QuickLinks -- Click here to rapidly navigate through this document
Exhibit 99.2

Supplemental Financial Information
For the three and nine months ended September 30, 2012
The Macerich Company
Supplemental Financial and Operating Information
Table of Contents
All information included in this supplemental financial package is unaudited, unless otherwise indicated.
| | |
| | Page No. |
---|
| | |
Corporate Overview | | 1-3 |
Overview | | 1 |
Capital information and market capitalization | | 2 |
Changes in total common and equivalent shares/units | | 3 |
Financial Data | | 4-5 |
Supplemental FFO information | | 4 |
Capital expenditures | | 5 |
Operational Data | | 6-13 |
Sales per square foot | | 6 |
Occupancy | | 7 |
Average base rent per square foot | | 8 |
Cost of occupancy | | 9 |
Property Listing | | 10-13 |
Balance Sheet Information | | 14-17 |
Consolidated Balance Sheets of the Company as of September 30, 2012 and December 31, 2011 (unaudited) | | 14 |
Debt summary | | 15 |
Outstanding debt by maturity date | | 16-17 |
This Supplemental Financial Information should be read in connection with the Company's third quarter 2012 earnings announcement (included as Exhibit 99.1 of the Company's Current Report on 8-K, event date October 31, 2012) as certain disclosures, definitions and reconciliations in such announcement have not been included in this Supplemental Financial Information.
The Macerich Company
Supplemental Financial and Operating Information
Overview
The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P., a Delaware limited partnership (the "Operating Partnership").
As of September 30, 2012, the Operating Partnership owned or had an ownership interest in 59 regional shopping centers and ten community shopping centers aggregating approximately 62 million square feet of gross leasable area ("GLA"). These 69 centers are referred to hereinafter as the "Centers", unless the context requires otherwise.
On December 31, 2011, the Company and its joint venture partner reached an agreement for the distribution and conveyance of interests in SDG Macerich Properties, L.P., a Delaware limited partnership ("SDG Macerich") that owned 11 regional malls in a 50/50 partnership. Six of the eleven assets were distributed to the Company on December 31, 2011. The Company received 100% ownership of Eastland Mall in Evansville, Indiana, Lake Square Mall in Leesburg, Florida, NorthPark Mall in Davenport, Iowa, SouthPark Mall in Moline, Illinois, Southridge Mall in Des Moines, Iowa, and Valley Mall in Harrisonburg, Virginia (collectively referred to herein as the "SDG Acquisition Properties").
On May 31, 2012, the Company conveyed Prescott Gateway to the mortgage note lender by a deed-in-lieu of foreclosure. The mortgage loan was non-recourse.
On July 15, 2010, a court-appointed receiver assumed operational control of Valley View Center and responsibility for managing all aspects of the property. Valley View Center was sold by the receiver on April 23, 2012, and the related non-recourse mortgage loan obligation was fully extinguished on that date. Valley View Center has been excluded from certain Non-GAAP operating measures in 2010, 2011 and 2012 as indicated in this document.
The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Company's management companies (collectively, the "Management Companies").
All references to the Company in this Exhibit include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.
1
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Capital Information and Market Capitalization
| | | | | | | | | | |
| | | | | | | | | | |
| | Period Ended | |
---|
| | 9/30/2012 | | 12/31/2011 | | 12/31/2010 | |
---|
| | dollars in thousands, except per share data
| |
---|
Closing common stock price per share | | $ | 57.23 | | $ | 50.60 | | $ | 47.37 | |
52 week high | | $ | 62.83 | | $ | 56.50 | | $ | 49.86 | |
52 week low | | $ | 38.64 | | $ | 38.64 | | $ | 29.30 | |
Shares outstanding at end of period | | | | | | | | | | |
Class A non-participating convertible preferred units | | | 184,304 | | | 208,640 | | | 208,640 | |
Common shares and partnership units | | | 147,048,159 | | | 143,178,521 | | | 142,048,985 | |
| | | | | | | |
Total common and equivalent shares/units outstanding | | | 147,232,463 | | | 143,387,161 | | | 142,257,625 | |
| | | | | | | |
Portfolio capitalization data | | | | | | | | | | |
Total portfolio debt, including joint ventures at pro rata | | $ | 5,234,713 | | $ | 5,903,805 | | $ | 5,854,780 | |
Equity market capitalization | | | 8,426,114 | | | 7,255,390 | | | 6,738,744 | |
| | | | | | | |
Total market capitalization | | $ | 13,660,827 | | $ | 13,159,195 | | $ | 12,593,524 | |
| | | | | | | |
Leverage ratio(a) | | | 38.3 | % | | 44.9 | % | | 46.5 | % |
- (a)
- Debt as a percentage of market capitalization.
2
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Changes in Total Common and Equivalent Shares/Units
| | | | | | | | | | | | | |
| |
---|
| | Partnership Units | | Company Common Shares | | Class A Non-Participating Convertible Preferred Units | | Total Common and Equivalent Shares/ Units | |
---|
Balance as of December 31, 2011 | | | 11,025,077 | | | 132,153,444 | | | 208,640 | | | 143,387,161 | |
| | | | | | | | | |
Conversion of partnership units to cash | | | (195 | ) | | — | | | — | | | (195 | ) |
Conversion of partnership units to common shares | | | (23,351 | ) | | 23,351 | | | — | | | 0 | |
Issuance of stock/partnership units from restricted stock issuance or other share- or unit-based plans | | | 285,000 | | | 549,562 | | | — | | | 834,562 | |
| | | | | | | | | |
Balance as of March 31, 2012 | | | 11,286,531 | | | 132,726,357 | | | 208,640 | | | 144,221,528 | |
| | | | | | | | | |
Conversion of partnership units to cash | | | (82 | ) | | — | | | — | | | (82 | ) |
Conversion of partnership units to common shares | | | (516,025 | ) | | 540,791 | | | (24,336 | ) | | 430 | |
Issuance of stock/partnership units from restricted stock issuance or other share- or unit-based plans | | | — | | | 16,596 | | | — | | | 16,596 | |
| | | | | | | | | |
Balance as of June 30, 2012 | | | 10,770,424 | | | 133,283,744 | | | 184,304 | | | 144,238,472 | |
| | | | | | | | | |
Conversion of partnership units to cash | | | (959 | ) | | — | | | — | | | (959 | ) |
Conversion of partnership units to common shares | | | (16,398 | ) | | 16,398 | | | — | | | 0 | |
Common stock issued through ATM(a) | | | — | | | 2,961,903 | | | — | | | 2,961,903 | |
Issuance of stock/partnership units from restricted stock issuance or other share- or unit-based plans | | | 20,000 | | | 13,047 | | | — | | | 33,047 | |
| | | | | | | | | |
Balance as of September 30, 2012 | | | 10,773,067 | | | 136,275,092 | | | 184,304 | | | 147,232,463 | |
| | | | | | | | | |
- (a)
- During the third quarter of 2012, the Company issued 2,961,903 shares of common stock under its at-the-market ("ATM") program, in exchange for net proceeds of approximately $176.1 million.
3
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Supplemental Funds from Operations ("FFO") Information(a)
| | | | | | | |
| |
---|
| | As of September 30, | |
---|
| | 2012 | | 2011 | |
---|
| | dollars in millions
| |
---|
Straight line rent receivable | | $ | 66.4 | | $ | 75.7 | |
| | | | | | | | | | | | | |
| |
| |
| |
---|
| | For the Three Months Ended September 30, | | For the Nine Months Ended September 30, | |
---|
| | 2012 | | 2011 | | 2012 | | 2011 | |
---|
| | dollars in millions
| |
---|
Lease termination fees | | $ | 1.5 | | $ | 4.8 | | $ | 5.6 | | $ | 9.4 | |
Straight line rental income | | $ | 2.1 | | $ | 2.8 | | $ | 5.3 | | $ | 4.5 | |
Gain on sales of undepreciated assets | | $ | — | | $ | 0.0 | | $ | — | | $ | 2.3 | |
Amortization of acquired above- and below-market leases | | $ | 1.2 | | $ | 3.1 | | $ | 6.8 | | $ | 8.7 | |
Amortization of debt (discounts)/premiums | | $ | 0.4 | | $ | (2.0 | ) | $ | (0.3 | ) | $ | (6.2 | ) |
Interest capitalized | | $ | 3.7 | | $ | 4.3 | | $ | 11.2 | | $ | 13.2 | |
- (a)
- All joint venture amounts included at pro rata.
4
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Capital Expenditures
| | | | | | | | | | | | | |
| |
| |
---|
| | For the Nine Months Ended 9/30/12 | | For the Nine Months Ended 9/30/11 | | Year Ended 12/31/11 | | Year Ended 12/31/10 | |
---|
| | dollars in millions
| |
---|
Consolidated Centers(a) | | | | | | | | | | | | | |
Acquisitions of property and equipment | | $ | 86.4 | | $ | 295.0 | | $ | 314.6 | | $ | 12.9 | |
Development, redevelopment, expansions and renovations of Centers | | | 101.6 | | | 73.5 | | | 88.8 | | | 214.8 | |
Tenant allowances | | | 12.6 | | | 15.2 | | | 19.4 | | | 22.0 | |
Deferred leasing charges | | | 17.6 | | | 22.9 | | | 29.3 | | | 24.5 | |
| | | | | | | | | |
Total | | $ | 218.2 | | $ | 406.6 | | $ | 452.1 | | $ | 274.2 | |
| | | | | | | | | |
Unconsolidated Joint Venture Centers(a) | | | | | | | | | | | | | |
Acquisitions of property and equipment | | $ | 3.1 | | $ | 139.1 | | $ | 143.4 | | $ | 6.1 | |
Development, redevelopment, expansions and renovations of Centers | | | 54.3 | | | 27.4 | | | 37.7 | | | 42.3 | |
Tenant allowances | | | 4.8 | | | 5.5 | | | 8.4 | | | 8.1 | |
Deferred leasing charges | | | 3.4 | | | 4.1 | | | 4.9 | | | 4.7 | |
| | | | | | | | | |
Total | | $ | 65.6 | | $ | 176.1 | | $ | 194.4 | | $ | 61.2 | |
| | | | | | | | | |
- (a)
- All joint venture amounts at pro rata.
5
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Sales Per Square Foot(a)
| | | | | | |
|
---|
| | Consolidated Centers(b)(c) | | Unconsolidated Joint Venture Centers(b) | | Total Centers(c) |
---|
09/30/2012 | | $444 | | $616 | | $511 |
09/30/2011 | | $422 | | $510 | | $467 |
12/31/2011 | | $417 | | $597 | | $489 |
12/31/2010(d) | | $392 | | $468 | | $433 |
- (a)
- Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under for regional shopping centers. Sales per square foot exclude Centers under development and redevelopment.
- (b)
- The SDG Acquisition Properties are included in Consolidated Centers at September 30, 2012 and December 31, 2011. These Centers are included in Unconsolidated Joint Venture Centers at September 30, 2011 and December 31, 2010.
- (c)
- The sales per square foot for all periods above exclude Valley View Center.
- (d)
- The sales per square foot for Year 2010 exclude Santa Monica Place which opened in August 2010.
6
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Occupancy(a)
| | | | | | | | | | |
| |
---|
All Centers: Period Ended | | Consolidated Centers(b)(c) | | Unconsolidated Joint Venture Centers(b) | | Total Centers | |
---|
09/30/2012 | | | 92.8% | | | 93.3% | | | 93.0% | |
09/30/2011 | | | 92.9% | | | 91.0% | | | 91.9% | |
12/31/2011 | | | 92.8% | | | 92.3% | | | 92.6% | |
12/31/2010 | | | 93.5% | | | 92.3% | | | 92.9%
| |
- (a)
- Occupancy is the percentage of Mall and Freestanding GLA leased as of the last day of the reporting period. Occupancy excludes Centers under development and redevelopment.
- (b)
- The SDG Acquisition Properties are included in Consolidated Centers at September 30, 2012 and December 31, 2011. These Centers are included in Unconsolidated Joint Venture Centers at September 30, 2011 and December 31, 2010.
- (c)
- Occupancy of Valley View Center is excluded for all periods above.
7
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Average Base Rent Per Square Foot(a)
| | | | | | | | | | |
| |
| |
---|
| | Average Base Rent PSF(b) | | Average Base Rent PSF on Leases Executed during the trailing twelve months ended(c) | | Average Base Rent PSF on Leases Expiring(d) | |
---|
Consolidated Centers | | | | | | | | | | |
09/30/2012(e)(f) | | $ | 39.43 | | $ | 43.79 | | $ | 37.08 | |
09/30/2011(e)(f) | | $ | 39.62 | | $ | 37.85 | | $ | 36.09 | |
12/31/2011(e)(f) | | $ | 38.80 | | $ | 38.35 | | $ | 35.84 | |
12/31/2010(e)(f) | | $ | 37.93 | | $ | 34.99 | | $ | 37.02 | |
Unconsolidated Joint Venture Centers | | | | | | | | | | |
09/30/2012(e) | | $ | 54.43 | | $ | 56.60 | | $ | 47.42 | |
09/30/2011(e) | | $ | 47.97 | | $ | 47.84 | | $ | 38.83 | |
12/31/2011(e) | | $ | 53.72 | | $ | 50.00 | | $ | 38.98 | |
12/31/2010(e) | | $ | 46.16 | | $ | 48.90 | | $ | 38.39 | |
- (a)
- Average base rent per square foot is based on spaces 10,000 square feet and under. Centers under development and redevelopment are excluded.
- (b)
- Average base rent per square foot gives effect to the terms of each lease in effect, as of the applicable date, including any concessions, abatements and other adjustments or allowances that have been granted to the tenants.
- (c)
- The average base rent per square foot on leases executed during the period represents the actual rent to be paid during the first twelve months.
- (d)
- The average base rent per square foot on leases expiring during the period represents the final year minimum rent on a cash basis.
- (e)
- The SDG Acquisition Properties are included in Consolidated Centers at September 30, 2012 and December 31, 2011. These Centers are included in Unconsolidated Joint Venture Centers at September 30, 2011 and December 31, 2010.
- (f)
- The leases for Valley View Center are excluded for all periods above.
8
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Cost of Occupancy
| | | | | | | |
| |
| |
---|
| | For Years Ended December 31, | |
---|
| | 2011(a)(b) | | 2010(b) | |
---|
Consolidated Centers | | | | | | | |
Minimum rents | | | 8.2 | % | | 8.6 | % |
Percentage rents | | | 0.5 | % | | 0.4 | % |
Expense recoveries(c) | | | 4.1 | % | | 4.4 | % |
| | | | | |
Total | | | 12.8 | % | | 13.4 | % |
| | | | | |
| | | | | | | |
| |
| |
---|
| | For Years Ended December 31, | |
---|
| | 2011 | | 2010(a) | |
---|
Unconsolidated Joint Venture Centers | | | | | | | |
Minimum rents | | | 9.1 | % | | 9.1 | % |
Percentage rents | | | 0.4 | % | | 0.4 | % |
Expense recoveries(c) | | | 3.9 | % | | 4.0 | % |
| | | | | |
Total | | | 13.4 | % | | 13.5 | % |
| | | | | |
- (a)
- The SDG Acquisition Properties are included as Consolidated Centers for the year ended December 31, 2011. These Centers are included with Unconsolidated Joint Venture Centers for the year ended December 31, 2010.
- (b)
- The cost of occupancy excludes Valley View Center in all periods above.
- (c)
- Represents real estate tax and common area maintenance charges.
9
The Macerich Company
Property Listing
September 30, 2012
The following table sets forth certain information regarding the Centers and other locations that are wholly owned or partly owned by the Company.
| | | | | | | | | | | | |
Company's Ownership(1) | | Name of Center/Location | | Year of Original Construction/ Acquisition | | Year of Most Recent Expansion/ Renovation | | Total GLA(2) | |
---|
CONSOLIDATED CENTERS(3) | | | | |
100% | | Capitola Mall(4) Capitola, California | | | 1977/1995 | | | 1988 | | | 586,000 | |
50.1% | | Chandler Fashion Center Chandler, Arizona | | | 2001/2002 | | | — | | | 1,320,000 | |
100% | | Chesterfield Towne Center Richmond, Virginia | | | 1975/1994 | | | 2000 | | | 1,016,000 | |
100% | | Danbury Fair Mall Danbury, Connecticut | | | 1986/2005 | | | 2010 | | | 1,288,000 | |
100% | | Deptford Mall Deptford, New Jersey | | | 1975/2006 | | | 1990 | | | 1,040,000 | |
100% | | Desert Sky Mall Phoenix, Arizona | | | 1981/2002 | | | 2007 | | | 893,000 | |
100% | | Eastland Mall(4) Evansville, Indiana | | | 1978/1998 | | | 1996 | | | 1,041,000 | |
100% | | Fashion Outlets of Niagara Falls USA Niagara Falls, New York | | | 1982/2011 | | | 2009 | | | 530,000 | |
100% | | Fiesta Mall Mesa, Arizona | | | 1979/2004 | | | 2009 | | | 933,000 | |
100% | | Flagstaff Mall Flagstaff, Arizona | | | 1979/2002 | | | 2007 | | | 347,000 | |
50.1% | | Freehold Raceway Mall Freehold, New Jersey | | | 1990/2005 | | | 2007 | | | 1,674,000 | |
100% | | Fresno Fashion Fair Fresno, California | | | 1970/1996 | | | 2006 | | | 962,000 | |
100% | | Great Northern Mall Clay, New York | | | 1988/2005 | | | — | | | 894,000 | |
100% | | Green Tree Mall Clarksville, Indiana | | | 1968/1975 | | | 2005 | | | 794,000 | |
100% | | La Cumbre Plaza(4) Santa Barbara, California | | | 1967/2004 | | | 1989 | | | 494,000 | |
100% | | Lake Square Mall Leesburg, Florida | | | 1980/1998 | | | 1995 | | | 559,000 | |
100% | | Northgate Mall San Rafael, California | | | 1964/1986 | | | 2010 | | | 721,000 | |
100% | | NorthPark Mall Davenport, Iowa | | | 1973/1998 | | | 2001 | | | 1,071,000 | |
100% | | Northridge Mall Salinas, California | | | 1972/2003 | | | 1994 | | | 890,000 | |
100% | | Oaks, The Thousand Oaks, California | | | 1978/2002 | | | 2009 | | | 1,135,000 | |
100% | | Pacific View Ventura, California | | | 1965/1996 | | | 2001 | | | 1,017,000 | |
100% | | Paradise Valley Mall Phoenix, Arizona | | | 1979/2002 | | | 2009 | | | 1,146,000 | |
100% | | Rimrock Mall Billings, Montana | | | 1978/1996 | | | 1999 | | | 602,000 | |
10
The Macerich Company
Property Listing
September 30, 2012
| | | | | | | | | | | | |
Company's Ownership(1) | | Name of Center/Location | | Year of Original Construction/ Acquisition | | Year of Most Recent Expansion/ Renovation | | Total GLA(2) | |
---|
100% | | Rotterdam Square Schenectady, New York | | | 1980/2005 | | | 1990 | | | 585,000 | |
100% | | Salisbury, Centre at Salisbury, Maryland | | | 1990/1995 | | | 2005 | | | 861,000 | |
100% | | Santa Monica Place Santa Monica, California | | | 1980/1999 | | | 2010 | | | 475,000 | |
84.9% | | SanTan Village Regional Center Gilbert, Arizona | | | 2007/— | | | 2009 | | | 990,000 | |
100% | | Somersville Towne Center Antioch, California | | | 1966/1986 | | | 2004 | | | 348,000 | |
100% | | SouthPark Mall Moline, Illinois | | | 1974/1998 | | | 1990 | | | 1,014,000 | |
100% | | South Plains Mall Lubbock, Texas | | | 1972/1998 | | | 1995 | | | 1,131,000 | |
100% | | South Towne Center Sandy, Utah | | | 1987/1997 | | | 1997 | | | 1,275,000 | |
100% | | Towne Mall Elizabethtown, Kentucky | | | 1985/2005 | | | 1989 | | | 352,000 | |
100% | | Twenty Ninth Street(4) Boulder, Colorado | | | 1963/1979 | | | 2007 | | | 837,000 | |
100% | | Valley Mall Harrisonburg, Virginia | | | 1978/1998 | | | 1992 | | | 504,000 | |
100% | | Valley River Center Eugene, Oregon | | | 1969/2006 | | | 2007 | | | 903,000 | |
100% | | Victor Valley, Mall of Victorville, California | | | 1986/2004 | | | 2006 | | | 530,000 | |
100% | | Vintage Faire Mall Modesto, California | | | 1977/1996 | | | 2008 | | | 1,127,000 | |
100% | | Westside Pavilion Los Angeles, California | | | 1985/1998 | | | 2007 | | | 754,000 | |
100% | | Wilton Mall Saratoga Springs, New York | | | 1990/2005 | | | 1998 | | | 736,000 | |
| | | | | | | | | | | |
| | Total Consolidated Centers | | | | | | 33,375,000 | |
| | | | | | | | | | | |
UNCONSOLIDATED JOINT VENTURE CENTERS (VARIOUS PARTNERS)(5): | |
66.7% | | Arrowhead Towne Center Glendale, Arizona | | | 1993/2002 | | | 2004 | | | 1,196,000 | |
50% | | Biltmore Fashion Park Phoenix, Arizona | | | 1963/2003 | | | 2006 | | | 531,000 | |
50% | | Broadway Plaza(4) Walnut Creek, California | | | 1951/1985 | | | 1994 | | | 775,000 | |
51% | | Cascade Mall Burlington, Washington | | | 1989/1999 | | | 1998 | | | 594,000 | |
50.1% | | Corte Madera, Village at Corte Madera, California | | | 1985/1998 | | | 2005 | | | 440,000 | |
25% | | FlatIron Crossing(6) Broomfield, Colorado | | | 2000/2002 | | | 2009 | | | 1,481,000 | |
50% | | Inland Center(4) San Bernardino, California | | | 1966/2004 | | | 2004 | | | 933,000 | |
50% | | Kierland Commons Scottsdale, Arizona | | | 1999/2005 | | | 2003 | | | 433,000 | |
11
The Macerich Company
Property Listing
September 30, 2012
| | | | | | | | | | | | |
Company's Ownership(1) | | Name of Center/Location | | Year of Original Construction/ Acquisition | | Year of Most Recent Expansion/ Renovation | | Total GLA(2) | |
---|
51% | | Kitsap Mall Silverdale, Washington | | | 1985/1999 | | | 1997 | | | 846,000 | |
51% | | Lakewood Center Lakewood, California | | | 1953/1975 | | | 2008 | | | 2,077,000 | |
51% | | Los Cerritos Center Cerritos, California | | | 1971/1999 | | | 2010 | | | 1,304,000 | |
50% | | North Bridge, The Shops at(4) Chicago, Illinois | | | 1998/2008 | | | — | | | 679,000 | |
51% | | Queens Center(4) Queens, New York | | | 1973/1995 | | | 2004 | | | 968,000 | |
50% | | Ridgmar Fort Worth, Texas | | | 1976/2005 | | | 2000 | | | 1,273,000 | |
50% | | Scottsdale Fashion Square Scottsdale, Arizona | | | 1961/2002 | | | 2009 | | | 1,800,000 | |
51% | | Stonewood Center(4) Downey, California | | | 1953/1997 | | | 1991 | | | 929,000 | |
66.7% | | Superstition Springs Center(4) Mesa, Arizona | | | 1990/2002 | | | 2002 | | | 1,205,000 | |
50% | | Tysons Corner Center(4) McLean, Virginia | | | 1968/2005 | | | 2005 | | | 1,985,000 | |
51% | | Washington Square Portland, Oregon | | | 1974/1999 | | | 2005 | | | 1,454,000 | |
19% | | West Acres Fargo, North Dakota | | | 1972/1986 | | | 2001 | | | 977,000 | |
| | | | | | | | | | | |
| | Total Unconsolidated Joint Venture Centers (Various Partners) | | | 21,880,000 | |
| | | | | | | | | | | |
| | Total Regional Shopping Centers | | | | | | 55,255,000 | |
| | | | | | | | | | | |
COMMUNITY / POWER CENTERS: | | | | |
50% | | Boulevard Shops(5) Chandler, Arizona | | | 2001/2002 | | | 2004 | | | 185,000 | |
75% | | Camelback Colonnade(5) Phoenix, Arizona | | | 1961/2002 | | | 1994 | | | 619,000 | |
39.7% | | Estrella Falls, The Market at(5) Goodyear, Arizona | | | 2009/— | | | 2009 | | | 238,000 | |
100% | | Flagstaff Mall, The Marketplace at(3)(4) Flagstaff, Arizona | | | 2007/— | | | — | | | 268,000 | |
100% | | Panorama Mall(3) Panorama, California | | | 1955/1979 | | | 2005 | | | 313,000 | |
51.3% | | Promenade at Casa Grande(3) Casa Grande, Arizona | | | 2007/— | | | 2009 | | | 934,000 | |
51% | | Redmond Town Center(4)(5) Redmond, Washington | | | 1997/1999 | | | 2004 | | | 695,000 | |
100% | | Tucson La Encantada(3) Tucson, Arizona | | | 2002/2002 | | | 2005 | | | 242,000 | |
| | | | | | | | | | | |
| | Total Community / Power Centers | | | 3,494,000 | |
| | | | | | | | | | | |
| | Total before Centers under redevelopment and other assets | | | 58,749,000 | |
| | | | | | | | | | | |
12
The Macerich Company
Property Listing
September 30, 2012
| | | | | | | | | | | | |
Company's Ownership(1) | | Name of Center/Location | | Year of Original Construction/ Acquisition | | Year of Most Recent Expansion/ Renovation | | Total GLA(2) | |
---|
COMMUNITY / POWER CENTERS UNDER REDEVELOPMENT: | | | | |
50% | | Atlas Park, The Shops at(5) Queens, New York | | | 2006/2011 | | | — | | | 376,000 | |
100% | | SouthRidge Mall(3) Des Moines, Iowa | | | 1975/1998 | | | 1998 | | | 775,000 | |
| | | | | | | | | | | |
| | Total Centers under Redevelopment | | | 1,151,000 | |
| | | | | | | | | | | |
OTHER ASSETS: | | | | | | | |
100% | | Various(3)(7) | | | | | | | | | 1,078,000 | |
100% | | 500 North Michigan Avenue(3) Chicago, Illinois | | | | | | | | | 326,000 | |
100% | | Paradise Village Ground Leases(3) Phoenix, Arizona | | | | | | | | | 58,000 | |
100% | | Paradise Village Office Park II(3) Phoenix, Arizona | | | | | | | | | 46,000 | |
51% | | Redmond Town Center-Office(5) Redmond, Washington | | | | | | | | | 582,000 | |
50% | | Scottsdale Fashion Square-Office(5) Scottsdale, Arizona | | | | | | | | | 123,000 | |
50% | | Tysons Corner Center-Office(4)(5) McLean, Virginia | | | | | | | | | 163,000 | |
30% | | Wilshire Boulevard(5) Santa Monica, California | | | | | | | | | 40,000 | |
| | | | | | | | | | | |
| | Total Other Assets | | | | | | 2,416,000 | |
| | | | | | | | | | | |
| | Grand Total at September 30, 2012 | | | | | | 62,316,000 | |
| | | | | | | | | | | |
- (1)
- The Company's ownership interest in this table reflects its legal ownership interest but may not reflect its economic interest since each joint venture has various agreements regarding cash flow, profits and losses, allocations, capital requirements, priorities on liquidation or sale and other matters.
- (2)
- Includes GLA attributable to Anchors (whether owned or non-owned) and Mall and Freestanding Stores as of September 30, 2012.
- (3)
- Included in Consolidated Centers.
- (4)
- Portions of the land on which the Center is situated are subject to one or more long-term ground leases. With respect to 56 Centers, the underlying land controlled by the Company is owned in fee entirely by the Company, or, in the case of jointly-owned Centers, by the joint venture property partnership or limited liability company.
- (5)
- Included in Unconsolidated Joint Venture Centers.
- (6)
- On October 3, 2012, the Company acquired the remaining 75% interest in FlatIron Crossing. As a result, FlatIron Crossing will be included in Consolidated Centers effective October 3, 2012.
- (7)
- The Company owns a portfolio of 14 stores located at shopping centers not owned by the Company. Of these 14 stores, four have been leased to Forever 21, one has been leased to Kohl's, one has been leased to Burlington Coat Factory, one has been leased to Cabela's, two have been leased for non-Anchor usage and the remaining four locations are vacant. The Company is currently seeking replacement tenants for these vacant sites. With respect to nine of the 14 stores, the underlying land is owned in fee entirely by the Company. With respect to the remaining five stores, the underlying land is owned by third parties and leased to the Company pursuant to long-term building or ground leases.
13
The Macerich Company
Supplemental Financial and Operating Information
Consolidated Balance Sheets (unaudited)
(Dollars in thousands, except share data)
| | | | | | | |
| |
| |
---|
| | September 30, 2012 | | December 31, 2011 | |
---|
ASSETS: | | | | | | | |
Property, net(a) | | $ | 5,942,141 | | $ | 6,079,043 | |
Cash and cash equivalents(b) | | | 76,553 | | | 67,248 | |
Restricted cash | | | 61,743 | | | 68,628 | |
Marketable securities | | | 24,209 | | | 24,833 | |
Tenant and other receivables, net | | | 108,329 | | | 109,092 | |
Deferred charges and other assets, net | | | 359,228 | | | 483,763 | |
Loans to unconsolidated joint ventures | | | 3,334 | | | 3,995 | |
Due from affiliates | | | 7,595 | | | 3,387 | |
Investments in unconsolidated joint ventures | | | 1,026,724 | | | 1,098,560 | |
| | | | | |
Total assets | | $ | 7,609,856 | | $ | 7,938,549 | |
| | | | | |
LIABILITIES AND EQUITY: | | | | | | | |
Mortgage notes payable: | | | | | | | |
Related parties | | $ | 275,871 | | $ | 279,430 | |
Others | | | 3,109,402 | | | 3,049,008 | |
| | | | | |
Total | | | 3,385,273 | | | 3,328,438 | |
Bank and other notes payable | | | 404,239 | | | 877,636 | |
Accounts payable and accrued expenses | | | 74,754 | | | 72,870 | |
Other accrued liabilities | | | 278,198 | | | 299,098 | |
Distributions in excess of investments in unconsolidated joint ventures | | | 86,666 | | | 70,685 | |
Co-venture obligation | | | 95,018 | | | 125,171 | |
| | | | | |
Total liabilities | | | 4,324,148 | | | 4,773,898 | |
| | | | | |
Commitments and contingencies | | | | | | | |
Equity: | | | | | | | |
Stockholders' equity: | | | | | | | |
Common stock, $0.01 par value, 250,000,000 shares authorized, 136,275,092 and 132,153,444 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively | | | 1,363 | | | 1,321 | |
Additional paid-in capital | | | 3,671,351 | | | 3,490,647 | |
Accumulated deficit | | | (734,684 | ) | | (678,631 | ) |
| | | | | |
Total stockholders' equity | | | 2,938,030 | | | 2,813,337 | |
| | | | | |
Noncontrolling interests | | | 347,678 | | | 351,314 | |
| | | | | |
Total equity | | | 3,285,708 | | | 3,164,651 | |
| | | | | |
Total liabilities and equity | | $ | 7,609,856 | | $ | 7,938,549 | |
| | | | | |
- (a)
- Includes consolidated construction in process of $385,619 at September 30, 2012 and $209,732 at December 31, 2011. Does not include pro rata share of unconsolidated joint venture construction in process of $80,983 at September 30, 2012 and $61,407 at December 31, 2011.
- (b)
- Does not include pro rata share of unconsolidated joint venture cash of $41,613 at September 30, 2012 and $61,728 at December 31, 2011.
14
The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Debt Summary (at Company's pro rata share)
| | | | | | | | | | |
| |
| |
---|
| | As of September 30, 2012 | |
---|
| | Fixed Rate | | Floating Rate | | Total | |
---|
| | dollars in thousands
| |
---|
Consolidated debt | | $ | 2,459,329 | | $ | 1,056,949 | | $ | 3,516,278 | |
Unconsolidated debt | | | 1,540,103 | | | 178,332 | | | 1,718,435 | |
| | | | | | | |
Total debt | | $ | 3,999,432 | | $ | 1,235,281 | | $ | 5,234,713 | |
Weighted average interest rate | | | 5.40 | % | | 3.20 | % | | 4.89 | % |
Weighted average maturity (years) | | | | | | | | | 4.2 | |
15
The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Outstanding Debt by Maturity Date
| | | | | | | | | | | | | | | | |
| |
| |
---|
| | As of September 30, 2012 | |
---|
Center/Entity (dollars in thousands) | | Maturity Date | | Effective Interest Rate(a) | | Fixed | | Floating | | Total Debt Balance(a) | |
---|
I. Consolidated Assets: | | | | | | | | | | | | | | | | |
Towne Mall(b) | | | 11/01/12 | | | 4.99 | % | $ | 12,376 | | $ | — | | $ | 12,376 | |
Deptford Mall(c) | | | 01/15/13 | | | 5.41 | % | | 172,500 | | | — | | | 172,500 | |
Greeley—Defeasance | | | 09/01/13 | | | 6.34 | % | | 24,239 | | | — | | | 24,239 | |
Great Northern Mall | | | 12/01/13 | | | 5.19 | % | | 36,617 | | | — | | | 36,617 | |
Fiesta Mall | | | 01/01/15 | | | 4.98 | % | | 84,000 | | | — | | | 84,000 | |
South Plains Mall | | | 04/11/15 | | | 6.56 | % | | 101,710 | | | — | | | 101,710 | |
Fresno Fashion Fair | | | 08/01/15 | | | 6.76 | % | | 161,783 | | | — | | | 161,783 | |
Flagstaff Mall | | | 11/01/15 | | | 5.03 | % | | 37,000 | | | — | | | 37,000 | |
South Towne Center | | | 11/05/15 | | | 6.39 | % | | 85,574 | | | — | | | 85,574 | |
Valley River Center | | | 02/01/16 | | | 5.59 | % | | 120,000 | | | — | | | 120,000 | |
Salisbury, Center at | | | 05/01/16 | | | 5.83 | % | | 115,000 | | | — | | | 115,000 | |
Eastland Mall | | | 06/01/16 | | | 5.79 | % | | 168,000 | | | — | | | 168,000 | |
Valley Mall | | | 06/01/16 | | | 5.85 | % | | 43,070 | | | — | | | 43,070 | |
Deptford Mall | | | 06/01/16 | | | 6.46 | % | | 14,860 | | | — | | | 14,860 | |
Freehold Raceway Mall(d) | | | 01/01/18 | | | 4.20 | % | | 116,683 | | | — | | | 116,683 | |
Chandler Fashion Center(d) | | | 07/01/19 | | | 3.77 | % | | 100,200 | | | — | | | 100,200 | |
Danbury Fair Mall | | | 10/01/20 | | | 5.53 | % | | 240,951 | | | — | | | 240,951 | |
Fashion Outlets of Niagara Falls USA | | | 10/06/20 | | | 4.89 | % | | 127,212 | | | — | | | 127,212 | |
Tucson La Encantada | | | 03/01/22 | | | 4.23 | % | | 74,505 | | | — | | | 74,505 | |
Pacific View | | | 04/01/22 | | | 4.08 | % | | 138,985 | | | — | | | 138,985 | |
Oaks, The | | | 06/05/22 | | | 4.14 | % | | 219,064 | | | — | | | 219,064 | |
Chesterfield Towne Center | | | 10/01/22 | | | 4.80 | % | | 110,000 | | | — | | | 110,000 | |
Westside Pavilion | | | 10/01/22 | | | 4.49 | % | | 155,000 | | | — | | | 155,000 | |
| | | | | | | | | | | | |
Total Fixed Rate Debt for Consolidated Assets | | | | | | 5.18 | % | $ | 2,459,329 | | $ | — | | $ | 2,459,329 | |
| | | | | | | | | | | | |
Victor Valley, Mall of(e) | | | 05/06/13 | | | 2.08 | % | $ | — | | $ | 93,700 | | $ | 93,700 | |
SanTan Village Regional Center(f) | | | 06/13/13 | | | 2.63 | % | | — | | | 117,222 | | | 117,222 | |
Wilton Mall | | | 08/01/13 | | | 1.23 | % | | — | | | 40,000 | | | 40,000 | |
Promenade at Casa Grande(g) | | | 12/30/13 | | | 5.21 | % | | — | | | 38,277 | | | 38,277 | |
Paradise Valley Mall(h) | | | 08/31/14 | | | 6.30 | % | | — | | | 81,750 | | | 81,750 | |
Vintage Faire Mall | | | 04/27/15 | | | 3.52 | % | | — | | | 135,000 | | | 135,000 | |
Twenty Ninth Street | | | 01/18/16 | | | 3.07 | % | | — | | | 107,000 | | | 107,000 | |
The Macerich Partnership L.P.—Line of Credit(h) | | | 05/02/16 | | | 2.76 | % | | — | | | 255,000 | | | 255,000 | |
Northgate Mall(h) | | | 03/01/17 | | | 3.11 | % | | — | | | 64,000 | | | 64,000 | |
The Macerich Partnership L.P.—Term Loan | | | 12/08/18 | | | 2.57 | % | | — | | | 125,000 | | | 125,000 | |
| | | | | | | | | | | | |
Total Floating Rate Debt for Consolidated Assets | | | | | | 3.12 | % | $ | — | | $ | 1,056,949 | | $ | 1,056,949 | |
| | | | | | | | | | | | |
Total Debt for Consolidated Assets | | | | | | 4.56 | % | $ | 2,459,329 | | $ | 1,056,949 | | $ | 3,516,278 | |
| | | | | | | | | | | | |
16
The Macerich Company
Supplemental Financial and Operating Information (Unaudited)
Outstanding Debt by Maturity Date
| | | | | | | | | | | | | | | | |
| |
| |
---|
| | As of September 30, 2012 | |
---|
Center/Entity (dollars in thousands) | | Maturity Date | | Effective Interest Rate(a) | | Fixed | | Floating | | Total Debt Balance(a) | |
---|
II. Unconsolidated Assets (At Company's pro rata share): | | | | | | | | | | | | | | | | |
Kierland Greenway (50%) | | | 01/01/13 | | | 6.02 | % | | 28,123 | | | — | | | 28,123 | |
Kierland Main Street (50%) | | | 01/02/13 | | | 4.99 | % | | 7,191 | | | — | | | 7,191 | |
Queens Center (51%)(i) | | | 03/01/13 | | | 7.30 | % | | 162,867 | | | — | | | 162,867 | |
Scottsdale Fashion Square (50%) | | | 07/08/13 | | | 5.66 | % | | 275,000 | | | — | | | 275,000 | |
FlatIron Crossing (25%)(j) | | | 12/01/13 | | | 5.26 | % | | 42,356 | | | — | | | 42,356 | |
Tysons Corner Center (50%) | | | 02/17/14 | | | 4.78 | % | | 152,698 | | | — | | | 152,698 | |
Redmond Office (51%) | | | 05/15/14 | | | 7.52 | % | | 29,034 | | | — | | | 29,034 | |
Biltmore Fashion Park (50%) | | | 10/01/14 | | | 8.25 | % | | 29,327 | | | — | | | 29,327 | |
Lakewood Center (51%) | | | 06/01/15 | | | 5.43 | % | | 127,500 | | | — | | | 127,500 | |
Broadway Plaza (50%) | | | 08/15/15 | | | 6.12 | % | | 70,943 | | | — | | | 70,943 | |
Camelback Colonnade (75%) | | | 10/12/15 | | | 4.82 | % | | 35,250 | | | — | | | 35,250 | |
Washington Square (51%) | | | 01/01/16 | | | 6.04 | % | | 121,270 | | | — | | | 121,270 | |
North Bridge, The Shops at (50%) | | | 06/15/16 | | | 7.52 | % | | 99,152 | | | — | | | 99,152 | |
West Acres (19%) | | | 10/01/16 | | | 6.41 | % | | 11,750 | | | — | | | 11,750 | |
Corte Madera, The Village at (50.1%) | | | 11/01/16 | | | 7.27 | % | | 38,893 | | | — | | | 38,893 | |
Stonewood Center (51%) | | | 11/01/17 | | | 4.67 | % | | 55,879 | | | — | | | 55,879 | |
Los Cerritos Center (51%) | | | 07/01/18 | | | 4.50 | % | | 100,201 | | | — | | | 100,201 | |
Arrowhead Towne Center (66.7%) | | | 10/05/18 | | | 4.30 | % | | 150,968 | | | — | | | 150,968 | |
Wilshire Building (30%) | | | 01/01/33 | | | 6.35 | % | | 1,701 | | | — | | | 1,701 | |
| | | | | | | | | | | | |
Total Fixed Rate Debt for Unconsolidated Assets | | | | | | 5.76 | % | $ | 1,540,103 | | $ | — | | $ | 1,540,103 | |
| | | | | | | | | | | | |
Pacific Premier Retail Trust (51%)(h) | | | 11/03/13 | | | 5.01 | % | $ | — | | $ | 58,650 | | $ | 58,650 | |
Boulevard Shops (50%) | | | 12/16/13 | | | 3.30 | % | | — | | | 10,377 | | | 10,377 | |
Market at Estrella Falls (39.7%) | | | 06/01/15 | | | 3.18 | % | | — | | | 13,305 | | | 13,305 | |
Inland Center (50%) | | | 04/01/16 | | | 3.48 | % | | — | | | 25,000 | | | 25,000 | |
Superstition Springs Center (66.7%) | | | 10/28/16 | | | 2.83 | % | | — | | | 45,000 | | | 45,000 | |
Ridgmar (50%) | | | 04/11/17 | �� | | 2.98 | % | | — | | | 26,000 | | | 26,000 | |
| | | | | | | | | | | | |
Total Floating Rate Debt for Unconsolidated Assets | | | | | | 3.71 | % | $ | — | | $ | 178,332 | | $ | 178,332 | |
| | | | | | | | | | | | |
Total Debt for Unconsolidated Assets | | | | | | 5.55 | % | $ | 1,540,103 | | $ | 178,332 | | $ | 1,718,435 | |
| | | | | | | | | | | | |
Total Debt | | | | | | 4.89 | % | $ | 3,999,432 | | $ | 1,235,281 | | $ | 5,234,713 | |
| | | | | | | | | | | | |
Percentage to Total | | | | | | | | | 76.40 | % | | 23.60 | % | | 100.00 | % |
- (a)
- The debt balances include the unamortized debt premiums/discounts. Debt premiums/discounts represent the excess of the fair value of debt over the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The annual interest rate in the above table represents the effective interest rate, including the debt premiums/discounts and loan financing costs.
- (b)
- On October 25, 2012, the Company refinanced the loan on Towne Mall with a $23.4 million loan bearing a fixed interest rate of 4.385% with a maturity date of November 1, 2022.
- (c)
- The Company has committed to a $205 million refinancing of Deptford Mall, at an expected fixed interest rate of approximately 3.75%.
- (d)
- Freehold Raceway Mall and Chandler Fashion Center are owned by a consolidated joint venture. The above debt balances represent the Company's pro rata share of 50.1%.
- (e)
- On October 5, 2012, the Company modified the loan on Victor Valley Mall. The new principal balance is $90 million, bearing a floating interest rate of LIBOR plus 1.60% thorugh May 6, 2013, increasing to LIBOR plus 2.25% thereafter through the maturity date of November 6, 2014.
- (f)
- SanTan Village Regional Center is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 84.9%.
- (g)
- Promenade at Casa Grande is owned by a consolidated joint venture. The above debt balance represents the Company's pro rata share of 51.3%.
- (h)
- The maturity date assumes that all such extension options are fully exercised and that the Company and/or its affiliates do not opt to refinance the debt prior to these dates.
- (i)
- The Company's joint venture has entered into a commitment to refinance the mortgage encumbering Queens Center. The new loan will be $600 million ($306 million at the Company's pro-rata share) at a fixed rate of 3.487% for twelve years, with interest only payments for the entire loan term.
- (j)
- On October 3, 2012, the Company acquired the additional 75% interest in FlatIron Crossing that it did not own. Concurrent with the purchase of the partnership interest, the Company assumed the remaining 75% interest in the loan.
17
QuickLinks
The Macerich Company Supplemental Financial and Operating Information Table of ContentsThe Macerich Company Supplemental Financial and Operating Information OverviewThe Macerich Company Supplemental Financial and Operating Information (unaudited) Capital Information and Market CapitalizationThe Macerich Company Supplemental Financial and Operating Information (unaudited) Changes in Total Common and Equivalent Shares/UnitsThe Macerich Company Supplemental Financial and Operating Information (unaudited) Supplemental Funds from Operations ("FFO") Information(a)The Macerich Company Supplemental Financial and Operating Information (unaudited) Capital ExpendituresThe Macerich Company Supplemental Financial and Operating Information (unaudited) Sales Per Square Foot(a)The Macerich Company Supplemental Financial and Operating Information (unaudited) Occupancy(a)The Macerich Company Supplemental Financial and Operating Information (unaudited) Average Base Rent Per Square Foot(a)The Macerich Company Supplemental Financial and Operating Information (unaudited) Cost of OccupancyThe Macerich Company Property Listing September 30, 2012The Macerich Company Supplemental Financial and Operating Information Consolidated Balance Sheets (unaudited) (Dollars in thousands, except share data)The Macerich Company Supplemental Financial and Operating Information (unaudited) Debt Summary (at Company's pro rata share)The Macerich Company Supplemental Financial and Operating Information (Unaudited) Outstanding Debt by Maturity Date