Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2023 | May 05, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2023 | |
Document Transition Report | false | |
Entity File Number | 000-22490 | |
Entity Registrant Name | FORWARD AIR CORPORATION | |
Entity Incorporation, State or Country Code | TN | |
Entity Tax Identification Number | 62-1120025 | |
Entity Address, Address Line One | 1915 Snapps Ferry Road | |
Entity Address, Address Line Two | Building N | |
Entity Address, City or Town | Greeneville | |
Entity Address, State or Province | TN | |
Entity Address, Postal Zip Code | 37745 | |
City Area Code | 423 | |
Local Phone Number | 636-7000 | |
Title of each class | Common Stock, $0.01 par value | |
Trading Symbol(s) | FWRD | |
Name of each exchange on which registered | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 25,958,635 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Central Index Key | 0000912728 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 32,028 | $ 45,822 |
Accounts receivable, less allowance of $3,314 in 2023 and $3,158 in 2022 | 201,385 | 221,028 |
Other current assets | 24,381 | 37,465 |
Total current assets | 257,794 | 304,315 |
Property and equipment, net of accumulated depreciation and amortization of $226,026 in 2023 and $220,669 in 2022 | 252,932 | 249,080 |
Operating lease right-of-use assets | 150,282 | 141,865 |
Goodwill | 356,627 | 306,184 |
Other acquired intangibles, net of accumulated amortization of $127,786 in 2023 and $123,325 in 2022 | 155,726 | 154,801 |
Other assets | 53,205 | 51,831 |
Total assets | 1,226,566 | 1,208,076 |
Current liabilities: | ||
Accounts payable | 42,994 | 54,601 |
Accrued expenses | 52,807 | 54,291 |
Other current liabilities | 6,207 | 3,956 |
Current portion of debt and finance lease obligations | 11,619 | 9,444 |
Current portion of operating lease liabilities | 52,143 | 47,106 |
Total current liabilities | 165,770 | 169,398 |
Finance lease obligations, less current portion | 18,328 | 15,844 |
Long-term debt, less current portion and debt issuance costs | 150,681 | 106,588 |
Operating lease liabilities, less current portion | 102,697 | 98,865 |
Other long-term liabilities | 50,507 | 59,044 |
Deferred income taxes | 52,950 | 51,093 |
Shareholders’ equity: | ||
Preferred stock, $0.01 par value: Authorized shares - 5,000,000; no shares issued or outstanding in 2023 and 2022 | 0 | 0 |
Common stock, $0.01 par value: Authorized shares - 50,000,000; issued and outstanding shares - 26,052,877 in 2023 and 26,461,293 in 2022 | 261 | 265 |
Additional paid-in capital | 274,007 | 270,855 |
Retained earnings | 411,365 | 436,124 |
Total shareholders’ equity | 685,633 | 707,244 |
Total liabilities and shareholders’ equity | $ 1,226,566 | $ 1,208,076 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Current assets: | ||
Accounts receivable, allowance | $ 3,314 | $ 3,158 |
Property and equipment, accumulated depreciation and amortization | 226,026 | 220,669 |
Other acquired intangibles, accumulated amortization | $ 127,786 | $ 123,325 |
Shareholders’ equity: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, authorized shares (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, issued shares (in shares) | 0 | 0 |
Preferred stock, outstanding shares (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized shares (in shares) | 50,000,000 | 50,000,000 |
Common stock, issued shares (in shares) | 26,052,877 | 26,461,293 |
Common stock, outstanding shares (in shares) | 26,052,877 | 26,461,293 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Statement [Abstract] | ||
Operating revenues | $ 427,066 | $ 466,961 |
Operating expenses: | ||
Purchased transportation | 185,217 | 224,832 |
Salaries, wages and employee benefits | 79,520 | 86,081 |
Operating leases | 27,248 | 22,673 |
Depreciation and amortization | 13,635 | 11,130 |
Insurance and claims | 13,782 | 11,968 |
Fuel expense | 5,784 | 5,865 |
Other operating expenses | 51,371 | 47,061 |
Total operating expenses | 376,557 | 409,610 |
Income from operations | 50,509 | 57,351 |
Other expense: | ||
Interest expense, net | (2,355) | (784) |
Total other expense | (2,355) | (784) |
Income before income taxes | 48,154 | 56,567 |
Income tax expense | 11,786 | 13,881 |
Net income attributable to Forward Air | $ 36,368 | $ 42,686 |
Net income per share | ||
Basic (in dollars per share) | $ 1.37 | $ 1.57 |
Diluted net income (loss) per share | ||
Diluted (in dollars per share) | 1.37 | 1.57 |
Dividends per share (in dollars per share) | $ 0.24 | $ 0.24 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Operating activities: | ||
Net income from operations | $ 36,368 | $ 42,686 |
Adjustments to reconcile net income from operations to net cash provided by operating activities | ||
Depreciation and amortization | 13,635 | 11,130 |
Change in fair value of earn-out liability | 0 | (294) |
Share-based compensation expense | 3,149 | 2,761 |
Provision for revenue adjustments | 2,157 | 1,304 |
Deferred income tax expense | 1,857 | 1,643 |
Other | (300) | 132 |
Changes in operating assets and liabilities, net of effects from the purchase of acquired businesses: | ||
Accounts receivable | 16,669 | (30,278) |
Other receivables | 0 | 3,609 |
Other current and noncurrent assets | 11,422 | 13,818 |
Accounts payable and accrued expenses | (18,964) | 15,975 |
Net cash provided by operating activities | 65,993 | 62,486 |
Investing activities: | ||
Proceeds from sale of property and equipment | 1,815 | 511 |
Purchases of property and equipment | (6,789) | (9,908) |
Purchases of a business, net of cash acquired | (56,567) | 0 |
Net cash used in investing activities | (61,541) | (9,397) |
Financing activities: | ||
Repayments of finance lease obligations | (2,118) | (1,070) |
Proceeds from credit facility | 45,000 | 0 |
Payments on credit facility | 0 | (375) |
Proceeds from issuance of common stock upon stock option exercises | 0 | 206 |
Payments of dividends to shareholders | (6,345) | (6,502) |
Repurchases and retirement of common stock | (50,491) | (17,780) |
Payment of minimum tax withholdings on share-based awards | (4,292) | (3,254) |
Net cash used in financing activities | (18,246) | (28,775) |
Net increase (decrease) in cash and cash equivalents | (13,794) | 24,314 |
Cash and cash equivalents at beginning of period | 45,822 | 37,316 |
Cash and cash equivalents at end of period | $ 32,028 | $ 61,630 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Shareholders' Equity - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings |
Beginning balance (in shares) at Dec. 31, 2021 | 26,969,000 | |||
Beginning balance at Dec. 31, 2021 | $ 593,654 | $ 270 | $ 258,474 | $ 334,910 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net income | 42,686 | 42,686 | ||
Stock options exercised (in shares) | 3,000 | |||
Stock options exercised | 206 | 206 | ||
Share-based compensation expense | 2,761 | 2,761 | ||
Payment of dividends to shareholders | (6,502) | 4 | (6,506) | |
Payment of minimum tax withholdings on share-based awards (in shares) | (30,000) | |||
Payment of minimum tax withholdings on share-based awards | (3,254) | (3,254) | ||
Repurchases and retirement of common stock (in shares) | (176,000) | |||
Repurchases and retirement of common stock | (17,780) | $ (2) | (17,778) | |
Issuance of share-based awards (in shares) | 96,000 | |||
Issuance of share-based awards | 0 | $ 1 | (1) | |
Ending balance (in shares) at Mar. 31, 2022 | 26,862,000 | |||
Ending balance at Mar. 31, 2022 | $ 611,771 | $ 269 | 261,444 | 350,058 |
Beginning balance (in shares) at Dec. 31, 2022 | 26,461,293 | 26,462,000 | ||
Beginning balance at Dec. 31, 2022 | $ 707,244 | $ 265 | 270,855 | 436,124 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net income | 36,368 | 36,368 | ||
Share-based compensation expense | 3,149 | 3,149 | ||
Payment of dividends to shareholders | (6,345) | 4 | (6,349) | |
Payment of minimum tax withholdings on share-based awards (in shares) | (40,000) | |||
Payment of minimum tax withholdings on share-based awards | (4,292) | (4,292) | ||
Repurchases and retirement of common stock (in shares) | (474,000) | |||
Repurchases and retirement of common stock | (50,491) | $ (5) | (50,486) | |
Issuance of share-based awards (in shares) | 105,000 | |||
Issuance of share-based awards | $ 0 | $ 1 | (1) | |
Ending balance (in shares) at Mar. 31, 2023 | 26,052,877 | 26,053,000 | ||
Ending balance at Mar. 31, 2023 | $ 685,633 | $ 261 | $ 274,007 | $ 411,365 |
Description of Business and Bas
Description of Business and Basis of Presentation | 3 Months Ended |
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Business and Basis of Presentation | Description of Business and Basis of Presentation Basis of Presentation and Principles of Consolidation Forward Air Corporation and its subsidiaries (“Forward Air ” or the “Company ” ) is a leading asset-light freight and logistics company. The Company has two reportable segments: Expedited Freight and Intermodal. The Company conducts business in the United States, Canada, and Mexico. The Expedited Freight segment provides expedited regional, inter-regional and national less-than-truckload (“LTL ” ), truckload and final mile services. Expedited Freight also offers customers local pick-up and delivery and other services including shipment consolidation and deconsolidation, warehousing, customs brokerage and other handling services. The Intermodal segment provides first- and last-mile high value intermodal container drayage services both to and from seaports and railheads. Intermodal also offers dedicated contract and container freight station (“CFS ” ) warehouse and handling services. The Company’s condensed consolidated financial statements include Forward Air Corporation and its wholly-owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. The condensed consolidated financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which are of a normal recurring nature, necessary to present fairly the Company’s financial position, results of operations, and cash flows for the periods presented. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Results for interim periods are not necessarily indicative of the results for the year. |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue Recognition Revenue is recognized when the Company satisfies the performance obligation by the delivery of a shipment in accordance with contractual agreements, bills of lading (“BOLs”) and general tariff provisions. The amount of revenue recognized is measured as the consideration the Company expects to receive in exchange for those services pursuant to a contract with a customer. A contract exists once the Company enters into a contractual agreement with a customer. The Company does not recognize revenue in cases where collectibility is not probable, and defers recognition until collection is probable or payment is received. The Company generates revenue from the delivery of a shipment and the completion of related services. Revenue for the delivery of a shipment is recorded over time to coincide with when customers simultaneously receive and consume the benefits of the delivery services. Accordingly, revenue billed to a customer for the transportation of freight are recognized over the transit period as the performance obligation to the customer is satisfied. The Company determines the transit period for a shipment based on the pick-up date and the delivery date, which may be estimated if delivery has not occurred as of a reporting period. The determination of the transit period and how much of it has been completed as of a given reporting date may require the Company to make judgments that impact the timing of revenue recognized. For delivery of shipments with a pick-up date in one reporting period and a delivery date in another reporting period, the Company recognizes revenue based on relative transit time in each reporting period. A portion of the total revenue to be billed to the customer after completion of a delivery is recognized in each reporting period based on the percentage of total transit time that has been completed at the end of the applicable reporting period. Upon delivery of a shipment or related service, customers are billed according to the applicable payment terms. Related services are a separate performance obligation and include accessorial charges such as terminal handling, storage, equipment rentals and customs brokerage. Revenue is classified based on the line of business as the Company believes that best depicts the nature, timing and amount of revenue and cash flows. For all lines of business, the Company records revenue on a gross basis as it is the principal |
Acquisitions
Acquisitions | 3 Months Ended |
Mar. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Acquisitions | Acquisitions Expedited Freight Acquisitions In January 2023, the Company acquired certain assets of Land Air Express, Inc. (“Land Air”) for $56,567. Land Air, headquartered in Bowling Green, Kentucky, offers a variety of less-than-truckload services including guaranteed, standard, exclusive, same day, hot shot and pickup and delivery, and operates in over 25 terminals across the United States. The acquisition of Land Air will accelerate the expansion of the Company's national terminal footprint, particularly in the middle part of the United States, and is expected to strategically position the Company to better meet the current and future needs of customers. The acquisition was funded using cash flow from operations and proceeds from the Company's credit facility. The results of Land Air have been included in the Company ’ s Condensed Consolidated Financial Statements as of and from the date of acquisition. The associated goodwill has been included in the Company's Expedited Freight reportable segment. Intermodal Acquisitions In May 2022, the Company acquired certain assets and liabilities of Edgmon Trucking, LLC (“Edgmon”) for $40,993 and a potential earn-out of up to $5,000, based on the achievement of certain profit contribution milestones over a nineteen month period, beginning May 31, 2022. The estimated fair value of the earn-out liability on the date of acquisition was immaterial. The fair value was based on the estimated certain profit contribution during the nineteen month period and was calculated using the option pricing method. Edgmon, headquartered in Kent, Washington, operates a terminal in Kent and a yard in Seattle, servicing both the Port of Seattle and the Port of Tacoma. The acquisition of Edgmon marks the Company’s first Intermodal location on the West Coast, a key area of expansion in the Intermodal strategic growth plan. The acquisition was funded using cash flows from operations. The results of Edgmon have been included in the Company’s Condensed Consolidated Financial Statements as of and from the date of acquisition. The associated goodwill has been included in the Company’s Intermodal reportable segment. Fair Value of Assets Acquired and Liabilities Assumed Assets acquired and liabilities assumed as of the acquisition date are presented in the following table: Edgmon Land Air May 31, 2022 January 31, 2023 Tangible assets: Accounts receivable $ 4,963 $ — Property and equipment 613 738 Total tangible assets 5,576 738 Intangible assets: Customer relationships 13,051 4,513 Non-compete agreements 172 873 Goodwill 22,195 50,443 Total intangible assets 35,418 55,829 Total assets acquired 40,994 56,567 Liabilities assumed: Current liabilities 1 — Total liabilities assumed 1 — Net assets acquired $ 40,993 $ 56,567 The preliminary purchase price for Edgmon and Land Air have been allocated to assets acquired and liabilities assumed based on the the Company’s best estimates and assumptions using the information available as of the acquisition date through the date of this filing. The provisional measurements of identifiable assets and liabilities, and the resulting goodwill related to these acquisitions are subject to adjustments in subsequent periods as the Company finalizes its purchase price allocation, including the third-party valuations. The Company expects to finalize the valuations as soon as practicable, but no later than one year from the acquisition date. The estimated useful life of acquired intangible assets as of the acquisition date are summarized in the following table: Estimated Useful Lives Edgmon Land Air Customer relationships 9 years 12 years Non-compete agreements 5 years 5 years |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill Changes in the carrying amount of goodwill during the three months ended March 31, 2023 are summarized as follows: Expedited Freight Intermodal Consolidated Balance as of December 31, 2022 $ 169,288 $ 136,896 $ 306,184 Acquisition 50,443 — 50,443 Balance as of March 31, 2023 $ 219,731 $ 136,896 $ 356,627 The Company ’ s accumulated goodwill impairment is $25,686 related to impairment charges the Company recorded during 2016 pertaining to its Truckload Services reporting unit. The Truckload Services reporting unit operates within the Expedited Freight reportable segment. As of March 31, 2023, approximately $277,484 of goodwill is deductible for tax purposes. Goodwill is tested for impairment on an annual basis and more often if indications of impairment exist. The Company conducts its annual impairment analyses as of June 30 each year. There have been no indicators of impairment during the three months ended March 31, 2023. Other Intangible Assets Changes in the carrying amount of acquired intangible assets during the three months ended March 31, 2023 are summarized as follows: Gross Carrying Amount Customer Relationships 1 Non-Compete Agreements Trade Names Total Balance as of December 31, 2022 $ 267,870 $ 8,756 $ 1,500 $ 278,126 Acquisition 4,513 873 — 5,386 Balance as of March 31, 2023 $ 272,383 $ 9,629 $ 1,500 $ 283,512 Accumulated Amortization Customer Relationships 1 Non-Compete Agreements Trade Names Total Balance as of December 31, 2022 $ 114,380 $ 7,445 $ 1,500 $ 123,325 Amortization expense 4,306 155 — 4,461 Balance as of March 31, 2023 $ 118,686 $ 7,600 $ 1,500 $ 127,786 1 Carrying value as of March 31, 2023 and December 31, 2022 is inclusive of $16,501 |
Stock Incentive Plans
Stock Incentive Plans | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Stock Incentive Plans | Stock Incentive Plans Stock Incentive Plan The Company recorded share-based compensation expense as follows for the three months ended March 31, 2023 and 2022: Three Months Ended March 31, March 31, Total share-based compensation expense $ 2,810 $ 2,422 In May 2016, the Company adopted the 2016 Omnibus Incentive Compensation Plan (the “Omnibus Plan”) for the issuance of up to 2,000 common shares to employees. As of March 31, 2023, appro ximately 564 shares remain available for grant under the Omnibus Plan. Stock Options Certain executives are eligible to receive grants of stock options. Stock options vest over a three-year period from the date of grant. Share-based compensation expense associated with these awards is amortized ratably over the vesting period. The Company estimates the fair value of the grants using the Black-Scholes option-pricing model. Stock option transactions during the three months ended March 31, 2023 were as follows: Stock Options Weighted-Average Exercise Price Outstanding as of January 1 376 $ 66.13 Granted 55 115.42 Exercised — — Forfeited (61) 44.97 Outstanding as of March 31 370 $ 76.91 As of March 31, 2023, the total share-based compensation expense related to unvested stock options not yet recognized was $3,316, and the weighted-average period over which it is expected to be recognized is approximately two years. Restricted Shares The Company’s primary long-term incentive plan is a restricted share award plan that entitles employees to receive shares of the Company’s common stock subject to vesting requirements based on continued employment. Shares granted under the restricted share award plan are restricted from sale or transfer until vesting, and the restrictions lapse in three Restricted share transactions during the three months ended March 31, 2023 were as follows: Restricted Shares Weighted-Average Grant Date Fair Value Outstanding as of January 1 151 $ 87.82 Granted 76 115.14 Vested (74) 81.01 Forfeited (2) 103.36 Outstanding as of March 31 151 $ 104.74 As of March 31, 2023, the total share-based compensation expense related to restricted shares not yet recognized was $14,613, and the weighted-average period over which it is expected to be recognized is approximately two years. Performance Awards Performance awards are based on achieving certain financial targets, such as targets for earnings before interest, taxes, depreciation and amortization, and the Company’s total shareholder return as compared to the total shareholder return of a selected peer group, as determined by the Board. Performance targets are set at the beginning of each three-year measurement period. Share-based compensation expense associated with these awards is amortized ratably over the vesting period. Depending on the financial target, the compensation expense is determined based on the projected assessment of the level of performance that will be achieved. The Company estimates the fair value of the grants with a financial target based on the Company’s total shareholder return using a Monte Carlo simulation model. Performance award transactions during the three months ended March 31, 2023 were as follows assuming target levels of performance: Performance Awards Weighted-Average Grant Date Fair Value Outstanding as of January 1 70 $ 87.74 Granted 18 120.27 Additional shares awarded based on performance 4 68.75 Earned (31) 69.10 Forfeited or unearned — — Outstanding as of March 31 61 $ 105.95 As of March 31, 2023, the total share-based compensation expense related to unearned performance awards not yet recognized, assuming the Company’s current projected assessment of the level of performance that will be achieved, was $4,345, and the weighted-average period over which it is expected to be recognized is approximately two years. Employee Stock Purchase Plan Under the 2005 Employee Stock Purchase Plan (the “ESPP”), the Company is authorized to issue up to a remaining 314 shares of common stock to employees. These shares may be issued at a price equal to 90% of the lesser of the market value on th e first day or the last day of each six-month purchase period. Common stock purchases are paid for through periodic payroll deductions and/or up to two large lump sum contributions. No shares were issued during the three months ended March 31, 2023. Director Restricted Shares Under the Amended and Restated Non-Employee Director Stock Plan (the “Amended Plan”), approved in May 2007 and further amended in February 2013 and January 2016, up to 360 of common shares may be issued. As of March 31, 2023, approxim ately 60 shares re main available for grant under the Amended Plan. Under the Amended Plan, each non-employee director receives an annual grant of restricted shares of the Company’s common stock. The restricted shares vest on the earlier of (a) the day immediately prior to the first annual shareholder meeting that occurs after the grant date or (b) one year after the grant date. Director restricted share transactions during the three months ended March 31, 2023 were as follows: Director Restricted Shares Weighted-Average Grant Date Fair Value Outstanding as of January 1 15 $ 93.70 Granted — — Vested — — Forfeited — — Outstanding as of March 31 15 $ 93.70 |
Indebtedness
Indebtedness | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Indebtedness | Indebtedness Long-term debt consisted of the following as of March 31, 2023 and December 31, 2022: March 31, 2023 December 31, 2022 Credit facility, expires 2026 $ 153,500 $ 108,500 Debt issuance costs (389) (418) 153,111 108,082 Less: Current portion of long-term debt (2,430) (1,494) Total long-term debt, less current portion $ 150,681 $ 106,588 In September 2017, the Company entered into a five-year senior unsecured revolving credit facility (the “Facility”) with a maximum aggregate principal amount of $150,000, with a sublimit of $30,000 for letters of credit and a sublimit of $30,000 for swing line loans. The maturity date of the Facility was September 29, 2022. In April 2020, the Company entered into the first amendment to the Facility, which increased the maximum aggregate principal amount to $225,000. The Facility could have been increased by up to $25,000 to a maximum aggregate principal amount of $250,000 pursuant to the terms of the amended credit agreement, subject to the lenders’ agreement to increase their commitments or the addition of new lenders extending such commitments. In July 2021, the Company entered into the second amendment to the Facility, which extended the maturity date to July 20, 2026 and changed the interest rate options available under the Facility. In December 2021, the Company entered into the third amendment to the Facility, which increased the amount available for borrowing under the Facility to $450,000, consisting of a $300,000 revolving line of credit and a term loan of $150,000. In connection with the third amendment, the Company borrowed $150,000 under the term loan and simultaneously repaid $150,000 on the revolving line of credit from the borrowings received. Under the third amendment, the Facility may be increased by up to $75,000 to a maximum aggregate principal amount of $525,000 pursuant to the terms of the amended credit agreement, subject to the lenders’ agreement to increase their commitments or the addition of new lenders extending such commitments. Such increases to the Facility may be in the form of additional revolving credit loans, term loans or a combination thereof, and are contingent upon there being no events of default under the Facility. As of March 31, 2023 and December 31, 2022, the Company had $234,966 and $279,966, respectively, of available borrowing capacity under the Facility. The Facility contains covenants that, among other things, restrict the ability of the Company, without the approval of the required lenders, to engage in certain mergers, consolidations, asset sales, dividends and stock repurchases, investments, and other transactions or to incur liens or indebtedness in excess of agreed thresholds, as set forth in the credit agreement. The Company also has to fulfill financial covenants with respect to a leverage ratio and an interest coverage ratio. As of March 31, 2023, the Company was in compliance with the aforementioned covenants. Under the amended Facility, interest accrues on the amounts outstanding under the Facility at the Company ’s option, at either (1) Bloomberg Short-Term Bank Yield Index rate (the “BSBY Rate ”), which cannot be less than zero, plus a margin ranging from 1.25% to 1.75% based on the Company ’s leverage ratio, or (2) the base rate, which cannot be less than 2.00%. The base rate is the highest of (i) the federal funds rate, which cannot be less than zero, plus 0.50%, (ii) the administrative agent ’s prime rate and (iii) the BSBY Rate, which cannot be less than zero, plus 1.00%, plus a margin ranging from 0.00% to 0.50% based on the Company ’s leverage ratio. Interest is payable in arrears for each loan that is based on the BSBY rate on the last day o f the interest period applicable to each loan, and interest is payable in arrears on loans not based on the BSBY rate on the last day of each quarter. The weighted average interest rate on the outstanding borrowings under the revolving credit facility was 5.96% and 1.44% for the three months ended March 31, 2023, and 2022, respectively. Letters of Credit |
Net Income Per Share
Net Income Per Share | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Net Income Per Share | Net Income Per Share Basic net income per common share is computed by dividing net income by the weighted-average number of common shares outstanding during each period. Restricted shares have non-forfeitable rights to dividends and as a result, are considered participating securities for purposes of computing net income per common share pursuant to the two-class method. Diluted net income per common share assumes the exercise of outstanding stock options and the vesting of performance share awards using the treasury stock method when the effects of such assumptions are dilutive. A reconciliation of net income attributable to Forward Air and weighted-average common shares outstanding for purposes of calculating basic and diluted net income per share during the three months ended March 31, 2023 and 2022 is as follows: Three Months Ended March 31, March 31, Numerator: Net income attributable to Forward Air $ 36,368 $ 42,686 Income allocated to participating securities (185) (248) Numerator for basic and diluted net income per share $ 36,183 $ 42,438 Denominator: Denominator for basic net income per share - weighted-average number of common shares outstanding 26,350 26,947 Dilutive stock options and performance share awards 129 153 Denominator for diluted net income per share - weighted-average number of common shares and common share equivalents outstanding 26,479 27,100 Net income per share: Basic $ 1.37 $ 1.57 Diluted $ 1.37 $ 1.57 The number of shares that were not included in the calculation of net income per diluted share because to do so would have been anti-dilutive for the three months ended March 31, 2023 and 2022 are as follows: Three Months Ended March 31, March 31, Anti-dilutive stock options 112 64 Anti-dilutive performance shares 18 14 Anti-dilutive restricted shares and deferred stock units 74 — Total anti-dilutive shares 204 78 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes For the three months ended March 31, 2023 and 2022, the Company recorded income tax expense of $11,786 and $13,881, respectively. The effective tax rate of 24.5% for the three months ended March 31, 2023 varied from the statutory United States federal income tax rate of 21.0% primarily due to the effect of state income taxes, net of the federal benefit, and non-deductible executive compensation, partially offset by excess tax benefits realized on share-based awards. The effective tax rate of 24.5% for the three months ended March 31, 2022 varied from the statutory United States federal income tax rate of 21.0% primarily due to the effect of state income taxes, net of the federal benefit, and non-deductible executive compensation, partially offset by excess tax benefits realized on share-based awards. The Company recognizes income tax benefits from uncertain tax positions where the realization of the ultimate benefit is uncertain. As of both March 31, 2023 and December 31, 2022, the Company had $198 of unrecognized income tax benefits, all of which would affect the Company’s effective tax rate if recognized. As of both March 31, 2023 and December 31, 2022, the Company had accrued interest and penalties related to unrecognized tax benefits of $85. With a few exceptions, the Company is no longer subject to U.S. federal, state and local, or Canadian examinations by tax authorities for years before 2015. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Cash and cash equivalents, accounts receivable, and accounts payable are valued at their carrying amounts in the Company’s Condensed Consolidated Balance Sheets, due to the immediate or short-term maturity of these financial instruments. The carrying amount of long-term debt under the Company’s credit facility approximates fair value based on the borrowing rates currently available to the Company for a loan with similar terms and average maturity. |
Shareholders' Equity
Shareholders' Equity | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Shareholders' Equity | Shareholders’ Equity Cash Dividends During the first quarter of 2023, the Board declared and the Company has paid a quarterly cash dividend of $0.24 per common share. During each quarter of 2022, the Company’s Board of Directors declared and the Company has paid a quarterly cash dividend of $0.24 per common share On April 28, 2023, the Board declared a quarterly cash dividend of $0.24 per common share that will be paid in the second quarter of 2023. Share Repurchase Program On February 5, 2019, the Board of Directors approved a stock repurchase plan authorizing the repurchase of up to 5,000 shares of the Company’s common stock (the “2019 Repurchase Plan”). The 2019 Repurchase Plan expires when the shares authorized for repurchase are exhausted or the 2019 Repurchase Plan is canceled. During the three months ended March 31, 2023, the Company repurchased through open market transactions 474 shares of common stock for $50,491, or an average of $105.38 per share, and during the three months ended March 31, 2022, the Company repurchased through open market transactions 176 shares of common stock for $17,780, or an average of $100.86 per share. All shares received were retired upon receipt, and the excess of the purchase price over the par value per share was recorded to “Retained Earnings ” in the Condensed Consolidated Balance Sheets. As of March 31, 2023, the remaining shares permitted to be repurchased under the 2019 Repurchase Plan were approximately 1,759 shares. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Contingencies The Company is party to various legal claims and actions incidental to its business, including claims related to vehicle liability, workers’ compensation, property damage and employee medical benefits. The Company accrues for the uninsured portion of contingent losses from these and other pending claims when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Based on the knowledge of the facts, the Company believes the resolution of claims and pending litigation, taking into account existing reserves, will not have a material adverse effect on our condensed consolidated financial statements. Moreover, the results of complex legal proceedings are difficult to predict, and the Company’s view of these matters may change in the future as the litigation and related events unfold. Insurance coverage provides the Company with primary and excess coverage for claims related to vehicle liability, workers’ compensation, property damage and employee medical benefits. For vehicle liability, the Company retains a portion of the risk. Below is a summary of the Company’s risk retention on vehicle liability insurance coverage maintained by the Company up to $10,000 (in thousands): Company Frequency Layer Policy Term Expedited Freight¹ LTL business $ 5,000 Occurrence/Accident² $0 to $5,000 10/1/2022 to 10/1/2023 Truckload business $ 2,000 Occurrence/Accident² $0 to $2,000 10/1/2022 to 10/1/2023 LTL, Truckload and Intermodal businesses $ 5,000 Policy Term Aggregate³ $5,000 to $10,000 10/1/2022 to 10/1/2023 Intermodal $ 1,000 Occurrence/Accident² $0 to $1,000 10/1/2022 to 10/1/2023 ¹ Excluding the Final Mile business, which is primarily a brokered service. ² For each and every accident/incident, the Company is responsible for damages and defense up to these amounts, regardless of the number of claims associated with any accident/incident. ³ During the Policy Term, the Company is responsible for damages and defense within the stated Layer up to the stated, aggregate amount of Risk Retention before insurance will continue. Also, from time to time, when brokering freight, the Company may face claims for the “negligent selection” of outside, contracted carriers that are involved in accidents, and the Company maintains third-party liability insurance coverage with a $100 deductible per occurrence for most of its brokered services. Additionally, the Company maintains workers’ compensation insurance with a self-insured retention of $500 per occurrence. Insurance coverage in excess of the self-insured retention limit is an important part of the Company’s risk management process. The Company accrues for the costs of the uninsured portion of pending claims within the self-insured retention based on the nature and severity of individual claims and historical claims development trends. The Company believes the recorded reserves are sufficient for all incurred claims up to the self-insured retention limits, including an estimate for claims incurred but not reported. However, estimating the number and severity of claims, as well as related judgment or settlement amounts is inherently difficult, and the Company may fail to establish sufficient insurance reserves and adequately estimate for future insurance claims. Since the ultimate resolution of outstanding claims as well as claims incurred but not reported is uncertain, it is possible that the reserves recorded for these losses could change materially in the near term. Although, an estimate cannot be made of the range of additional loss that is at least reasonably possible. |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting The Company has two reportable segments: Expedited Freight and Intermodal. The Company evaluates segment performance based on income from operations. Segment results include intersegment revenues and shared costs. Costs related to the corporate headquarters, shared services and shared assets, such as trailers, are allocated to each segment based on usage. Shared assets are not allocated to each segment, but rather the shared assets, such as trailers, are allocated to the Expedited Freight segment. Corporate includes revenues and expenses as well as assets that are not attributable to any of the Company’s reportable segments. The accounting policies applied to each segment are the same as those described in the Summary of Significant Accounting Policies as disclosed in Note 1 to the Annual Report on Form 10-K for the year ended December 31, 2022, except for certain self-insurance loss reserves related to vehicle liability and workers’ compensation. Each segment is allocated an insurance premium and deductible that corresponds to the self-insured retention limit for that particular segment. Any self-insurance loss exposure beyond the deductible allocated to each segment is recorded in Corporate. Segment results from operations for the three months ended March 31, 2023 and 2022 are as follows: Three Months Ended March 31, 2023 Expedited Freight Intermodal Corporate Eliminations Consolidated External revenues $ 338,904 $ 88,162 $ — $ — $ 427,066 Intersegment revenues 30 7 — (37) — Depreciation 6,988 2,186 — — 9,174 Amortization 1,901 2,560 — — 4,461 Income from operations 32,998 11,203 6,308 — 50,509 Purchases of property and equipment 6,613 176 — — 6,789 Three Months Ended March 31, 2022 Expedited Freight Intermodal Corporate Eliminations Consolidated External revenues $ 376,526 $ 90,435 $ — $ — $ 466,961 Intersegment revenues 65 5 — (70) — Depreciation 5,673 1,340 39 — 7,052 Amortization 1,808 2,270 — — 4,078 Income (loss) from operations 47,680 11,146 (1,475) — 57,351 Purchases of property and equipment 8,956 952 — — 9,908 Total Assets As of March 31, 2023 $ 750,838 $ 296,624 $ 179,178 $ (74) $ 1,226,566 As of December 31, 2022 683,386 322,001 202,756 (67) 1,208,076 Revenue from the individual services within the Expedited Freight segment for the three months ended March 31, 2023 and 2022 are as follows: Three Months Ended March 31, March 31, Expedited Freight revenues: Network $ 205,931 $ 233,700 Truckload 41,744 55,908 Final Mile 69,357 65,758 Other 21,902 21,225 Total $ 338,934 $ 376,591 |
Description of Business and B_2
Description of Business and Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Forward Air Corporation and its subsidiaries (“Forward Air ” or the “Company ” ) is a leading asset-light freight and logistics company. The Company has two reportable segments: Expedited Freight and Intermodal. The Company conducts business in the United States, Canada, and Mexico. The Expedited Freight segment provides expedited regional, inter-regional and national less-than-truckload (“LTL ” ), truckload and final mile services. Expedited Freight also offers customers local pick-up and delivery and other services including shipment consolidation and deconsolidation, warehousing, customs brokerage and other handling services. The Intermodal segment provides first- and last-mile high value intermodal container drayage services both to and from seaports and railheads. Intermodal also offers dedicated contract and container freight station (“CFS ” |
Principles of Consolidation | The condensed consolidated financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which are of a normal recurring nature, necessary to present fairly the Company’s financial position, results of operations, and cash flows for the periods presented. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Results for interim periods are not necessarily indicative of the results for the year. |
Revenue Recognition | Revenue is recognized when the Company satisfies the performance obligation by the delivery of a shipment in accordance with contractual agreements, bills of lading (“BOLs”) and general tariff provisions. The amount of revenue recognized is measured as the consideration the Company expects to receive in exchange for those services pursuant to a contract with a customer. A contract exists once the Company enters into a contractual agreement with a customer. The Company does not recognize revenue in cases where collectibility is not probable, and defers recognition until collection is probable or payment is received. The Company generates revenue from the delivery of a shipment and the completion of related services. Revenue for the delivery of a shipment is recorded over time to coincide with when customers simultaneously receive and consume the benefits of the delivery services. Accordingly, revenue billed to a customer for the transportation of freight are recognized over the transit period as the performance obligation to the customer is satisfied. The Company determines the transit period for a shipment based on the pick-up date and the delivery date, which may be estimated if delivery has not occurred as of a reporting period. The determination of the transit period and how much of it has been completed as of a given reporting date may require the Company to make judgments that impact the timing of revenue recognized. For delivery of shipments with a pick-up date in one reporting period and a delivery date in another reporting period, the Company recognizes revenue based on relative transit time in each reporting period. A portion of the total revenue to be billed to the customer after completion of a delivery is recognized in each reporting period based on the percentage of total transit time that has been completed at the end of the applicable reporting period. Upon delivery of a shipment or related service, customers are billed according to the applicable payment terms. Related services are a separate performance obligation and include accessorial charges such as terminal handling, storage, equipment rentals and customs brokerage. Revenue is classified based on the line of business as the Company believes that best depicts the nature, timing and amount of revenue and cash flows. For all lines of business, the Company records revenue on a gross basis as it is the principal |
Acquisitions (Tables)
Acquisitions (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Allocations of Purchase Price | Assets acquired and liabilities assumed as of the acquisition date are presented in the following table: Edgmon Land Air May 31, 2022 January 31, 2023 Tangible assets: Accounts receivable $ 4,963 $ — Property and equipment 613 738 Total tangible assets 5,576 738 Intangible assets: Customer relationships 13,051 4,513 Non-compete agreements 172 873 Goodwill 22,195 50,443 Total intangible assets 35,418 55,829 Total assets acquired 40,994 56,567 Liabilities assumed: Current liabilities 1 — Total liabilities assumed 1 — Net assets acquired $ 40,993 $ 56,567 |
Schedule of Acquired Finite-Lived Intangible Assets | The estimated useful life of acquired intangible assets as of the acquisition date are summarized in the following table: Estimated Useful Lives Edgmon Land Air Customer relationships 9 years 12 years Non-compete agreements 5 years 5 years |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | Changes in the carrying amount of goodwill during the three months ended March 31, 2023 are summarized as follows: Expedited Freight Intermodal Consolidated Balance as of December 31, 2022 $ 169,288 $ 136,896 $ 306,184 Acquisition 50,443 — 50,443 Balance as of March 31, 2023 $ 219,731 $ 136,896 $ 356,627 |
Schedule of Other Intangible Assets | Changes in the carrying amount of acquired intangible assets during the three months ended March 31, 2023 are summarized as follows: Gross Carrying Amount Customer Relationships 1 Non-Compete Agreements Trade Names Total Balance as of December 31, 2022 $ 267,870 $ 8,756 $ 1,500 $ 278,126 Acquisition 4,513 873 — 5,386 Balance as of March 31, 2023 $ 272,383 $ 9,629 $ 1,500 $ 283,512 Accumulated Amortization Customer Relationships 1 Non-Compete Agreements Trade Names Total Balance as of December 31, 2022 $ 114,380 $ 7,445 $ 1,500 $ 123,325 Amortization expense 4,306 155 — 4,461 Balance as of March 31, 2023 $ 118,686 $ 7,600 $ 1,500 $ 127,786 1 Carrying value as of March 31, 2023 and December 31, 2022 is inclusive of $16,501 |
Stock Incentive Plans (Tables)
Stock Incentive Plans (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Share-based Compensation Expense | The Company recorded share-based compensation expense as follows for the three months ended March 31, 2023 and 2022: Three Months Ended March 31, March 31, Total share-based compensation expense $ 2,810 $ 2,422 |
Schedule of Share-based Payment Arrangement Activity | Stock option transactions during the three months ended March 31, 2023 were as follows: Stock Options Weighted-Average Exercise Price Outstanding as of January 1 376 $ 66.13 Granted 55 115.42 Exercised — — Forfeited (61) 44.97 Outstanding as of March 31 370 $ 76.91 |
Schedule of Share Activity | Restricted share transactions during the three months ended March 31, 2023 were as follows: Restricted Shares Weighted-Average Grant Date Fair Value Outstanding as of January 1 151 $ 87.82 Granted 76 115.14 Vested (74) 81.01 Forfeited (2) 103.36 Outstanding as of March 31 151 $ 104.74 Director restricted share transactions during the three months ended March 31, 2023 were as follows: Director Restricted Shares Weighted-Average Grant Date Fair Value Outstanding as of January 1 15 $ 93.70 Granted — — Vested — — Forfeited — — Outstanding as of March 31 15 $ 93.70 |
Schedule of Activity of Performance Awards | Performance award transactions during the three months ended March 31, 2023 were as follows assuming target levels of performance: Performance Awards Weighted-Average Grant Date Fair Value Outstanding as of January 1 70 $ 87.74 Granted 18 120.27 Additional shares awarded based on performance 4 68.75 Earned (31) 69.10 Forfeited or unearned — — Outstanding as of March 31 61 $ 105.95 |
Indebtedness (Tables)
Indebtedness (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | Long-term debt consisted of the following as of March 31, 2023 and December 31, 2022: March 31, 2023 December 31, 2022 Credit facility, expires 2026 $ 153,500 $ 108,500 Debt issuance costs (389) (418) 153,111 108,082 Less: Current portion of long-term debt (2,430) (1,494) Total long-term debt, less current portion $ 150,681 $ 106,588 |
Net Income Per Share (Tables)
Net Income Per Share (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Net Income Per Share | A reconciliation of net income attributable to Forward Air and weighted-average common shares outstanding for purposes of calculating basic and diluted net income per share during the three months ended March 31, 2023 and 2022 is as follows: Three Months Ended March 31, March 31, Numerator: Net income attributable to Forward Air $ 36,368 $ 42,686 Income allocated to participating securities (185) (248) Numerator for basic and diluted net income per share $ 36,183 $ 42,438 Denominator: Denominator for basic net income per share - weighted-average number of common shares outstanding 26,350 26,947 Dilutive stock options and performance share awards 129 153 Denominator for diluted net income per share - weighted-average number of common shares and common share equivalents outstanding 26,479 27,100 Net income per share: Basic $ 1.37 $ 1.57 Diluted $ 1.37 $ 1.57 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The number of shares that were not included in the calculation of net income per diluted share because to do so would have been anti-dilutive for the three months ended March 31, 2023 and 2022 are as follows: Three Months Ended March 31, March 31, Anti-dilutive stock options 112 64 Anti-dilutive performance shares 18 14 Anti-dilutive restricted shares and deferred stock units 74 — Total anti-dilutive shares 204 78 |
Commitment and Contingencies (T
Commitment and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Other Commitments | Below is a summary of the Company’s risk retention on vehicle liability insurance coverage maintained by the Company up to $10,000 (in thousands): Company Frequency Layer Policy Term Expedited Freight¹ LTL business $ 5,000 Occurrence/Accident² $0 to $5,000 10/1/2022 to 10/1/2023 Truckload business $ 2,000 Occurrence/Accident² $0 to $2,000 10/1/2022 to 10/1/2023 LTL, Truckload and Intermodal businesses $ 5,000 Policy Term Aggregate³ $5,000 to $10,000 10/1/2022 to 10/1/2023 Intermodal $ 1,000 Occurrence/Accident² $0 to $1,000 10/1/2022 to 10/1/2023 ¹ Excluding the Final Mile business, which is primarily a brokered service. ² For each and every accident/incident, the Company is responsible for damages and defense up to these amounts, regardless of the number of claims associated with any accident/incident. |
Segment Reporting (Tables)
Segment Reporting (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Summary of Segment Information | Segment results from operations for the three months ended March 31, 2023 and 2022 are as follows: Three Months Ended March 31, 2023 Expedited Freight Intermodal Corporate Eliminations Consolidated External revenues $ 338,904 $ 88,162 $ — $ — $ 427,066 Intersegment revenues 30 7 — (37) — Depreciation 6,988 2,186 — — 9,174 Amortization 1,901 2,560 — — 4,461 Income from operations 32,998 11,203 6,308 — 50,509 Purchases of property and equipment 6,613 176 — — 6,789 Three Months Ended March 31, 2022 Expedited Freight Intermodal Corporate Eliminations Consolidated External revenues $ 376,526 $ 90,435 $ — $ — $ 466,961 Intersegment revenues 65 5 — (70) — Depreciation 5,673 1,340 39 — 7,052 Amortization 1,808 2,270 — — 4,078 Income (loss) from operations 47,680 11,146 (1,475) — 57,351 Purchases of property and equipment 8,956 952 — — 9,908 Total Assets As of March 31, 2023 $ 750,838 $ 296,624 $ 179,178 $ (74) $ 1,226,566 As of December 31, 2022 683,386 322,001 202,756 (67) 1,208,076 Revenue from the individual services within the Expedited Freight segment for the three months ended March 31, 2023 and 2022 are as follows: Three Months Ended March 31, March 31, Expedited Freight revenues: Network $ 205,931 $ 233,700 Truckload 41,744 55,908 Final Mile 69,357 65,758 Other 21,902 21,225 Total $ 338,934 $ 376,591 |
Description of Business and B_3
Description of Business and Basis of Presentation (Details) | 3 Months Ended |
Mar. 31, 2023 segment | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of reportable segments | 2 |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) $ in Thousands | 1 Months Ended | ||
May 31, 2022 USD ($) | Jan. 31, 2023 USD ($) terminal | May 30, 2022 USD ($) | |
Land Air | |||
Business Acquisition [Line Items] | |||
Total assets acquired | $ 56,567 | ||
Number of terminals | terminal | 25 | ||
Assets and liabilities assumed | $ 56,567 | ||
Edgmon | |||
Business Acquisition [Line Items] | |||
Total assets acquired | $ 40,994 | ||
Assets and liabilities assumed | 40,993 | $ 40,993 | |
Earn-out payment, up to | $ 5,000 | ||
Proficient Transport | |||
Business Acquisition [Line Items] | |||
Earnout period | 19 months |
Acquisitions - Allocations of P
Acquisitions - Allocations of Purchase Price (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Jan. 31, 2023 | Dec. 31, 2022 | May 31, 2022 | May 30, 2022 |
Intangible assets: | |||||
Goodwill | $ 356,627 | $ 306,184 | |||
Edgmon | |||||
Tangible assets: | |||||
Accounts receivable | $ 4,963 | ||||
Property and equipment | 613 | ||||
Total tangible assets | 5,576 | ||||
Intangible assets: | |||||
Goodwill | 22,195 | ||||
Total intangible assets | 35,418 | ||||
Total assets acquired | 40,994 | ||||
Liabilities assumed: | |||||
Current liabilities | 1 | ||||
Total liabilities assumed | 1 | ||||
Net assets acquired | 40,993 | $ 40,993 | |||
Land Air | |||||
Tangible assets: | |||||
Accounts receivable | $ 0 | ||||
Property and equipment | 738 | ||||
Total tangible assets | 738 | ||||
Intangible assets: | |||||
Goodwill | 50,443 | ||||
Total intangible assets | 55,829 | ||||
Total assets acquired | 56,567 | ||||
Liabilities assumed: | |||||
Current liabilities | 0 | ||||
Total liabilities assumed | 0 | ||||
Net assets acquired | 56,567 | ||||
Customer relationships | Edgmon | |||||
Intangible assets: | |||||
Intangible assets | 13,051 | ||||
Customer relationships | Land Air | |||||
Intangible assets: | |||||
Intangible assets | 4,513 | ||||
Non-compete agreements | Edgmon | |||||
Intangible assets: | |||||
Intangible assets | $ 172 | ||||
Non-compete agreements | Land Air | |||||
Intangible assets: | |||||
Intangible assets | $ 873 |
Acquisitions - Estimated Useful
Acquisitions - Estimated Useful Lives (Details) | Jan. 31, 2023 | May 31, 2022 |
Edgmon | Customer relationships | ||
Business Acquisition [Line Items] | ||
Estimated Useful Lives | 9 years | |
Edgmon | Non-compete agreements | ||
Business Acquisition [Line Items] | ||
Estimated Useful Lives | 5 years | |
Land Air | Customer relationships | ||
Business Acquisition [Line Items] | ||
Estimated Useful Lives | 12 years | |
Land Air | Non-compete agreements | ||
Business Acquisition [Line Items] | ||
Estimated Useful Lives | 5 years |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Goodwill Roll Forward (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Goodwill [Roll Forward] | |
Beginning balance | $ 306,184 |
Adjustments | 50,443 |
Ending balance | 356,627 |
Goodwill accumulated impairment | 25,686 |
Tax deductible goodwill | 277,484 |
Expedited Freight | |
Goodwill [Roll Forward] | |
Beginning balance | 169,288 |
Adjustments | 50,443 |
Ending balance | 219,731 |
Intermodal | |
Goodwill [Roll Forward] | |
Beginning balance | 136,896 |
Adjustments | 0 |
Ending balance | $ 136,896 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Other Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Finite-lived Intangible Assets [Roll Forward] | |||
Beginning balance, gross carrying amount | $ 278,126 | ||
Acquisition | 5,386 | ||
Ending balance, gross carrying amount | 283,512 | ||
Beginning balance, accumulated amortization | 123,325 | ||
Amortization expense | 4,461 | $ 4,078 | |
Ending balance, accumulated amortization | 127,786 | ||
Customer Relationships | |||
Finite-lived Intangible Assets [Roll Forward] | |||
Beginning balance, gross carrying amount | 267,870 | ||
Acquisition | 4,513 | ||
Ending balance, gross carrying amount | 272,383 | ||
Beginning balance, accumulated amortization | 114,380 | ||
Amortization expense | 4,306 | ||
Ending balance, accumulated amortization | 118,686 | ||
Accumulated impairment | 16,501 | $ 16,501 | |
Non-Compete Agreements | |||
Finite-lived Intangible Assets [Roll Forward] | |||
Beginning balance, gross carrying amount | 8,756 | ||
Acquisition | 873 | ||
Ending balance, gross carrying amount | 9,629 | ||
Beginning balance, accumulated amortization | 7,445 | ||
Amortization expense | 155 | ||
Ending balance, accumulated amortization | 7,600 | ||
Trade Names | |||
Finite-lived Intangible Assets [Roll Forward] | |||
Beginning balance, gross carrying amount | 1,500 | ||
Acquisition | 0 | ||
Ending balance, gross carrying amount | 1,500 | ||
Beginning balance, accumulated amortization | 1,500 | ||
Amortization expense | 0 | ||
Ending balance, accumulated amortization | $ 1,500 |
Stock Incentive Plans - Share-b
Stock Incentive Plans - Share-based Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | ||
Total share-based compensation expense | $ 2,810 | $ 2,422 |
Stock Incentive Plans - Narrati
Stock Incentive Plans - Narrative (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 USD ($) contribution shares | Mar. 31, 2022 USD ($) | May 31, 2016 shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized (in shares) | shares | 2,000,000 | ||
Shares available for grant (in shares) | shares | 564,000 | ||
Vesting period (in years) | 3 years | ||
Share-based compensation expense | $ | $ 2,810 | $ 2,422 | |
Stock Options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Unrecognized share-based compensation, net of estimated forfeitures | $ | $ 3,316 | ||
Weighted average period over which unrecognized compensation will be recognized (years) | 2 years | ||
Restricted Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period (in years) | 3 years | ||
Unrecognized share-based compensation, net of estimated forfeitures | $ | $ 14,613 | ||
Weighted average period over which unrecognized compensation will be recognized (years) | 2 years | ||
Restricted Stock | Year One | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period (in years) | 1 year | ||
Vesting percentage | 33.33% | ||
Restricted Stock | Year Two | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting percentage | 33.33% | ||
Restricted Stock | Year Three | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting percentage | 33.33% | ||
Performance Awards | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Unrecognized share-based compensation, net of estimated forfeitures | $ | $ 4,345 | ||
Weighted average period over which unrecognized compensation will be recognized (years) | 2 years | ||
Measurement period | 3 years | ||
ESPP | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized (in shares) | shares | 314,000 | ||
Percentage of shares at market value | 90% | ||
Purchase period | 6 months | ||
Number of lump sum contributions | contribution | 2 | ||
Shares purchased by participants under the ESPP (in shares) | shares | 0 | ||
Director Restricted Shares | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized (in shares) | shares | 360,000 | ||
Shares available for grant (in shares) | shares | 60,000 | ||
Vesting period (in years) | 1 year | ||
Unrecognized share-based compensation, net of estimated forfeitures | $ | $ 154 | ||
Weighted average period over which unrecognized compensation will be recognized (years) | 1 year | ||
Share-based compensation expense | $ | $ 339 | $ 339 |
Stock Incentive Plans - Roll Fo
Stock Incentive Plans - Roll Forward Activity (Details) shares in Thousands | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Stock Options | |
Stock Options | |
Outstanding, beginning of period (in shares) | shares | 376 |
Granted (in shares) | shares | 55 |
Exercised (in shares) | shares | 0 |
Forfeited (in shares) | shares | (61) |
Outstanding, end of period (in shares) | shares | 370 |
Weighted-Average Exercise Price | |
Outstanding, beginning of period (in dollars per share) | $ / shares | $ 66.13 |
Granted (in dollars per share) | $ / shares | 115.42 |
Exercised (in dollars per share) | $ / shares | 0 |
Forfeited (in dollars per share) | $ / shares | 44.97 |
Outstanding, end of period (in dollars per share) | $ / shares | $ 76.91 |
Restricted Stock | |
Restricted Shares | |
Outstanding and non-vested, beginning of period (in shares) | shares | 151 |
Granted (in shares) | shares | 76 |
Vested/earned (in shares) | shares | (74) |
Forfeited or unearned (in shares) | shares | (2) |
Outstanding and non-vested, end of period (in shares) | shares | 151 |
Weighted-Average Grant Date Fair Value | |
Outstanding and non-vested, beginning of period (in dollars per share) | $ / shares | $ 87.82 |
Granted (in dollars per share) | $ / shares | 115.14 |
Vested/earned (in dollars per share) | $ / shares | 81.01 |
Forfeited or unearned (in dollars per share) | $ / shares | 103.36 |
Outstanding and non-vested, end of period (in dollars per share) | $ / shares | $ 104.74 |
Performance Awards | |
Restricted Shares | |
Outstanding and non-vested, beginning of period (in shares) | shares | 70 |
Granted (in shares) | shares | 18 |
Additional shares awarded based on performance (in shares) | shares | 4 |
Vested/earned (in shares) | shares | (31) |
Forfeited or unearned (in shares) | shares | 0 |
Outstanding and non-vested, end of period (in shares) | shares | 61 |
Weighted-Average Grant Date Fair Value | |
Outstanding and non-vested, beginning of period (in dollars per share) | $ / shares | $ 87.74 |
Granted (in dollars per share) | $ / shares | 120.27 |
Additional shares awarded based on performance (in dollars per share) | $ / shares | 68.75 |
Vested/earned (in dollars per share) | $ / shares | 69.10 |
Forfeited or unearned (in dollars per share) | $ / shares | 0 |
Outstanding and non-vested, end of period (in dollars per share) | $ / shares | $ 105.95 |
Director Restricted Shares | |
Restricted Shares | |
Outstanding and non-vested, beginning of period (in shares) | shares | 15 |
Granted (in shares) | shares | 0 |
Vested/earned (in shares) | shares | 0 |
Forfeited or unearned (in shares) | shares | 0 |
Outstanding and non-vested, end of period (in shares) | shares | 15 |
Weighted-Average Grant Date Fair Value | |
Outstanding and non-vested, beginning of period (in dollars per share) | $ / shares | $ 93.70 |
Granted (in dollars per share) | $ / shares | 0 |
Vested/earned (in dollars per share) | $ / shares | 0 |
Forfeited or unearned (in dollars per share) | $ / shares | 0 |
Outstanding and non-vested, end of period (in dollars per share) | $ / shares | $ 93.70 |
Indebtedness - Summary (Details
Indebtedness - Summary (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | ||
Debt issuance costs | $ (389) | $ (418) |
Long-term debt | 153,111 | 108,082 |
Less: Current portion of long-term debt | (2,430) | (1,494) |
Total long-term debt, less current portion | 150,681 | 106,588 |
Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Credit facility, expires 2026 | $ 153,500 | $ 108,500 |
Indebtedness - Narrative (Detai
Indebtedness - Narrative (Details) - USD ($) | 1 Months Ended | 3 Months Ended | ||||
Dec. 31, 2021 | Sep. 30, 2017 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Apr. 30, 2020 | |
Debt Instrument [Line Items] | ||||||
Proceeds from credit facility | $ 45,000,000 | $ 0 | ||||
Revolving Credit Facility | ||||||
Debt Instrument [Line Items] | ||||||
Term | 5 years | |||||
Credit facility amount | $ 525,000 | $ 150,000 | $ 250,000 | |||
Aggregate principal amount | 450,000 | 225,000,000 | ||||
Additional borrowing capacity of credit facility | 75,000 | $ 25,000,000 | ||||
Borrowings outstanding | 300,000 | |||||
Repayments of debt | $ 150,000 | |||||
Available borrowing capacity | $ 234,966,000 | $ 279,966,000 | ||||
Bloomberg short-term bank yield index rate floor | 0% | |||||
Base rate floor | 2% | |||||
Federal funds rate floor | 0% | |||||
Bloomberg short-term bank yield index additional rate | 1% | |||||
Interest rate at period end | 5.96% | 1.44% | ||||
Revolving Credit Facility | Medium-term Notes | ||||||
Debt Instrument [Line Items] | ||||||
Borrowings outstanding | $ 150,000 | |||||
Proceeds from credit facility | $ 150,000 | |||||
Revolving Credit Facility | Bloomberg Short-Term Bank Yield Index | Minimum | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 1.25% | |||||
Revolving Credit Facility | Bloomberg Short-Term Bank Yield Index | Maximum | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 1.75% | |||||
Revolving Credit Facility | Federal Funds Rate | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 0.50% | |||||
Revolving Credit Facility | Prime Rate | Minimum | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 0% | |||||
Revolving Credit Facility | Prime Rate | Maximum | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 0.50% | |||||
Letter of Credit | ||||||
Debt Instrument [Line Items] | ||||||
Credit facility amount | 30,000 | |||||
Outstanding amount | $ 20,034,000 | $ 20,034,000 | ||||
Swing Line Loan | ||||||
Debt Instrument [Line Items] | ||||||
Credit facility amount | $ 30,000 |
Net Income Per Share - Basic an
Net Income Per Share - Basic and Diluted Net Income Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Numerator: | ||
Net income attributable to Forward Air | $ 36,368 | $ 42,686 |
Income allocated to participating securities | (185) | (248) |
Numerator for basic net income per share | 36,183 | 42,438 |
Numerator for diluted net income per share | $ 36,183 | $ 42,438 |
Denominator: | ||
Denominator for basic net income per share - weighted-average number of common shares outstanding (in shares) | 26,350 | 26,947 |
Dilutive stock options and performance share awards (in shares) | 129 | 153 |
Denominator for diluted net income per share - weighted-average number of common shares and share equivalents outstanding (in shares) | 26,479 | 27,100 |
Net income per share: | ||
Basic (in dollars per share) | $ 1.37 | $ 1.57 |
Diluted net income (loss) per share: | ||
Diluted (in dollars per share) | $ 1.37 | $ 1.57 |
Net Income Per Share - Anti-Dil
Net Income Per Share - Anti-Dilutive Shares (Details) - shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total anti-dilutive shares (in shares) | 204 | 78 |
Anti-dilutive stock options | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total anti-dilutive shares (in shares) | 112 | 64 |
Anti-dilutive performance shares | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total anti-dilutive shares (in shares) | 18 | 14 |
Anti-dilutive restricted shares and deferred stock units | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total anti-dilutive shares (in shares) | 74 | 0 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |||
Income tax expense | $ 11,786 | $ 13,881 | |
Effective tax rate | 24.50% | 24.50% | |
Unrecognized tax benefits | $ 198 | $ 198 | |
Unrecognized tax benefits, accrued interest and penalties | 85 | $ 85 | |
Sale of business, capital loss | 4,253 | ||
Valuation Allowance [Line Items] | |||
Valuation allowance | 4,253 | ||
State and Local Jurisdiction | |||
Valuation Allowance [Line Items] | |||
Valuation allowance | $ 395 |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Estimate of Fair Value Measurement | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Finance lease obligation | $ 27,215 | $ 23,210 |
Carrying Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Finance lease obligation | $ 27,517 | $ 23,794 |
Shareholders' Equity (Details)
Shareholders' Equity (Details) - USD ($) | 3 Months Ended | ||||||
Apr. 28, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Feb. 05, 2019 | |
Equity, Class of Treasury Stock [Line Items] | |||||||
Dividends per share (in dollars per share) | $ 0.24 | $ 0.24 | $ 0.24 | $ 0.24 | $ 0.24 | ||
Repurchases of common stock | $ 50,491,000 | $ 17,780,000 | |||||
Subsequent Event | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Dividends per share (in dollars per share) | $ 0.24 | ||||||
Stock Repurchase Plan 2019 | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Shares authorized for repurchase (in shares) | 5,000,000 | ||||||
Shares available to be purchased (in shares) | 1,759,000 | ||||||
Stock Repurchase Plan 2019 | Common Stock | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Shares repurchased (in shares) | 474,000 | 176,000 | |||||
Repurchases of common stock | $ 50,491,000 | $ 17,780,000 | |||||
Average cost per share (in dollars per share) | $ 105.38 | $ 100.86 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Other Commitments [Line Items] | |
Liability insurance coverage | $ 100 |
Self-insurance retention workers' compensation | 500 |
Aggregate deductible for claims between $0 and $5,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Company Risk Retention | 5,000 |
Aggregate deductible for claims between $0 and $2,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Company Risk Retention | 2,000 |
Aggregate deductible for claims between $5,000 and $10,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Company Risk Retention | 5,000 |
Aggregate deductible for claims between $0 and $1,000 | Intermodal | |
Other Commitments [Line Items] | |
Company Risk Retention | 1,000 |
Minimum | Aggregate deductible for claims between $0 and $5,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | 0 |
Minimum | Aggregate deductible for claims between $0 and $2,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | 0 |
Minimum | Aggregate deductible for claims between $5,000 and $10,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | 5,000 |
Minimum | Aggregate deductible for claims between $0 and $1,000 | Intermodal | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | 0 |
Maximum | Aggregate deductible for claims between $0 and $5,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | 5,000 |
Maximum | Aggregate deductible for claims between $0 and $2,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | 2,000 |
Maximum | Aggregate deductible for claims between $5,000 and $10,000 | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | 10,000 |
Maximum | Aggregate deductible for claims between $5,000 and $10,000 | Expedited Freight | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | 10,000 |
Maximum | Aggregate deductible for claims between $0 and $1,000 | Intermodal | |
Other Commitments [Line Items] | |
Self-insurance retention liability additional deductible applicable range | $ 1,000 |
Segment Reporting (Details)
Segment Reporting (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 USD ($) segment | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Segment Reporting Information [Line Items] | |||
Number of reportable segments | segment | 2 | ||
Operating revenues | $ 427,066 | $ 466,961 | |
Depreciation | 9,174 | 7,052 | |
Amortization | 4,461 | 4,078 | |
Income from operations | 50,509 | 57,351 | |
Purchases of property and equipment | 6,789 | 9,908 | |
Total Assets | 1,226,566 | $ 1,208,076 | |
Expedited Freight | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | 338,934 | 376,591 | |
Expedited Freight | Network | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | 205,931 | 233,700 | |
Expedited Freight | Truckload | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | 41,744 | 55,908 | |
Expedited Freight | Final Mile | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | 69,357 | 65,758 | |
Expedited Freight | Other | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | 21,902 | 21,225 | |
Operating Segments | Expedited Freight | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | 338,904 | 376,526 | |
Depreciation | 6,988 | 5,673 | |
Amortization | 1,901 | 1,808 | |
Income from operations | 32,998 | 47,680 | |
Purchases of property and equipment | 6,613 | 8,956 | |
Total Assets | 750,838 | 683,386 | |
Operating Segments | Intermodal | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | 88,162 | 90,435 | |
Depreciation | 2,186 | 1,340 | |
Amortization | 2,560 | 2,270 | |
Income from operations | 11,203 | 11,146 | |
Purchases of property and equipment | 176 | 952 | |
Total Assets | 296,624 | 322,001 | |
Corporate | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | 0 | 0 | |
Depreciation | 0 | 39 | |
Amortization | 0 | 0 | |
Income from operations | 6,308 | (1,475) | |
Purchases of property and equipment | 0 | 0 | |
Total Assets | 179,178 | 202,756 | |
Eliminations | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | (37) | (70) | |
Depreciation | 0 | 0 | |
Amortization | 0 | 0 | |
Income from operations | 0 | 0 | |
Purchases of property and equipment | 0 | 0 | |
Total Assets | (74) | $ (67) | |
Eliminations | Expedited Freight | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | (30) | (65) | |
Eliminations | Intermodal | |||
Segment Reporting Information [Line Items] | |||
Operating revenues | $ (7) | $ (5) |