Investments in Unconsolidated Joint Ventures | Investments in Unconsolidated Joint Ventures: The Company has made the following recent financings or other events of its unconsolidated joint ventures: On March 29, 2021, concurrent with the sale of Paradise Valley Mall (see Note 15 – Dispositions), the Company elected to reinvest into the newly formed joint venture at a 5% ownership interest for $3,819 in cash that is accounted for under the equity method of accounting. On October 26, 2021, the Company's joint venture in The Shops at Atlas Park replaced the existing loan on the property with a new $65,000 loan that bears interest at a floating rate of LIBOR plus 4.15% and matures on November 9, 2026, including extension options. The loan is covered by an interest rate cap agreement that effectively prevents LIBOR from exceeding 3.0% through November 7, 2023. On December 31, 2021, the Company assigned its joint venture interest in The Shops at North Bridge in Chicago, Illinois to its partner in the joint venture. The assignment included the assumption by the joint venture partner of the Company’s share of the debt owed by the joint venture and no cash consideration was received by the Company. The Company recognized a loss of approximately $28,276 in connection with the assignment. On December 31, 2021, the Company sold its joint venture interest in the undeveloped property at 443 North Wabash Avenue in Chicago, Illinois to its partner in the joint venture for $21,000. The Company recognized an immaterial gain in connection with the sale. On February 2, 2022, the Company’s joint venture in FlatIron Crossing replaced the existing $197,011 loan on the property with a new $175,000 loan that bears interest at the Secured Overnight Financing Rate ("SOFR") plus 3.70% and matures on February 9, 2025, including extension options. The loan is covered by an interest rate cap agreement that effectively prevents SOFR from exceeding 4.0% through February 15, 2024. For the three months ended March 31, 2022, the Company’s joint venture with Seritage Growth Properties (“MS Portfolio LLC”) recorded an impairment loss as a result of shortening the holding periods on certain assets in the joint venture. The Company’s share of the loss was $30,426. Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures. Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures: March 31, December 31, Assets(1): Property, net $ 8,285,434 $ 8,289,412 Other assets 734,076 750,629 Total assets $ 9,019,510 $ 9,040,041 Liabilities and partners' capital(1): Mortgage and other notes payable $ 5,650,351 $ 5,686,500 Other liabilities 416,675 325,115 Company's capital 1,579,559 1,638,112 Outside partners' capital 1,372,925 1,390,314 Total liabilities and partners' capital $ 9,019,510 $ 9,040,041 Investments in unconsolidated joint ventures: Company's capital $ 1,579,559 $ 1,638,112 Basis adjustment(2) (446,825) (448,149) $ 1,132,734 $ 1,189,963 Assets—Investments in unconsolidated joint ventures $ 1,263,252 $ 1,317,571 Liabilities—Distributions in excess of investments in unconsolidated joint ventures (130,518) (127,608) $ 1,132,734 $ 1,189,963 (1) These amounts include assets of $2,747,217 and $2,789,568 of Pacific Premier Retail LLC (the "PPR Portfolio") as of March 31, 2022 and December 31, 2021, respectively, and liabilities of $1,653,762 and $1,661,110 of the PPR Portfolio as of March 31, 2022 and December 31, 2021, respectively. (2) The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was $2,575 and $2,243 for the three months ended March 31, 2022 and 2021, respectively. Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures: PPR Portfolio Other Total Three Months Ended March 31, 2022 Revenues: Leasing revenue $ 43,850 $ 155,166 $ 199,016 Other 63 7,340 7,403 Total revenues 43,913 162,506 206,419 Expenses: Shopping center and operating expenses 10,719 57,865 68,584 Leasing expenses 469 1,321 1,790 Interest expense 15,372 35,746 51,118 Depreciation and amortization 24,276 65,177 89,453 Total expenses 50,836 160,109 210,945 Loss on sale or write down of assets, net — (58,691) (58,691) Net loss $ (6,923) $ (56,294) $ (63,217) Company's equity in net loss $ (1,792) $ (27,305) $ (29,097) Three Months Ended March 31, 2021 Revenues: Leasing revenue $ 36,771 $ 149,319 $ 186,090 Other 94 16,965 17,059 Total revenues 36,865 166,284 203,149 Expenses: Shopping center and operating expenses 9,365 58,842 68,207 Leasing expenses 403 1,353 1,756 Interest expense 15,803 37,213 53,016 Depreciation and amortization 24,307 66,540 90,847 Total expenses 49,878 163,948 213,826 Gain on sale or write down of assets, net — 54 54 Net (loss) income $ (13,013) $ 2,390 $ (10,623) Company's equity in net (loss) income $ (5,507) $ 7,417 $ 1,910 Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company. |