Centerpoint Properties Trust (CNT) Inactive 10-K2005 FY Annual report

Filed: 16 Mar 06, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigious
Readability	H.S. freshman Avg

New words: abandoned, abide, abolish, acco, acoustical, ACQ, adherence, advice, advisory, ahead, alleging, American, Ameritech, Ann, appeal, appoint, appointed, Arbor, Atlanta, attention, attest, auditor, Australian, Bachelor, Baseline, Beta, Blackwell, Bond, Brauvin, breach, Brook, Calumet, Canada, cargo, Carmen, CBC, CFO, charitable, chosen, CIGNA, clause, clean, client, club, CNTJF, College, compete, competing, complained, complaint, composed, confidential, confidentiality, contemplated, Cook, corded, Council, Counsel, count, court, CPA, Crow, cum, curable, cured, customary, damage, Dame, Daniel, dealing, decide, decrea, defamation, deficit, delegate, delegated, delisted, denial, DePaul, deposit, devote, disability, discharge, discovery, dismissed, disputed, disturbed, diversified, Doctor, Donald, drafted, Eagle, earnest, East, Elk, employed, enforcement, enforcing, engineered, EnterPrise, Ernest, Error, estoppel, exceed, Exchage, expert, expressly, fail, failure, faith, felony, Fielding, Fiorante, fire, flawed, flood, Franklin, fuel, Gage, Georgia, Globe, good, Graduate, graduated, graduating, Guthrie, harm, head, Hospitality, IIAP, illiquid, incident, indirectly, indoor, indu, injunction, injury, inquired, JF, Johnson, joined, joining, Joseph, Kappa, Kellogg, Kimball, King, laude, learned, leasehold, leave, lessen, LIC, longer, lose, lost, Loyola, Lybrand, Madison, Maher, matter, media, medical, merger, Mexico, Michigan, microbial, MIP, misappropriation, misconduct, mold, motion, nearby, negligence, nondisclosure, nonuse, Norbert, Northwestern, Notre, observed, oil, outlined, outplacement, overhead, overseeing, parent, permanently, Peter, petroleum, Phi, pipe, power, prejudice, preliminary, promissory, promulgated, properly, punitive, purportedly, Randolph, ratified, reached, recipient, RECP, refinancing, REICP, reinstate, relet, reletting, relevant, rendered, repeated, requisite, resignation, resigned, resolve, revoked, RIECP, river, Romeoville, roofing, Roy, rrangement, Russell, Schaff, School, Science, Scott, se, Sean, sheen, sister, social, Society, soliciting, Solstice, SOP, specialty, spent, St, Stanford, storm, stormwater, strial, strict, submarket, succeeding, successor, sue, summa, supersede, Swift, thereof, thereunder, Township, Trammel, travel, Treasurer, undergraduate, unexpected, uninsured, University, unlimited, unmarketed, unresolved, unsettled, unting, usage, view, vii, viii, virtue, VMS, voluntarily, waive, weather, web, welfare, Welton, Witte, wnership, Woodrow

Removed: absorb, appraisal, bankrupt, CIPM, CNT, collect, complex, constructed, Dow, existence, God, greatly, Instruction, limiting, longest, lot, Mike, NAREIT, NASDAQ, newly, Norman, outperforming, Produce, producing, pursuing, redeveloped, Regulation, reinvested, slightly, staley, symbol, vendor, West

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

CNT similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

EXHIBIT 12.2

CENTERPOINT PROPERTIES TRUST

COMPUTATION OF RATIO OF EARNINGS TO

COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS

(Dollars in thousands)

	Years Ended December 31,
	2005		2004			2003		2002		2001
Available earnings:
Income from continuing operations before income taxes, equity in net income of affiliate plus gains on sale of real estate	$	4,141	$	(24,150	)	$	6,889	$	17,591	$	(4,121	)
Plus:
Interest expense	29,050		33,032			25,735		27,456		32,299
Amortization of deferred financing costs	3,742		3,567			3,354		2,918		2,376
Distributed share of equity from affiliates	881		5,703			2,281		1,994		3,309

Available earnings	$	37,814	$	18,152		$	38,259	$	49,959	$	33,863

Combined fixed charges and preferred dividends:
Interest expense, including discontinued operations	$	29,388	$	33,032		$	27,596	$	30,452	$	32,299
Amortization of deferred financing costs	3,742		3,567			3,354		2,918		2,376
Preferred dividends	6,328		2,621			9,599		10,090		10,090
Interest capitalized	8,978		6,586			8,569		8,444		7,154

Combined fixed charges and preferred dividends	$	48,436	$	45,806		$	49,118	$	51,904	$	51,919

Ratio of earnings to combined fixed charges and preferred dividends	0.8		0.4			0.8		1.0		0.7