Triad Guaranty Inc.
101 South Stratford Road
Winston-Salem, NC 27104
March 23, 2007
Mr. Jim B. Rosenberg
Senior Assistant Chief Accountant
United States Securities and Exchange Commission
Division of Corporation Finance
Mail Stop 03-09
450 Fifth Street, N.W.
Washington, DC 20549
| | |
Re: | | Triad Guaranty Inc. Form 10-K for the Year Ended December 31, 2005 File No. 000-22342 |
Dear Mr. Rosenberg:
We respectively submit the following in response to our telephone conversation on Friday, March 9, 2007 with Ms. Kei Ino in which she sought further clarification on information contained in our response dated January 31, 2007 (our “initial response”). Where relevant I have included our initial response below and highlighted changes to our response through the use of underlines. Unless otherwise indicated I have not included the Appendices referenced in our initial response.
Form 10-K for the Year Ended December 31, 2005
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, page 30
Losses and Expenses, page 38
| 1. | | In a disclosure-type format, please tell us the method you utilize to calculate the loss reserve for defaults incurred but not reported. For example, we understand that some companies may calculate this reserve by estimating the ultimate unpaid liability first and then reducing that amount by cumulative paid claims and by case reserve for reported defaults, but there may be other methods as well. |
| | | Mortgage insurers are not permitted under generally accepted account principles to reserve for anticipated or projected future claims not |
-1-
| | | associated with an actual default. We provide case based reserves on all reported defaults. Consistent with industry practice, we define a default as a loan that is reported to us as delinquent in excess of two payments at the reporting date and all reported delinquencies that were previously in excess of two payments past due and have not been brought current.In addition, we provide an incurred but not reported reserve for loans that are in excess of two payments past due at the reporting date that have not been reported to us as a default by a servicer or lender prior to the reporting date. The reserve for incurred but not reported defaults is estimated as a percentage of our actual reported defaults, based on historical analysis.In the Critical Accounting Policies section of Management Discussion and Analysis in our 10-K for the year ended December 31, 2006, we have included additional disclosure related to the method used to estimate the reserve for incurred but not reported defaults. |
| 2. | | In order to show investors the potential variability in the most recent estimate of your loss reserve, quantify and present, preferably in a tabular format, the impact that reasonably likely changes in default rate, claim rate, and severity may have on reported results, financial position and liquidity. Explain why management believes the scenarios quantified are reasonably likely. |
| | | In our response dated January 31, 2007 we included the draft language and format for the disclosure related to reasonably likely changes from the frequency rate and severity rates incorporated in our reserve for losses that was to be included in our Annual Report onForm 10-K for the year ended December 31, 2006. In our initial response we used the wording “reasonably possible” but the actual wording used in filedForm 10-K was changed to “reasonably likely”. The additional disclosure begins on page 29 of ourForm 10-K for the year ended December 31, 2006. |
Consolidated Financial Statements, page 61
Report of Independent Registered Public Accounting Firm, page 61
| 3. | | Please provide an audit report that is signed by your independent registered public accounting firm and confirm that you will include a signed report in your future filings whenever an audit report is required. |
| | | No change from our initial response |
Notes to Consolidated Financial Statements, page 66
Note 4. Reserve For Losses and Loss Adjustment Expenses, page 74
-2-
| 4. | | It appears that you have significantly revised your provision for losses of insured events of prior years in 2005 and 2004. The 2004 and prior deficiency recognized in 2005 of $24 million represents 69% of the reserve for losses at December 31, 2004. The current disclosure does not fully explain the reasons these amounts could not be identified in earlier periods. Please provide the following to explain the reasons for your change in estimate for 2005 and 2004: |
| a. | | Identify and describe in reasonable specificity the nature and extent of a) new events that occurred or b) additional experience/information obtained since the last reporting date that led to the change in estimates. |
|
| b. | | Ensure your disclosure clarifies the timing of the change in estimate such as why recognition occurred in the periods that it did and why recognition in earlier periods was not required. |
| | | Address the following in your explanation: |
| i. | | Explain how you use information obtained after the date of the financial statement in estimating reserves, for example, how you used information available in the first two months of 2004 in assessing reserves necessary at December 31, 2003 in estimating claim severity that had increased during the fourth quarter of 2003. |
|
| ii. | | You refer to “loss mitigation efforts” related to loans in default at December 31, 2004. More fully explain what mitigation efforts took place, when they took place and if they took place before, during or after you noticed the higher severity trend. |
|
| iii. | | Explain why a greater proportion of defaults existing at December 31, 2004 developed into pending and paid claims and why this could not be anticipated in reserving for 2004. |
|
| iv. | | You state a claims backlog resulted in 2005 from the increase in pending claims. State when the backlog began, how you accounted for reserves related to the backlog, and what the claims backlog and backlog reserve was at December 31, 2004 and for each quarter ending in the year ended December 31, 2005. |
|
| v. | | The explanation of the above should explain the loss ratios in each quarter. We note the loss ratios ranged from 23% to 27% for the five quarters ended March 31, 2005 then increased to 42% in the second quarter of 2005, declined to 38% in the third quarter of 2005, and increased to 49% in the fourth quarter of 2005. |
| | | Our reserve for losses is established by applying factors, developed using historical experience and adjusted for current economic conditions, to loans reported in default, and estimates of loans in default that are in the process of being reported to the Company. The default inventory is segmented into groupings with similar criteria (as identified in response to comment 2. above) to improve the predictability of the factors used in the loss reserve estimate. The reserves established represent our best estimate of the future cost of settlement of claims from the default inventory, using all relevant information available to us at the time the reserves were established. |
-3-
| | | The reserve for losses at December 31, 2004 was $34 million. Through December 31, 2005, we paid $46 million in losses and loss adjustment expenses for defaults existing at December 31, 2004, and had remaining reserves of $12 million on loans in default existing at December 31, 2004, which continued in default at December 31, 2005. As a result, through December 31, 2005, the total amount paid and reserved for defaults existing at December 31, 2004 was $58 million compared to a reserve at December 31, 2004 of $34 million, resulting in a deficiency of $24 million. The majority of the deficiency was generated from a higher than expected frequency of paid claims emerging from the default inventory, although there was a secondary impact on the deficiency from an increase in the frequency factors applied to the defaults remaining at December 31, 2005. |
|
| | | Actual experience has shown that the frequency factors, calculated from our historical data through December 31, 2004, understated the volume of claims that ultimately would be filed and paid in 2005 on defaults existing at December 31, 2004. On a quarterly basis, filed claims were relatively level throughout 2004 and through the first quarter of 2005, as illustrated in Appendix A. During the second quarter of 2005, filed claims increased significantly above historical levels. This increase in filed claims produced a higher rate of claim payments than implied by the frequency factors used in calculating the reserves for losses at December 31, 2004. The primary cause for the increase in the filed and paid claims during the second quarter of 2005 was the action of a major customer to accelerate its claim filing process, as well as appeal decisions with respect to certain claims previously denied or rescinded. The increase in the paid claims trend was new information we incorporated in our reserve calculations, resulting in a greater increase in loss reserves in the second quarter of 2005 (Appendix D1). The change in estimate for claim frequency increased the reserve for losses, and the deficiency from the December 31, 2004 reserves for losses, for all defaults existing at December 31, 2004 that were still classified as defaults at December 31, 2005. [Addresses 4a. and 4b.iii and partially 4b.v.] |
|
| | | Concurrent with the increase in filed claims in the second quarter of 2005, the severity of paid claims increased significantly during the quarter. In the normal course of the claims payment cycle, our ultimate loss is frequently reduced by loss mitigation. The most common mitigation opportunity is for the property to be soldby the borrower prior to foreclosure, or the lender after foreclosure butbefore we are contractually required to pay a claim under the terms of the policy. In many cases, the sales price of the property is sufficient to reduce, and sometimes eliminate, our loss. Because of the volume of filed claims in the second quarter of 2005,and customer expectations related to faster processing of filed claims, our ability to reduce our losses through mitigation was diminishedbeginning the second quarter of 2005. As illustrated in Appendix B, this caused an increase in the severity of paid claims beginning in the second quarter of 2005 over our historical severity rates, increasing the deficiency from the December 31, 2004 reserve for losses. As a result of staff additions, system improvements, |
-4-
| | | and changes in mitigation practices to purchase more properties, we improved our loss mitigation results and decreased our pending claims over the balance of 2005, as illustrated in Appendix C.Appendix G included with this response provides detail of our real estate owned (“REO”) program for properties in our REO inventory at December 31, 2005 and December 31, 2006, and all purchase and sale transactions during 2006. [Addresses 4b.ii] |
|
| | | Prior to 2006, our claims settlement process included a quality assurance review of the underwriting and loan origination process on most filed claims. As our business grew, the quality assurance review began to slow down the claims settlement process, resulting in an increase in pending claims throughout 2004, also as illustrated in Appendix C. The increase in pending claims was exacerbated by the increase in the filed claims in the second quarter of 2005. Prior to 2006, our reserve calculation did not include a separate segment for pending claims and our frequency factors incorporated an assumed mix of pending claims into the overall frequency factor for each segment. We were aware that, when a change in the mix towards more pending claims occurs, our historical reserve factors had the potential to understate reserves. Therefore, in calculating the reserve for losses, consideration was given to the level of pending claims, even though they were not included as a separate segment. Historically this judgmental process was considered to be appropriate due to the relative stability of the level of pending claims within the inventory of defaults. However, because of the volatility experienced in the level of pending claims in recent periods, during 2006 we changed our reserve estimation process to treat pending claims as a separate segment with its own frequency factor. We believe the addition of a pending claim segment provides a better estimate of a key event in the loss recognition cycle. [Addresses 4.b.iv.] |
|
| | | Appendix D provides information on the components of the incurred losses and loss ratio for the 2004 and 2005 quarters. Incurred losses and the loss ratio reflect both paid claims and the change in the reserve for losses. The incurred loss ratio is subject to greater variability than the actual paid claim ratio due to the impact of the change in reserves that occurs when reserve factors are adjusted. In a quarter where frequency and/or severity factors are changed, the change in reserves is a multiple of the change that would have occurred absent adjustments to the reserve factors. During the second quarter of 2005, the loss ratio increased to 42% due to the combination of the high level of paid claims and a larger than historical reserve increase. As previously noted, we had a significantly higher than normal level of filed and paid claims in the second quarter, which impacted both the dollar amount of paid claims and the increase to the reserve for losses during the second quarter. During the fourth quarter of 2005 the loss ratio increased to 49% due to a $9.3 million increase in our reserve for losses. The increase in the reserve for losses was due to the combination of increased defaults from the impact of the 2005 hurricane season and an adjustment to the estimates for loss reserves in response to 2005 experience. [Addresses 4b.v.] |
-5-
| | | We monitor our reserve development on a quarterly basis to assess the reasonableness of the estimate of the reserve for losses. When we observe development trends that indicate the actual experience is developing differently from our estimates, we analyze the cause of the differences and determine what, if any, changes are necessary in our reserve estimation process. These changes are then incorporated in our reserve estimation process by updating the frequency and severity factors quarterly. While we review monthly information, it is difficult to draw meaningful conclusions from this data due to the volatility exhibited in a single month, and the length of the development period of the reserve for losses. [Addresses 4.b.i] |
|
| | | During 2006, the December 31, 2005 reserve for losses showed a minor deficiency for the quarter ended March 31, 2006, however, the deficiency increased substantially at the end of the second quarter of 2006. As a result of this new information, we adjusted our reserve segmentation during the third quarter of 2006 to improve the alignment of reserve factors with the profile of the inventory of defaults. Based on the changes made through the end of the third quarter, we believed the changes in estimates had substantially addressed the causes of the deficiency against the December 31, 2005 reserve for losses. However, during the fourth quarter of 2006, we had a significant increase in our paid loss severity due, we believe, to changes in the housing market, which resulted in our actual paid loss severity being in excess of the severity assumptions used to calculate the reserve for losses. Additional information on the cause of the changes in the fourth quarter 2006 severity, and the resulting change in the estimate of reserve for losses, is included in our Form 8-K filed January 25, 2007, which includes our fourth quarter 2006 earnings release and supplemental financial information for the quarter. (Attached as Appendix F). |
|
| | | For claims paid during the fourth quarter 2006 that were in default at December 31, 2005, the higher severity increased the deficiency against the December 31, 2005 reserve for losses. As a result of the higher paid claim severity experienced during the fourth quarter, the severity factors used in estimating the December 31, 2006 reserve for losses were increased. The increase in the reserve for losses also increased the deficiency against the December 31, 2005 reserve for losses for any defaults in the December 31, 2006 default inventory that also existed at December 31, 2005. As a result of the 2006 actual experience and changes in estimates for the reserve for losses during 2006, our financial statements for the period ended December 31, 2006 will report a deficiency against the December 31, 2005 reserve for losses of approximately $24 million. |
|
| | | We expanded our discussion of the methodology used for the calculation of the reserve for losses, and the reasons underlying the changes in estimate used in the calculation of the reserve for losses, on pages 40 through 45 of our 10-K for the year ended December 31, 2006. In addition, in the same section we provided |
-6-
| | | information on the reasons for the relatively large fourth quarter change in reserves for both 2005 and 2006. |
We confirm and acknowledge that:
| • | | we are responsible for the adequacy and accuracy of the disclosure in our filing; |
|
| • | | staff comments or changes to disclosure in response to staff comments do not foreclose the Commission from taking any action with respect to the filing; and |
|
| • | | we may not assert staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States. |
If you have any questions concerning our response, please do not hesitate to contact me at (336) 723-1282, extension 1105 or contact Earl Wall, our general counsel, at extension 1108.
Sincerely,
/s/ Kenneth W. Jones
Kenneth W. Jones
Senior Vice President and Chief Financial Officer
-7-
Appendix G
Triad Guaranty Inc. Rollforward of Real Estate Owned
For Properties Acquired in 2005 and 2006
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | Properties Owned at December 31, 2005 | | 2006 ACTIVITY | | |
| | | | | | | | | | | | | | | | Adjusted | | | | | | | | | | | | | | Adjusted | | | | | | | | | | Gain | | Adjusted |
| | | | | | | | | | Total | | | | | | Book | | | | | | | | | | | | | | Cost | | | | | | | | | | (Loss) | | Book |
| | | | | | Acquisition | | Cost in | | | | | | Value | | Original | | Supplemental | | | | | | at | | Disposal | | Sale | | From | | Value |
City | | State | | date | | Property | | Impairments | | 12/31/2005 | | Cost | | Costs | | Impairments | | Disposal | | date | | Proceeds | | Sale | | 12/31/2006 |
| | | | | | | | | | | | | | (a) | | | | | | | | | | (b) | | (a) | | | | | | | | | | | | | | (c) | | | | |
|
Webb City | | MO | | | 4/15/2005 | | | $ | 91,680 | | | | ($15,193 | ) | | $ | 76,487 | | | | | | | | | | | | ($7,115 | ) | | $ | 69,372 | | | | 07/24/06 | | | $ | 68,147 | | | | ($1,225 | ) | | | | |
Duncanville | | TX | | | 5/4/2005 | | | | 99,611 | | | | (3,011 | ) | | | 96,600 | | | | | | | | | | | | (9,000 | ) | | | 87,600 | | | | 05/10/06 | | | | 83,413 | | | | (4,187 | ) | | | | |
Pearland | | TX | | | 6/10/2005 | | | | 191,345 | | | | (16,545 | ) | | | 174,800 | | | | | | | | | | | | (21,864 | ) | | | 152,936 | | | | 04/18/06 | | | | 149,518 | | | | (3,418 | ) | | | | |
Atlanta | | GA | | | 6/16/2005 | | | | 193,647 | | | | (18,939 | ) | | | 174,708 | | | | | | | | | | | | (6,728 | ) | | | 167,980 | | | | 04/27/06 | | | | 164,700 | | | | (3,280 | ) | | | | |
Houston | | TX | | | 7/13/2005 | | | | 80,114 | | | | (11,560 | ) | | | 68,554 | | | | | | | | | | | | | | | | 68,554 | | | | 01/04/06 | | | | 64,770 | | | | (3,784 | ) | | | | |
New Virginia | | IA | | | 7/19/2005 | | | | 81,920 | | | | (10,363 | ) | | | 71,557 | | | | | | | | 1,766 | | | | | | | | 73,323 | | | | 02/07/06 | | | | 67,641 | | | | (5,682 | ) | | | | |
Brighton | | MI | | | 7/22/2005 | | | | 110,515 | | | | (16,675 | ) | | | 93,840 | | | | | | | | | | | | (10,723 | ) | | | 83,117 | | | | 09/20/06 | | | | 78,968 | | | | (4,149 | ) | | | | |
Kansas City | | KS | | | 8/19/2005 | | | | 69,037 | | | | (11,077 | ) | | | 57,960 | | | | | | | | | | | | (23,850 | ) | | | 34,110 | | | | 10/03/06 | | | | 31,382 | | | | (2,728 | ) | | | | |
Norcross | | GA | | | 8/22/2005 | | | | 125,331 | | | | (14,931 | ) | | | 110,400 | | | | | | | | | | | | (2,574 | ) | | | 107,826 | | | | 10/10/06 | | | | 99,079 | | | | (8,747 | ) | | | | |
Conyers | | GA | | | 8/22/2005 | | | | 94,233 | | | | (2,233 | ) | | | 92,000 | | | | | | | | | | | | | | | | 92,000 | | | | 04/04/06 | | | | 95,045 | | | | 3,045 | | | | | |
Ooltewah | | TN | | | 8/26/2005 | | | | 190,551 | | | | (20,351 | ) | | | 170,200 | | | | | | | | | | | | (9,780 | ) | | | 160,420 | | | | 05/03/06 | | | | 157,122 | | | | (3,298 | ) | | | | |
Florissant | | MO | | | 8/29/2005 | | | | 88,637 | | | | (1,237 | ) | | | 87,400 | | | | | | | | 1,372 | | | | (9,280 | ) | | | 79,492 | | | | 04/24/06 | | | | 78,570 | | | | (921 | ) | | | | |
Macon | | GA | | | 9/1/2005 | | | | 87,024 | | | | (8,824 | ) | | | 78,200 | | | | | | | | | | | | 612 | | | | 78,812 | | | | 04/24/06 | | | | 77,062 | | | | (1,750 | ) | | | | |
Riverdale | | GA | | | 9/2/2005 | | | | 78,934 | | | | 0 | | | | 78,934 | | | | | | | | | | | | (8,174 | ) | | | 70,760 | | | | 04/13/06 | | | | 70,951 | | | | 191 | | | | | |
Ypsilanti | | MI | | | 9/16/2005 | | | | 177,170 | | | | (43,160 | ) | | | 134,010 | | | | | | | | | | | | (4,605 | ) | | | 129,405 | | | | 07/11/06 | | | | 124,332 | | | | (5,073 | ) | | | | |
Riverdale | | GA | | | 9/26/2005 | | | | 139,271 | | | | 0 | | | | 139,271 | | | | | | | | | | | | (951 | ) | | | 138,320 | | | | 12/05/06 | | | | 133,829 | | | | (4,491 | ) | | | | |
Royse City | | TX | | | 9/26/2005 | | | | 125,880 | | | | (17,780 | ) | | | 108,100 | | | | | | | | | | | | 77 | | | | 108,177 | | | | 04/03/06 | | | | 106,178 | | | | (1,999 | ) | | | | |
Douglasville | | GA | | | 9/28/2005 | | | | 99,168 | | | | (3,580 | ) | | | 95,588 | | | | | | | | | | | | | | | | 95,588 | | | | 01/24/06 | | | | 97,766 | | | | 2,178 | | | | | |
Nashville | | TN | | | 10/11/2005 | | | | 187,485 | | | | (3,485 | ) | | | 184,000 | | | | | | | | | | | | (1,498 | ) | | | 182,502 | | | | 05/03/06 | | | | 179,517 | | | | (2,985 | ) | | | | |
Longmont | | CO | | | 10/12/2005 | | | | 167,625 | | | | (11,317 | ) | | | 156,308 | | | | | | | | | | | | 1,792 | | | | 158,100 | | | | 03/02/06 | | | | 156,570 | | | | (1,530 | ) | | | | |
The Woodlands | | TX | | | 10/18/2005 | | | | 113,160 | | | | (1,560 | ) | | | 111,600 | | | | | | | | | | | | | | | | 111,600 | | | | 01/18/06 | | | | 107,415 | | | | (4,185 | ) | | | | |
Charlotte | | NC | | | 10/18/2005 | | | | 100,879 | | | | 0 | | | | 100,879 | | | | | | | | | | | | | | | | 100,879 | | | | 04/27/06 | | | | 101,525 | | | | 645 | | | | | |
Arlington | | TX | | | 10/19/2005 | | | | 84,565 | | | | 0 | | | | 84,565 | | | | | | | | 3,804 | | | | | | | | 88,369 | | | | 05/02/06 | | | | 88,957 | | | | 588 | | | | | |
Lawrenceville | | GA | | | 10/28/2005 | | | | 126,918 | | | | (9,841 | ) | | | 117,077 | | | | | | | | | | | | | | | | 117,077 | | | | 01/05/06 | | | | 116,702 | | | | (375 | ) | | | | |
Grand Prairie | | TX | | | 10/28/2005 | | | | 132,641 | | | | (259 | ) | | | 132,382 | | | | | | | | | | | | (12,282 | ) | | | 120,100 | | | | 05/08/06 | | | | 116,141 | | | | (3,959 | ) | | | | |
Dacula | | GA | | | 10/28/2005 | | | | 154,855 | | | | (38,048 | ) | | | 116,807 | | | | | | | | | | | | | | | | 116,807 | | | | 01/30/06 | | | | 116,260 | | | | (547 | ) | | | | |
Henderson | | TX | | | 10/28/2005 | | | | 90,509 | | | | (6,809 | ) | | | 83,700 | | | | | | | | 2,578 | | | | | | | | 86,278 | | | | 01/31/06 | | | | 81,918 | | | | (4,360 | ) | | | | |
El Paso | | TX | | | 10/28/2005 | | | | 41,780 | | | | 0 | | | | 41,780 | | | | | | | | | | | | | | | | 41,780 | | | | 03/31/06 | | | | 38,474 | | | | (3,306 | ) | | | | |
Stockbridge | | GA | | | 10/28/2005 | | | | 204,846 | | | | (25,446 | ) | | | 179,400 | | | | | | | | 4,175 | | | | (21,635 | ) | | | 161,940 | | | | 08/18/06 | | | | 162,139 | | | | 199 | | | | | |
Houston | | TX | | | 10/28/2005 | | | | 132,428 | | | | (17,428 | ) | | | 115,000 | | | | | | | | | | | | 1,142 | | | | 116,142 | | | | 03/24/06 | | | | 113,934 | | | | (2,208 | ) | | | | |
Lilburn | | GA | | | 11/8/2005 | | | | 175,241 | | | | (34,481 | ) | | | 140,760 | | | | | | | | 5,652 | | | | (2,460 | ) | | | 143,952 | | | | 04/03/06 | | | | 139,194 | | | | (4,758 | ) | | | | |
Cordova | | TN | | | 11/9/2005 | | | | 158,756 | | | | (13,396 | ) | | | 145,360 | | | | | | | | | | | | (10,150 | ) | | | 135,210 | | | | 10/13/06 | | | | 132,569 | | | | (2,641 | ) | | | | |
Marysville | | OH | | | 11/9/2005 | | | | 171,615 | | | | (19,815 | ) | | | 151,800 | | | | | | | | 1,911 | | | | (15,970 | ) | | | 137,741 | | | | 06/15/06 | | | | 133,447 | | | | (4,295 | ) | | | | |
New Athens | | IL | | | 11/9/2005 | | | | 71,965 | | | | 0 | | | | 71,965 | | | | | | | | 1,087 | | | | | | | | 73,052 | | | | 07/07/06 | | | | 72,385 | | | | (666 | ) | | | | |
Garland | | TX | | | 11/17/2005 | | | | 177,131 | | | | (22,111 | ) | | | 155,020 | | | | | | | | 1,259 | | | | (465 | ) | | | 155,814 | | | | 05/02/06 | | | | 146,512 | | | | (9,302 | ) | | | | |
Newport | | MI | | | 11/17/2005 | | | | 127,550 | | | | 0 | | | | 127,550 | | | | | | | | 3,233 | | | | (20,764 | ) | | | | | | | | | | | | | | | | | | $ | 110,019 | |
Riverdale | | GA | | | 11/17/2005 | | | | 114,716 | | | | (12,859 | ) | | | 101,857 | | | | | | | | | | | | | | | | 101,857 | | | | 02/02/06 | | | | 101,154 | | | | (703 | ) | | | | |
Mansfield | | GA | | | 11/16/2005 | | | | 103,061 | | | | (1,861 | ) | | | 101,200 | | | | | | | | 1,010 | | | | (3,760 | ) | | | 98,450 | | | | 04/24/06 | | | | 97,116 | | | | (1,334 | ) | | | | |
McDonough | | GA | | | 11/17/2005 | | | | 172,559 | | | | (25,359 | ) | | | 147,200 | | | | | | | | 1,819 | | | | (16,829 | ) | | | 132,190 | | | | 10/03/06 | | | | 126,924 | | | | (5,266 | ) | | | | |
Lithonia | | GA | | | 11/30/2005 | | | | 127,943 | | | | (5,251 | ) | | | 122,692 | | | | | | | | 1,325 | | | | (4,512 | ) | | | 119,505 | | | | 06/02/06 | | | | 117,114 | | | | (2,391 | ) | | | | |
Troy | | MI | | | 11/30/2005 | | | | 143,530 | | | | (21,630 | ) | | | 121,900 | | | | | | | | 2,151 | | | | (16,489 | ) | | | | | | | | | | | | | | | | | | | 107,562 | |
Lake Wylie | | SC | | | 11/30/2005 | | | | 202,594 | | | | (12,177 | ) | | | 190,418 | | | | | | | | | | | | | | | | 190,418 | | | | 01/18/06 | | | | 188,073 | | | | (2,344 | ) | | | | |
Garden City | | MI | | | 11/30/2005 | | | | 126,580 | | | | (9,280 | ) | | | 117,300 | | | | | | | | 2,422 | | | | (15,072 | ) | | | | | | | | | | | | | | | | | | | 104,650 | |
Katy | | TX | | | 12/5/2005 | | | | 118,301 | | | | (2,796 | ) | | | 115,505 | | | | | | | | | | | | | | | | 115,505 | | | | 01/31/06 | | | | 110,762 | | | | (4,743 | ) | | | | |
Memphis | | TN | | | 12/5/2005 | | | | 190,933 | | | | (13,373 | ) | | | 177,560 | | | | | | | | 2,987 | | | | | | | | 180,547 | | | | 04/27/06 | | | | 160,861 | | | | (19,687 | ) | | | | |
Montgomery | | AL | | | 12/5/2005 | | | | 230,326 | | | | (28,156 | ) | | | 202,170 | | | | | | | | 421 | | | | (32,579 | ) | | | 170,012 | | | | 11/09/06 | | | | 166,621 | | | | (3,390 | ) | | | | |
Maysville | | KY | | | 12/5/2005 | | | | 69,709 | | | | (1,629 | ) | | | 68,080 | | | | | | | | | | | | (2,050 | ) | | | 66,030 | | | | 07/13/06 | | | | 64,653 | | | | (1,377 | ) | | | | |
Gastonia | | NC | | | 12/29/2005 | | | | 146,317 | | | | (15,677 | ) | | | 130,640 | | | | | | | | | | | | 210 | | | | 130,850 | | | | 06/08/06 | | | | 129,094 | | | | (1,756 | ) | | | | |
| | | | | | | | | | $ | 6,290,585 | | | | ($569,501 | ) | | $ | 5,721,084 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
(a) | | Represents write-downs to net realizable value, principally recognized at the time property was acquired. Impairments are reflected as paid claims in the financial statememts. |
|
(b) | | Supplement costs (legal fees, etc.) association with the property acquisition that are required to be paid under the terms of our policies. |
|
(c) | | Gain or loss from sale recorded as paid claims in the financial statements |
Page 1 of 4
Appendix G
Triad Guaranty Inc. Rollforward of Real Estate Owned
For Properties Acquired in 2005 and 2006
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | Properties Owned at December 31, 2005 | | 2006 ACTIVITY | | |
| | | | | | | | | | | | | | | | Adjusted | | | | | | | | | | | | | | Adjusted | | | | | | | | | | Gain | | Adjusted |
| | | | | | | | | | Total | | | | | | Book | | | | | | | | | | | | | | Cost | | | | | | | | | | (Loss) | | Book |
| | | | | | Acquisition | | Cost in | | | | | | Value | | Original | | Supplemental | | | | | | at | | Disposal | | Sale | | From | | Value |
City | | State | | date | | Property | | Impairments | | 12/31/2005 | | Cost | | Costs | | Impairments | | Disposal | | date | | Proceeds | | Sale | | 12/31/2006 |
Richmond | | TX | | | 1/5/2006 | | | | | | | | | | | | | | | | 161,133 | | | | 2,471 | | | | (35,931 | ) | | | 127,673 | | | | 10/05/06 | | | | 122,852 | | | | (4,821 | ) | | | | |
San Antonio | | TX | | | 1/5/2006 | | | | | | | | | | | | | | | | 100,490 | | | | 3,271 | | | | (3,146 | ) | | | 100,615 | | | | 08/04/06 | | | | 96,990 | | | | (3,625 | ) | | | | |
Columbus | | OH | | | 1/5/2006 | | | | | | | | | | | | | | | | 75,947 | | | | 984 | | | | (2,461 | ) | | | 74,470 | | | | 09/05/06 | | | | 71,011 | �� | | | (3,459 | ) | | | | |
Farmington Hills | | MI | | | 1/5/2006 | | | | | | | | | | | | | | | | 178,291 | | | | 4,562 | | | | | | | | 182,854 | | | | 06/15/06 | | | | 181,912 | | | | (942 | ) | | | | |
Davenport | | FL | | | 1/5/2006 | | | | | | | | | | | | | | | | 102,376 | | | | 3,851 | | | | (16,389 | ) | | | 89,838 | | | | 07/19/06 | | | | 86,993 | | | | (2,845 | ) | | | | |
Snellville | | GA | | | 1/5/2006 | | | | | | | | | | | | | | | | 152,770 | | | | | | | | (305 | ) | | | 152,465 | | | | 08/04/06 | | | | 150,009 | | | | (2,456 | ) | | | | |
Spring | | TX | | | 1/5/2006 | | | | | | | | | | | | | | | | 170,706 | | | | 6,454 | | | | (16,295 | ) | | | 160,865 | | | | 09/20/06 | | | | 151,355 | | | | (9,510 | ) | | | | |
Taylor | | MI | | | 1/5/2006 | | | | | | | | | | | | | | | | 64,165 | | | | 4,173 | | | | | | | | | | | | | | | | | | | | | | | | 68,337 | |
Minneapolis | | MN | | | 1/5/2006 | | | | | | | | | | | | | | | | 141,609 | | | | 1,969 | | | | (70,869 | ) | | | | | | | | | | | | | | | | | | | 72,709 | |
Country Club Hills | | IL | | | 1/5/2006 | | | | | | | | | | | | | | | | 131,323 | | | | 3,264 | | | | 0 | | | | 134,588 | | | | 10/03/06 | | | | 128,310 | | | | (6,277 | ) | | | | |
Antioch | | IL | | | 1/5/2006 | | | | | | | | | | | | | | | | 127,741 | | | | 2,285 | | | | (7,266 | ) | | | 122,760 | | | | 06/13/06 | | | | 117,048 | | | | (5,712 | ) | | | | |
Cleveland | | MS | | | 1/10/2006 | | | | | | | | | | | | | | | | 91,667 | | | | 2,281 | | | | (14,128 | ) | | | | | | | | | | | | | | | | | | | 79,820 | |
Dallas | | TX | | | 1/10/2006 | | | | | | | | | | | | | | | | 186,658 | | | | 7,383 | | | | (28,151 | ) | | | 165,890 | | | | 05/09/06 | | | | 161,918 | | | | (3,972 | ) | | | | |
Colorado Springs | | CO | | | 1/10/2006 | | | | | | | | | | | | | | | | 195,073 | | | | 9,027 | | | | (30,818 | ) | | | 173,282 | | | | 03/02/06 | | | | 170,815 | | | | (2,467 | ) | | | | |
Indianapolis | | IN | | | 1/10/2006 | | | | | | | | | | | | | | | | 51,188 | | | | 3,734 | | | | (14,973 | ) | | | | | | | | | | | | | | | | | | | 39,949 | |
Fenton | | MO | | | 1/10/2006 | | | | | | | | | | | | | | | | 193,384 | | | | | | | | 0 | | | | 193,384 | | | | 05/08/06 | | | | 212,637 | | | | 19,253 | | | | | |
Durham | | NC | | | 1/10/2006 | | | | | | | | | | | | | | | | 130,565 | | | | 2,531 | | | | (7,152 | ) | | | 125,944 | | | | 07/25/06 | | | | 119,726 | | | | (6,218 | ) | | | | |
Oklahoma City | | OK | | | 1/11/2006 | | | | | | | | | | | | | | | | 134,670 | | | | 1,870 | | | | 0 | | | | 136,540 | | | | 08/15/06 | | | | 136,326 | | | | (213 | ) | | | | |
Houston | | TX | | | 1/11/2006 | | | | | | | | | | | | | | | | 125,384 | | | | | | | | (24,204 | ) | | | 101,180 | | | | 03/28/06 | | | | 93,582 | | | | (7,598 | ) | | | | |
Woodland Park | | CO | | | 1/11/2006 | | | | | | | | | | | | | | | | 148,480 | | | | | | | | (2,749 | ) | | | 145,731 | | | | 06/01/06 | | | | 144,185 | | | | (1,546 | ) | | | | |
East Stroudsburg | | PA | | | 1/11/2006 | | | | | | | | | | | | | | | | 245,377 | | | | 1,076 | | | | (31,827 | ) | | | 214,626 | | | | 06/05/06 | | | | 212,934 | | | | (1,692 | ) | | | | |
Lake in the Hills | | IL | | | 1/11/2006 | | | | | | | | | | | | | | | | 276,199 | | | | 16,904 | | | | (17,243 | ) | | | 275,860 | | | | 09/05/06 | | | | 263,621 | | | | (12,239 | ) | | | | |
Ellenwood | | GA | | | 1/11/2006 | | | | | | | | | | | | | | | | 93,445 | | | | 13,375 | | | | (10,361 | ) | | | 96,460 | | | | 07/24/06 | | | | 91,438 | | | | (5,022 | ) | | | | |
High Point | | NC | | | 1/19/2006 | | | | | | | | | | | | | | | | 110,438 | | | | 4,869 | | | | (14,057 | ) | | | 101,250 | | | | 10/11/06 | | | | 99,644 | | | | (1,606 | ) | | | | |
Tulsa | | OK | | | 1/19/2006 | | | | | | | | | | | | | | | | 188,214 | | | | 2,546 | | | | (23,109 | ) | | | 167,650 | | | | 10/10/06 | | | | 164,371 | | | | (3,279 | ) | | | | |
Whiteland | | IN | | | 1/19/2006 | | | | | | | | | | | | | | | | 148,767 | | | | 5,504 | | | | (33,221 | ) | | | 121,050 | | | | 12/18/06 | | | | 113,300 | | | | (7,750 | ) | | | | |
Plano | | TX | | | 2/10/2006 | | | | | | | | | | | | | | | | 210,530 | | | | 8,508 | | | | (14,438 | ) | | | 204,600 | | | | 04/12/06 | | | | 201,149 | | | | (3,451 | ) | | | | |
Wickliffe | | OH | | | 2/10/2006 | | | | | | | | | | | | | | | | 115,680 | | | | | | | | (20,929 | ) | | | 94,751 | | | | 08/07/06 | | | | 92,223 | | | | (2,528 | ) | | | | |
Hobart | | IN | | | 2/10/2006 | | | | | | | | | | | | | | | | 153,609 | | | | 2,235 | | | | (983 | ) | | | 154,860 | | | | 06/07/06 | | | | 150,536 | | | | (4,324 | ) | | | | |
Copperhill | | TN | | | 2/10/2006 | | | | | | | | | | | | | | | | 134,506 | | | | | | | | (26,796 | ) | | | 107,710 | | | | 11/03/06 | | | | 105,701 | | | | (2,009 | ) | | | | |
Falkville | | AL | | | 2/16/2006 | | | | | | | | | | | | | | | | 51,506 | | | | | | | | | | | | 51,506 | | | | 08/02/06 | | | | 64,063 | | | | 12,557 | | | | | |
Aurora | | CO | | | 2/16/2006 | | | | | | | | | | | | | | | | 201,754 | | | | 612 | | | | (24,097 | ) | | | | | | | | | | | | | | | | | | | 178,269 | |
Hiram | | GA | | | 2/16/2006 | | | | | | | | | | | | | | | | 73,874 | | | | 1,482 | | | | | | | | 75,355 | | | | 10/05/06 | | | | 77,080 | | | | 1,725 | | | | | |
Aurora | | CO | | | 2/27/2006 | | | | | | | | | | | | | | | | 174,688 | | | | | | | | (41,009 | ) | | | | | | | | | | | | | | | | | | | 133,679 | |
Powder Springs | | GA | | | 2/27/2006 | | | | | | | | | | | | | | | | 175,119 | | | | 1,074 | | | | (10,218 | ) | | | 165,975 | | | | 07/05/06 | | | | 164,677 | | | | (1,298 | ) | | | | |
Louisville | | KY | | | 2/28/2006 | | | | | | | | | | | | | | | | 102,567 | | | | | | | | (18,870 | ) | | | 83,697 | | | | 09/12/06 | | | | 82,415 | | | | (1,282 | ) | | | | |
Dallas | | TX | | | 2/28/2006 | | | | | | | | | | | | | | | | 94,475 | | | | 2,794 | | | | | | | | | | | | | | | | | | | | | | | | 97,269 | |
Longmont | | CO | | | 2/28/2006 | | | | | | | | | | | | | | | | 225,559 | | | | 6,036 | | | | (22,985 | ) | | | 208,610 | | | | 07/07/06 | | | | 204,714 | | | | (3,896 | ) | | | | |
Hampton | | GA | | | 3/2/2006 | | | | | | | | | | | | | | | | 142,631 | | | | 2,040 | | | | (12,387 | ) | | | 132,283 | | | | 06/22/06 | | | | 130,916 | | | | (1,367 | ) | | | | |
Spring Hill | | TN | | | 3/3/2006 | | | | | | | | | | | | | | | | 138,427 | | | | | | | | 0 | | | | 138,427 | | | | 04/21/06 | | | | 142,662 | | | | 4,234 | | | | | |
Spring | | TX | | | 3/6/2006 | | | | | | | | | | | | | | | | 115,516 | | | | 436 | | | | (15,062 | ) | | | 100,890 | | | | 08/16/06 | | | | 97,767 | | | | (3,123 | ) | | | | |
Angier | | NC | | | 3/7/2006 | | | | | | | | | | | | | | | | 98,256 | | | | 25 | | | | (12,355 | ) | | | 85,925 | | | | 04/25/06 | | | | 85,107 | | | | (818 | ) | | | | |
Brazoria | | TX | | | 3/7/2006 | | | | | | | | | | | | | | | | 89,733 | | | | 1,330 | | | | (18,117 | ) | | | 72,946 | | | | 07/24/06 | | | | 71,486 | | | | (1,460 | ) | | | | |
Newton | | NC | | | 3/7/2006 | | | | | | | | | | | | | | | | 154,061 | | | | 1,356 | | | | (17,127 | ) | | | 138,290 | | | | 08/03/06 | | | | 137,046 | | | | (1,244 | ) | | | | |
Mauldin | | SC | | | 3/8/2006 | | | | | | | | | | | | | | | | 166,751 | | | | 3,063 | | | | (31,529 | ) | | | 138,285 | | | | 07/26/06 | | | | 134,270 | | | | (4,015 | ) | | | | |
Mount Washington | | KY | | | 3/10/2006 | | | | | | | | | | | | | | | | 180,865 | | | | 2,224 | | | | (34,289 | ) | | | 148,800 | | | | 06/07/06 | | | | 147,527 | | | | (1,273 | ) | | | | |
Machesney Park | | IL | | | 3/27/2006 | | | | | | | | | | | | | | | | 105,716 | | | | 1,739 | | | | 0 | | | | 107,455 | | | | 07/01/06 | | | | 108,669 | | | | 1,214 | | | | | |
San Antonio | | TX | | | 4/3/2006 | | | | | | | | | | | | | | | | 175,564 | | | | | | | | 0 | | | | 175,564 | | | | 06/02/06 | | | | 183,184 | | | | 7,620 | | | | | |
Tucker | | GA | | | 4/3/2006 | | | | | | | | | | | | | | | | 137,588 | | | | 2,999 | | | | (17,137 | ) | | | 123,450 | | | | 11/28/06 | | | | 121,846 | | | | (1,604 | ) | | | | |
Choctaw | | OK | | | 4/3/2006 | | | | | | | | | | | | | | | | 161,163 | | | | | | | | (6,099 | ) | | | 155,064 | | | | 06/02/06 | | | | 154,179 | | | | (885 | ) | | | | |
Lees Summit | | MO | | | 4/3/2006 | | | | | | | | | | | | | | | | 193,516 | | | | | | | | (26,331 | ) | | | 167,185 | | | | 06/09/06 | | | | 166,151 | | | | (1,034 | ) | | | | |
Louisville | | KY | | | 4/4/2006 | | | | | | | | | | | | | | | | 221,173 | | | | 10,308 | | | | (45,386 | ) | | | | | | | | | | | | | | | | | | | 186,095 | |
Big Spring | | TX | | | 4/4/2006 | | | | | | | | | | | | | | | | 36,020 | | | | 894 | | | | (2,854 | ) | | | 34,060 | | | | 07/12/06 | | | | 32,309 | | | | (1,751 | ) | | | | |
Raleigh | | NC | | | 4/4/2006 | | | | | | | | | | | | | | | | 381,694 | | | | | | | | 0 | | | | 381,694 | | | | 06/27/06 | | | | 418,371 | | | | 36,677 | | | | | |
Lakewood | | OH | | | 4/4/2006 | | | | | | | | | | | | | | | | 125,558 | | | | | | | | (7,531 | ) | | | | | | | | | | | | | | | | | | | 118,027 | |
Floresville | | TX | | | 4/5/2006 | | | | | | | | | | | | | | | | 185,000 | | | | 1,907 | | | | 0 | | | | 186,906 | | | | 10/20/06 | | | | 193,813 | | | | 6,907 | | | | | |
Simpsonville | | SC | | | 4/5/2006 | | | | | | | | | | | | | | | | 153,530 | | | | | | | | 0 | | | | 153,530 | | | | 08/24/06 | | | | 152,690 | | | | (840 | ) | | | | |
Page 2 of 4
Appendix G
Triad Guaranty Inc. Rollforward of Real Estate Owned
For Properties Acquired in 2005 and 2006
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | Properties Owned at December 31, 2005 | | 2006 ACTIVITY | | |
| | | | | | | | | | | | | | | | Adjusted | | | | | | | | | | | | | | Adjusted | | | | | | | | | | Gain | | Adjusted |
| | | | | | | | | | Total | | | | | | Book | | | | | | | | | | | | | | Cost | | | | | | | | | | (Loss) | | Book |
| | | | | | Acquisition | | Cost in | | | | | | Value | | Original | | Supplemental | | | | | | at | | Disposal | | Sale | | From | | Value |
City | | State | | date | | Property | | Impairments | | 12/31/2005 | | Cost | | Costs | | Impairments | | Disposal | | date | | Proceeds | | Sale | | 12/31/2006 |
Omaha | | NE | | | 4/5/2006 | | | | | | | | | | | | | | | | 125,649 | | | | 597 | | | | (11,331 | ) | | | 114,915 | | | | 07/24/06 | | | | 112,143 | | | | (2,772 | ) | | | | |
Jonesboro | | GA | | | 4/5/2006 | | | | | | | | | | | | | | | | 118,931 | | | | 495 | | | | (7,598 | ) | | | 111,828 | | | | 09/18/06 | | | | 110,656 | | | | (1,172 | ) | | | | |
Urbandale | | IA | | | 4/5/2006 | | | | | | | | | | | | | | | | 185,564 | | | | 679 | | | | (33,693 | ) | | | 152,550 | | | | 10/11/06 | | | | 148,749 | | | | (3,801 | ) | | | | |
Canton | | SD | | | 4/6/2006 | | | | | | | | | | | | | | | | 63,944 | | | | 2,343 | | | | (7,228 | ) | | | | | | | | | | | | | | | | | | | 59,059 | |
Houston | | TX | | | 4/6/2006 | | | | | | | | | | | | | | | | 87,104 | | | | 25,021 | | | | (2,606 | ) | | | 109,519 | | | | 05/26/06 | | | | 113,347 | | | | 3,828 | | | | | |
Carrollton | | TX | | | 4/10/2006 | | | | | | | | | | | | | | | | 183,887 | | | | 4,347 | | | | (24,994 | ) | | | 163,240 | | | | 07/03/06 | | | | 158,792 | | | | (4,448 | ) | | | | |
Marble Hill | | MO | | | 4/10/2006 | | | | | | | | | | | | | | | | 75,187 | | | | 1,425 | | | | (6,997 | ) | | | | | | | | | | | | | | | | | | | 69,615 | |
Poplar Grove | | IL | | | 4/11/2006 | | | | | | | | | | | | | | | | 153,308 | | | | 652 | | | | (8,163 | ) | | | 145,797 | | | | 05/25/06 | | | | 150,436 | | | | 4,639 | | | | | |
St. Paul | | MN | | | 4/12/2006 | | | | | | | | | | | | | | | | 164,652 | | | | 6,173 | | | | (27,136 | ) | | | | | | | | | | | | | | | | | | | 143,689 | |
Lansdowne | | PA | | | 4/27/2006 | | | | | | | | | | | | | | | | 174,608 | | | | 853 | | | | 0 | | | | 175,461 | | | | 07/25/06 | | | | 175,473 | | | | 11 | | | | | |
Desoto | | TX | | | 5/16/2006 | | | | | | | | | | | | | | | | 142,369 | | | | 4,567 | | | | | | | | | | | | | | | | | | | | | | | | 146,936 | |
Choctaw | | OK | | | 6/16/2006 | | | | | | | | | | | | | | | | 268,214 | | | | 650 | | | | (45,550 | ) | | | 223,314 | | | | 07/31/06 | | | | 235,289 | | | | 11,975 | | | | | |
Clarksville | | TN | | | 6/19/2006 | | | | | | | | | | | | | | | | 102,783 | | | | 1,060 | | | | 0 | | | | 103,843 | | | | 11/07/06 | | | | 112,708 | | | | 8,864 | | | | | |
Katy | | TX | | | 6/26/2006 | | | | | | | | | | | | | | | | 155,190 | | | | 2,895 | | | | 0 | | | | 158,086 | | | | 10/12/06 | | | | 168,683 | | | | 10,597 | | | | | |
Shreveport | | LA | | | 6/28/2006 | | | | | | | | | | | | | | | | 61,264 | | | | | | | | 0 | | | | 61,264 | | | | 08/23/06 | | | | 65,870 | | | | 4,606 | | | | | |
Cordova | | TN | | | 6/28/2006 | | | | | | | | | | | | | | | | 141,137 | | | | | | | | (36,197 | ) | | | | | | | | | | | | | | | | | | | 104,940 | |
Saint Petersburg | | FL | | | 6/30/2006 | | | | | | | | | | | | | | | | 136,696 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136,696 | |
Clever | | MO | | | 7/14/2006 | | | | | | | | | | | | | | | | 83,498 | | | | 3,027 | | | | 0 | | | | 86,525 | | | | 10/04/06 | | | | 87,207 | | | | 682 | | | | | |
Midwest City | | OK | | | 7/14/2006 | | | | | | | | | | | | | | | | 148,783 | | | | 905 | | | | (12,576 | ) | | | 137,111 | | | | 11/07/06 | | | | 134,572 | | | | (2,539 | ) | | | | |
Snellville | | GA | | | 7/27/2006 | | | | | | | | | | | | | | | | 136,053 | | | | | | | | (8,458 | ) | | | 127,595 | | | | 10/03/06 | | | | 126,205 | | | | (1,390 | ) | | | | |
Charlestown | | WV | | | 8/1/2006 | | | | | | | | | | | | | | | | 394,927 | | | | | | | | (57,772 | ) | | | | | | | | | | | | | | | | | | | 337,155 | |
Rock Hill | | SC | | | 8/11/2006 | | | | | | | | | | | | | | | | 127,666 | | | | 910 | | | | (5,535 | ) | | | 123,041 | | | | 12/01/06 | | | | 121,037 | | | | (2,004 | ) | | | | |
Memphis | | TN | | | 8/10/2006 | | | | | | | | | | | | | | | | 119,853 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119,853 | |
Friendswood | | TX | | | 8/14/2006 | | | | | | | | | | | | | | | | 113,930 | | | | 1,051 | | | | | | | | | | | | | | | | | | | | | | | | 114,981 | |
Lee’s Summit | | MO | | | 8/21/2006 | | | | | | | | | | | | | | | | 252,276 | | | | 2,382 | | | | | | | | | | | | | | | | | | | | | | | | 254,658 | |
Zion | | IL | | | 8/23/2006 | | | | | | | | | | | | | | | | 208,019 | | | | 5,763 | | | | (45,887 | ) | | | | | | | | | | | | | | | | | | | 167,895 | |
Kingwood | | TX | | | 8/28/2006 | | | | | | | | | | | | | | | | 137,277 | | | | 1,969 | | | | (15,942 | ) | | | | | | | | | | | | | | | | | | | 123,305 | |
Gaffney | | SC | | | 8/28/2006 | | | | | | | | | | | | | | | | 147,171 | | | | 1,097 | | | | (16,318 | ) | | | | | | | | | | | | | | | | | | | 131,950 | |
Atlanta | | GA | | | 8/31/2006 | | | | | | | | | | | | | | | | 301,652 | | | | 10,502 | | | | (30,054 | ) | | | | | | | | | | | | | | | | | | | 282,100 | |
Camdenton | | MO | | | 8/31/2006 | | | | | | | | | | | | | | | | 105,686 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105,686 | |
Coon Rapids | | MN | | | 8/31/2006 | | | | | | | | | | | | | | | | 135,740 | | | | 485 | | | | (16,332 | ) | | | | | | | | | | | | | | | | | | | 119,893 | |
Cumberland City | | TN | | | 8/31/2006 | | | | | | | | | | | | | | | | 91,604 | | | | 334 | | | | (8,218 | ) | | | | | | | | | | | | | | | | | | | 83,720 | |
Montgomery | | TX | | | 9/8/2006 | | | | | | | | | | | | | | | | 197,309 | | | | 1,142 | | | | | | | | | | | | | | | | | | | | | | | | 198,451 | |
Manassas | | VA | | | 9/12/2006 | | | | | | | | | | | | | | | | 275,393 | | | | 518 | | | | | | | | | | | | | | | | | | | | | | | | 275,911 | |
Florissant | | MO | | | 9/14/2006 | | | | | | | | | | | | | | | | 127,384 | | | | | | | | (11,814 | ) | | | | | | | | | | | | | | | | | | | 115,570 | |
Winston Salem | | NC | | | 9/14/2006 | | | | | | | | | | | | | | | | 99,464 | | | | | | | | (8,555 | ) | | | | | | | | | | | | | | | | | | | 90,909 | |
Corpus Christi | | TX | | | 9/25/2006 | | | | | | | | | | | | | | | | 158,044 | | | | | | | | (4,254 | ) | | | | | | | | | | | | | | | | | | | 153,790 | |
Troy | | OH | | | 9/28/2006 | | | | | | | | | | | | | | | | 186,327 | | | | 2,556 | | | | (32,363 | ) | | | | | | | | | | | | | | | | | | | 156,520 | |
Houston | | TX | | | 9/29/2006 | | | | | | | | | | | | | | | | 120,097 | | | | 6,473 | | | | | | | | | | | | | | | | | | | | | | | | 126,570 | |
Houston | | TX | | | 9/29/2006 | | | | | | | | | | | | | | | | 126,268 | | | | | | | | (8,423 | ) | | | | | | | | | | | | | | | | | | | 117,845 | |
Martinsville | | IN | | | 10/6/2006 | | | | | | | | | | | | | | | | 67,760 | | | | 1,784 | | | | (6,299 | ) | | | | | | | | | | | | | | | | | | | 63,245 | |
North Richland Hills | | TX | | | 10/6/2006 | | | | | | | | | | | | | | | | 243,609 | | | | 247 | | | | (22,725 | ) | | | | | | | | | | | | | | | | | | | 221,130 | |
College Park | | GA | | | 10/6/2006 | | | | | | | | | | | | | | | | 62,847 | | | | | | | | (3,015 | ) | | | | | | | | | | | | | | | | | | | 59,833 | |
Clayton | | NC | | | 10/12/2006 | | | | | | | | | | | | | | | | 211,358 | | | | 2,070 | | | | (38,935 | ) | | | | | | | | | | | | | | | | | | | 174,493 | |
Lawtey | | FL | | | 10/16/2006 | | | | | | | | | | | | | | | | 92,233 | | | | 250 | | | | | | | | | | | | | | | | | | | | | | | | 92,483 | |
Addison | | IL | | | 10/18/2006 | | | | | | | | | | | | | | | | 96,721 | | | | 1,985 | | | | (1,336 | ) | | | | | | | | | | | | | | | | | | | 97,370 | |
Port Lavaca | | TX | | | 10/19/2006 | | | | | | | | | | | | | | | | 88,450 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88,450 | |
Mission | | TX | | | 10/20/2006 | | | | | | | | | | | | | | | | 130,167 | | | | 724 | | | | | | | | 130,891 | | | | 12/12/06 | | | | 132,012 | | | | 1,121 | | | | | |
Lilburn | | GA | | | 10/20/2006 | | | | | | | | | | | | | | | | 246,936 | | | | 791 | | | | (21,137 | ) | | | | | | | | | | | | | | | | | | | 226,590 | |
Rockford | | MI | | | 10/27/2006 | | | | | | | | | | | | | | | | 155,383 | | | | 189 | | | | (5,422 | ) | | | | | | | | | | | | | | | | | | | 150,150 | |
Sagamore Hills | | OH | | | 10/31/2006 | | | | | | | | | | | | | | | | 126,133 | | | | | | | | (12,838 | ) | | | | | | | | | | | | | | | | | | | 113,295 | |
Fayetteville | | TN | | | 10/31/2006 | | | | | | | | | | | | | | | | 87,953 | | | | | | | | (12,650 | ) | | | | | | | | | | | | | | | | | | | 75,303 | |
Jacksonville | | FL | | | 10/31/2006 | | | | | | | | | | | | | | | | 210,906 | | | | | | | | (16,621 | ) | | | | | | | | | | | | | | | | | | | 194,285 | |
Birmingham | | AL | | | 11/2/2006 | | | | | | | | | | | | | | | | 289,938 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289,938 | |
Arlington | | TX | | | 11/3/2006 | | | | | | | | | | | | | | | | 163,431 | | | | | | | | (6,251 | ) | | | | | | | | | | | | | | | | | | | 157,180 | |
Arlington | | TX | | | 11/3/2006 | | | | | | | | | | | | | | | | 93,560 | | | | | | | | (14,845 | ) | | | | | | | | | | | | | | | | | | | 78,715 | |
Oskhosh | | WI | | | 11/3/2006 | | | | | | | | | | | | | | | | 67,940 | | | | | | | | (11,156 | ) | | | | | | | | | | | | | | | | | | | 56,784 | |
Page 3 of 4
Appendix G
Triad Guaranty Inc. Rollforward of Real Estate Owned
For Properties Acquired in 2005 and 2006
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | Properties Owned at December 31, 2005 | | 2006 ACTIVITY | | |
| | | | | | | | | | | | | | | | Adjusted | | | | | | | | | | | | | | Adjusted | | | | | | | | | | Gain | | Adjusted |
| | | | | | | | | | Total | | | | | | Book | | | | | | | | | | | | | | Cost | | | | | | | | | | (Loss) | | Book |
| | | | | | Acquisition | | Cost in | | | | | | Value | | Original | | Supplemental | | | | | | at | | Disposal | | Sale | | From | | Value |
City | | State | | date | | Property | | Impairments | | 12/31/2005 | | Cost | | Costs | | Impairments | | Disposal | | date | | Proceeds | | Sale | | 12/31/2006 |
Birmingham | | AL | | | 11/6/2006 | | | | | | | | | | | | | | | | 226,948 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226,948 | |
Grass Valley | | CA | | | 11/7/2006 | | | | | | | | | | | | | | | | 477,070 | | | | 3,387 | | | | (56,852 | ) | | | | | | | | | | | | | | | | | | | 423,605 | |
Woodstock | | IL | | | 11/14/2006 | | | | | | | | | | | | | | | | 122,624 | | | | | | | | (8,874 | ) | | | | | | | | | | | | | | | | | | | 113,750 | |
Pleasant Hill | | IA | | | 11/14/2006 | | | | | | | | | | | | | | | | 181,360 | | | | | | | | (15,467 | ) | | | | | | | | | | | | | | | | | | | 165,893 | |
Cincinnati | | OH | | | 11/21/2006 | | | | | | | | | | | | | | | | 134,051 | | | | | | | | (1,760 | ) | | | | | | | | | | | | | | | | | | | 132,291 | |
Glenolden | | PA | | | 11/20/2006 | | | | | | | | | | | | | | | | 125,023 | | | | 556 | | | | (11,828 | ) | | | | | | | | | | | | | | | | | | | 113,750 | |
Claremore | | OK | | | 11/29/2006 | | | | | | | | | | | | | | | | 261,482 | | | | | | | | (29,432 | ) | | | | | | | | | | | | | | | | | | | 232,050 | |
Calera | | AL | | | 11/29/2006 | | | | | | | | | | | | | | | | 121,634 | | | | | | | | (7,338 | ) | | | | | | | | | | | | | | | | | | | 114,296 | |
Mableton | | GA | | | 12/5/2006 | | | | | | | | | | | | | | | | 142,328 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142,328 | |
Shepherdsville | | KY | | | 12/12/2006 | | | | | | | | | | | | | | | | 242,645 | | | | | | | | (28,795 | ) | | | | | | | | | | | | | | | | | | | 213,850 | |
Macon | | GA | | | 12/15/2006 | | | | | | | | | | | | | | | | 67,181 | | | | | | | | (7,121 | ) | | | | | | | | | | | | | | | | | | | 60,060 | |
West Hills | | CA | | | 12/18/2006 | | | | | | | | | | | | | | | | 707,716 | | | | 460 | | | | (116,676 | ) | | | | | | | | | | | | | | | | | | | 591,500 | |
Florissant | | MO | | | 12/22/2006 | | | | | | | | | | | | | | | | 115,940 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115,940 | |
Newark | | NJ | | | 12/21/2006 | | | | | | | | | | | | | | | | 164,515 | | | | 2,603 | | | | | | | | | | | | | | | | | | | | | | | | 167,118 | |
Duluth | | GA | | | 12/23/2006 | | | | | | | | | | | | | | | | 207,684 | | | | | | | | (24,547 | ) | | | | | | | | | | | | | | | | | | | 183,138 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 5,721,084 | | | $ | 20,271,117 | | | $ | 300,336 | | | | ($2,094,424 | ) | | $ | 14,028,272 | | | | | | | $ | 13,879,205 | | | | ($149,067 | ) | | $ | 10,169,841 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | Rollforward of Real Estate Owned | |
|
| | Balance at December 31, 2005 | | $ | 5,721,084 | |
| | Cost of Property Acquired | | | 20,271,117 | |
| | Supplemental Costs | | | 300,336 | |
| | Impairments (recorded as paid claims) | | | (2,094,424 | ) |
| | Cost of Property Sold | | | (14,028,272 | ) |
| | | | | | | |
| | Balance at December 31, 2006 | | $ | 10,169,841 | |
| | | | | | | |
Page 4 of 4