UFP Industries (UFPI) 8-K Results of Operations and Financial Condition

UFP Industries, Inc.

Page 1

Exhibit 99(a)

News release

---------------AT THE COMPANY---------------

Dick Gauthier

VP of Investor Relations

(616) 365-1555

FOR IMMEDIATE RELEASE

Tuesday, February 20, 2024

UFP Industries Announces Fourth Quarter and Fiscal 2023 Results
Raising long-term goals for unit growth and profitability

GRAND RAPIDS, Mich., Tuesday, Feb. 20, 2024 – UFP Industries, Inc. (Nasdaq: UFPI) today announced net sales of $1.5 billion, net earnings attributable to controlling interest of $103 million, and earnings per diluted share of $1.62 for the fourth quarter of 2023. The company also announced net sales of $7.2 billion and earnings per diluted share of $8.07 for fiscal 2023. Fiscal 2023 results reflect the impact of one less week compared to fiscal 2022.

“Our teammates produced solid results in 2023 and built the foundation for future growth in sales and profits,” said Chairman and CEO Matthew J. Missad. “Our operating margins and robust cash flow continue to surpass historic levels and allow us to remain on offense. We have the capital to make significant investments to grow, both organically and through acquisitions, while continuing to enhance our value-added product offering. This gives us the confidence to raise our long-term targets for growth and profitability.”

“As we look to 2024, we expect market conditions to remain challenging in the first half of the year before improving in the second half,” Missad added. “We are committed to make each aspect of our business better as we work toward greater efficiencies, lower costs and more innovative products and services. The team’s commitment to winning contributed greatly to our success in 2023 and positions us well for the future.”

Fourth Quarter 2023 Highlights (comparisons on a year-over-year basis; results reflect the impact of one less week of operating activity in the fourth quarter of 2023):

● Net sales of $1.52 billion decreased 20 percent due to a 10 percent decrease in prices and a 10 percent decrease in organic unit sales. The organic unit growth decline was due, in part, to the impact of one less week of operating activity in the fourth quarter of 2023, which resulted in a 6 percent unit decline.

● New product sales of $142 million decreased 18 percent, largely due to lower lumber prices. New product sales comprised 9.2 percent of total sales in 2023 compared to 8.9 percent last year.

UFP Industries, Inc.

Page 2

● Earnings from operations of $124 million decreased 26 percent.

● Adjusted EBITDA¹ of $166 million decreased 22 percent, and adjusted EBITDA¹ margin declined 20 basis points to 10.9 percent.

Fiscal 2023 Highlights (comparisons on a year-over-year basis; results reflect the impact of one less week of operating activity in 2023):

● Net sales of $7.2 billion decreased 25 percent from the record year of 2022 due to a 16 percent decrease in prices and a 9 percent decline in organic unit sales. One less week of operating activity in 2023 resulted in a 1 percent unit decline.

● New product sales were $716 million, down 6 percent, primarily due to lower lumber prices. New product sales comprised 9.7 percent of total sales in 2023 compared to 7.7 percent in 2022.

● Higher-margin, value-added product sales improved to 68 percent of total sales, up from 63 percent in 2022.

● Earnings from operations of $647 million decreased 32 percent.

● Diluted EPS of $8.07 decreased 26 percent.

● Adjusted EBITDA¹ of $810 million decreased 26 percent.Adjusted EBITDA¹ margin declined 20 basis points to 11.2 percent.

Capital Allocation

UFP Industries maintains a strong balance sheet with $841.9 million in net surplus cash (surplus cash less interest-bearing debt and cash overdraft) at year-end 2023, compared to $281.3 million in net surplus cash at year-end 2022. The company had more than $2.4 billion of liquidity at year-end 2023. The company’s return-focused approach to capital allocation includes the following:

- Acquisitions. In September 2023, the company acquired Palets Suller Group, a leader in machine-built pallets based in Castellón, Spain, for approximately $52 million. The company continues to seek strategic acquisitions that drive long-term growth and margin improvements, enhance its capabilities, and create incremental value for its customers and shareholders.

- Capital expenditures. The company invested approximately $180 million in capital expenditures during 2023 and is targeting $250 million to $300 million in capital expenditures for 2024. These investments include expanding capacity for its Deckorators line in the Northeastern U.S., its site-built construction business in the Western U.S., and its packaging business nationally.

¹ Represents a non-GAAP measurement; see the reconciliation of non-GAAP financial measures and related explanations below.

UFP Industries, Inc.

Page 3

- Dividend payments. The company paid dividends of $68.2 million or $1.10 per share in 2023, a 16 percent increase per share over 2022. On February 1, 2024, the Board of Directors approved a quarterly dividend payment of $0.33 per share, payable on March 15, 2024, to shareholders of record on March 1, 2024. The dividend represents a 10 percent increase over the quarterly dividend of $0.30 per share paid in December 2023 and a 32 percent increase over the quarterly dividend of $0.25 per share paid in March 2023.

- Share repurchases. The company repurchased approximately 975,000 shares of common stock for $82.1 million during 2023 (an average price of $84.27 per share). The company has remaining authorization to purchase up to $173 million in shares through July 31, 2024.

By business segment, the company reported the following 2023 results:

UFP Retail Solutions

Fourth Quarter: $505.6 million in net sales, down 27 percent from the fourth quarter of 2022 due to a 9 percent decline in selling prices and an 18 percent decline in organic unit sales. One less week of operating activity in the fourth quarter of 2023 resulted in a 6 percent unit decline. The remaining organic unit decline was primarily due to the UFP-Edge and ProWood business units.

Full Year: $2.87 billion in net sales, down 21 percent from 2022 due to a 15 percent decline in selling prices and a 6 percent decline in organic unit sales. One less week of operating activity in 2023 resulted in a 1 percent unit decline.

UFP Packaging

Fourth Quarter: $413.7 million in net sales, down 21 percent compared to the fourth quarter of 2022, due to a 10 percent decline in selling prices and an 11 percent decline in organic unit sales. One less week of operating activity in the fourth quarter of 2023 resulted in a 6 percent unit decline.

Full Year: $1.84 billion in net sales, down 23 percent from the previous year due to a 17 percent decline in selling prices and a 6 percent decrease in organic unit sales. One less week of operating activity in 2023 resulted in a 1 percent unit decline.

UFP Construction

Fourth Quarter: $511 million in net sales, down 16 percent from the fourth quarter of 2022, due to a 13 percent decline in selling prices and a 3 percent decline in organic unit sales. One less week of operating activity in the fourth quarter of 2023 resulted in a 6 percent unit decline.

Full Year: $2.16 billion in net sales, down 31 percent from the previous year due to an 18 percent decline in selling prices and a 13 percent decline in organic unit sales. One less week of operating activity in 2023 resulted in a 1 percent unit decline.

UFP Industries, Inc.

Page 4

Short-Term Outlook

Lumber Market: We anticipate lumber prices, which returned to more normalized levels in 2023 after pandemic-inflated highs, will remain at lower levels based on current supply and demand and follow more typical seasonal trends.

End Market Demand: Based on key economic packaging indicators and forecasts for homebuilding and repair and remodeling, we anticipate demand for our packaging segment will be slightly down and demand for our construction and retail segments to be slightly up to slightly down in 2024. We expect softer demand and a more competitive price environment in the first half of 2024, with improvement during the second half of the year.

Long-Term Goals

The company’s five-year financial goals include:

- Achieving compounded annual unit sales growth of 7-10 percent. Smaller tuck-in acquisitions are intended to contribute to this goal.

- Realizing and sustaining a 12.5 percent adjusted EBITDA margin by continuing to enhance our capabilities and grow our portfolio of sales of value-added products, and by achieving operating improvements.

- Earning an incremental return on investment over our cost of capital.

- Maintaining a conservative capital structure.

CONFERENCE CALL

UFP Industries will conduct a conference call to discuss information included in this news release and related matters at 9 a.m. ET on Tuesday, February 20, 2024. The call will be hosted by CEO Matthew J. Missad and CFO Michael Cole, and will be available simultaneously and in its entirety to all interested investors and news media through a webcast at www.ufpi.com. A replay of the call will be available through the website.

UFP Industries, Inc.

UFP Industries, Inc. is a holding company whose operating subsidiaries – UFP Packaging, UFP Construction and UFP Retail Solutions – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in Grand Rapids, Mich., with affiliates in North America, Europe, Asia and Australia. UFP Industries is ranked #403 on the Fortune 500 and #128 on Industry Week’s list of America’s Largest Manufacturers. For more about UFP Industries, go to www.ufpi.com.

UFP Industries, Inc.

Page 5

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; government regulations, particularly involving environmental and safety regulations; and our ability to make successful business acquisitions. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission

Non-GAAP Financial Information

This release includes certain financial information not prepared in accordance with U.S. GAAP. Because not all companies calculate non-GAAP financial information identically (or at all), the presentations herein may not be comparable to other similarly titled measures used by other companies. Management uses Adjusted EBITDA, a non-GAAP financial measure, in order to evaluate historical and ongoing operations. Management believes that this non-GAAP financial measure is useful in order to enable investors to perform meaningful comparisons of historical and current performance. Adjusted EBITDA is intended to supplement and should be read together with the financial results. Adjusted EBITDA should not be considered an alternative or substitute for, and should not be considered superior to, the reported financial results. Accordingly, users of this financial information should not place undue reliance on the non-GAAP financial measure.

Net earnings

Net earnings refers to net earnings attributable to controlling interest unless specifically noted.

# # #

UFP Industries, Inc.

Page 6

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREE AND TWELVE MONTHS ENDED

DECEMBER 2023/2022

	Quarter Period								Year to Date
(In thousands, except per share data)	2023				2022				2023				2022
NET SALES	$	1,524,353	100.0	%	$	1,913,697	100.0	%	$	7,218,384	100.0	%	$	9,626,739	100.0	%
COST OF GOODS SOLD		1,228,211	80.6			1,556,227	81.3			5,799,446	80.3			7,837,278	81.4
GROSS PROFIT		296,142	19.4			357,470	18.7			1,418,938	19.7			1,789,461	18.6
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES		171,598	11.3			183,064	9.6			766,633	10.6			832,079	8.6
OTHER LOSSES (GAINS), NET		547	—			5,857	0.3			5,771	0.1			7,198	0.1
EARNINGS FROM OPERATIONS		123,997	8.1			168,549	8.8			646,534	9.0			950,184	9.9
INTEREST AND OTHER		(11,664)	(0.8)			(4,490)	(0.2)			(24,707)	(0.3)			15,368	0.2
EARNINGS BEFORE INCOME TAXES		135,661	8.9			173,039	9.0			671,241	9.3			934,816	9.7
INCOME TAXES		31,753	2.1			41,160	2.2			156,784	2.2			229,852	2.4
NET EARNINGS		103,908	6.8			131,879	6.9			514,457	7.1			704,964	7.3
LESS NET LOSS (EARNINGS) ATTRIBUTABLE TO NONCONTROLLING INTEREST		(461)	—			710	—			(145)	—			(12,313)	(0.1)
NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST	$	103,447	6.8		$	132,589	6.9		$	514,312	7.1		$	692,651	7.2
EARNINGS PER SHARE - BASIC	$	1.65			$	2.12			$	8.21			$	11.05
EARNINGS PER SHARE - DILUTED	$	1.62			$	2.10			$	8.07			$	10.97
COMPREHENSIVE INCOME	$	111,775			$	135,057			$	529,293			$	702,466
LESS COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST		(2,139)				(195)				(4,800)				(13,485)
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST	$	109,636			$	134,862			$	524,493			$	688,981

UFP Industries, Inc.

Page 7

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS BY SEGMENT (UNAUDITED)

FOR THE THREE AND TWELVE MONTHS ENDED

DECEMBER 2023/2022

	Quarter Period
	2023
(In thousands)	Retail		Packaging		Construction		All Other		Corporate		Total
NET SALES	$	505,559	$	413,654	$	511,042	$	93,722	$	376	$	1,524,353
COST OF GOODS SOLD		444,357		331,488		390,983		69,288		(7,905)		1,228,211
GROSS PROFIT		61,202		82,166		120,059		24,434		8,281		296,142
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES		38,971		39,170		62,393		13,252		17,812		171,598
OTHER		753		92		87		59		(444)		547
EARNINGS FROM OPERATIONS	$	21,478	$	42,904	$	57,579	$	11,123	$	(9,087)	$	123,997

	Quarter Period
	2022
(In thousands)	Retail		Packaging		Construction		All Other		Corporate		Total
NET SALES	$	690,663	$	522,171	$	604,895	$	99,425	$	(3,457)	$	1,913,697
COST OF GOODS SOLD		631,116		391,443		466,541		70,207		(3,080)		1,556,227
GROSS PROFIT		59,547		130,728		138,354		29,218		(377)		357,470
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES		33,893		49,871		61,695		17,012		20,592		183,063
OTHER		183		(489)		1,259		4,844		60		5,857
EARNINGS FROM OPERATIONS	$	25,471	$	81,346	$	75,400	$	7,362	$	(21,029)	$	168,550

	Year to Date
	2023
(In thousands)	Retail		Packaging		Construction		All Other		Corporate		Total
NET SALES	$	2,886,515	$	1,838,200	$	2,161,059	$	328,884	$	3,726	$	7,218,384
COST OF GOODS SOLD		2,508,513		1,422,940		1,637,329		240,106		(9,442)		5,799,446
GROSS PROFIT		378,002		415,260		523,730		88,778		13,168		1,418,938
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES		209,182		219,323		279,107		55,654		3,367		766,633
OTHER		757		8		1,277		4,482		(753)		5,771
EARNINGS FROM OPERATIONS	$	168,063	$	195,929	$	243,346	$	28,642	$	10,554	$	646,534

	Year to Date
	2022
(In thousands)	Retail		Packaging		Construction		All Other		Corporate		Total
NET SALES	$	3,650,639	$	2,394,681	$	3,143,868	$	431,611	$	5,940	$	9,626,739
COST OF GOODS SOLD		3,306,112		1,808,449		2,417,212		300,307		5,198		7,837,278
GROSS PROFIT		344,527		586,232		726,656		131,304		742		1,789,461
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES		193,383		250,858		328,125		66,745		(7,032)		832,079
OTHER		817		129		1,097		5,929		(774)		7,198
EARNINGS FROM OPERATIONS	$	150,327	$	335,245	$	397,434	$	58,630	$	8,548	$	950,184

UFP Industries, Inc.

Page 8

ADJUSTED EBITDA RECONCILIATION BY SEGMENT (UNAUDITED)

FOR THE THREE MONTHS ENDED

DECEMBER 2023/2022

	Quarter Period
	2023
(In thousands)	Retail		Packaging		Construction		All Other		Corporate		Total
Net earnings	$	16,426	$	31,823	$	44,104	$	11,933	$	(378)	$	103,908
Interest and other		32		1,356		(3)		(4,456)		(8,593)		(11,664)
Income taxes		5,020		9,725		13,478		3,646		(116)		31,753
Expenses associated with share-based compensation arrangements		1,331		2,110		1,698		248		3,444		8,831
Net loss (gain) on disposition and impairment of assets		740		92		54		(27)		(654)		205
Gain from reduction of estimated earnout liability		(134)		(3,475)		—		—		—		(3,609)
Depreciation expense		6,353		8,958		5,354		1,520		7,946		30,131
Amortization of intangibles		1,101		2,192		702		1,642		365		6,002
Adjusted EBITDA	$	30,869	$	52,781	$	65,387	$	14,506	$	2,014	$	165,557
Adjusted EBITDA as a Percentage of Net Sales		6.1%		12.8%		12.8%		15.5%		535.6%		10.9%
	Quarter Period
	2022
(In thousands)	Retail		Packaging		Construction		All Other		Corporate		Total
Net earnings	$	19,357	$	62,233	$	57,451	$	8,708	$	(15,870)	$	131,879
Interest and other		106		(572)		(8)		(4,038)		22		(4,490)
Income taxes		6,008		19,685		17,957		2,692		(5,182)		41,160
Expenses associated with share-based compensation arrangements		1,153		1,283		1,185		148		4,408		8,177
Net loss (gain) on disposition and impairment of assets		168		(489)		1,287		342		(375)		933
Impairment of goodwill and other intangibles		—		—		—		4,261		—		4,261
Depreciation expense		6,085		5,694		5,263		964		7,176		25,182
Amortization of intangibles		1,389		1,152		877		2,504		129		6,051
Adjusted EBITDA	$	34,266	$	88,986	$	84,012	$	15,581	$	(9,692)	$	213,153
Adjusted EBITDA as a Percentage of Net Sales		5.0%		17.0%		13.9%		15.7%		280.4%		11.1%

UFP Industries, Inc.

Page 9

ADJUSTED EBITDA RECONCILIATION BY SEGMENT (UNAUDITED)

FOR THE TWELVE MONTHS ENDED

DECEMBER 2023/2022

	Year to Date
	2023
(In thousands)	Retail		Packaging		Construction		All Other		Corporate		Total
Net earnings	$	128,712	$	148,269	$	186,603	$	28,790	$	22,083	$	514,457
Interest and other		108		2,368		(10)		(8,932)		(18,241)		(24,707)
Income taxes		39,243		45,292		56,753		8,784		6,712		156,784
Expenses associated with share-based compensation arrangements		5,575		7,595		7,190		935		13,604		34,899
Net loss (gain) on disposition and impairment of assets		801		7		9		(167)		(910)		(260)
Gain from reduction of estimated earnout liability		(593)		(1,784)		(800)				—		(3,177)
Depreciation expense		23,943		32,996		19,546		3,994		30,084		110,563
Amortization of intangibles		4,566		8,849		2,904		3,488		1,520		21,327
Adjusted EBITDA	$	202,355	$	243,592	$	272,195	$	36,892	$	54,852	$	809,886
Adjusted EBITDA as a Percentage of Net Sales		7.0%		13.3%		12.6%		11.2%		1472.1%		11.2%
	Year to Date
	2022
(In thousands)	Retail		Packaging		Construction		All Other		Corporate		Total
Net earnings	$	113,245	$	251,187	$	299,721	$	42,844	$	(2,033)	$	704,964
Interest and other		162		2,158		(12)		1,817		11,243		15,368
Income taxes		36,920		81,900		97,725		13,969		(662)		229,852
Expenses associated with share-based compensation arrangements		4,476		5,125		4,882		614		13,059		28,156
Net loss (gain) on disposition and impairment of assets		785		131		1,349		347		(1,327)		1,285
Impairment of goodwill and other intangibles		—		—		—		4,261		—		4,261
Depreciation expense		19,898		28,191		15,364		2,992		27,618		94,063
Amortization of intangibles		4,131		6,925		3,358		4,571		514		19,499
Adjusted EBITDA	$	179,617	$	375,617	$	422,387	$	71,415	$	48,412	$	1,097,448
Adjusted EBITDA as a Percentage of Net Sales		4.9%		15.7%		13.4%		16.5%		815.0%		11.4%

UFP Industries, Inc.

Page 10

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

DECEMBER 2023/2022

(In thousands)
ASSETS		2023		2022	LIABILITIES AND EQUITY		2023		2022
CURRENT ASSETS					CURRENT LIABILITIES
Cash and cash equivalents	$	1,118,329	$	559,397	Accounts payable	$	203,055	$	206,941
Restricted cash		3,927		226	Accrued liabilities and other		322,021		401,952
Investments		34,745		36,013	Current portion of debt		42,900		2,942
Accounts receivable		549,499		617,604
Inventories		727,788		973,227
Other current assets		67,801		75,646
TOTAL CURRENT ASSETS		2,502,089		2,262,113	TOTAL CURRENT LIABILITIES		567,976		611,835
OTHER ASSETS		220,278		232,427	LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS		233,534		275,154
INTANGIBLE ASSETS, NET		518,853		488,551	OTHER LIABILITIES		166,067		181,381
					TEMPORARY EQUITY		20,030		6,880
PROPERTY, PLANT AND EQUIPMENT, NET		776,577		688,982	SHAREHOLDERS' EQUITY		3,030,190		2,596,823
TOTAL ASSETS	$	4,017,797	$	3,672,073	TOTAL LIABILITIES AND EQUITY	$	4,017,797	$	3,672,073

UFP Industries, Inc.

Page 11

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE TWELVE MONTHS ENDED

DECEMBER 2023/2022

(In thousands)		2023		2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings	$	514,457	$	704,964
Adjustments to reconcile net earnings to net cash used in operating activities:
Depreciation		110,563		94,063
Amortization of intangibles		21,327		19,499
Expense associated with share-based and grant compensation arrangements		34,899		28,156
Deferred income taxes (credit)		(5,573)		(16,289)
Unrealized (gain) loss on investment and other		(2,435)		5,768
Equity in loss of investee		2,367		2,183
Net (gain) loss on sale and disposition of assets		(260)		1,285
Impairment of goodwill and other intangibles		—		4,261
Gain from reduction of estimated earnout liability		(3,177)		—
Changes in:
Accounts receivable		81,659		130,704
Inventories		250,561		718
Accounts payable and cash overdraft		(3,578)		(137,907)
Accrued liabilities and other		(40,920)		(5,838)
NET CASH FROM OPERATING ACTIVITIES		959,890		831,567
CASH FLOWS USED IN INVESTING ACTIVITIES:
Purchases of property, plant, and equipment		(180,382)		(174,124)
Proceeds from sale of property, plant and equipment		3,291		3,805
Acquisitions, net of cash received and purchase of equity method investment		(52,383)		(180,151)
Purchase of remaining noncontrolling interest of subsidiary		(2,127)		—
Purchases of investments		(29,806)		(19,875)
Proceeds from sale of investments		29,935		12,874
Other		(8,692)		3,535
NET CASH USED IN INVESTING ACTIVITIES		(240,164)		(353,936)
CASH FLOWS USED IN FINANCING ACTIVITIES:
Borrowings under revolving credit facilities		28,462		605,101
Repayments under revolving credit facilities		(30,125)		(607,549)
Repayments of debt		(29)		(38,719)
Contingent consideration payments and other		(6,262)		(2,856)
Proceeds from issuance of common stock		2,750		2,769
Dividends paid to shareholders		(68,238)		(58,860)
Distributions to noncontrolling interest		(7,355)		(12,024)
Repurchase of common stock		(82,149)		(95,774)
Other		86		(2,298)
NET CASH USED IN FINANCING ACTIVITIES		(162,860)		(210,210)
Effect of exchange rate changes on cash		5,767		979
NET CHANGE IN CASH AND CASH EQUIVALENTS		562,633		268,400
ALL CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD		559,623		291,223
ALL CASH AND CASH EQUIVALENTS, END OF PERIOD	$	1,122,256	$	559,623
Reconciliation of cash and cash equivalents and restricted cash:
Cash and cash equivalents, beginning of period	$	559,397	$	286,662
Restricted cash, beginning of period		226		4,561
All cash and cash equivalents, beginning of period	$	559,623	$	291,223
Cash and cash equivalents, end of period	$	1,118,329	$	559,397
Restricted cash, end of period		3,927		226
All cash and cash equivalents, end of period	$	1,122,256	$	559,623