calculated inventory turns. Abnormal costs are expensed in the period in which they occur.
Workers’ Compensation and Self-Insured Health Claims
We establish self-insured workers’ compensation and health claims reserves related to employees in the United States based on our trend analysis of data provided by third-party administrators regarding historical claims and anticipated future claims.
Long-lived Assets
We review long-lived assets, such as property, plant, and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. We measure recoverability by comparing the carrying amount of the asset or asset group to the estimated future cash flows the asset or asset group is expected to generate.
We establish long-lived intangible assets based on estimated fair values, and amortize finite-lived intangibles over their estimated useful lives. We test our goodwill and indefinite-lived trademark assets for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset may have decreased below its carrying value. We determine our reporting units by first identifying our operating segments, and then assess whether any components of these segments constitute a business for which discrete financial information is available and where segment management regularly reviews the operating results of that component. We aggregate components within a reporting unit that have similar economic characteristics.
Our assessment is based on a comparison of net book value to estimated fair values primarily using an income approach. For purposes of the income approach, fair value is determined based on the present value of estimated future cash flows, discounted at an appropriate risk-adjusted rate. We make assumptions about the amount and timing of future expected cash flows, terminal value growth rates and appropriate discount rates. The amount and timing of future cash flows within our discounted cash flow analysis is based on our most recent operational budgets, long range strategic plans and other estimates. The terminal value growth rate is used to calculate the value of cash flows beyond the last projected period in our analysis and reflects our best estimates for stable, perpetual growth of our reporting units. We use estimates of market participant weighted-average costs of capital as a basis for determining the discount rates to apply to our reporting units’ future expected cash flows, adjusted for the risks and uncertainty inherent in our industry generally and in our internally developed forecasts. We also use a market approach against which we benchmark the results of our income approach to ensure that the results are appropriate.
Pensions and Other Postretirement Benefit Costs
We make certain assumptions when calculating our benefit obligations and expenses. We base our selection of assumptions, such as discount rates and long-term rates of return, on information provided by our actuaries, investment advisors, investment committee, current rate trends, and historical trends for our pension asset portfolio. Our benefit obligations and expenses can fluctuate significantly based on the assumptions management selects.
Income Taxes
We record valuation allowances for certain deferred tax assets related to foreign tax credit carryforwards and net operating loss carryforwards. When assessing the realizability of deferred tax assets, we consider whether it is more likely than not that the deferred tax assets will be fully realized. The ultimate realization of these assets is dependent upon many factors, including the ratio of foreign source income to overall income and generation of sufficient future taxable income in the jurisdictions for which we have loss carryforwards. When establishing or adjusting valuation allowances, we consider these factors, as well as anticipated trends in foreign source income and tax planning strategies which may impact future realizability of these assets.
When appropriate, a liability has been recorded for uncertain tax positions. When analyzing these positions, we consider the probability of various outcomes which could result from examination, negotiation, or settlement with various taxing authorities. The final outcome on these positions could differ significantly from our original estimates due to the following: expiring statutes of limitations; availability of detailed historical data; results of audits or examinations conducted by taxing authorities or agents that vary from management’s anticipated results; identification of new tax contingencies; release of applicable administrative tax guidance; management’s decision to settle or appeal assessments; the rendering of court decisions affecting our estimates of tax liabilities; or other factors.
Environmental Liabilities
We make certain assumptions when calculating our environmental liabilities. We base our selection of assumptions, such as cost and length of time for remediation, on data provided by our environmental consultants, as well as information provided by regulatory authorities. We also make certain assumptions regarding the indemnifications we have received from others, including whether remediation costs are within the scope of the indemnification, the indemnifier’s ability to perform under the agreement, and whether past claims have been successful. Our environmental obligations and expenses can fluctuate significantly based on management’s assumptions.
We believe the assumptions made by management provide a reasonable basis for the estimates reflected in our condensed consolidated financial statements.
Forward-Looking Statements
Certain statements contained in this document are “forward-looking statements” within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. These forward-looking statements represent our present expectations or beliefs concerning future events. We caution that such statements are necessarily based on certain assumptions which are subject to risks and uncertainties which could cause actual results to differ materially from those indicated in this report. These risk factors include, but are not limited to, the following: changes in general economic conditions; reductions in school budgets; increased competition; ability of dealers to obtain financing; exchange rate fluctuations; variations in the mix of products sold; market acceptance of new products, ability of suppliers to meet demand; concentration of credit risk; ability to maximize return on NY real estate; fluctuations in effective tax rates resulting from shifts in sources of income; and distractions and uncertainties associated with the pursuit of strategic alternatives for the Company. Further information on these risk factors is included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2011. We encourage you to read those descriptions carefully. We caution investors not to place undue reliance on the forward-looking statements contained in this report. These statements, like all statements contained in this report, speak only as of the date of this report (unless another date is indicated) and we undertake no obligation to update or revise the statements except as required by law.
Results of Operations
Three Months Ended September 30, 2012 Compared to Three Months Ended September 30, 2011
|
| Three Months Ended September 30, |
|
|
| Change |
| ||||||||
|
| 2012 |
|
|
| 2011 |
|
|
| $ |
| % |
| ||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Band |
| $ | 38,377 |
|
|
| $ | 38,652 |
|
|
| (275 | ) | (0.7 | ) |
Piano |
| 50,945 |
|
|
| 51,103 |
|
|
| (158 | ) | (0.3 | ) | ||
Total sales |
| 89,322 |
|
|
| 89,755 |
|
|
| (433 | ) | (0.5 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Band |
| 27,503 |
|
|
| 30,795 |
|
|
| (3,292 | ) | (10.7 | ) | ||
Piano |
| 32,437 |
|
|
| 32,988 |
|
|
| (551 | ) | (1.7 | ) | ||
Total cost of sales |
| 59,940 |
|
|
| 63,783 |
|
|
| (3,843 | ) | (6.0 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Band |
| 10,874 |
| 28.3% |
| 7,857 |
| 20.3% |
| 3,017 |
| 38.4 |
| ||
Piano |
| 18,508 |
| 36.3% |
| 18,115 |
| 35.4% |
| 393 |
| 2.2 |
| ||
Total gross profit |
| 29,382 |
|
|
| 25,972 |
|
|
| 3,410 |
| 13.1 |
| ||
|
| 32.9% |
|
|
| 28.9% |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Operating expenses |
| 20,493 |
|
|
| 19,728 |
|
|
| 765 |
| 3.9 |
| ||
Impairment charges |
| 400 |
|
|
| 5,142 |
|
|
| (4,742 | ) | (92.2 | ) | ||
Income from operations |
| 8,489 |
|
|
| 1,102 |
|
|
| 7,387 |
| 670.3 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Other expense, net |
| 1,276 |
|
|
| 1,886 |
|
|
| (610 | ) | (32.3 | ) | ||
Net interest expense |
| 990 |
|
|
| 1,011 |
|
|
| (21 | ) | (2.1 | ) | ||
Non-operating expenses |
| 2,266 |
|
|
| 2,897 |
|
|
| (631 | ) | (21.8 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Income (loss) before income taxes |
| 6,223 |
|
|
| (1,795 | ) |
|
| 8,018 |
| (446.7 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Income tax provision (benefit) |
| 2,050 |
| 32.9% |
| (717 | ) | 39.9% |
| 2,767 |
| (385.9 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net income (loss) |
| $ | 4,173 |
|
|
| $ | (1,078 | ) |
|
| 5,251 |
| (487.1 | ) |
Piano division revenue is generated in three sales regions: Americas, Europe and Asia-Pacific. Our Americas region sells Steinway pianos which are manufactured in New York. As such, factory variances are reflected in the gross profit and gross margin figures for the Americas region. Our Europe and Asia-Pacific regions both sell Steinway pianos manufactured in Germany. As such, we analyze gross profit and gross margin for the Europe and Asia-Pacific regions on a combined basis in order to appropriately reflect the impact of factory variances.
Overview — Revenues for both the piano and band divisions were consistent with the year-ago period. Piano division margin improved as a result of the Americas region, which had higher sales prices and consistent product costs as well as a shift toward retail sales. Band division margin improved largely due to factory efficiencies.
Net Sales — Piano division revenue generated by our Americas region of $25.1 million was $0.8 million less than the year-ago period. Although sales to dealers were $2.3 million lower, retail revenue improved $1.3 million. Standard price increases of 4% helped mitigate the impact of a 14% decrease in Steinway grand unit shipments in this region. Piano division revenue of $12.9 million generated by Europe was $1.0 million less than the year-ago period due largely to an unfavorable exchange rate impact of $1.2 million. Standard price increases of 4% more than offset the impact of a 2% decrease in Steinway grand unit shipments. Despite an unfavorable exchange rate impact of $0.2 million, piano division sales of $12.9 million related to the Asia-Pacific region were $1.6 million better than the year-ago period. This improvement is primarily attributable to the 12% increase in Steinway grand unit shipments.
Band division revenue decreased $0.3 million during the period. Revenue from woodwind and brass unit shipments decreased $1.1 million (4%) on an 8% decrease in unit shipments. Average price increases of 4% in this instrument category helped mitigate the revenue loss. Accessories sales increased $1.3 million, which more than offset the $0.3 million decrease in percussion instrument revenue.
Gross Profit — Gross profit was $3.4 million higher due to better margins at both divisions. Piano division margins generated by the Americas increased from 30.3% to 35.4% during the period, causing a $1.1 million increase in gross profit. Production costs were consistent with the year-ago period, therefore annual price increases directly improved margin. Also, the shift towards retail sales contributed $0.4 million to gross profit. Piano division margins attributable to the Europe and Asia-Pacific regions decreased from 40.7% to 37.3% during the period. Training of additional workers hired to meet anticipated demand has resulted in temporary factory inefficiencies and were the primary cause of unfavorable manufacturing variances of $1.0 million.
Gross margins generated by the band division improved from 20.3% to 28.3% in the current period due to increased production at most manufacturing facilities, which resulted in factory efficiencies and better absorption of overhead costs. In the prior year, we recorded unfavorable production variances, including $0.8 million caused by the strike at our Eastlake, Ohio brass instrument manufacturing facility. Lower inventory reserve charges also contributed $0.4 million to gross profit.
Operating Expenses — Operating expenses increased $0.8 million despite a favorable exchange rate impact of $0.5 million. Sales and marketing costs increased $0.3 million primarily due to new retail stores in California and Germany and promotional programs. General and administrative costs increased $0.3 million due to personnel benefits and legal costs. General and administrative costs in 2012 include $1.2 million in legal and consulting fees related to activities undertaken by our Board of Directors in pursuit of strategic alternatives, whereas 2011 included $1.1 million of severance costs associated with the departure of our former Chairman in July 2011.
Impairment Charges — Impairment charges decreased $4.7 million in 2012. In 2012, we incurred impairment charges related to our band division trademarks of $0.4 million. In 2011, we incurred impairment charges related to our band division and online music division goodwill and trademark intangible assets of $4.0 million. We also incurred impairment charges associated with the long-lived assets at our woodwind instrument manufacturing facility. These charges totaled $1.1 million.
Non-operating Expenses — Non-operating expenses decreased $0.6 million. Foreign exchange losses were $0.3 million lower, and there was a favorable shift in earnings from our Supplemental Executive Retirement Plan assets of $0.4 million. However, we incurred $0.1 million of incremental costs associated with our West 57th Street building than in the year-ago period.
Income Taxes — We recorded income tax expense of $2.1 million, reflecting our anticipated annual effective income tax rate of 34.6% associated with current year income, as well as uncertain tax positions and discrete items. The combination of these items resulted in an effective tax rate of 32.9% for the period, since a significant portion of our taxable income is generated in jurisdictions which have lower statutory rates than that of the United States. The rate in the year-ago period reflected an anticipated annual effective income tax rate of 38.9% as well as uncertain tax positions and discrete items, resulting in an overall effective rate of 39.9%. The effective tax rate in the year-ago period was higher due to the greater amount of stock-based compensation expenses which were not deductible for tax purposes.
Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011
|
| Nine Months Ended September 30, |
|
|
| Change |
| ||||||||
|
| 2012 |
|
|
| 2011 |
|
|
| $ |
| % |
| ||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Band |
| $ | 107,527 |
|
|
| $ | 102,764 |
|
|
| 4,763 |
| 4.6 |
|
Piano |
| 145,452 |
|
|
| 148,863 |
|
|
| (3,411 | ) | (2.3 | ) | ||
Total sales |
| 252,979 |
|
|
| 251,627 |
|
|
| 1,352 |
| 0.5 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Band |
| 79,567 |
|
|
| 79,809 |
|
|
| (242 | ) | (0.3 | ) | ||
Piano |
| 93,518 |
|
|
| 96,974 |
|
|
| (3,456 | ) | (3.6 | ) | ||
Total cost of sales |
| 173,085 |
|
|
| 176,783 |
|
|
| (3,698 | ) | (2.1 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Band |
| 27,960 |
| 26.0% |
| 22,955 |
| 22.3% |
| 5,005 |
| 21.8 |
| ||
Piano |
| 51,934 |
| 35.7% |
| 51,889 |
| 34.9% |
| 45 |
| 0.1 |
| ||
Total gross profit |
| 79,894 |
|
|
| 74,844 |
|
|
| 5,050 |
| 6.7 |
| ||
|
| 31.6% |
|
|
| 29.7% |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Operating expenses |
| 62,705 |
|
|
| 61,794 |
|
|
| 911 |
| 1.5 |
| ||
Impairment charges |
| 566 |
|
|
| 5,361 |
|
|
| (4,795 | ) | (89.4 | ) | ||
Income from operations |
| 16,623 |
|
|
| 7,689 |
|
|
| 8,934 |
| 116.2 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Other expense, net |
| 2,907 |
|
|
| 3,132 |
|
|
| (225 | ) | (7.2 | ) | ||
Net loss on extinguishment of debt |
| — |
|
|
| 2,422 |
|
|
| (2,422 | ) | (100.0 | ) | ||
Net interest expense |
| 2,782 |
|
|
| 4,851 |
|
|
| (2,069 | ) | (42.7 | ) | ||
Non-operating expenses |
| 5,689 |
|
|
| 10,405 |
|
|
| (4,716 | ) | (45.3 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Income (loss) before income taxes |
| 10,934 |
|
|
| (2,716 | ) |
|
| 13,650 |
| (502.6 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Income tax provision (benefit) |
| 3,774 |
| 34.5% |
| (1,096 | ) | 40.4% |
| 4,870 |
| (444.3 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net income (loss) |
| $ | 7,160 |
|
|
| $ | (1,620 | ) |
|
| 8,780 |
| (542.0 | ) |
Overview — Piano division revenue decreased primarily as a result of a 4% decrease in Steinway grand unit shipments. However, gross profit remained consistent with the year-ago period. Band division revenues and gross profit improved due to strong demand for certain brass products as well as increased production and improved efficiencies at our brass instrument manufacturing plants.
Net Sales — Piano division revenue generated by our Americas region of $69.6 million was $1.1 million lower than the year-ago period, primarily due to an 8% decrease in Steinway grand unit shipments. Although sales to dealers were $4.4 million lower, this was partially offset by a $2.6 million increase in retail sales, all of which is attributable to our Chicago, IL, Miami, FL and Pasadena, CA stores. Standard price increases of 4% also helped mitigate the decline in sales. Revenue of $40.8 million generated by our division in Europe was $3.4 million less than the year-ago period due to an unfavorable exchange rate impact of the same amount. Standard price increases of 4% and a 2% increase in Steinway grand unit shipments more than offset the 14% decrease in Boston and Essex unit shipments in this region. Sales of $35.1 million in the Asia-Pacific region of the piano division were $1.2 million higher despite flat Steinway grand unit shipments primarily due to shifts in mix of products sold to Steinway grand pianos.
Band division revenue increased $4.8 million during the period. Revenue from accessories improved $3.1 million from the year-ago period. Although woodwind and brass instrument shipments were down 2%, an average selling price increase of 4% caused the $1.4 million increase in revenue.
Gross Profit — Gross profit was $5.1 million higher primarily due to improved sales and margins at the band division. Piano margins generated by the Americas increased from 32.2% to 33.4% despite unfavorable factory variances in certain departments and a shift in mix to smaller, lower margin Steinway grands in the early part of the year. Standard price increases and higher retail sales caused the margin improvement. Piano margins generated by the Europe and Asia-Pacific regions increased from 37.3% to 37.8% as unfavorable manufacturing variances were offset by favorable shifts in product mix.
Gross margins generated by the band division went from 22.3% to 26.0% in the current period. Margins benefited from increased production and greater efficiency at our brass manufacturing facilities, which offset the adverse impact of materials, overhead, and sourced-product costs increases.
Operating Expenses — Operating expenses were $0.9 million greater than the year-ago period. In 2011, the holders of our Class A common stock sold their shares to other shareholders. In conjunction with this transaction, we incurred an incremental $3.0 million in costs related to the accelerated vesting of most of our stock options and all of our restricted stock and $0.8 million in legal and consulting costs. We also incurred $1.1 million of severance costs associated with the departure of our former Chairman in July 2011.
Excluding these transaction-related charges, sales and marketing costs were $2.1 million higher than the year-ago period. This increase was due to incremental bad debt expense of $1.1 million as well as costs associated with our retail expansion. Our general and administrative costs increased $2.9 million as 2012 includes $3.9 million of legal and consulting fees related to activities undertaken by our Board of Directors in pursuit of strategic alternatives. A favorable exchange rate impact of $1.0 million partially offset these costs.
Impairment Charges — Impairment charges are $4.8 million lower than the year-ago period. In 2012, we incurred impairment charges related to our band division trademarks of $0.4 million and assets held for sale of $0.2 million. In 2011, we incurred impairment charges related to our band division and online music division goodwill and trademark intangible assets of $4.0 million. We also incurred impairment charges of $1.1 million associated with the long-lived assets at one of our manufacturing facilities as well as a $0.2 million impairment charge related to assets held for sale.
Non-operating Expenses — Non-operating expenses were $4.7 million less than the year-ago period. In 2011, we extinguished $85.0 million of our 7.00% Senior Notes, which resulted in a loss on extinguishment of debt of $2.4 million. As a result of the debt extinguishment, our net interest expense was $2.1 million lower in the current period. Although we incurred incremental costs associated with our West 57th Street building of $0.4 million, these were more than offset by a favorable shift in earnings on our Supplemental Executive Retirement Plan assets of $0.4 million.
Income Taxes — We recorded income tax expense of $3.8 million, reflecting our anticipated annual effective income tax rate of 34.6% associated with current year income, as well as uncertain tax positions and discrete items. The combination of these items resulted in an effective tax rate of 34.5% for the period, since a significant portion of our taxable income is generated in jurisdictions which have lower statutory rates than that of the United States. The rate of 40.4% in the year-ago period reflected an anticipated annual effective income tax rate of 38.9% as well as uncertain tax positions and discrete items. The effective tax rate in the year-ago period was higher due to the greater amount of stock-based compensation expenses which were not deductible for tax purposes.
Liquidity and Capital Resources
We have relied primarily upon cash provided by operations, supplemented as necessary by seasonal borrowings under our working capital line, to finance our operations, repay long-term indebtedness and fund capital expenditures.
Our statements of cash flows for the nine months ended September 30, 2012 and 2011 are summarized as follows:
|
| 2012 |
| 2011 |
| Change |
| |||
Net income (loss) |
| $ | 7,160 |
| $ | (1,620 | ) | $ | 8,780 |
|
Changes in operating assets and liabilities |
| (15,720 | ) | (15,460 | ) | (260 | ) | |||
Other adjustments to reconcile net income (loss) to cash from operating activities |
| 8,700 |
| 17,938 |
| (9,238 | ) | |||
Cash flows from operating activities |
| 140 |
| 858 |
| (718 | ) | |||
|
|
|
|
|
|
|
| |||
Cash flows from investing activities |
| (5,180 | ) | (7,389 | ) | 2,209 |
| |||
|
|
|
|
|
|
|
| |||
Cash flows from financing activities |
| 1,692 |
| (73,571 | ) | 75,263 |
| |||
Cash provided by operating activities decreased $0.7 million from the year-ago period. Prior period net loss was adversely affected by several non-cash charges, including as loss on extinguishment of debt of $2.4 million, incremental stock-based compensation charges of $3.2 million, and incremental impairment charges of $4.8 million. In the current period, cash used for accounts receivable was $0.8 million lower as a result of cash collections at our piano division. Due to its revenue cycle, our band division typically uses cash for receivables until the fourth quarter. Cash used for inventory was $7.9 million more as we increased production at both piano manufacturing facilities in order to meet future anticipated demand. Cash used for prepaid expenses was $6.8 million lower due to the timing of income tax and insurance payments. In addition, we received $1.3 million in tax payment refunds and $0.7 million in proceeds from the sale of a former band instrument manufacturing facility.
Cash used for investing activities was $2.2 million lower than the year-ago period. Although we spent an additional $1.2 million on capital expenditures, in the year-ago period we paid $2.7 million in contingent consideration for the acquisition of our online music business and $0.6 million for the acquisition of our Chicago retail stores. In 2012, we expect capital expenditures for the full year to be in the range of $6.0 to $8.0 million.
Cash provided by financing activities shifted significantly as compared to the year-ago period. In 2012, cash provided by issuance of stock was $1.6 million. In 2011, we spent $86.5 million to extinguish a significant portion of our 7.00% Senior Notes, which was partially offset by net borrowings on our lines of credit of $8.1 million and proceeds from sales of stock of $4.5 million.
Borrowing Activities and Availability — We have a domestic credit facility with a syndicate of lenders (the “Credit Facility”) with a potential borrowing capacity of $100.0 million in revolving credit loans, which expires on October 5, 2015. It provides for periodic borrowings at either London Interbank Offering Rate (“LIBOR”) plus a range from 1.75% to 2.25%, or as-needed borrowings at an alternate base rate, plus a range from 0.75% to 1.25%; both ranges depend upon borrowing availability at the time of borrowing. The Credit Facility is collateralized by our domestic accounts receivable, inventory, and certain property, plant and equipment. As of September 30, 2012 we had nothing outstanding on this Credit Facility and $92.8 million of availability, net of borrowing restrictions.
We also have certain non-domestic credit facilities originating from two German banks that provide for borrowings by foreign subsidiaries of up to €15.3 million ($19.6 million at the September 30, 2012 exchange rate), net of borrowing restrictions of €0.1 million ($0.2 million at the September 30, 2012 exchange rate) which are payable either on December 31, 2013 or February 28, 2014. These borrowings are collateralized by most of the assets of the borrowing subsidiaries. A portion of the loans can be converted into a maximum of £0.9 million ($1.4 million at the September 30, 2012 exchange rate) for use by our U.K. branch and ¥300 million ($3.8 million at the September 30, 2012 exchange rate) for use by our Japanese subsidiary. Our Chinese subsidiary also has the ability to convert the equivalent of up to €2.5 million into U.S. dollars or Chinese yuan ($3.2 million at the September 30, 2012 exchange rate). Euro loans bear interest at rates of Euro Interbank
Offered Rate (“EURIBOR”) plus a margin determined at the time of borrowing. Margins fluctuate based on the loan amount and the borrower’s bank rating. The remaining demand borrowings bear interest at rates of the Bank of England base rate plus a fluctuating percentage for British pound loans, a base rate contingent upon currency borrowed plus 1.0% for loans of our Chinese subsidiary, and Tokyo Interbank Offered Rate (“TIBOR”) plus 1.4% for Japanese yen loans. We had nothing outstanding as of September 30, 2012 on these credit facilities.
Our Japanese subsidiary also maintains a separate revolving loan agreement that provides additional borrowing capacity of up to ¥300 million ($3.8 million at the September 30, 2012 exchange rate). The revolving loan agreement bears interest at an average 30-day TIBOR rate plus 0.9% (outstanding borrowings at 1.1% at September 30, 2012) and expires on June 30, 2013. As of September 30, 2012, we had $0.6 million outstanding on this revolving loan agreement.
At September 30, 2012, our total outstanding indebtedness amounted to $68.1 million, consisting of $67.5 million of our 7.00% Senior Notes due March 1, 2014 and $0.6 million of notes payable to foreign banks.
All of our debt agreements contain covenants that place certain restrictions on us, including our ability to incur additional indebtedness, to repurchase 7.00% Senior Notes, to make investments in other entities, and limitations on cash dividend payments. We were in compliance with all such covenants as of September 30, 2012 and do not anticipate any compliance issues in the future. Our bond indenture contains limitations, based on net income (among other things), on the amount of discretionary repurchases we may make of our common stock. Our intent and ability to repurchase additional common stock either directly from shareholders or on the open market is directly affected by this limitation. In May 2008 we announced a share repurchase program, which permits us to make discretionary purchases of up to $25.0 million of our common stock. To date, we have repurchased 102,127 shares and approximately $22.5 million remains authorized for repurchases under this program. We did not make any repurchases during the three and nine months ended September 30, 2012.
We experience long production and inventory turnover cycles, which we constantly monitor since fluctuations in demand can have a significant impact on these cycles. In normal economic conditions, we are able to effectively utilize cash flow from operations to fund our debt and capital requirements and pay off borrowings on our domestic line of credit. We intend to manage accounts receivable and credit risk, and control inventory levels by monitoring purchases and production schedules. Our intention is to manage cash outflow and maintain sufficient operating cash on hand to meet short-term requirements.
As of September 30, 2012, our foreign operations held $20.3 million in cash, comprised of renminbi, yen, euro, and pounds. We indefinitely reinvest earnings related to these foreign operations. This indefinite reinvestment does not have a material impact on our liquidity. Should we no longer indefinitely reinvest these earnings, we would be required to accrue and pay U.S. taxes associated with these earnings. However, we do not currently intend or foresee a need to repatriate these earnings. We believe that domestic cash flows from operations coupled with our domestic borrowing availability are sufficient to fund domestic operating activity for the next twelve months. Similarly, cash flows from overseas operations coupled with our overseas borrowing availability are sufficient to fund overseas operating activity for the next twelve months.
On January 20, 2012, we reached an agreement in principle to sell our band division to an investor group led by two of our current directors. As of the date of this report, a definitive agreement has not been approved or executed. No assurance can be made that a definitive agreement will ultimately be signed, or that shareholder approval of the agreement, if sought, would be obtained. If this sale of the band division were to be completed, it is possible that the disposal of approximately $125.0 million in band assets could result in a pre-tax loss in the range of $48.0-$53.0 million.
Contractual Obligations - The following table provides a summary of our contractual obligations at September 30, 2012.
|
| Payments due by period |
| |||||||||||||
Contractual Obligations |
| Total |
| Less than |
| 1 - 3 years |
| 3 - 5 years |
| More than |
| |||||
Long-term debt(1) |
| $ | 74,842 |
| $ | 5,367 |
| $ | 69,475 |
| $ | — |
| $ | — |
|
Capital leases |
| 5 |
| 3 |
| 2 |
| — |
| — |
| |||||
Operating leases(2) |
| 251,919 |
| 6,311 |
| 10,235 |
| 8,775 |
| 226,598 |
| |||||
Purchase obligations(3) |
| 37,806 |
| 37,776 |
| 30 |
| — |
| — |
| |||||
Other long-term liabilities(4) |
| 52,582 |
| 2,752 |
| 2,543 |
| 2,343 |
| 44,944 |
| |||||
Total |
| $ | 417,154 |
| $ | 52,209 |
| $ | 82,285 |
| $ | 11,118 |
| $ | 271,542 |
|
Notes to Contractual Obligations:
(1) | Long-term debt represents long-term debt obligations, the fixed interest on our Notes, and the variable interest on our other loans. We estimated the future variable interest obligation using the applicable September 30, 2012 rates. The nature of our long-term debt obligations, including changes to our long-term debt structure, is described more fully in the “Borrowing Availability and Activities” section of “Liquidity and Capital Resources.” |
|
|
(2) | Approximately $238.5 million of our operating lease obligations are attributable to the land lease associated with the purchase of Steinway Hall, which has eighty-five years remaining. The rest is attributable to the leasing of other facilities and equipment. |
|
|
(3) | Purchase obligations consist of firm purchase commitments for raw materials, finished goods, and service agreements. |
|
|
(4) | Our other long-term liabilities consist primarily of the long-term portion of our pension obligations, which are described in Note 12 in the Notes to Condensed Consolidated Financial Statements included within this filing and obligations under employee and consultant agreements. We have not included $0.2 million of liabilities relating to uncertain tax positions within this schedule due to the uncertainty of the payment date, if any. |
Recent Accounting Pronouncements
We adopted certain amendments to Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements,” effective January 1, 2012. These amendments include a consistent definition of fair value, enhanced disclosure requirements for “Level 3” fair value adjustments and other changes to required disclosures. Their adoption did not have a material impact on our condensed consolidated financial statements.
We adopted the amendments to ASC 220, “Comprehensive Income,” effective January 1, 2012. The amendments pertained to presentation and disclosure only and did not have a material impact on our condensed consolidated financial statements.
We adopted the amendments to ASC 350, “Intangibles-Goodwill and Others,” effective January 1, 2012. The amended guidance allows us to do an initial qualitative assessment of relevant events and circumstances to determine if fair value of a reporting unit is more likely than not less than its carrying value, prior to performing the two-step quantitative goodwill impairment test. The adoption of these amendments did not have a material impact on our condensed consolidated financial statements.
In July 2012, the Financial Accounting Standards Board amended ASC 350 to provide the option to do an initial qualitative assessment of relevant events and circumstances prior to calculating the fair value of an indefinite-lived intangible asset. This amendment is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. We will comply with the requirements of this pronouncement when it becomes effective. This pronouncement is not expected to have a material impact on our consolidated financial statements.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk associated with changes in foreign currency exchange rates and interest rates. We mitigate a portion of our foreign currency exchange rate risk by maintaining foreign currency cash balances and holding option and forward foreign currency contracts. They are not designated as hedges for accounting purposes. These contracts relate primarily to intercompany transactions and are not used for trading or speculative purposes. The fair value of the option and forward foreign currency exchange contracts is sensitive to changes in foreign currency exchange rates. The impact of an adverse change in foreign currency exchange rates would not be materially different than that disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011.
Our revolving loans bear interest at rates that fluctuate with changes in the Prime Rate, Federal Funds Rate, LIBOR, TIBOR, EURIBOR, the Bank of England Rate, and other base rates. As such, our interest expense on our revolving loans and the fair value of our fixed long-term debt are sensitive to changes in market interest rates. The effect of an adverse change in market interest rates on our interest expense would not be materially different than that disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011.
The majority of our long-term debt is at a fixed interest rate. Therefore, the associated interest expense is not sensitive to fluctuations in market interest rates. However, the fair value of our fixed interest debt would be sensitive to market rate changes. Such fair value changes may affect our decision whether to retain, replace, or retire this debt.
ITEM 4 CONTROLS AND PROCEDURES
Our principal executive officer and our principal financial officer, after evaluating together with management the design and operation of our disclosure controls and procedures, have concluded that our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of September 30, 2012, the end of the period covered by this report. In designing disclosure controls and procedures, management recognizes that any controls, no matter how well designed and operated, can only provide reasonable, not absolute, assurance of achieving the desired control objectives.
During the quarter covered by this report, there were no significant changes in our internal controls that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
PART II |
| |
|
|
|
ITEM 6 |
| |
|
|
|
31.1 |
| Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
| Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
| Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
| Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS |
| XBRL Instance Document* |
|
|
|
101.SCH |
| XBRL Taxonomy Extension Schema Document* |
|
|
|
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document* |
|
|
|
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document* |
|
|
|
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document* |
|
|
|
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document* |
* | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized.
| STEINWAY MUSICAL INSTRUMENTS, INC. |
|
|
| /s/ Michael T. Sweeney |
| Michael T. Sweeney |
| President and Chief Executive Officer |
|
|
| /s/ Dennis M. Hanson |
| Dennis M. Hanson |
| Senior Executive Vice President and |
| Chief Financial Officer |
|
|
|
|
Date: November 9, 2012 |
|