UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For The Transition Period From _____ To ______
Commission file number 001-12482
GLIMCHER REALTY TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland | 31-1390518 |
(State or Other Jurisdiction of | (I.R.S. Employer |
Incorporation or Organization) | Identification No.) |
180 East Broad Street | 43215 |
Columbus, Ohio | (Zip Code) |
(Address of Principal Executive Offices) |
Registrant's telephone number, including area code: (614) 621-9000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check One): Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
As of July 27, 2011, there were 107,451,103 Common Shares of Beneficial Interest outstanding, par value $0.01 per share.
1 of 51
GLIMCHER REALTY TRUST
FORM 10-Q
INDEX
PART I: FINANCIAL INFORMATION | PAGE | |
Item 1: Financial Statements | ||
Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010. | 3 | |
Consolidated Statements of Operations and Comprehensive Loss for the three months ended June 30, 2011 and 2010. | 4 | |
Consolidated Statements of Operations and Comprehensive Loss for the six months ended June 30, 2011 and 2010. | 5 | |
Consolidated Statement of Equity for the six months ended June 30, 2011. | 6 | |
Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010. | 7 | |
Notes to Consolidated Financial Statements. | 8 | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. | 30 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk. | 48 | |
Item 4. Controls and Procedures. | 49 | |
PART II: OTHER INFORMATION | ||
Item 1. Legal Proceedings. | 50 | |
Item 1A. Risk Factors. | 50 | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. | 50 | |
Item 3. Defaults Upon Senior Securities. | 50 | |
Item 4. (Removed and Reserved). | 50 | |
Item 5. Other Information. | 50 | |
Item 6. Exhibits. | 50 | |
SIGNATURES | 51 | |
2
PART I
FINANCIAL INFORMATION
Item 1: FINANCIAL STATEMENTS:
GLIMCHER REALTY TRUST
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share and par value amounts)
ASSETS | ||||||||
June 30, 2011 (unaudited) | December 31, 2010 | |||||||
Investment in real estate: | ||||||||
Land | $ | 296,150 | $ | 250,408 | ||||
Buildings, improvements and equipment | 1,775,431 | 1,657,154 | ||||||
Developments in progress | 62,555 | 210,797 | ||||||
2,134,136 | 2,118,359 | |||||||
Less accumulated depreciation | 616,686 | 588,351 | ||||||
Property and equipment, net | 1,517,450 | 1,530,008 | ||||||
Deferred costs, net | 21,052 | 19,997 | ||||||
Investment in and advances to unconsolidated real estate entities | 126,492 | 138,194 | ||||||
Investment in real estate, net | 1,664,994 | 1,688,199 | ||||||
Cash and cash equivalents | 6,688 | 9,245 | ||||||
Restricted cash | 25,031 | 17,037 | ||||||
Tenant accounts receivable, net | 20,989 | 25,342 | ||||||
Deferred expenses, net | 15,183 | 14,828 | ||||||
Prepaid and other assets | 41,257 | 37,697 | ||||||
Total assets | $ | 1,774,142 | $ | 1,792,348 | ||||
LIABILITIES AND EQUITY | ||||||||
Mortgage notes payable | $ | 1,159,262 | $ | 1,243,759 | ||||
Notes payable | 92,000 | 153,553 | ||||||
Accounts payable and accrued expenses | 37,550 | 48,328 | ||||||
Distributions payable | 17,142 | 14,941 | ||||||
Total liabilities | 1,305,954 | 1,460,581 | ||||||
Glimcher Realty Trust shareholders’ equity: | ||||||||
Series F Cumulative Preferred Shares of Beneficial Interest, $0.01 par value, 2,400,000 shares issued and outstanding | 60,000 | 60,000 | ||||||
Series G Cumulative Preferred Shares of Beneficial Interest, $0.01 par value, 9,500,000 shares issued and outstanding | 222,074 | 222,074 | ||||||
Common Shares of Beneficial Interest, $0.01 par value, 107,158,470 and 85,052,740 shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively | 1,072 | 851 | ||||||
Additional paid-in capital | 942,892 | 763,951 | ||||||
Distributions in excess of accumulated earnings | (767,586 | ) | (718,529 | ) | ||||
Accumulated other comprehensive loss | (576 | ) | (3,707 | ) | ||||
Total Glimcher Realty Trust shareholders’ equity | 457,876 | 324,640 | ||||||
Noncontrolling interest | 10,312 | 7,127 | ||||||
Total equity | 468,188 | 331,767 | ||||||
Total liabilities and equity | $ | 1,774,142 | $ | 1,792,348 |
The accompanying notes are an integral part of these consolidated financial statements.
3
GLIMCHER REALTY TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(unaudited)
(dollars and shares in thousands, except per share and unit amounts)
For the Three Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Revenues: | ||||||||
Minimum rents | $ | 41,719 | $ | 39,011 | ||||
Percentage rents | 1,017 | 804 | ||||||
Tenant reimbursements | 19,192 | 19,081 | ||||||
Other | 4,809 | 5,039 | ||||||
Total revenues | 66,737 | 63,935 | ||||||
Expenses: | ||||||||
Property operating expenses | 13,939 | 13,094 | ||||||
Real estate taxes | 8,505 | 8,036 | ||||||
Provision for doubtful accounts | 761 | 1,149 | ||||||
Other operating expenses | 2,522 | 3,705 | ||||||
Depreciation and amortization | 17,288 | 16,359 | ||||||
General and administrative | 5,129 | 4,770 | ||||||
Impairment loss | 8,995 | - | ||||||
Total expenses | 57,139 | 47,113 | ||||||
Operating income | 9,598 | 16,822 | ||||||
Interest income | 367 | 293 | ||||||
Interest expense | 18,891 | 20,119 | ||||||
Equity in (loss) income of unconsolidated real estate entities, net | (7,901 | ) | 56 | |||||
Loss from continuing operations | (16,827 | ) | (2,948 | ) | ||||
Discontinued operations: | ||||||||
Loss from operations | (30 | ) | (38 | ) | ||||
Net loss | (16,857 | ) | (2,986 | ) | ||||
Add: allocation to noncontrolling interest | 618 | 1,679 | ||||||
Net loss attributable to Glimcher Realty Trust | (16,239 | ) | (1,307 | ) | ||||
Less: Preferred stock dividends | 6,137 | 5,603 | ||||||
Net loss to common shareholders | $ | (22,376 | ) | $ | (6,910 | ) | ||
Earnings Per Common Share (“EPS”): | ||||||||
EPS (basic): | ||||||||
Continuing operations | $ | (0.22 | ) | $ | (0.10 | ) | ||
Discontinued operations | $ | (0.00 | ) | $ | (0.00 | ) | ||
Net loss to common shareholders | $ | (0.22 | ) | $ | (0.10 | ) | ||
EPS (diluted): | ||||||||
Continuing operations | $ | (0.22 | ) | $ | (0.10 | ) | ||
Discontinued operations | $ | (0.00 | ) | $ | (0.00 | ) | ||
Net loss to common shareholders | $ | (0.22 | ) | $ | (0.10 | ) | ||
Weighted average common shares outstanding | 102,406 | 68,926 | ||||||
Weighted average common shares and common share equivalents outstanding | 105,351 | 71,912 | ||||||
Cash distributions declared per common share of beneficial interest | $ | 0.10 | $ | 0.10 | ||||
Net loss | $ | (16,857 | ) | $ | (2,986 | ) | ||
Other comprehensive income on derivative instruments, net | 851 | 1,748 | ||||||
Comprehensive loss | (16,006 | ) | (1,238 | ) | ||||
Comprehensive income attributable to noncontrolling interest | (64 | ) | (547 | ) | ||||
Comprehensive loss attributable to Glimcher Realty Trust | $ | (16,070 | ) | $ | (1,785 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
4
GLIMCHER REALTY TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(unaudited)
(dollars and shares in thousands, except per share and unit amounts)
For the Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Revenues: | ||||||||
Minimum rents | $ | 81,944 | $ | 86,367 | ||||
Percentage rents | 2,350 | 1,661 | ||||||
Tenant reimbursements | 38,521 | 41,950 | ||||||
Other | 9,943 | 9,724 | ||||||
Total revenues | 132,758 | 139,702 | ||||||
Expenses: | ||||||||
Property operating expenses | 28,598 | 29,816 | ||||||
Real estate taxes | 16,083 | 16,867 | ||||||
Provision for doubtful accounts | 1,835 | 2,555 | ||||||
Other operating expenses | 5,247 | 6,546 | ||||||
Depreciation and amortization | 33,955 | 36,560 | ||||||
General and administrative | 10,113 | 9,659 | ||||||
Impairment loss | 8,995 | - | ||||||
Total expenses | 104,826 | 102,003 | ||||||
Operating income | 27,932 | 37,699 | ||||||
Interest income | 697 | 568 | ||||||
Interest expense | 37,787 | 41,175 | ||||||
Equity in loss of unconsolidated real estate entities, net | (7,636 | ) | (368 | ) | ||||
Loss from continuing operations | (16,794 | ) | (3,276 | ) | ||||
Discontinued operations: | ||||||||
Loss on disposition of property | - | (215 | ) | |||||
Loss from operations | (85 | ) | (89 | ) | ||||
Net loss | (16,879 | ) | (3,580 | ) | ||||
Add: allocation to noncontrolling interest | 800 | 2,985 | ||||||
Net loss attributable to Glimcher Realty Trust | (16,079 | ) | (595 | ) | ||||
Less: Preferred stock dividends | 12,274 | 9,962 | ||||||
Net loss to common shareholders | $ | (28,353 | ) | $ | (10,557 | ) | ||
Earnings Per Common Share (“EPS”): | ||||||||
EPS (basic): | ||||||||
Continuing operations | $ | (0.28 | ) | $ | (0.15 | ) | ||
Discontinued operations | $ | (0.00 | ) | $ | (0.00 | ) | ||
Net loss to common shareholders | $ | (0.28 | ) | $ | (0.15 | ) | ||
EPS (diluted): | ||||||||
Continuing operations | $ | (0.28 | ) | $ | (0.15 | ) | ||
Discontinued operations | $ | (0.00 | ) | $ | (0.00 | ) | ||
Net loss to common shareholders | $ | (0.28 | ) | $ | (0.15 | ) | ||
Weighted average common shares outstanding | 100,316 | 68,854 | ||||||
Weighted average common shares and common share equivalents outstanding | 103,282 | 71,840 | ||||||
Cash distributions declared per common share of beneficial interest | $ | 0.20 | $ | 0.20 | ||||
Net loss | $ | (16,879 | ) | $ | (3,580 | ) | ||
Other comprehensive income on derivative instruments, net | 3,225 | 3,349 | ||||||
Comprehensive loss | (13,654 | ) | (231 | ) | ||||
Comprehensive income attributable to noncontrolling interest | (94 | ) | (921 | ) | ||||
Comprehensive loss attributable to Glimcher Realty Trust | $ | (13,748 | ) | $ | (1,152 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
5
GLIMCHER REALTY TRUST
CONSOLIDATED STATEMENT OF EQUITY |
For the Six Months Ended June 30, 2011 |
(unaudited) |
(dollars in thousands, except share, par value and unit amounts) |
Common | Accumulated | |||||||||||||||||||||||||||||||||||
Series F | Series G | Shares of | Distributions | Other | ||||||||||||||||||||||||||||||||
Cumulative | Cumulative | Beneficial | Additional | In Excess of | Comprehensive | |||||||||||||||||||||||||||||||
Preferred | Preferred | Interest | Paid-in | Accumulated | (Loss) | Noncontrolling | ||||||||||||||||||||||||||||||
Shares | Shares | Shares | Amount | Capital | Earnings | Income | Interest | Total | ||||||||||||||||||||||||||||
Balance, December 31, 2010 | $ | 60,000 | $ | 222,074 | 85,052,740 | $ | 851 | $ | 763,951 | $ | (718,529 | ) | $ | (3,707 | ) | $ | 7,127 | $ | 331,767 | |||||||||||||||||
Distributions declared, $0.20 per share | (20,704 | ) | (589 | ) | (21,293 | ) | ||||||||||||||||||||||||||||||
Distribution Reinvestment and Share Purchase Plan | 9,183 | - | 81 | 81 | ||||||||||||||||||||||||||||||||
Exercise of stock options | 29,832 | - | 82 | 82 | ||||||||||||||||||||||||||||||||
Restricted stock grant | 255,886 | 3 | (3 | ) | - | |||||||||||||||||||||||||||||||
OP unit conversion | 96,909 | 1 | 1 | |||||||||||||||||||||||||||||||||
Amortization of performance stock | 54 | 54 | ||||||||||||||||||||||||||||||||||
Amortization of restricted stock | 505 | 505 | ||||||||||||||||||||||||||||||||||
Preferred stock dividends | (12,274 | ) | (12,274 | ) | ||||||||||||||||||||||||||||||||
Net loss | (16,079 | ) | (800 | ) | (16,879 | ) | ||||||||||||||||||||||||||||||
Other comprehensive income on derivative instruments | 3,131 | 94 | 3,225 | |||||||||||||||||||||||||||||||||
Stock option expense | 140 | 140 | ||||||||||||||||||||||||||||||||||
Issuance of common stock | 21,713,920 | 217 | 190,463 | 190,680 | ||||||||||||||||||||||||||||||||
Stock issuance costs | (7,901 | ) | (7,901 | ) | ||||||||||||||||||||||||||||||||
Transfer to noncontrolling interest in partnership | (4,480 | ) | 4,480 | - | ||||||||||||||||||||||||||||||||
Balance, June 30, 2011 | $ | 60,000 | $ | 222,074 | 107,158,470 | $ | 1,072 | $ | 942,892 | $ | (767,586 | ) | $ | (576 | ) | $ | 10,312 | $ | 468,188 |
The accompanying notes are an integral part of these consolidated financial statements.
6
GLIMCHER REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(dollars in thousands)
For the Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (16,879 | ) | $ | (3,580 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Provision for doubtful accounts | 1,835 | 2,555 | ||||||
Depreciation and amortization | 33,955 | 36,560 | ||||||
Amortization of financing costs | 3,522 | 2,974 | ||||||
Equity in loss of unconsolidated real estate entities, net | 7,636 | 368 | ||||||
Distributions from unconsolidated real estate entities | 4,107 | 91 | ||||||
Capitalized development costs charged to expense | - | 230 | ||||||
Gain on sale of operating real estate assets | - | (547 | ) | |||||
Impairment loss | 8,995 | - | ||||||
Loss on disposition of property | - | 215 | ||||||
Stock compensation expense | 699 | 518 | ||||||
Net changes in operating assets and liabilities: | ||||||||
Tenant accounts receivable, net | 1,051 | 763 | ||||||
Prepaid and other assets | (3,725 | ) | (671 | ) | ||||
Accounts payable and accrued expenses | (8,051 | ) | (7,342 | ) | ||||
Net cash provided by operating activities | 33,145 | 32,134 | ||||||
Cash flows from investing activities: | ||||||||
Additions to investment in real estate | (25,174 | ) | (35,713 | ) | ||||
Additions to investment in unconsolidated real estate entities | (41 | ) | - | |||||
Proceeds from sales of properties | - | 60,070 | ||||||
Additions to restricted cash | (7,995 | ) | (2,350 | ) | ||||
Additions to deferred costs and other | (3,892 | ) | (2,591 | ) | ||||
Net increase in cash from previously unconsolidated real estate entity | - | 5,299 | ||||||
Net cash (used in) provided by investing activities | (37,102 | ) | 24,715 | |||||
Cash flows from financing activities: | ||||||||
Payments to revolving line of credit, net | (61,553 | ) | (190,908 | ) | ||||
Payments of deferred financing costs | (3,997 | ) | (10,606 | ) | ||||
Proceeds from issuance of mortgages notes payable and other | 44,529 | 146,000 | ||||||
Principal payments on mortgages and other notes payable | (129,157 | ) | (126,413 | ) | ||||
Proceeds from issuance of preferred stock | - | 72,708 | ||||||
Net proceeds from issuance of common shares | 182,779 | - | ||||||
Proceeds received from dividend reinvestment and exercise of stock options | 164 | 96 | ||||||
Cash distributions | (31,365 | ) | (23,079 | ) | ||||
Net cash provided by (used in) financing activities | 1,400 | (132,202 | ) | |||||
Net change in cash and cash equivalents | (2,557 | ) | (75,353 | ) | ||||
Cash and cash equivalents, at beginning of year | 9,245 | 85,007 | ||||||
Cash and cash equivalents, at end of period | $ | 6,688 | $ | 9,654 |
The accompanying notes are an integral part of these consolidated financial statements.
7
GLIMCHER REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
1. Organization and Basis of Presentation
Organization
Glimcher Realty Trust (“GRT”) is a fully-integrated, self-administered and self-managed, Maryland real estate investment trust (“REIT”), which owns, leases, manages and develops a portfolio of retail properties (the “Property” or “Properties”) consisting of enclosed regional malls, super regional malls, and open-air lifestyle centers (“Malls”), and community shopping centers (“Community Centers”). At June 30, 2011, GRT both owned interests in and managed 27 Properties, consisting of 23 Malls (18 wholly-owned and five partially owned through joint ventures) and four Community Centers (three wholly-owned and one partially owned through a joint venture). The “Company” refers to GRT and Glimcher Properties Limited Partnership (the “Operating Partnership,” “OP” or “GPLP”), a Delaware limited partnership, as well as entities in which the Company has an interest, collectively.
Basis of Presentation
The consolidated financial statements include the accounts of GRT, GPLP and Glimcher Development Corporation (“GDC”). As of June 30, 2011, GRT was a limited partner in GPLP with a 97.2% ownership interest and GRT’s wholly-owned subsidiary, Glimcher Properties Corporation, was GPLP’s sole general partner, with a 0.2% interest in GPLP. GDC, a wholly-owned subsidiary of GPLP, provides development, construction, leasing and legal services to the Company’s affiliates and is a taxable REIT subsidiary. The Company consolidates entities in which it owns more than 50% of the voting equity, and control does not rest with other parties, as well as variable interest entities (“VIE”) in which it is deemed to be the primary beneficiary in accordance with Accounting Standards Codification (“ASC”) Topic 810 – “Consolidation.” The equity method of accounting is applied to entities in which the Company does not have a controlling direct or indirect voting interest, but can exercise influence over the entity with respect to its operations and major decisions. These entities are reflected on the Company’s consolidated financial statements as “Investment in and advances to unconsolidated real estate entities.” All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements.
The consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The information furnished in the accompanying consolidated balance sheets, statements of operations and comprehensive loss, statement of equity, and statements of cash flows reflect all adjustments which are, in the opinion of management, recurring and necessary for a fair statement of the aforementioned financial statements for the interim period. Operating results for the three and six months ended June 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.
The December 31, 2010 balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S.”). The consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements and Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Form 10-K for the year ended December 31, 2010.
Material subsequent events that have occurred since June 30, 2011 that require disclosure in these financial statements are presented in Note 17 - “Subsequent Events.”
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
2. Summary of Significant Accounting Policies
Revenue Recognition
Minimum rents are recognized on an accrual basis over the terms of the related leases on a straight-line basis. Percentage rents, which are based on tenants’ sales as reported to the Company, are recognized once the sales reported by such tenants exceed any applicable breakpoints as specified in the tenants’ leases. The percentage rents are recognized based upon the measurement dates specified in the leases which indicate when the percentage rent is due.
Recoveries from tenants for real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period that the applicable costs are incurred. The Company recognizes differences between estimated recoveries and the final billed amounts in the subsequent year. Other revenues primarily consist of fee income which relates to property management services and other related services and is recognized in the period in which the service is performed, licensing agreement revenues which are recognized as earned, and the proceeds from sales of development land which are generally recognized at the closing date.
Tenant Accounts Receivable
The allowance for doubtful accounts reflects the Company’s estimate of the amount of the recorded accounts receivable at the balance sheet date that will not be recovered from cash receipts in subsequent periods. The Company’s policy is to record a periodic provision for doubtful accounts based on total revenues. The Company also periodically reviews specific tenant balances and determines whether an additional allowance is necessary. In recording such a provision, the Company considers a tenant’s creditworthiness, ability to pay, probability of collections and consideration of the retail sector in which the tenant operates. The allowance for doubtful accounts is reviewed and adjusted periodically based upon the Company’s historical experience.
Investment in Real Estate – Carrying Value of Assets
The Company maintains a diverse portfolio of real estate assets. The portfolio holdings have increased as a result of both acquisitions and the development of Properties and have been reduced by selected sales of assets. The amounts to be capitalized as a result of acquisitions and developments and the periods over which the assets are depreciated or amortized are determined based on the application of accounting standards that may require estimates as to fair value and the allocation of various costs to the individual assets. The Company allocates the cost of the acquisition based upon the estimated fair value of the net assets acquired. The Company also estimates the fair value of intangibles related to its acquisitions. The valuation of the fair value of the intangibles involves estimates related to market conditions, probability of lease renewals and the current market value of in-place leases. This market value is determined by considering factors such as the tenant’s industry, location within the Property, and competition in the specific market in which the Property operates. Differences in the amount attributed to the fair value estimate for intangible assets can be significant based upon the assumptions made in calculating these estimates.
Depreciation and Amortization
Depreciation expense for real estate assets is computed using a straight-line method and estimated useful lives for buildings and improvements using a weighted average composite life of forty years and three to ten years for equipment and fixtures. Expenditures for leasehold improvements and construction allowances paid to tenants are capitalized and amortized over the initial term of each lease. Cash allowances paid to tenants that are used for purposes other than improvements to the real estate are amortized as a reduction to minimum rents over the initial lease term. Maintenance and repairs are charged to expense as incurred. Cash allowances paid in return for operating covenants from retailers who own their real estate are capitalized as contract intangibles. These intangibles are amortized over the period the retailer is required to operate their store.
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
Investment in Real Estate – Impairment Evaluation
Management evaluates the recoverability of its investments in real estate assets. Long-lived assets are tested on a quarterly basis for recoverability whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized only if the carrying amount of a long-lived asset is not recoverable and exceeds its fair value.
The Company evaluates the recoverability of its investments in real estate assets to be held and used each quarter and records an impairment charge when there is an indicator of impairment and the undiscounted projected cash flows are less than the carrying amount for a particular property. The estimated cash flows used for the impairment analysis and the determination of estimated fair value are based on the Company’s plans for the respective asset(s) and the Company’s views of market and economic conditions. The Company evaluates each property that has material reductions in occupancy levels and/or net operating income performance and conducts a detailed evaluation of the respective property. The evaluation considers factors such as current and historical rental rates, occupancies for the respective properties and comparable properties, sales contracts for certain land parcels and recent sales data for comparable properties. Changes in estimated future cash flows due to changes in the Company’s plans or its views of market and economic conditions could result in recognition of impairment losses, which, under the applicable accounting guidance, could be substantial.
In connection with the quarterly impairment evaluation described above for the three months ended June 30, 2011, the Company’s management determined that it was more likely than not that a planned retail project on a sixty-nine acre parcel located near Cincinnati, Ohio would not be developed as previously planned. In accordance with ASC 360 – “Property Plant and Equipment,” the Company reduced the carrying value of the asset to its estimated net realizable value and recorded an $8,995 impairment loss. The Company valued the parcel based upon an independent review of comparable land sales.
Sale of Real Estate Assets
The Company records sales of operating properties and outparcels using the full accrual method at closing when both of the following conditions are met: a) the profit is determinable, meaning that, the collectability of the sales price is reasonably assured or the amount that will not be collectible can be estimated; and b) the earnings process is virtually complete, meaning that the seller is not obligated to perform significant activities after the sale to earn the profit. Sales not qualifying for full recognition at the time of sale are accounted for under other appropriate deferral methods.
Investment in Real Estate – Held-for-Sale
The Company evaluates the held-for-sale classification of its consolidated real estate assets each quarter. Assets that are classified as held-for-sale are recorded at the lower of their carrying amount or fair value less cost to sell. Management evaluates the fair value less cost to sell each quarter and records impairment charges as required. An asset is generally classified as held-for-sale once management commits to a plan to sell its entire interest in a particular Property which results in no continuing involvement in the asset as well as initiates an active program to market the asset for sale. In instances where the Company may sell either a partial or entire interest in a Property and has commenced marketing of the Property, the Company evaluates the facts and circumstances of the potential sale to determine the appropriate classification for the reporting period. Based upon management’s evaluation, if it is expected that the sale will be for a partial interest, the asset is classified as held for investment. If during the marketing process it is determined the asset will be sold in its entirety, the period of that determination is the period the asset would be reclassified as held-for-sale. The results of operations for these real estate Properties that are classified as held-for-sale are reflected as discontinued operations in all periods reported. On June 30, 2011, there were no Properties classified as held-for-sale.
On occasion, the Company will receive unsolicited offers from third parties to buy individual Properties. Under these circumstances, the Company will classify the particular Property as held-for-sale when a sales contract is executed with no contingencies and the prospective buyer has funds at risk to ensure performance.
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
Accounting for Acquisitions
The fair value of the real estate acquired is allocated to acquired tangible assets, consisting of land, buildings and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, acquired in-place leases and the value of tenant relationships, based in each case on their fair values. Purchase accounting is applied to assets and liabilities related to real estate entities acquired based upon the percentage of interest acquired.
The fair value of the tangible assets of an acquired property (which includes land, buildings and tenant improvements) is determined by valuing the property as if it were vacant, based on management’s determination of the relative fair values of these assets. Management determines the as-if-vacant fair value of an acquired property using methods to determine the replacement cost of the tangible assets.
In determining the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between a) the contractual amounts to be paid pursuant to the in-place leases and b) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market lease values and the capitalized below-market lease values are amortized as an adjustment to rental income over the initial lease term.
The aggregate value of in-place leases is determined by evaluating various factors, including an estimate of carrying costs during the expected lease-up periods, current market conditions, and similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses, and estimates of lost rental revenue during the expected lease-up periods based on current market demand. Management also estimates costs to execute similar leases including leasing commissions, legal and other related costs. The value assigned to this intangible asset is amortized over the remaining lease term plus an assumed renewal period that is reasonably assured.
The aggregate value of other acquired intangible assets includes tenant relationships. Factors considered by management in assigning a value to these relationships include: assumptions of probability of lease renewals, investment in tenant improvements, leasing commissions, and an approximate time lapse in rental income while a new tenant is located. The value assigned to this intangible asset is amortized over the average life of the relationship.
Deferred Costs
The Company capitalizes initial direct costs of leases and amortizes these costs over the initial lease term. The costs are capitalized upon the execution of the lease and the amortization period begins the earlier of the store opening date or the date the tenant’s lease obligation begins.
Stock-Based Compensation
The Company expenses the fair value of share awards in accordance with the fair value recognition as required by ASC Topic 718 - “Compensation-Stock Compensation.” It requires companies to measure the cost of the recipient services received in exchange for an award of an equity instrument based on the grant-date fair value of the award. Accordingly, the cost of the share award is expensed over the requisite service period (usually the vesting period).
Cash and Cash Equivalents
For purposes of the statements of cash flows, all highly liquid investments purchased with original maturities of three months or less are considered to be cash equivalents. Cash and cash equivalents primarily consisted of short term securities and overnight purchases of debt securities. The carrying amounts approximate fair value.
Restricted Cash
Restricted cash consists primarily of cash held for real estate taxes, insurance, property reserves for maintenance, and expansion or leasehold improvements as required by certain of our loan agreements.
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
Deferred Expenses
Deferred expenses consist principally of financing fees. These costs are amortized as interest expense over the terms of the respective agreements. Deferred expenses in the accompanying consolidated balance sheets are shown net of accumulated amortization.
Derivative Instruments and Hedging Activities
The Company accounts for derivative instruments and hedging activities by following ASC Topic 815 - “Derivative and Hedging.” The objective is to provide users of financial statements with an enhanced understanding of: a) how and why an entity uses derivative instruments; b) how derivative instruments and related hedged items are accounted for under this guidance; and c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. It also requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about the fair value of gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Also, derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The change in fair value of derivative instruments that do not qualify for hedge accounting is recognized in earnings.
Investment in and Advances to Unconsolidated Real Estate Entities
The Company evaluates all joint venture arrangements for consolidation. The percentage interest in the joint venture, evaluation of control and whether the joint venture is a VIE are all considered in determining if the arrangement qualifies for consolidation.
The Company accounts for its investments in unconsolidated real estate entities using the equity method of accounting whereby the cost of an investment is adjusted for the Company’s share of equity in net income or loss beginning on the date of acquisition and reduced by distributions received. The income or loss of each joint venture investor is allocated in accordance with the provisions of the applicable operating agreements. The allocation provisions in these agreements may differ from the ownership interest held by each investor. Differences between the carrying amount of the Company’s investment in the respective joint venture and the Company’s share of the underlying equity of such unconsolidated entities are amortized over the respective lives of the underlying assets as applicable.
The Company classifies distributions from joint ventures as operating activities if they satisfy all three of the following conditions: the amount represents the cash effect of transactions or events; the amounts result from the joint ventures normal operations; and the amounts are derived from activities that enter into the determination of net income. The Company treats distributions from joint ventures as investing activities if they relate to the following activities: lending money and collecting on loans; acquiring and selling or disposing of available-for-sale or held-to-maturity securities (trading securities are classified based on the nature and purpose for which the securities were acquired); and acquiring and selling or disposing of productive assets that are expected to generate revenue over a long period of time.
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
In the instance where the Company receives a distribution made from a joint venture that has the characteristics of both operating and investing activity, management identifies where the predominant source of cash was derived in order to determine its classification in the Statement of Cash Flows. When a distribution is made from operations, it is compared to the available retained earnings within the property. Cash distributed that does not exceed the retained earnings of the property is classified in the Company’s Consolidated Statement of Cash Flows as cash received from operating activities. Cash distributed in excess of the retained earnings of the property is classified in the Company’s Consolidated Statement of Cash Flows as cash received from investing activity.
The Company periodically reviews its investment in unconsolidated real estate entities for other than temporary declines in market value. Any decline that is not considered temporary will result in the recording of an impairment charge to the investment.
Noncontrolling Interest
Noncontrolling interest represents both the aggregate partnership interest in the Operating Partnership held by the Operating Partnership limited partner unit holders (the “Unit Holders”) as well as the underlying equity held by unaffiliated third parties in consolidated joint ventures. During the three and six months ended June 30, 2010, noncontrolling interest allocated to the partner in the former joint venture related to Scottsdale Quarter® amounted to $1,381 and $2,527, respectively. As of June 30, 2011 and December 31, 2010, noncontrolling interest includes only the aggregate partnership interest in the Operating Partnership held by the Unit Holders.
Income or loss allocated to noncontrolling interest related to the Unit Holders ownership percentage of the Operating Partnership is determined by dividing the number of Operating Partnership Units (“OP Units”) held by the Unit Holders by the total number of OP Units outstanding at the time of the determination. The issuance of additional shares of beneficial interest of GRT (the “Common Shares,” “Shares,” “Share,” or “Stock”) or OP Units changes the percentage ownership in the OP Units of both the Unit Holders and the Company. Because an OP Unit is generally redeemable for cash or Shares at the option of the Company, it is deemed to be equivalent to a Share. Therefore, such transactions are treated as capital transactions and result in an allocation between shareholders’ equity and noncontrolling interest in the accompanying Consolidated Balance Sheets to account for the change in the ownership of the underlying equity in the Operating Partnership.
Supplemental Disclosure of Non-Cash Operating, Investing, and Financing Activities
During March 2011, the Company reclassified $(1,466) in receivables to land upon completion of a foreclosure action against a tenant and the recapture of the leasehold interest in land at Jersey Gardens. During June 2011, the Company recognized $8,995 in impairment loss related to a sixty-nine acre parcel located near Cincinnati, Ohio.
The Company’s other non-cash activities accounted for changes in the following areas: a) investment in real estate - $(6,899), b) accounts payable and accrued liabilities – $2,632, c) mortgage notes payable – $(131), and d) accumulated other comprehensive loss – $(3,131).
Share distributions of $10,716 and $8,505 were declared, but not paid as of June 30, 2011 and December 31, 2010, respectively. Operating Partnership distributions of $289 and $299 were declared, but not paid as of June 30, 2011 and December 31, 2010, respectively. Distributions for GRT’s 8.75% Series F Cumulative Redeemable Preferred Shares of Beneficial Interest (“Series F Preferred Shares”) of $1,313 were declared, but not paid as of June 30, 2011 and December 31, 2010. Distributions for GRT’s 8.125% Series G Cumulative Redeemable Preferred Shares of Beneficial Interest (“Series G Preferred Shares”) of $4,824 were declared, but not paid as of June 30, 2011 and December 31, 2010.
Comprehensive Income
ASC Topic 220 – “Comprehensive Income” establishes guidelines for the reporting and display of comprehensive income and its components in financial statements. Comprehensive income includes net income and unrealized gains and losses from fair value adjustments on certain derivative instruments, net of allocations to noncontrolling interest.
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
Use of Estimates
The preparation of financial statements in conformity with GAAP in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications of prior period amounts, including the presentation of the Statement of Operations required by ASC Topic 205 - “Presentation of Financial Statements” have been made in the financial statements in order to conform to the 2011 presentation.
3. Investment in Joint Ventures – Consolidated
As of June 30, 2011, the Company has an interest in a consolidated joint venture; the VBF Venture (defined below) qualifies as a VIE under ASC Topic 810. The Company is the primary beneficiary of the joint venture as it has the power to direct activities of the VIE that most significantly impact the VIE’s economic performance and it has the obligation to absorb losses of the VIE or rights to receive benefits from the VIE that could potentially be significant.
· | VBF Venture |
On October 5, 2007, an affiliate of the Company entered into an agreement with Vero Venture I, LLC to form Vero Beach Fountains, LLC (the “VBF Venture”). The purpose of the VBF Venture is to evaluate a potential retail development in Vero Beach, Florida. The Company contributed $5,000 in cash for a 50% interest in the VBF Venture. The economics of the VBF Venture require the Company to receive a preferred return and 75% of the distributions from the VBF Venture until such time as the capital contributed by the Company is returned.
The Company did not provide any additional financial support to the VBF Venture during the six months ended June 30, 2011. Furthermore, the Company does not have any contractual commitments or obligations to provide additional financial support to the VBF Venture.
The carrying amounts and classification of the VBF Venture’s total assets and liabilities at June 30, 2011 and December 31, 2010 are as follows:
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Investment in real estate, net | $ | 3,658 | $ | 3,658 | ||||
Total Assets | $ | 3,668 | $ | 3,668 | ||||
Total Liabilities | $ | 6 | $ | - |
The VBF Venture is a separate legal entity, and is not liable for the debts of the Company. All of the assets in the table above are restricted for settlement of the joint venture obligations. Accordingly, creditors of the Company may not satisfy their debts from the assets of the VBF Venture except as permitted by applicable law or regulation, or by agreement. Also, creditors of the VBF Venture may not satisfy their debts from the assets of the Company except as permitted by applicable law or regulation, or by agreement.
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
4. Investment in and Advances to Unconsolidated Real Estate Entities
Investment in unconsolidated real estate entities as of June 30, 2011 consisted of an investment in four separate joint venture arrangements (the “Ventures”). A description of each of the Ventures is provided below:
· Blackstone Joint Venture
In March 2010, the Company contributed its entire interest in both Lloyd Center located in Portland, Oregon (“Lloyd”) and WestShore Plaza located in Tampa, Florida (“WestShore”) to a newly formed entity (“Blackstone Joint Venture”). Upon transferring Lloyd and WestShore, the Company then sold a 60% interest in the Blackstone Joint Venture to an affiliate of The Blackstone Group® (“Blackstone”) in a transaction accounted for as a partial sale. The gross sales price for the 60% interest was $192,000. After 60% of the debt assumed of $129,191, and customary closing costs, GPLP received net proceeds of $60,070. A gain of $547 related to this transaction is reflected in the six months ended June 30, 2010 Consolidated Statement of Operations and Other Comprehensive Loss as other revenue.
· Pearlridge Venture
This investment consists of a 20% interest held by a GPLP subsidiary in a joint venture (the “Pearlridge Venture”) formed in November 2010 with Blackstone. The Pearlridge Venture owns and operates Pearlridge Center which is located on 44.63 acres in Aiea, Hawaii. The gross purchase price for Pearlridge Center was $245,000.
· ORC Venture
Consists of a 52% economic interest held by GPLP in a joint venture (the “ORC Venture”) with an affiliate of Oxford Properties Group (“Oxford”), which is the global real estate platform for the Ontario (Canada) Municipal Employees Retirement System, a Canadian pension plan. The ORC Venture, formed in December 2005, owns and operates two Mall Properties - Puente Hills Mall in City of Industry, California and Tulsa Promenade in Tulsa, Oklahoma. In connection with the quarterly impairment evaluation described above in Note 2 – “Summary of Significant Accounting Policies,” the Company determined that it was more likely than not, that the ORC Venture will market the Tulsa Promenade property for sale. In accordance with ASC 360 – “Property Plant and Equipment,” the ORC Venture reduced the carrying value of this Property to its estimated net realizable value and recorded a $15,149 impairment loss. The Company’s proportionate share of this impairment loss amounts to $7,877. The ORC Venture used a recent independent appraisal to determine the Property’s fair market value.
· Surprise Venture
Consists of a 50% interest held by a GPLP subsidiary in a joint venture (the “Surprise Venture”) formed in September 2006 with the former landowner of the property that was developed. The Surprise Venture constructed the Town Square at Surprise, a 25,000 square foot community shopping center on a five-acre site located in an area northwest of Phoenix, Arizona.
Individual agreements specify which services the Company is to provide to each Venture. The Company, through its affiliates GDC and GPLP, provides management, development, construction, leasing, legal, housekeeping, and security services for a fee to the Ventures described above. The Company recognized fee and service income of $2,008 and $1,723 for the three months ended June 30, 2011 and 2010, respectively, and fee income of $4,073 and $2,327 for the six months ended June 30, 2011 and 2010, respectively.
With the transfer of the Company’s interest in both Lloyd and WestShore to the Blackstone Joint Venture on March 26, 2010, the following Statements of Operations for the three and six months ended June 30, 2010 includes the results of operations for the Blackstone Joint Venture for the period March 26, 2010 through June 30, 2010. The following Balance Sheets for both June 30, 2011 and December 31, 2010 include the assets, liabilities and member’s equity of the Blackstone Joint Venture.
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
With the purchase of Pearlridge Center by the Pearlridge Venture on November 1, 2010, its activity is not included in the following Statement of Operations for the three and six months ended June 30, 2010. The following Balance Sheets for both June 30, 2011 and December 31, 2010 include the assets, liabilities and member’s equity of the Pearlridge Venture.
The following Balance Sheets and Statements of Operations, for each period reported, include both the ORC Venture and Surprise Venture.
The net income or loss for the Ventures is allocated in accordance with the provisions of the applicable operating agreements. The summary financial information for the Ventures accounted for using the equity method is presented below.
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
Balance Sheets | June 30, | December 31, | ||||||
2011 | 2010 | |||||||
Assets: | ||||||||
Investment properties at cost, net | $ | 733,572 | $ | 760,144 | ||||
Construction in progress | 11,310 | 9,934 | ||||||
Intangible assets (1) | 33,961 | 38,465 | ||||||
Other assets | 44,923 | 44,308 | ||||||
Total assets | $ | 823,766 | $ | 852,851 | ||||
Liabilities and members’ equity: | ||||||||
Mortgage notes payable | $ | 462,469 | $ | 465,715 | ||||
Notes payable (2) | 5,000 | 5,000 | ||||||
Intangibles (3) | 28,527 | 30,586 | ||||||
Other liabilities | 15,783 | 13,226 | ||||||
511,779 | 514,527 | |||||||
Members’ equity | 311,987 | 338,324 | ||||||
Total liabilities and members’ equity | $ | 823,766 | $ | 852,851 | ||||
GPLP’s share of members’ equity | $ | 125,952 | $ | 138,238 |
(1) | Includes value of acquired in-place leases. |
(2) | Amount represents a note payable to GPLP. |
(3) | Includes the net value of $5,085 and $5,767 for above-market acquired leases as of June 30, 2011 and December 31, 2010, respectively, and $33,612 and $36,353 for below-market acquired leases as of June 30, 2011 and December 31, 2010, respectively. |
June 30, | December 31, | ||||||||
2011 | 2010 | ||||||||
Members’ equity | $ | 125,952 | $ | 138,238 | |||||
Advances and additional costs | 540 | (44 | ) | ||||||
Investment in and advances to unconsolidated real estate entities | $ | 126,492 | $ | 138,194 |
For the Three Months Ended June 30, | ||||||||
Statements of Operations | 2011 | 2010 | ||||||
Total revenues | $ | 30,906 | $ | 19,721 | ||||
Operating expenses | 15,121 | 9,216 | ||||||
Depreciation and amortization | 9,797 | 5,764 | ||||||
Impairment loss | 15,149 | - | ||||||
Operating (loss) income | (9,161 | ) | 4,741 | |||||
Other expenses, net | 104 | 11 | ||||||
Interest expense, net | 6,055 | 4,329 | ||||||
Net (loss) income | (15,320 | ) | 401 | |||||
Preferred dividend | 8 | 8 | ||||||
Net (loss) income from the Company’s unconsolidated real estate entities | $ | (15,328 | ) | $ | 393 | |||
GPLP’s share of (loss) income from unconsolidated real estate entities | $ | (7,901 | ) | $ | 56 |
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
For the Six Months Ended June 30, | ||||||||
Statements of Operations | 2011 | 2010 | ||||||
Total revenues | $ | 61,808 | $ | 27,617 | ||||
Operating expenses | 30,094 | 13,764 | ||||||
Depreciation and amortization | 19,247 | 8,057 | ||||||
Impairment loss | 15,149 | - | ||||||
Operating (loss) income | (2,682 | ) | 5,796 | |||||
Other expenses, net | 203 | 3 | ||||||
Interest expense, net | 12,204 | 6,186 | ||||||
Net loss | (15,089 | ) | (393 | ) | ||||
Preferred dividend | 16 | 16 | ||||||
Net loss from the Company’s unconsolidated real estate entities | $ | (15,105 | ) | $ | (409 | ) | ||
GPLP’s share of loss from unconsolidated real estate entities | $ | (7,636 | ) | $ | (368 | ) |
5. Tenant Accounts Receivable, net
The Company’s accounts receivable is comprised of the following components:
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Billed receivables | $ | 6,104 | $ | 7,179 | ||||
Straight-line receivables | 16,340 | 14,805 | ||||||
Unbilled receivables | 3,327 | 8,099 | ||||||
Less: allowance for doubtful accounts | (4,782 | ) | (4,741 | ) | ||||
Tenant accounts receivable, net | $ | 20,989 | $ | 25,342 |
18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
6. Mortgage Notes Payable
Mortgage Notes Payable as of June 30, 2011 and December 31, 2010 consist of the following:
Carrying Amount of | Interest | Interest | Payment | Payment at | Maturity | |||||||||||||||||||
Description/Borrower | Mortgage Notes Payable | Rate | Terms | Terms | Maturity | Date | ||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
Fixed Rate: | ||||||||||||||||||||||||
SDQ III Fee, LLC (Senior Loan) | $ | 12,500 | $ | 12,500 | 5.50% | 5.50% | (b) | $ | 12,500 | November 5, 2011 | ||||||||||||||
SDQ III Fee, LLC (Junior Loan) | 3,500 | 3,500 | 6.00% | 6.00% | (b) | $ | 3,500 | (e) | ||||||||||||||||
Dayton Mall Venture, LLC | 51,166 | 51,789 | 8.27% | 8.27% | (j) | (a) | $ | 49,864 | (f) | |||||||||||||||
PFP Columbus, LLC | 130,086 | 131,581 | 5.24% | 5.24% | (a) | $ | 124,572 | April 11, 2013 | ||||||||||||||||
JG Elizabeth, LLC | 145,503 | 147,138 | 4.83% | 4.83% | (a) | $ | 135,194 | June 8, 2014 | ||||||||||||||||
MFC Beavercreek, LLC | 100,637 | 101,709 | 5.45% | 5.45% | (a) | $ | 92,762 | November 1, 2014 | ||||||||||||||||
Glimcher Supermall Venture, LLC | 54,919 | 55,518 | 7.54% | 7.54% | (j) | (a) | $ | 49,969 | (g) | |||||||||||||||
Glimcher Merritt Square, LLC | 56,438 | 56,815 | 5.35% | 5.35% | (a) | $ | 52,914 | September 1, 2015 | ||||||||||||||||
SDQ Fee, LLC | 69,335 | 69,838 | 4.91% | 4.91% | (a) | $ | 64,577 | October 1, 2015 | ||||||||||||||||
RVM Glimcher, LLC | 48,441 | 48,784 | 5.65% | 5.65% | (a) | $ | 44,931 | January 11, 2016 | ||||||||||||||||
WTM Glimcher, LLC | 60,000 | 60,000 | 5.90% | 5.90% | (b) | $ | 60,000 | June 8, 2016 | ||||||||||||||||
EM Columbus II, LLC | 41,674 | 41,958 | 5.87% | 5.87% | (a) | $ | 38,057 | December 11, 2016 | ||||||||||||||||
PTC Columbus, LLC | 45,480 | 45,680 | 6.76% | 6.76% | (a) | $ | 39,934 | April 1, 2020 | ||||||||||||||||
Glimcher MJC, LLC | 54,429 | 54,706 | 6.76% | 6.76% | (a) | $ | 47,768 | May 6, 2020 | ||||||||||||||||
Grand Central Parkersburg, LLC | 44,538 | 44,799 | 6.05% | 6.05% | (a) | $ | 38,307 | July 6, 2020 | ||||||||||||||||
ATC Glimcher, LLC | 42,075 | - | 4.90% | (a) | $ | 34,569 | July 6, 2021 | |||||||||||||||||
Tax Exempt Bonds (l) | 19,000 | 19,000 | 6.00% | 6.00% | (c) | $ | 19,000 | November 1, 2028 | ||||||||||||||||
979,721 | 945,315 | |||||||||||||||||||||||
Variable Rate: | ||||||||||||||||||||||||
Catalina Partners, LP | 40,000 | 40,000 | 3.38% | 3.54% | (k) | (b) | $ | 40,000 | (h) | |||||||||||||||
Kierland Crossing, LLC | 140,633 | 138,179 | 2.84% | 5.94% | (i) | (b) | $ | 140,633 | (d) | |||||||||||||||
180,633 | 178,179 | |||||||||||||||||||||||
Other: | ||||||||||||||||||||||||
Fair value adjustments | (1,092 | ) | (1,223 | ) | ||||||||||||||||||||
Extinguished debt | - | 121,488 | (m) | |||||||||||||||||||||
Mortgage Notes Payable | $ | 1,159,262 | $ | 1,243,759 |
(a) | The loan requires monthly payments of principal and interest. |
(b) | The loan requires monthly payments of interest only. |
(c) | The loan requires semi-annual payments of interest. |
(d) | The loan matures on May 29, 2012, however, the Company has a one-year extension option that would extend the maturity date of the loan to May 29, 2013. |
(e) | The maturity date is the earlier of: 1) the commencement of construction on any portion of the Phase III Parcels secured by the loan, 2) the sale or refinancing of all or any portion(s) of the Phase III Parcels secured by the loan, 3) the maturity date of the SDQ Fee III (Senior Loan), or 4) October 15, 2012. |
(f) | The loan matures in July 2027, with an optional prepayment (without penalty) date on July 11, 2012. |
(g) | The loan matures in September 2029, with an optional prepayment (without penalty) date on February 11, 2015. |
(h) | The loan matures on April 23, 2012, however, the Company has a one-year extension option that would extend the maturity date of the loan to April 23, 2013. |
(i) | Interest rate of LIBOR plus 250 basis points. The full loan amount was fixed through a swap agreement at a rate of 5.94% at December 31, 2010 and $125,000 was fixed through a swap agreement at a rate of 2.86% at June 30, 2011. |
(j) | Interest rate escalates after optional prepayment date. |
(k) | Interest rate of LIBOR plus 300 basis points. $30,000 has been fixed through a swap agreement at a rate of 3.64% at December 31, 2010 and 3.45% at June 30, 2011. |
(l) | The bonds were issued by the New Jersey Economic Development Authority as part of the financing for the development of the Jersey Gardens Mall site. Although not secured by the Property, the loan is fully guaranteed by GRT. |
(m) | Interest rates ranging from 3.76% to 7.25% at December 31, 2010. |
All mortgage notes payable are collateralized by certain Properties (owned by the respective entities) with net book values of $1,294,749 and $1,448,558 at June 30, 2011 and December 31, 2010, respectively. Certain of the loans contain financial covenants regarding minimum net operating income and coverage ratios. Management believes the Company’s affiliate borrowers are in compliance with all covenants at June 30, 2011. Additionally, $115,250 of mortgage notes payable relating to certain Properties, including $19,000 of tax exempt bonds issued as part of the financing for the development of Jersey Gardens, have been fully guaranteed by GRT as of June 30, 2011.
19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
7. Notes Payable
In March 2011, GPLP completed amendments to its corporate credit facility (the “Credit Facility”) to increase the facility’s borrowing availability from $200,000 to $250,000, to provide two one-year options to extend the facility’s current maturity date of December 2011 to December 2013, subject to satisfaction of certain conditions, and to modify the facility from being partially secured to fully secured. The Credit Facility amends the $200,000 credit facility that was due to expire in December 2011 (the “Prior Facility”). The amendment provides GPLP with the opportunity to increase the total borrowing availability to $300,000 if it provides additional collateral and adds new financial institutions as facility lenders or obtains the agreement of existing lenders to increase their lending commitments. To fully secure the Credit Facility, the Company added Morgantown Mall located in Morgantown, West Virginia (“Morgantown”), Northtown Mall located in Blaine, Minnesota (“Northtown”), and Polaris Lifestyle Center located in Columbus, Ohio (the “Center”) as additional collateral to the Credit Facility’s collateral pool. The Credit Facility is now secured by perfected first mortgage liens with respect to four of the Company’s Mall Properties, two Community Center Properties, and certain other assets. In order to add the additional properties to the collateral pool, the Company repaid the existing mortgage loans on Morgantown, Northtown, and the Center. The Company incurred $1,207 in additional interest expense associated with these loan repayments due to the accelerated amortization of deferred loan fees. The Credit Facility no longer has a LIBOR floor and the interest rate is LIBOR plus 4.0%, subject to adjustment based upon the quarterly measurement of GPLP’s consolidated debt outstanding as a percentage of its total asset value. The amendment eases restrictions on GPLP’s use of proceeds from the Credit Facility borrowings and GPLP’s ability to make certain investments using the Credit Facility. GPLP’s total availability under the Credit Facility is subject to certain quarterly collateral coverage tests. No limitation on availability existed as of June 30, 2011. The Credit Facility contains customary covenants, representations, warranties and events of default. Management believes GPLP is in compliance with all covenants under the Credit Facility as of June 30, 2011.
At June 30, 2011, the commitment level on the Credit Facility was $250,000 and the outstanding balance on the Credit Facility was $92,000. Additionally, $1,771 represents a holdback on the available balance for letters of credit issued under the Credit Facility. As of June 30, 2011, the unused balance of the Credit Facility available to the Company was $156,229 and the average interest rate on the outstanding balance was 4.24% per annum.
At December 31, 2010, the commitment level on the Prior Facility was $200,000 and the outstanding balance on the Prior Facility was $153,553. Additionally, $1,771 represented a holdback on the available balance for letters of credit issued under the Prior Facility. As of December 31, 2010, the unused balance of the Prior Facility available to the Company was $44,676 and the average interest rate on the outstanding balance was 5.58% per annum.
8. Equity Offerings
On January 11, 2011, GRT completed a secondary public offering of 14,822,620 Common Shares at a price of $8.30 per share, which included 1,822,620 Common Shares issued and sold upon the full exercise of the underwriters' option to purchase additional Common Shares. The net proceeds to GRT from the offering, after deducting underwriting commissions, discounts, and offering expenses, were $116,657.
On May 5, 2011, the GRT Board of Trustees approved the issuance of up to $100,000 in Common Shares under an “at-the-market” equity offering program (the “GRT ATM Program”). Actual sales under the GRT ATM Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Common Stock, and determinations of the appropriate sources of funding for the Company. GRT expects to continue to offer, sell, and issue Common Shares under the GRT ATM Program from time to time based on various factors and conditions, although GRT is not under an obligation to sell any Common Shares.
20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
During the three months ended June 30, 2011, GRT issued 6,891,300 Common Shares under the GRT ATM Program at a weighted average issue price of $9.82 per Common Share generating net proceeds of $66,122 after deducting $1,530 of offering related costs and commissions. GRT used the proceeds from the GRT ATM Program to reduce the outstanding balance under the Credit Facility. As of June 30, 2011, GRT had $32,348 available for issuance under the GRT ATM Program.
9. Derivative Financial Instruments
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash payments related to the Company’s borrowings.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company has elected to designate all interest rate swaps as cash flow hedging relationships.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in “Accumulated other comprehensive loss” (“OCL”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the six months ended June 30, 2011 and 2010, such derivatives were used to hedge the variable cash flows associated with our existing variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the three months ended June 30, 2011 and 2010, the Company had $28 and $139 of hedge ineffectiveness included in earnings. During the six months ended June 30, 2011 and 2010, the Company had $(60) and $266 of hedge ineffectiveness included in earnings.
Amounts reported in OCL are related to derivatives that will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next twelve months, the Company estimates that an additional $95 will be reclassified as an increase to interest expense.
During the six months ended June 30, 2011, the Company incurred $819 of fees associated with the early termination of the interest rate protection agreements that were hedging the loans for the Center and Northtown. The interest rate protection agreements were terminated due to the repayment of the loans in connection with modification of the Credit Facility. The fees were recognized as interest expense.
As of June 30, 2011, the Company had two outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk with a notional value of $155,000. Both derivative instruments were interest rate swaps.
21
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheets as of June 30, 2011 and December 31, 2010.
Liability Derivatives | ||||||||
As of June 30, 2011 | As of December 31, 2010 | |||||||
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||
Derivatives designated as hedging instruments: | ||||||||
Interest Rate Products | Accounts Payable & Accrued Expenses | $93 | Accounts Payable & Accrued Expenses | $3,378 |
The derivative instruments were reported at their fair value of $93 and $3,378 in accounts payable and accrued expenses at June 30, 2011 and December 31, 2010, respectively, with a corresponding adjustment to OCL for the unrealized gains and losses (net of noncontrolling interest allocation). Over time, the unrealized gains and losses held in OCL will be reclassified to earnings. This reclassification will correlate with the recognition of the hedged interest payments in earnings.
The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations and Comprehensive Loss for the three months ended June 30, 2011 and 2010:
Derivatives in Cash Flow Hedging Relationships | Amount of Gain or (Loss) Recognized in OCL on Derivative (Effective Portion) | Location of Gain or (Loss) Reclassified from Accumulated OCL into Income (Effective Portion) | Amount of Gain or (Loss) Reclassified from Accumulated OCL into Income (Effective Portion) | Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |||||||||||
June 30, | June 30, | June 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||
Interest Rate Products | $(146) | $(392) | Interest expense | $(997) | $(2,140) | Interest expense | $28 | $139 |
During the three months ended June 30, 2011, the Company recognized additional other comprehensive income of $851, to adjust the carrying amount of the interest rate swaps to their fair values at June 30, 2011, net of $997 in reclassifications to earnings for interest rate swap settlements during the period. The Company allocated $64 of other comprehensive income to the noncontrolling interest during the three months ended June 30, 2011. During the three months ended June 30, 2010, the Company recognized additional other comprehensive income of $1,748, to adjust the carrying amount of the interest rate swaps to fair values at June 30, 2010, net of $2,140 in reclassifications to earnings for interest rate swap settlements during the period. The Company allocated $547 of other comprehensive income to the noncontrolling interest during the three months ended June 30, 2010. The interest rate swap settlements were offset by a corresponding adjustment in interest expense related to the interest payments being hedged.
22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations and Comprehensive Loss for the six months ended June 30, 2011 and 2010:
Derivatives in Cash Flow Hedging Relationships | Amount of Gain or (Loss) Recognized in OCL on Derivative (Effective Portion) | Location of Gain or (Loss) Reclassified from Accumulated OCL into Income (Effective Portion) | Amount of Gain or (Loss) Reclassified from Accumulated OCL into Income (Effective Portion) | Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |||||||||||
June 30, | June 30, | June 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||
Interest Rate Products | $529 | $(1,398) | Interest expense | $(2,697) | $(4,747) | Interest expense | $60 | $(266) |
During the six months ended June 30, 2011, the Company recognized additional other comprehensive income of $3,225 to adjust the carrying amount of the interest rate swaps to fair values at June 30, 2011, net of $2,697 in reclassifications to earnings for interest rate swap settlements during the period. The Company allocated $94 of other comprehensive income to noncontrolling interest participation during the six months ended June 30, 2011. During the six months ended June 30, 2010, the Company recognized additional other comprehensive income of $3,349 to adjust the carrying amount of the interest rate swaps to fair values at June 30, 2010, net of $4,747 in reclassifications to earnings for interest rate swap settlements during the period. The Company allocated $921 of other comprehensive income to noncontrolling interest participation during the six months ended June 30, 2010. The interest rate swap settlements were offset by a corresponding adjustment in interest expense related to the interest payments being hedged.
Non-designated Hedges
The Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges.
Credit risk-related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its consolidated indebtedness, then the Company could also be declared in default on its derivative obligations.
The Company has agreements with its derivative counterparties that incorporate the loan covenant provisions of the Company's indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.
The Company has agreements with its derivative counterparties that incorporate provisions from its indebtedness with a lender affiliate of the derivative counterparty requiring it to maintain certain minimum financial covenant ratios on its indebtedness. Failure to comply with the covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.
As of June 30, 2011, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $119. As of June 30, 2011, the Company has not posted any collateral related to these agreements. The Company is not in default with any of these provisions. If the Company had breached any of these provisions at June 30, 2011, it would have been required to settle its obligations under the agreements at their termination value of $119.
23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
10. Fair Value Measurements
The Company measures and discloses its fair value measurements in accordance with ASC Topic 820 – “Fair Value Measurements and Disclosure” (“Topic 820”). Topic 820 guidance emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, Topic 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). The fair value hierarchy, as defined by Topic 820, contains three levels of inputs that may be used to measure fair value as follows:
· | Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. |
· | Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly such as interest rates, foreign exchange rates, and yield curves, that are observable at commonly quoted intervals. |
· | Level 3 inputs are unobservable inputs for the asset or liability which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. |
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
The Company has derivatives that must be measured under the fair value standard. The Company currently does not have non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis.
Derivative financial instruments
Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates, and implied volatilities. Based on these inputs the Company has determined that its interest rate swap valuations are classified within Level 2 of the fair value hierarchy.
To comply with the provisions of Topic 820, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2011, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
Recurring Valuations
The Company values its derivative instruments, net using significant other observable inputs (Level 2).
Nonrecurring Valuations
As of June 30, 2011, the Company has identified one fair value measurement using significant unobservable inputs (Level 3). In connection with the quarterly impairment evaluation described in Note 2 – “Summary of Significant Accounting Policies,” the Company’s management determined that it was more likely than not that a planned retail project on a sixty-nine acre parcel located near Cincinnati, Ohio would not be developed as previously planned. In accordance with ASC 360 – “Property Plant and Equipment” the Company reduced the carrying value of the asset to its estimated net realizable value and recorded an $8,995 impairment loss. The Company valued the parcel based upon an independent review of comparable land sales.
The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2011 and December 31, 2010, aggregated by the level in the fair value hierarchy within which those measurements fall:
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at June 30, 2011 | |||||||||||||
Assets: | ||||||||||||||||
Developments in progress | $ | - | $ | - | $ | 4,056 | $ | 4,056 | ||||||||
Liabilities: | ||||||||||||||||
Derivative instruments, net | $ | - | $ | 93 | $ | - | $ | 93 |
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2010 | |||||||||||||
Liabilities: | ||||||||||||||||
Derivative instruments, net | $ | - | $ | 3,378 | $ | - | $ | 3,378 |
11. Stock-Based Compensation
Restricted Common Shares
Restricted Common Shares are granted pursuant to GRT’s 2004 Amended and Restated Incentive Compensation Plan (the “2004 Plan”). Restricted Common Shares issued prior to 2011 primarily vest in one-third installments over a period of five years beginning on the third anniversary of the grant date. The restricted Common Shares value is determined by the Company’s closing market share price on the grant date. As restricted Common Shares represent an incentive for future periods, the Company recognizes the related compensation expense ratably over the applicable vesting periods. During the three months ended June 30, 2011, the Company granted 255,886 restricted Common Shares. Of this amount, 207,709 restricted Common Shares vest in one-third installments over a period of five years beginning on the third anniversary of the grant date and 48,177 restricted Common Shares vest in one-third installments over a period of three years beginning on the first anniversary of the grant date. During the six months ended June 30, 2010 the Company granted 180,666 restricted Common Shares.
25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
The compensation expense for all restricted Common Shares for the three months ended June 30, 2011 and 2010 was $274 and $231, respectively, and $505 and $435 for the six months ended June 30, 2011 and 2010, respectively. The amount of compensation expense related to unvested restricted shares that the Company expects to expense in future periods, over a weighted average period of 3.8 years, is $3,526 as of June 30, 2011.
Share Option Plans
Options granted under the Company’s share option plans generally vest over a three-year period, with options exercisable at a rate of 33.3% per annum beginning with the first anniversary of the grant date. The options generally expire on the tenth anniversary of the grant date. The fair value of each option grant is estimated on the date of the grant using the Black-Scholes options pricing model and is amortized over the requisite vesting period. During the six months ended June 30, 2011 and 2010, the Company issued 246,500 and 297,766 options, respectively. The fair value of each option granted in 2011 was calculated on the date of the grant with the following assumptions: weighted average risk free interest rate of 2.19%, expected life of six years, annual dividend rates of $0.40, and weighted average volatility of 84.6%. The weighted average fair value of options issued during the six months ended June 30, 2011 was $4.93 per share. Compensation expense recorded related to the Company’s share option plans was $95 and $46 for the three months ended June 30, 2011 and 2010, respectively, and $140 and $83 for the six months ended June 30, 2011 and 2010, respectively.
Performance Shares
During the three months ended June 30, 2011, GRT allocated 103,318 performance shares to certain of its executive officers under the 2011 Glimcher Long-Term Incentive Compensation Plan (the “Incentive Plan”). Under the terms of the Incentive Plan, an Incentive Plan participant’s allocation of performance shares are convertible into Common Shares as determined by the outcome of GRT’s relative total shareholder return (“TSR”) for its Common Shares during the period of January 1, 2011 to December 31, 2013 (the “Performance Period”) as compared to the TSR for the common shares of a selected group of twenty-four retail oriented real estate investment trusts.
The compensation expense recorded relating to the Incentive Plan was calculated in accordance with ASC Topic 718 - “Compensation-Stock Compensation.” The fair value of the unearned portion of the performance share awards was determined utilizing the Monte Carlo simulation technique and will be amortized to compensation expense over the Performance Period. The fair value of the performance shares allocated under the Incentive Plan was determined to be $8.64 per share for a total compensation amount of $893 to be recognized over the Performance Period. The amount of compensation expense related to the Incentive Plan for the three and six months ended June 30, 2011 was $54. The Company did not record any compensation expense during the three or six months ended June 30, 2010 relating to the Incentive Plan.
12. Commitments and Contingencies
At June 30, 2011, there were approximately 2.9 million OP Units outstanding. These OP Units are redeemable, at the option of the holders. The redemption price for an OP Unit shall be, at the option of GPLP, payable in the following form and amount: a) cash at a price equal to the fair market value of one Common Share or b) one Common Share for each OP Unit. The fair value of the OP Units outstanding at June 30, 2011 is $26,928 based upon a per unit value of $9.32 at June 30, 2011 (based upon a five-day average closing price of the Common Stock price from June 23, 2011 to June 29, 2011).
26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
13. Earnings Per Common Share (shares in thousands)
The presentation of basic EPS and diluted EPS is summarized in the table below:
For the Three Months Ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Per | Per | |||||||||||||||||||||||
Basic EPS: | Income | Shares | Share | Income | Shares | Share | ||||||||||||||||||
Loss from continuing operations | $ | (16,827 | ) | $ | (2,948 | ) | ||||||||||||||||||
Less: preferred stock dividends | (6,137 | ) | (5,603 | ) | ||||||||||||||||||||
Noncontrolling interest adjustments (1) | 617 | 1,677 | ||||||||||||||||||||||
Loss from continuing operations | $ | (22,347 | ) | 102,406 | $ | (0.22 | ) | $ | (6,874 | ) | 68,926 | $ | (0.10 | ) | ||||||||||
Loss from discontinued operations | $ | (30 | ) | $ | (38 | ) | ||||||||||||||||||
Noncontrolling interest adjustments (1) | 1 | 2 | ||||||||||||||||||||||
Loss from discontinued operations | $ | (29 | ) | 102,406 | $ | (0.00 | ) | $ | (36 | ) | 68,926 | $ | (0.00 | ) | ||||||||||
Net loss to common shareholders | $ | (22,376 | ) | 102,406 | $ | (0.22 | ) | $ | (6,910 | ) | 68,926 | $ | (0.10 | ) | ||||||||||
Diluted EPS: | ||||||||||||||||||||||||
Loss from continuing operations | $ | (16,827 | ) | 102,406 | $ | (2,948 | ) | 68,926 | ||||||||||||||||
Less: preferred stock dividends | (6,137 | ) | (5,603 | ) | ||||||||||||||||||||
Noncontrolling interest adjustments (2) | 1,381 | |||||||||||||||||||||||
Operating partnership units | 2,945 | 2,986 | ||||||||||||||||||||||
Loss from continuing operations | $ | (22,964 | ) | 105,351 | $ | (0.22 | ) | $ | (7,170 | ) | 71,912 | $ | (0.10 | ) | ||||||||||
Loss from discontinued operations | $ | (30 | ) | 105,351 | $ | (0.00 | ) | $ | (38 | ) | 71,912 | $ | (0.00 | ) | ||||||||||
Net loss to common shareholders before noncontrolling interest | $ | (22,994 | ) | 105,351 | $ | (0.22 | ) | $ | (7,208 | ) | 71,912 | $ | (0.10 | ) |
For the Six Months Ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Per | Per | |||||||||||||||||||||||
Basic EPS: | Income | Shares | Share | Income | Shares | Share | ||||||||||||||||||
Loss from continuing operations | $ | (16,794 | ) | $ | (3,276 | ) | ||||||||||||||||||
Less: preferred stock dividends | (12,274 | ) | (9,962 | ) | ||||||||||||||||||||
Noncontrolling interest adjustments (1) | 798 | 2,972 | ||||||||||||||||||||||
Loss from continuing operations | $ | (28,270 | ) | 100,316 | $ | (0.28 | ) | $ | (10,266 | ) | 68,854 | $ | (0.15 | ) | ||||||||||
Loss from discontinued operations | $ | (85 | ) | $ | (304 | ) | ||||||||||||||||||
Noncontrolling interest adjustments (1) | 2 | 13 | ||||||||||||||||||||||
Loss from discontinued operations | $ | (83 | ) | 100,316 | $ | (0.00 | ) | $ | (291 | ) | 68,854 | $ | (0.00 | ) | ||||||||||
Net loss to common shareholders | $ | (28,353 | ) | 100,316 | $ | (0.28 | ) | $ | (10,557 | ) | 68,854 | $ | (0.15 | ) | ||||||||||
Diluted EPS: | ||||||||||||||||||||||||
Loss from continuing operations | $ | (16,794 | ) | 100,316 | $ | (3,276 | ) | 68,854 | ||||||||||||||||
Less: preferred stock dividends | (12,274 | ) | (9,962 | ) | ||||||||||||||||||||
Noncontrolling interest adjustments (2) | 2,527 | |||||||||||||||||||||||
Operating partnership units | 2,966 | 2,986 | ||||||||||||||||||||||
Loss from continuing operations | $ | (29,068 | ) | 103,282 | $ | (0.28 | ) | $ | (10,711 | ) | 71,840 | $ | (0.15 | ) | ||||||||||
Loss from discontinued operations | $ | (85 | ) | 103,282 | $ | (0.00 | ) | $ | (304 | ) | 71,840 | $ | (0.00 | ) | ||||||||||
Net loss to common shareholders before noncontrolling interest | $ | (29,153 | ) | 103,282 | $ | (0.28 | ) | $ | (11,015 | ) | 71,840 | $ | (0.15 | ) |
(1) | The noncontrolling interest adjustment reflects the allocation of noncontrolling interest expense to continuing and discontinued operations for appropriate allocation in the calculation of the earnings per share. |
(2) | Amount represents the amount of noncontrolling interest expense associated with consolidated joint ventures. |
All Common Share equivalents have been excluded as of June 30, 2011 and 2010. GRT has issued restricted Common Shares which have non-forfeitable rights to dividends immediately after issuance. These shares are considered participating securities and are included in the weighted average outstanding share amounts.
27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
14. Discontinued Operations
Financial results of Properties sold by the Company are reflected in discontinued operations for all periods reported in the Consolidated Statements of Operations and Comprehensive Loss. The table below summarizes key financial results for these discontinued operations:
For the Three Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Revenues | $ | - | $ | (27 | ) | |||
Operating expenses | (30 | ) | (12 | ) | ||||
Operating loss | (30 | ) | (39 | ) | ||||
Interest income | - | 1 | ||||||
Net loss from discontinued operations | $ | (30 | ) | $ | (38 | ) |
For the Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Revenues | $ | - | $ | (8 | ) | |||
Operating expenses | (86 | ) | (82 | ) | ||||
Operating loss | (86 | ) | (90 | ) | ||||
Interest income | 1 | 1 | ||||||
Net loss from operations | (85 | ) | (89 | ) | ||||
Loss on disposition of property | - | (215 | ) | |||||
Net loss from discontinued operations | $ | (85 | ) | $ | (304 | ) |
15. Acquisitions
Intangibles as of June 30, 2011, which were recorded at the respective acquisition dates, are associated with acquisitions of Eastland Mall in Columbus, Ohio, Polaris Fashion Place in Columbus, Ohio, Polaris Towne Center in Columbus, Ohio and Merritt Square Mall in Merritt Island, Florida. The intangibles are comprised of an asset for acquired above-market leases of $4,729, a liability for acquired below-market leases of $12,765, an asset for tenant relationships of $4,156 and an asset for in-place leases for $5,339. The intangibles related to above and below-market leases are being amortized as a net increase to minimum rents on a straight-line basis over the lives of the leases with a remaining weighted average amortization period of 7.7 years. Amortization of the tenant relationships is recorded as amortization expense on a straight-line basis over the estimated remaining life of 5.2 years. Amortization of the in-place leases is being recorded as amortization expense over the life of the leases to which they pertain with a remaining weighted amortization period of 9.0 years. Net amortization for all of the acquired intangibles is a (decrease) increase to net income in the amount of $(30) and $184 for the three months ended June 30, 2011 and 2010, respectively, and $(54) and $185 for the six months ended June 30, 2011 and 2010, respectively. The net book value of the above-market leases is $1,512 and $1,659 as of June 30, 2011 and December 31, 2010, respectively, and is included in Accounts Payable and Accrued Expenses on the Consolidated Balance Sheets. The net book value of the below-market leases is $2,772 and $3,134 as of June 30, 2011 and December 31, 2010, respectively, and is included in Accounts Payable and Accrued Expenses on the Consolidated Balance Sheets. The net book value of the tenant relationships is $1,688 and $1,852 as of June 30, 2011 and December 31, 2010, respectively, and is included in Prepaid and Other Assets on the Consolidated Balance Sheets. The net book value of in-place leases was $1,036 and $1,140 at June 30, 2011 and December 31, 2010, respectively, and is included in Buildings, Improvements and Equipment on the Consolidated Balance Sheets.
28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and unit amounts)
16. Fair Value of Financial Instruments
The carrying values of cash and cash equivalents, restricted cash, tenant accounts receivable, accounts payable and accrued expenses are reasonable estimates of their fair values because of the short maturity of these financial instruments. The carrying value of the Credit Facility is also a reasonable estimate of its fair value because it bears variable rate interest at current market rates. Based on the discounted amount of future cash flows using rates currently available to the Company for similar liabilities (ranging from 2.84% to 6.24% per annum at June 30, 2011 and from 3.63% to 6.33% at December 31, 2010), the fair value of the Company’s mortgage notes payable is estimated at $1,185,448 and $1,262,591 at June 30, 2011 and December 31, 2010, respectively, compared to its carrying amounts of $1,159,262 and $1,243,759, respectively. The fair value of the debt instruments considers the credit of the Company as an entity, and not just the individual entities and Properties owned by the Company.
17. Subsequent Events
Subsequent to June 30, 2011, GRT issued 188,924 Common Shares under the GRT ATM Program at a weighted average issue price of $9.55 per Common Share generating net proceeds of $1,769 after deducting $36 of offering related costs and commissions. GRT used the proceeds from the GRT ATM Program to reduce the outstanding balance under the Credit Facility. With these shares issued subsequent to June 30, 2011, GRT has $30,543 available for issuance under the GRT ATM Program.
29
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following should be read in conjunction with the unaudited consolidated financial statements of Glimcher Realty Trust (“GRT” or the “Company”) including the respective notes thereto, all of which are included in this Form 10-Q.
This Form 10-Q, together with other statements and information publicly disseminated by GRT, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements are based on assumptions and expectations which may not be realized and are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, financial and otherwise, may differ from the results discussed in the forward-looking statements. Risks and other factors that might cause differences, some of which could be material, include, but are not limited to, changes in political, economic or market conditions generally and the real estate and capital markets specifically; impact of increased competition; availability of capital and financing; tenant or joint venture partner(s) bankruptcies; failure to increase mall store occupancy and same-mall operating income; rejection of leases by tenants in bankruptcy; financing and development risks; construction and lease-up delays; cost overruns; the level and volatility of interest rates; the rate of revenue increases as compared to expense increases; the financial stability of tenants within the retail industry; the failure of the Company to make additional investments in regional mall properties and to redevelop properties; failure of the Company to comply or remain in compliance with the covenants in our debt instruments, including, but not limited to, the covenants under our corporate credit facility; defaults by the Company under its debt instruments; failure to complete proposed or anticipated acquisitions; the failure to sell properties as anticipated and to obtain estimated sale prices; the failure to upgrade our tenant mix; restrictions in current financing arrangements; the failure to fully recover tenant obligations for common area maintenance (“CAM”), insurance, taxes and other property expense; the impact of changes to tax legislation and, generally, our tax position; the failure of GRT to qualify as a real estate investment trust (“REIT”); the failure to refinance debt at favorable terms and conditions; inability to exercise available extension options on debt instruments; impairment charges with respect to Properties (defined herein) as well as additional impairment charges with respect to Properties for which there has been a prior impairment charge; loss of key personnel; material changes in GRT’s dividend rates on its securities or the ability to pay its dividend on its common shares or other securities; possible restrictions on our ability to operate or dispose of any partially-owned Properties; failure to achieve earnings/funds from operations targets or estimates; conflicts of interest with existing joint venture partners; failure to achieve projected returns on development or investment properties; changes in generally accepted accounting principles or interpretations thereof; terrorist activities and international hostilities, which may adversely affect the general economy, domestic and global financial and capital markets, specific industries and us; the unfavorable resolution of legal proceedings; the impact of future acquisitions and divestitures; significant costs related to environmental issues; bankruptcies of lending institutions participating in the Company’s construction loans and corporate credit facility; as well as other risks listed from time to time in the Company’s Form 10-K and in the Company’s other reports and statements filed with the Securities and Exchange Commission (“SEC”).
Overview
GRT is a fully integrated, self-administered and self-managed REIT which commenced business operations in January 1994 at the time of its initial public offering. The “Company,” “we,” “us” and “our” are references to GRT, Glimcher Properties Limited Partnership (“GPLP” or “Operating Partnership”), as well as entities in which the Company has an interest. We own, lease, manage and develop a portfolio of retail properties (“Properties”) consisting of enclosed regional malls, super regional malls, and open-air lifestyle centers (“Malls”), and community shopping centers (“Community Centers”). As of June 30, 2011, we owned interests in and managed 27 Properties located in 14 states, consisting of 23 Malls (five of which are partially owned through joint ventures) and four Community Centers (one of which is partially owned through a joint venture). The Properties contain an aggregate of approximately 21.5 million square feet of gross leasable area (“GLA”) of which approximately 93.6% was occupied at June 30, 2011.
Our primary business objective is to achieve growth in net income and Funds From Operations (“FFO”) by developing and acquiring retail properties, by improving the operating performance and value of our existing portfolio through selective expansion and renovation of our Properties, and by maintaining high occupancy rates, increasing minimum rents per square-foot of GLA, and aggressively controlling costs.
30
Key elements of our growth strategies and operating policies are to:
· | Increase Property values by aggressively marketing available GLA and renewing existing leases; |
· | Negotiate and sign leases which provide for regular or fixed contractual increases to minimum rents; |
· | Capitalize on management’s long-standing relationships with national and regional retailers and extensive experience in marketing to local retailers, as well as exploit the leverage inherent in a larger portfolio of properties in order to lease available space; |
· | Establish and capitalize on strategic joint venture relationships to maximize capital resource availability; |
· | Utilize our team-oriented management approach to increase productivity and efficiency; |
· | Hold Properties for long-term investment and emphasize regular maintenance, periodic renovation and capital improvements to preserve and maximize value; |
· | Selectively dispose of assets we believe have achieved long-term investment potential and redeploy the proceeds; |
· | Strategic acquisitions of high quality retail properties subject to market conditions and availability of capital; |
· | Capitalize on opportunities to raise additional capital on terms consistent with the Company’s long term objectives as market conditions may warrant; |
· | Control operating costs by utilizing our employees to perform management, leasing, marketing, finance, accounting, construction supervision, legal and information technology services; |
· | Renovate, reconfigure or expand Properties and utilize existing land available for expansion and development of outparcels to meet the needs of existing or new tenants; and |
· | Utilize our development capabilities to develop quality properties at low cost. |
Our strategy is to be a leading REIT focusing on enclosed malls and other anchored retail properties located primarily in the top 100 metropolitan statistical areas by population. We expect to continue investing in select development opportunities and in strategic acquisitions of mall properties that provide growth potential while disposing of non-strategic assets.
Critical Accounting Policies and Estimates |
General
Management’s Discussion and Analysis of Financial Condition and Results of Operations are based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles (“GAAP”). The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Senior management has discussed the development, selection and disclosure of these estimates with the Audit Committee of the Board of Trustees. Actual results may differ from these estimates under different assumptions or conditions.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that are reasonably likely to occur could materially impact the financial statements. No material changes to our critical accounting policies have occurred since the fiscal year ended December 31, 2010.
31
Funds From Operations
Our consolidated financial statements have been prepared in accordance with GAAP. We have indicated that FFO is a key measure of financial performance. FFO is an important and widely used financial measure of operating performance in our industry, which we believe provides important information to investors and a relevant basis for comparison among REITs.
We believe that FFO is an appropriate and valuable non-GAAP measure of our operating performance because real estate generally appreciates over time or maintains a residual value to a much greater extent than personal property and, accordingly, reductions for real estate depreciation and amortization charges are not meaningful in evaluating the operating results of the Properties.
FFO is defined by the National Association of Real Estate Investment Trusts, or “NAREIT,” as net income (or loss) available to common shareholders computed in accordance with GAAP, excluding gains or losses from sales of depreciable assets, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. FFO includes impairment losses for properties held-for-sale and held-for-use. The Company’s FFO may not be directly comparable to similarly titled measures reported by other real estate investment trusts. FFO does not represent cash flow from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of our financial performance or to cash flow from operating activities (determined in accordance with GAAP), as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
The following tables illustrate the calculation of FFO and the reconciliation of FFO to net loss to common shareholders for the three and six months ended June 30, 2011 and 2010 (in thousands):
For the Three Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Net loss to common shareholders | $ | (22,376 | ) | $ | (6,910 | ) | ||
Add back (less): | ||||||||
Real estate depreciation and amortization | 16,744 | 15,841 | ||||||
Pro-rata share of consolidated joint venture depreciation | - | (410 | ) | |||||
Equity in loss (income) of unconsolidated entities, net | 7,901 | (56 | ) | |||||
Pro-rata share of unconsolidated entities funds from operations | (4,462 | ) | 2,589 | |||||
Noncontrolling interest in operating partnership | (618 | ) | (298 | ) | ||||
Funds From Operations | $ | (2,811 | ) | $ | 10,756 |
For the Six Months Ended June 30, | ||||||||
2011 | 2010 | |||||||
Net loss to common shareholders | $ | (28,353 | ) | $ | (10,557 | ) | ||
Add back (less): | ||||||||
Real estate depreciation and amortization | 32,889 | 35,538 | ||||||
Pro-rata share of consolidated joint venture depreciation | - | (760 | ) | |||||
Equity in loss of unconsolidated entities, net | 7,636 | 368 | ||||||
Pro-rata share of unconsolidated entities funds from operations | (978 | ) | 3,312 | |||||
Noncontrolling interest in operating partnership | (800 | ) | (458 | ) | ||||
Gain on the disposition of real estate assets, net | - | (332 | ) | |||||
Funds From Operations | $ | 10,394 | $ | 27,111 |
FFO decreased by $16.7 million, or 61.7%, for the six months ended June 30, 2011, as compared to the six months ended June 30, 2010. During the six months ended June 30, 2011, we received $5.4 million less in operating income excluding real estate depreciation, gains on the sale of operating assets, adjustments for consolidated joint ventures and impairment losses. This decrease was primarily driven by the conveyance of both Lloyd Center located in Portland, Oregon (“Lloyd”) and WestShore Plaza located in Tampa, Florida (“WestShore”) to a new entity and related sale of a 60% interest in the entity to an affiliate of The Blackstone Group® (“Blackstone”) to form a new joint venture (“Blackstone Venture”) late in the first quarter of 2010. We also recorded a $9.0 million impairment charge associated with approximately sixty-nine acres of undeveloped land located near Cincinnati, Ohio. During the three months ended June 30, 2011 as part of our quarterly review to prepare the financial statements contained in this Form 10-Q, we determined that it was more likely than not that the land would not be developed and accordingly reduced the carrying value of the land to its estimated net realizable value. Furthermore, we received $4.3 million less in FFO from our investment in unconsolidated entities. This decrease can be attributed to our proportionate share of a $15.1 million impairment charge associated with our investment in Tulsa Promenade (“Tulsa”) which was partially offset by positive contributions we received from our investment in the joint venture (“Pearlridge Venture”) that owns Pearlridge Center, a regional mall located in Aiea, Hawaii. Lastly, we incurred $2.3 million in additional preferred share dividends as a result of issuing an additional 3.5 million shares of 8.125% Series G Cumulative Redeemable Preferred Shares of Beneficial Interest (“Series G Preferred Shares”) during April 2010 (the “April Offering”).
32
Offsetting these decreases to FFO, we experienced $3.4 million less in interest expense. This decrease can be attributed to lower average borrowings. Our average loan balance decreased due to the conveyance of mortgage debt to the Blackstone Venture in March 2010 as well as reductions to outstanding borrowings on our corporate credit facility resulting from the application of net proceeds received from the April Offering and from the stock offerings completed in July 2010, during the first six months of 2011, and proceeds generated from the conveyance of Lloyd and WestShore to the Blackstone Venture.
Results of Operations – Three Months Ended June 30, 2011 Compared to Three Months Ended June 30, 2010
Revenues
Total revenues increased 4.4%, or $2.8 million, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. Of this amount, minimum rents increased $2.7 million, percentage rents increased $213,000, tenant reimbursements increased $111,000, and other income decreased $230,000.
Minimum Rents
Minimum rents increased 6.9%, or $2.7 million, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. During the three months ended June 30, 2011, we experienced increased minimum rents throughout our portfolio with the most significant increases occurring at Jersey Gardens, a regional mall located in Elizabeth, New Jersey, and Scottsdale Quarter, a lifestyle center development located in Scottsdale, Arizona. The increases at Jersey Gardens can be attributed to lease renewals with more favorable terms when comparing the quarter ended June 30, 2011 to the quarter ended June 30, 2010. The increases at Scottsdale Quarter can be attributed to new tenant openings.
Percentage Rents
Percentage rents increased by $213,000, or 26.5%, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. This increase is primarily the result of increased sales productivity from certain tenants whose sales exceeded their respective lease breakpoints.
Tenant Reimbursements
Tenant reimbursements increased 0.6%, or $111,000, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. The increase in tenant reimbursement revenue can be attributed to a change in the mix of operating expenses recoverable from tenants.
Other Revenues
Other revenues decreased 4.6%, or $230,000, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. The components of other revenues are shown below (in thousands):
For the Three Months Ended June 30, | ||||||||||||
2011 | 2010 | Inc. (Dec.) | ||||||||||
Licensing agreement income | $ | 1,686 | $ | 1,654 | $ | 32 | ||||||
Sponsorship income | 337 | 395 | (58 | ) | ||||||||
Fee and service income | 2,008 | 1,723 | 285 | |||||||||
Other | 778 | 1,267 | (489 | ) | ||||||||
Total | $ | 4,809 | $ | 5,039 | $ | (230 | ) |
33
Licensing agreement income relates to our tenants with rental agreement terms of less than thirteen months. We experienced a $32,000 increase in licensing agreement income for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. Fee and service income increased $285,000 during the three months ended June 30, 2011 compared to the same period ended June 30, 2010. This increase primarily relates to services provided to the Pearlridge Venture. Of the decrease in other revenues, $407,000 can be attributed to closing a theater that we previously operated.
Expenses
Total expenses increased 21.3%, or $10.0 million, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. Property operating expenses increased $845,000, real estate taxes increased $469,000, the provision for doubtful accounts decreased $388,000, other operating expenses decreased $1.2 million, depreciation and amortization increased $929,000, general and administrative costs increased $359,000, and impairment loss increased by $9.0 million.
Property Operating Expenses
Property operating expenses increased $845,000, or 6.5%, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. We experienced an increase of $621,000 in additional costs related to Scottsdale Quarter. This increase is associated with the incremental costs related to additional tenant openings at this development.
Real Estate Taxes
Real estate taxes increased $469,000, or 5.8%, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. Of this increase, $214,000 can be attributed to Scottsdale Quarter. This increase can be primarily attributed to expensing real estate taxes that were previously capitalized as part of the development of this center. The remaining portion of the increase can be attributed to various Properties throughout our portfolio.
Provision for Doubtful Accounts
The provision for doubtful accounts was $761,000 for the three months ended June 30, 2011 compared to $1.1 million for the three months ended June 30, 2010. The provision represents 1.1% and 1.8% of total revenues for the three months ended June 30, 2011 and 2010, respectively. Our provision for doubtful accounts has decreased due to the improved performance of our retailers.
Other Operating Expenses
Other operating expenses decreased 31.9%, or $1.2 million, for the three months ended June 30, 2011 as compared to the three months ended June 30, 2010. The decrease in other operating expenses can be primarily attributed to expenses relating to a ground lease with our former joint venture partner associated with Scottsdale Quarter. During the three months ended June 30, 2010, we incurred $973,000 in ground lease expense. On September 9, 2010, we purchased the fee simple interest in Scottsdale Quarter and, accordingly, the ground lease expense for the three months ended June 30, 2011 is eliminated in consolidation.
Depreciation and Amortization
Depreciation and amortization expense increased by $929,000, or 5.7%, for the three months ended June 30, 2011 as compared to the three months ended June 30, 2010. We experienced a $1.8 million increase in depreciation expense associated with Scottsdale Quarter. This change can be attributed to an increase in the level of investment placed in service at this development. Offsetting this increase was a $664,000 decrease in depreciation expense associated with Eastland Mall, a regional mall located in Columbus, Ohio. This decrease can be attributed to tenant improvements for anchor tenants that were fully depreciated during the second half of 2010.
34
General and Administrative
General and administrative expenses were $5.1 million and $4.8 million for the three months ended June 30, 2011 and 2010, respectively. The increase in general and administrative expenses can be attributed to increased costs relating to executive compensation and travel related expenses. Offsetting these increases, we experienced a decrease in tax expense, primarily associated with Jersey Gardens.
Impairment Loss
During the three months ended June 30, 2011, the Company’s management, in connection with the quarterly impairment evaluation, determined that it was more likely than not that a planned retail project on a sixty-nine acre parcel located near Cincinnati, Ohio would not be developed as previously planned. Accordingly, the Company reduced the carrying value of the asset to its estimated net realizable value and recorded an impairment loss of $9.0 million. The Company valued the parcel based upon an independent review of comparable land sales. The Company did not record any impairment losses during the three months ended June 30, 2010.
Interest Income
Interest income increased 25.3%, or $74,000, for the three months ended June 30, 2011 compared with interest income for the three months ended June 30, 2010. This increase is primarily attributed to interest accrued on a promissory note receivable from Tulsa Promenade REIT, LLC, an affiliated entity that owns Tulsa.
Interest expense/capitalized interest
Interest expense decreased 6.1%, or $1.2 million, for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. The table below summarizes the decrease by its various components (dollars in thousands).
For the Three Months Ended June 30, | ||||||||||||
2011 | 2010 | Inc. (Dec.) | ||||||||||
Average loan balance | $ | 1,288,976 | $ | 1,333,252 | $ | (44,276 | ) | |||||
Average rate | 5.52 | % | 5.94 | % | (0.42 | )% | ||||||
Total interest | $ | 17,788 | $ | 19,799 | $ | (2,011 | ) | |||||
Amortization of loan fees | 1,363 | 1,995 | (632 | ) | ||||||||
Capitalized interest and other expense, net | (260 | ) | (1,675 | ) | 1,415 | |||||||
Interest expense | $ | 18,891 | $ | 20,119 | $ | (1,228 | ) |
The decrease in interest expense was due to decreases in the average loan balance, average rate and amortization of loan fees. The average loan balance decreased due to our use of proceeds from the April Offering and the Company’s stock offerings completed in July 2010 and January 2011, along with proceeds from the “at the market” equity offering program instituted in May 2011, to reduce the outstanding borrowings under our corporate credit facility. The average rate has decreased due to the refinancing of mortgages and the removal of the LIBOR floor in our corporate credit facility that was included in the modification completed in March 2011. Amortization of loan fees decreased due to the write-off of fees associated with the payoff of the Grand Central Mall loan that was refinanced in June 2010. These cost savings were partially offset by a decrease in capitalized interest due to placing the completed phases of Scottsdale Quarter into service.
Equity in (Loss) Income of Unconsolidated Real Estate Entities, Net
Equity in (loss) income of unconsolidated real estate entities, net in both periods contain results from our investments in the joint venture (the “ORC Venture”) that owns both Puente Hills Mall (“Puente”) and Tulsa, the joint venture that owns the Town Square at Surprise (“Surprise”), and the joint venture that owns both Lloyd and WestShore. The results from Pearlridge Center are also included beginning on November 1, 2010. Net (loss) income of the unconsolidated entities was $(15.3) million and $393,000 for the three months ended June 30, 2011 and 2010, respectively. Our proportionate share of the (loss) income was $(7.9) million and $56,000 for the three months ended June 30, 2011 and 2010, respectively.
35
In connection with the quarterly impairment evaluation, the Company determined that it was more likely than not, that the ORC Venture will market the Tulsa Promenade property for sale. The ORC Venture reduced the carrying value of this Property to its estimated net realizable value and recorded a $15.1 million impairment loss. The Company’s proportionate share of this impairment loss amounts to $7.9 million. The ORC Venture used a recent independent appraisal to determine the Property’s fair market value.
Discontinued Operations
Total revenues from discontinued operations were $0 and $(27,000) for the three months ended June 30, 2011 and 2010, respectively. The net loss from discontinued operations during the three months ended June 30, 2011 and 2010 was $30,000 and $38,000, respectively.
Allocation to Noncontrolling Interest
The allocation to noncontrolling interest was $(618,000) and $(1.7) million for the three months ended June 30, 2011 and 2010, respectively. The allocation to noncontrolling interest for the three months ended June 30, 2011 represents the aggregate partnership interest within the Operating Partnership that is held by certain limited partners. Of the $1.7 million that was allocated to noncontrolling interest for the three months ended June 30, 2010, approximately $1.4 million represents 50% of the net loss from Scottsdale Quarter that was allocated to our former noncontrolling joint venture partner. The loss in the joint venture which previously owned and operated Scottsdale Quarter during the three months ended June 30, 2010 is driven primarily by non-cash items including $424,000 of depreciation expense and $308,000 of straight-line expense associated with the ground lease as well as interest expense of $681,000. During the fourth quarter of 2010, we purchased our partner’s 50% joint venture interest in Scottsdale Quarter, thus eliminating this allocation and the joint venture.
Results of Operations – Six Months Ended June 30, 2011 Compared to Six Months Ended June 30, 2010
Revenues
Total revenues decreased 5.0%, or $6.9 million, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. Of this amount, minimum rents decreased $4.4 million, percentage rents increased $689,000, tenant reimbursements decreased $3.4 million, and other income increased $219,000.
Minimum Rents
Minimum rents decreased 5.1%, or $4.4 million, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. During the six months ended June 30, 2011, we experienced a decrease in minimum rents of $7.9 million due to the conveyance of both Lloyd and WestShore to the Blackstone Venture which occurred in the first quarter of 2010. Offsetting this decrease was an increase in minimum rents of $2.7 million at Scottsdale Quarter, primarily related to new tenant openings. The remaining increase is spread throughout our portfolio.
Percentage Rents
Percentage rents increased by $689,000, or 41.5%, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. This increase is primarily the result of increased sales productivity from certain tenants whose sales exceeded their respective breakpoints.
Tenant Reimbursements
Tenant reimbursements decreased 8.2%, or $3.4 million, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. The decrease is primarily attributable to the conveyance of both Lloyd and WestShore to the Blackstone Venture.
36
Other Revenues
Other revenues increased 2.3%, or $219,000, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. The components of other revenues are shown below (in thousands):
For the Six Months Ended June 30, | ||||||||||||
2011 | 2010 | Inc. (Dec.) | ||||||||||
Licensing agreement income | $ | 3,369 | $ | 3,489 | $ | (120 | ) | |||||
Gain on sale of depreciable real estate | - | 547 | (547 | ) | ||||||||
Sponsorship income | 682 | 808 | (126 | ) | ||||||||
Fee and service income | 4,073 | 2,327 | 1,746 | |||||||||
Other | 1,819 | 2,553 | (734 | ) | ||||||||
Total | $ | 9,943 | $ | 9,724 | $ | 219 |
Licensing agreement income relates to our tenants with rental agreement terms of less than thirteen months. We experienced a $120,000 decrease in licensing agreement income for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. With respect to the aggregate decrease in licensing agreement income, $326,000 can be attributed to the conveyance of both Lloyd and WestShore to the Blackstone Venture. The remaining Properties in the portfolio experienced an aggregate increase in licensing agreement income of $206,000. During the six months ended June 30, 2010, we recorded a $547,000 gain when we sold 60% of both Lloyd and WestShore in connection with the formation of the Blackstone Venture. Fee and service income increased $1.7 million during the six months ended June 30, 2011 compared to the six months ended June 30, 2010. This increase primarily relates to services provided to the Pearlridge Venture and the Blackstone Venture. The decrease in other revenues can be primarily attributed to the closing of a theater that we previously operated.
Expenses
Total expenses increased 2.8%, or $2.8 million, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. Property operating expenses decreased $1.2 million, real estate taxes decreased $784,000, the provision for doubtful accounts decreased $720,000, other operating expenses decreased $1.3 million, depreciation and amortization decreased $2.6 million, general and administrative costs increased $454,000, and impairment losses increased by $9.0 million.
Property Operating Expenses
Property operating expenses decreased $1.2 million, or 4.1%, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. We experienced a decrease of $2.5 million attributable to the conveyance of both Lloyd and WestShore to the Blackstone Venture. Offsetting this decrease was $1.2 million in additional costs related to Scottsdale Quarter. This increase is associated with the incremental costs related to additional tenant openings at this development.
Real Estate Taxes
Real estate taxes decreased $784,000, or 4.6%, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. We experienced a decrease of $1.2 million as a result of the conveyance of both Lloyd and WestShore to the Blackstone Venture. Offsetting this decrease was $311,000 in additional costs related to Scottsdale Quarter. This increase can be primarily attributed to expensing real estate taxes that were previously capitalized as part of the development of this center.
Provision for Doubtful Accounts
The provision for doubtful accounts was $1.8 million for the six months ended June 30, 2011 compared to $2.6 million for the six months ended June 30, 2010. The provision represents 1.4% and 1.8% of total revenues for the six months ended June 30, 2011 and 2010, respectively. A decrease of $313,000 in the provision for doubtful accounts can be attributed to the conveyance of both Lloyd and WestShore to the Blackstone Venture in 2010. The remaining decrease can be partially attributed to the improved performance of our retailers throughout our portfolio.
37
Other Operating Expenses
Other operating expenses decreased 19.8%, or $1.3 million, for the six months ended June 30, 2011 as compared to the six months ended June 30, 2010. During the six months ended June 30, 2010, we incurred $230,000 of expenses related to real estate projects that were not going to be pursued. We did not incur any expenses related to discontinued projects during the six months ended June 30, 2011. Also, during the six months ended June 30, 2010, we incurred $1.8 million in ground lease expense associated with Scottsdale Quarter. We purchased the fee simple interest in Scottsdale Quarter on September 9, 2010 and, accordingly, the ground lease expense associated with Scottsdale Quarter for the six months ended June 30, 2011 is eliminated in consolidation. Offsetting these decreases was $971,000 of additional costs to provide services to our unconsolidated entities for the six months ended June 30, 2011, when compared to the six months ended June 30, 2010.
Depreciation and Amortization
Depreciation and amortization expense decreased by $2.6 million, or 7.1%, for the six months ended June 30, 2011 as compared to the six months ended June 30, 2010. We experienced a $3.3 million decrease in depreciation and amortization as a result of the conveyance of both Lloyd and WestShore to the Blackstone Venture. Also, during 2010, we wrote off improvements related to vacating tenants primarily at Weberstown Mall, Eastland Mall, and The Mall at Fairfield Commons totaling $2.1 million. Offsetting these decreases was a $3.2 million increase in depreciation expense associated with Scottsdale Quarter. This increase can be attributed to an increase in the level of investment placed in service at this development.
General and Administrative
General and administrative expenses were $10.1 million and $9.7 million for the six months ended June 30, 2011 and 2010, respectively. The increase in general and administrative expenses can be attributed to increased costs relating to executive compensation and travel related expenses. Offsetting these increases, we experienced a decrease in tax expense, primarily associated with Jersey Gardens.
Impairment Loss
During the three months ended June 30, 2011, the Company’s management, in connection with the quarterly impairment evaluation, determined that it was more likely than not that a planned retail project on a sixty-nine acre parcel located near Cincinnati, Ohio would not be developed as previously planned. Accordingly, the Company reduced the carrying value of the asset to its estimated net realizable value and recorded an impairment loss of $9.0 million. The Company valued the parcel based upon an independent review of comparable land sales. The Company did not record any impairment losses during the six months ended June 30, 2010.
Interest Income
Interest income increased 22.7%, or $129,000, for the six months ended June 30, 2011 compared with interest income for the six months ended June 30, 2010. This increase is primarily attributed to interest accrued on a promissory note receivable from Tulsa Promenade REIT, LLC, an affiliated entity that owns Tulsa.
Interest expense/capitalized interest
Interest expense decreased 8.2%, or $3.4 million for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. The table below summarizes the decrease by its various components (dollars in thousands).
For the Six Months Ended June 30, | ||||||||||||
2011 | 2010 | Inc. (Dec.) | ||||||||||
Average loan balance | $ | 1,306,905 | $ | 1,501,175 | $ | (194,270 | ) | |||||
Average rate | 5.57 | % | 5.57 | % | 0.00 | % | ||||||
Total interest | $ | 36,397 | $ | 41,808 | $ | (5,411 | ) | |||||
Amortization of loan fees | 3,522 | 2,974 | 548 | |||||||||
Capitalized interest and other expense, net | (2,132 | ) | (3,607 | ) | 1,475 | |||||||
Interest expense | $ | 37,787 | $ | 41,175 | $ | (3,388 | ) |
38
The decrease in interest expense was primarily due to a decrease in the average loan balance. The average loan balance decreased due to the conveyance of debt to the Blackstone Venture in March 2010 as well as our use of proceeds from the April Offering and the Company’s stock offerings completed in July 2010 and January 2011, along with proceeds from the “at the market” equity offering program instituted in May 2011, to reduce the outstanding borrowings under our corporate credit facility. These cost savings were partially offset by an increase in loan fee amortization and a decrease in capitalized interest. The increase in loan fee amortization was driven by (a) fees related to the March 2010 credit facility modification, (b) additional loan fee amortization recognized due to additional tenant openings at Scottsdale Quarter, and (c) the write-off of fees associated with three loans that were paid off in connection with the March 2011 credit facility modification. Capitalized interest decreased due to placing the completed phases of Scottsdale Quarter into service.
Equity in Loss of Unconsolidated Real Estate Entities, Net
Equity in loss of unconsolidated real estate entities, net in both periods contain results from our investments in Puente, Tulsa, and Surprise. The results of Lloyd and WestShore are also included beginning on March 26, 2010 following the completion of the conveyance of both Properties to the Blackstone Ventures. Lastly, the results from Pearlridge Center are included beginning on November 1, 2010. Net loss of the unconsolidated entities was $15.1 million and $409,000 for the six months ended June 30, 2011 and 2010, respectively. Our proportionate share of the loss was $7.6 million and $368,000 for the six months ended June 30, 2011 and 2010, respectively.
During the three months ended June 30, 2011, as part of the quarterly impairment evaluation, the Company determined that it was more likely than not, that the ORC Venture will market the Tulsa Promenade property for sale. The ORC Venture reduced the carrying value of this Property to its estimated net realizable value and recorded a $15.1 million impairment loss. The Company’s proportionate share of this impairment loss amounts to $7.9 million. The ORC Venture used a recent independent appraisal to determine the Property’s fair market value.
Discontinued Operations
Total revenues from discontinued operations were $0 and $(8,000) for the six months ended June 30, 2011 and 2010, respectively. The net loss from discontinued operations during the six months ended June 30, 2011 and 2010 was $85,000 and $304,000, respectively. During the six months ended June 30, 2010, we incurred a $215,000 loss in settling a lawsuit on a Property that was sold in a previous period.
Allocation to Noncontrolling Interest
The allocation to noncontrolling interest was $(800,000) and $(3.0) million for the six months ended June 30, 2011 and 2010, respectively. The allocation to noncontrolling interest for the six months ended June 30, 2011 represents the aggregate partnership interest within the Operating Partnership that is held by certain limited partners. Of the $3.0 million allocation for the six months ended June 30, 2010, $2.5 million represents 50% of the net loss from the Scottsdale Quarter that was allocated to our former noncontrolling joint venture partner. The loss was driven primarily by non-cash items including $787,000 of depreciation expense and $563,000 of straight-line expense associated with the ground lease as well as interest expense of $1.2 million.
Liquidity and Capital Resources
Liquidity
Our short-term (less than one year) liquidity requirements include recurring operating costs, capital expenditures, debt service requirements, and dividend requirements for our preferred shares, Common Shares of Beneficial Interest (“Common Shares”) and units of partnership interest in the Operating Partnership (“OP Units”). We anticipate that these needs will be met primarily with cash flows provided by operations.
Our long-term (greater than one year) liquidity requirements include scheduled debt maturities, capital expenditures to maintain, renovate and expand existing assets, property acquisitions, dispositions and development projects. Management anticipates that net cash provided by operating activities, the funds available under our credit facility, construction financing, long-term mortgage debt, contributions from strategic joint ventures, issuance of preferred and common shares of beneficial interest, and proceeds from the sale of assets will provide sufficient capital resources to carry out our business strategy. Our business strategy includes focusing on possible growth opportunities such as pursuing strategic investments and acquisitions (including joint venture opportunities), property acquisitions and development projects. Also as part of our business strategy, we regularly assess the debt and equity markets for opportunities to raise additional capital on favorable terms as market conditions may warrant.
39
In light of the improving capital and debt markets, we have remained focused on addressing our near term debt maturities. In March 2011, GPLP completed amendments to its previous $200 million partially secured credit facility (“the Prior Facility”). Under the amended facility (the “Credit Facility” and together with the Prior Facility, the “Facilities”) the total borrowing availability increased from $200 million to $250 million. The amendment also provides the opportunity to increase the total borrowing availability to $300 million by providing additional collateral and adding new financial institutions as facility lenders or obtaining the agreement from the existing lenders to increase their lending commitments. The Credit Facility matures in December 2011 and has two one-year extension options to extend the term to December 2013, subject to the satisfaction of certain conditions. The facility was modified from being partially secured to being fully secured and we added Morgantown Mall located in Morgantown, West Virginia (“Morgantown”), Northtown Mall located in Blaine, Minnesota (“Northtown”), and Polaris Lifestyle Center located in Columbus, Ohio (the “Center”) as additional collateral to the facility’s collateral pool. The Credit Facility is now secured by perfected first mortgage liens with respect to four of the Company’s Mall Properties, two Community Center Properties, and certain other assets. In order to add the additional properties to the collateral pool, we repaid the existing mortgage loans on Morgantown, Northtown and the Center. The Credit Facility no longer has a LIBOR floor and the interest rate for the Credit Facility is LIBOR plus 4.0%, subject to adjustment based upon the quarterly measurement of GPLP’s consolidated debt outstanding as a percentage of total asset value. The amendments ease restrictions on GPLP’s use of proceeds from facility borrowings and our ability to make certain investments using the facility. GPLP’s total availability under the facility is subject to certain quarterly collateral coverage tests. No limitations on availability exist as of June 30, 2011. The Credit Facility contains customary covenants, representations, warranties and events of default. Management believes GPLP is in compliance with all covenants of the Credit Facility as of June 30, 2011.
On January 11, 2011, we completed an underwritten secondary public offering of 14,822,620 Common Shares at a price of $8.30 per share (the “January Offering”). The net proceeds to GRT from the offering, after deducting underwriting commissions, discounts and offering expenses were $116.7 million. GRT used the proceeds from this secondary public offering to reduce the outstanding principal amount under the Prior Facility.
On April 8, 2011, an affiliate of the Company executed an amendment (the “Amendment”) to the construction loan for Scottsdale Quarter. The Amendment decreases the total borrowing availability from $220.0 million to $165.0 million and limits the current borrowing availability to $143.6 million. The Amendment also provides the opportunity to increase the loan’s borrowing availability up to $165.0 million subject to Scottsdale Quarter achieving certain appraised value and debt service coverage thresholds. No increases to the loan’s borrowing availability can occur after May 29, 2012. During the second quarter of 2011, we exercised our option to extend the loan’s maturity date from May 29, 2011 to May 29, 2012. We have an additional option to extend the loan to May 29, 2013 subject to certain conditions.
On May 5, 2011, the GRT Board of Trustees approved the issuance of up to $100 million in Common Shares under an “at-the-market” equity offering program (the “GRT ATM Program”). Actual sales under the GRT ATM Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Common Stock, and determinations of the appropriate sources of funding for the Company. GRT expects to continue to offer, sell, and issue Common Shares under the GRT ATM Program from time to time based on various factors and conditions, although GRT is not under an obligation to sell any Common Shares.
During the six months ended June 30, 2011, GRT issued 6,891,300 Common Shares under the GRT ATM Program at a weighted average issue price of $9.82 per Common Share generating net proceeds of $66.1 million after deducting $1.5 million of offering related costs and commissions. GRT used the proceeds from the GRT ATM Program to reduce the outstanding balance under the Credit Facility. As of June 30, 2011, GRT had $32.3 million available for issuance under the GRT ATM Program. In July, the Company issued an additional 188,924 Common Shares that were sold during June 2011 generating net proceeds of $1.8 million. With these shares issued in July, GRT has $30.5 million available for issuance under the GRT ATM Program.
On June 21, 2011, we completed a $42.1 million mortgage loan secured by Ashland Town Center, located in Ashland, Kentucky. We used $22.8 million of the loan proceeds to pay the cost of the defeasance of the existing mortgage loan on Ashland Town Center that was scheduled to mature on November 1, 2011 with the remainder of the proceeds being used to reduce the outstanding principal amount under the Credit Facility.
40
At June 30, 2011, the Company’s total-debt-to-total-market capitalization, including our pro-rata share of joint venture debt, was 51.5%, compared to 60.4% at December 31, 2010 and is within our targeted range of 50–60%. We also look at the Company’s debt-to-EBITDA ratio and other metrics to assess overall leverage levels. EBITDA represents our share of the earnings before interest, income taxes, and depreciation and amortization of our consolidated and unconsolidated businesses.
We continue to evaluate joint venture opportunities, property acquisitions and development projects in the ordinary course of business and, to the extent debt levels remain in an acceptable range, we also may use the proceeds from any future asset sales or equity offerings to fund expansion, renovation and redevelopment of existing Properties, fund joint venture opportunities, and property acquisitions.
Capital Resource Availability
On February 23, 2011, we filed an automatically effective universal shelf registration statement on Form S-3, registering debt securities, preferred shares, Common Shares, warrants, units, rights to purchase our Common Shares, purchase contracts, and any combination of the foregoing. This new universal shelf registration statement is not limited in the amount of equity that can be raised for subsequent registered debt or equity offerings.
At the annual meeting of our shareholders held in May 2011, holders of our Common Shares approved an amendment to GRT's Amended and Restated Declaration of Trust to increase the number of authorized shares of beneficial interest that GRT may issue from 150,000,000 to 250,000,000. This will enhance our flexibility to issue additional equity in the form of common or preferred shares as market conditions may warrant.
At June 30, 2011, the aggregate borrowing availability on the Credit Facility was $250.0 million and the outstanding balance was $92.0 million. Additionally, $1.8 million represents a holdback on the available balance for letters of credit issued under the Credit Facility. As of June 30, 2011, the unused balance of the Credit Facility available to the Company was $156.2 million and the average interest rate on the outstanding balance was 4.24% per annum.
At June 30, 2011, our Credit Facility was collateralized by first mortgage liens on six Properties having a net book value of $134.2 million and other assets with a net book value of $77.4 million. Our mortgage notes payable were collateralized by first mortgage liens on fifteen of our Properties having a net book value of $1,294.7 million. We have other corporate assets that have a net book value of $11.1 million.
Cash Activity
For the six months ended June 30, 2011
Net cash provided by operating activities was $33.1 million for the six months ended June 30, 2011. (See also “Results of Operations – Six Months Ended June 30, 2011 Compared to Six Months Ended June 30, 2010” for descriptions of 2011 and 2010 transactions affecting operating cash flow.)
Net cash used in investing activities was $37.1 million for the six months ended June 30, 2011. We spent $25.2 million on our investments in real estate. Of this amount, $12.2 million related to the development of Scottsdale Quarter. We also spent $6.7 million to re-tenant existing spaces, with the most significant expenditures occurring at Jersey Gardens, The Mall at Johnson City, and Merritt Square Mall. The remaining amount was spent on operational capital expenditures. During June 2011, we funded $8.0 million to restricted cash. This amount was almost entirely driven from Scottsdale Quarter equity requirements in which we expect to be fully reimbursed during the third and fourth quarters of 2011.
Net cash provided by financing activities was $1.4 million for the six months ended June 30, 2011. We issued additional Common Shares as part of the January Offering, raising net proceeds of $116.7 million. During the second quarter of 2011, we raised net proceeds of $66.1 million as part of the GRT ATM program. We received $44.5 million in proceeds from the refinancing of Ashland Town Center for $42.1 million and additional borrowings from the Scottsdale Quarter construction loan for $2.4 million. Offsetting the increases to cash was $129.2 million in principal payments on existing mortgage debt. Of this amount, $121.0 million was primarily used to repay the existing mortgages on the Center, Morgantown, Northtown, and Ashland Town Center. Additionally, regularly scheduled principal payments of $8.2 million were made on various loan obligations. Also, $31.4 million in dividend payments were made to holders of our Common Shares, OP units, and preferred shares. We reduced our outstanding indebtedness under the Facilities by $61.6 million. Lastly, the Company paid $4.0 million in costs related to the March 2011 modification of the Prior Facility.
41
Cash Activity
For the six months ended June 30, 2010
Net cash provided by operating activities was $32.1 million for the six months ended June 30, 2010. (See also “Results of Operations - Six Months Ended June 30, 2011 Compared to Six Months Ended June 30, 2010” for descriptions of 2011 and 2010 transactions affecting operating cash flow.)
Net cash provided by investing activities was $24.7 million for the six months ended June 30, 2010. We received $60.1 million in proceeds attributable to the sale of a 60% interest in both Lloyd and WestShore to the Blackstone Venture. Offsetting this increase to cash, we spent $35.7 million on our investments in real estate. Of this amount, $20.7 million was spent on development and redevelopment projects including $17.2 million in expenditures related to the development of Scottsdale Quarter and $6.3 million to re-tenant existing spaces, with the most significant expenditures occurring at Ashland Town Center, Jersey Gardens, Polaris Fashion Place, and River Valley Mall.
Net cash used in financing activities was $132.2 million for the six months ended June 30, 2010. We made $126.4 million in principal payments on existing mortgage debt. Of this amount $118.0 million was primarily used to repay the existing mortgages on the Center, Grand Central Mall, and The Mall at Johnson City. In addition, regularly scheduled principal payments of $8.4 million were made on various loan obligations. Also, $23.1 million in dividend payments were made to holders of our Common Shares, OP units, and preferred shares. Additionally, we reduced our outstanding indebtedness under the Prior Facility by $190.9 million. Lastly, the Company spent $10.6 million in financing costs, mainly related for the modification of the Prior Facility in March 2010. Offsetting these cash uses, we received $146.0 million in proceeds from the refinancing of the Center, Grand Central Mall, and The Mall at Johnson City. Furthermore, the Company issued additional Series G Preferred Shares in the April Offering, raising net proceeds of $72.7 million.
Financing Activity - Consolidated
Total debt decreased by $146.1 million during the first six months of 2011. The change in outstanding borrowings is summarized as follows (in thousands):
Mortgage | Notes | Total | ||||||||||
Notes | Payable | Debt | ||||||||||
Balance at December 31, 2010 | $ | 1,243,759 | $ | 153,553 | $ | 1,397,312 | ||||||
New mortgage debt | 44,529 | - | 44,529 | |||||||||
Repayment of debt | (120,961 | ) | - | (120,961 | ) | |||||||
Debt amortization payments | (8,196 | ) | - | (8,196 | ) | |||||||
Amortization of fair value adjustment | 131 | - | 131 | |||||||||
Net payments, Facilities | - | (61,553 | ) | (61,553 | ) | |||||||
Balance at June 30, 2011 | $ | 1,159,262 | $ | 92,000 | $ | 1,251,262 |
On March 31, 2011, we paid off the loan agreements for Morgantown, Northtown and the Center in connection with the modification of the Prior Facility. On June 21, 2011, a GRT affiliate borrowed $42.1 million (the “Ashland Loan”). The Ashland Loan is evidenced by a promissory note secured by a mortgage, assignment of rents and leases, collateral assignment of property agreements, security agreement and fixture filing on Ashland Town Center. The Ashland Loan is non-recourse and has an interest rate of 4.90% per annum and a maturity date of July 6, 2021. The Ashland Loan requires the borrower to make periodic payments of principal and interest with all outstanding principal and accrued interest being due and payable at the maturity date. The proceeds of the Ashland Loan were applied toward the defeasance and extinguishment of the previous $22.1 million loan on Ashland Town Center that was scheduled to mature on November 1, 2011, with the remainder being used to reduce outstanding borrowings on the Credit Facility. In connection with the previous loan’s defeasance and extinguishment, we incurred $739,000 in defeasance fees and related costs.
42
Financing Activity – Unconsolidated Real Estate Entities
Total debt related to our unconsolidated real estate entities decreased by $3.2 million during the first six months of 2011. The change in outstanding borrowings is summarized as follows (in thousands):
Mortgage Notes | GRT Share | |||||||
Balance at December 31, 2010 | $ | 465,715 | $ | 160,642 | ||||
Repayment of debt | (267 | ) | (140 | ) | ||||
Debt amortization payments | (2,979 | ) | (1,267 | ) | ||||
Balance at June 30, 2011 | $ | 462,469 | $ | 159,235 |
On November 5, 2007, the joint venture for Surprise closed on a $7.2 million construction loan (the “Surprise Loan”). The Surprise Loan has an interest rate of LIBOR plus 175 basis points and originally matured in October 2009 with one 12 month extension available. During December 2009, the joint venture closed on a loan modification for the Surprise Loan that extended the maturity date to October 1, 2011, fixed the loan amount at $4.7 million and increased the interest rate to the greater of LIBOR plus 400 basis points or 5.50% per annum. As of June 30, 2011, $4.7 million (of which $2.3 million represents GRT’s 50% share) was drawn under the construction loan.
During March 2011, an affiliate of the Company executed a modification agreement for the loan for Tulsa (the “Tulsa Loan”) that extended the maturity date to April 14, 2011. The loan modification decreased the interest rate to the greater of 5.25% or LIBOR plus 4.25%. During April 2011, an affiliate of the Company executed an additional modification agreement for the Tulsa Loan that extended the maturity date to September 14, 2011 and provided for an option to further extend the maturity date to March 14, 2012. However, in order to exercise the extension option, the ORC Venture will be required to market the Property for sale. During the three months ended June 30, 2011, as part of the quarterly impairment evaluation, the Company determined that it was more likely than not, that the ORC Venture will market the Tulsa Promenade property for sale. The ORC Venture reduced the carrying value of this Property to its estimated net realizable value and recorded a $15.1 million impairment loss. The loan modification requires the borrower to make periodic payments of principal and interest with all outstanding principal and accrued interest being due and payable at the maturity date.
At June 30, 2011, the mortgage notes payable associated with Properties held in the ORC Venture were collateralized with first mortgage liens on two Properties having a net book value of $215.4 million. At June 30, 2011, the construction note payable was collateralized with a first mortgage lien on one Property having a net book value of $7.6 million. At June 30, 2011, the mortgage notes payable associated with Properties held in the Blackstone Venture were collateralized with first mortgage liens on two Properties having a net book value of $299.5 million. At June 30, 2011, the mortgage notes payable associated with the Property held by the Pearlridge Venture is collateralized with first mortgage liens on one Property having a net book value of $256.4 million.
Consolidated Obligations and Commitments
Long-term debt obligations are indicated including both scheduled interest and principal payments. The nature of these obligations are disclosed in Note 6 – “Mortgage Notes Payable” in the consolidated financial statements.
At June 30, 2011, we had the following obligations relating to dividend distributions. In the second quarter of 2011, the Company declared distributions of $0.10 per Common Share and OP Units which totaled $11.0 million, to be paid during the third quarter of 2011. Our 8.75% Series F Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series F Preferred Shares”) and the Series G Preferred Shares pay cumulative dividends and therefore the Company is obligated to pay the dividends for these shares in each fiscal period in which the shares remain outstanding. This obligation is for $24.5 million per year. The distribution obligation at June 30, 2011 for Series F Preferred Shares and Series G Preferred Shares is $1.3 million and $4.8 million which represent the dividends declared but not paid as of June 30, 2011, respectively.
43
At June 30, 2011, there were approximately 2.9 million OP Units outstanding. These OP Units are redeemable, at the option of the holders, beginning on the first anniversary of their issuance. The redemption price for an OP Unit shall be, at the option of GPLP, payable in the following form and amount: (i) cash at a price equal to the fair market value of one Common Share of the Company or (ii) Common Shares at the exchange ratio of one share for each OP Unit. The fair value of the OP Units outstanding at June 30, 2011 is $26.9 million based upon a per unit value of $9.32 at June 30, 2011 (based upon a five-day average of the Common Stock price from June 23, 2011 to June 29, 2011).
Our lease obligations are for office space, ground leases, office equipment, computer equipment and other miscellaneous items. The obligation for these leases at June 30, 2011 was $4.5 million.
At June 30, 2011, we had executed leases committing to $15.5 million in tenant allowances. The leases will generate gross rents of approximately $73.9 million over the original lease term.
Other purchase obligations relate to commitments to vendors related to various matters such as development contractors and other miscellaneous commitments. These obligations totaled $13.6 million at June 30, 2011.
Commercial Commitments
The Credit Facility terms are discussed in Note 7 – “Notes Payable” to the consolidated financial statements.
Pro-rata share of Joint Venture Obligations and Commitments
Our pro-rata share of the long-term debt obligation for scheduled payments of both principal and interest related to our loans at Properties owned through unconsolidated joint ventures are as follows: 2011-$21.9 million, 2012-$64.5 million, 2013-$50.3 million, 2014-$2.2 million, and 2015-$35.8 million.
We have a pro-rata obligation for tenant allowances in the amount of $626,000 for tenants who have signed leases at the joint venture Properties. The leases will generate pro-rata gross rents of approximately $3.9 million over the original lease term.
The Company currently has two ground lease obligations relating to its joint ventures. The ground lease obligations relate to our pro-rata share of the ground leases at Pearlridge Center and Puente. The ground lease at Pearlridge Center provides for scheduled rent increases every five years. The ground lease at Pearlridge Center expires in 2058 with two ten-year extension options that are exercisable at the option of the Pearlridge Venture. The ground lease at Puente is set to fair market value every ten years as determined by independent appraisal. The ground lease at Puente expires in 2059. Our current annual pro-rata shares of these obligations in which we hold a 20% common interest in Pearlridge Center, and a 52% common interest in Puente are as follows: 2011 - $476,000, 2012-2013 - $1.9 million, 2014-2015 - $1.7 million, and $52.4 million thereafter.
Off Balance Sheet Arrangements
We have no off-balance sheet arrangements (as defined in Item 303 of Regulation S-K).
44
Developments in Progress
The table below summarizes the classification of “Developments in Progress” as it relates to our Consolidated Balance Sheet as of June 30, 2011:
Developments in Progress (dollars in thousands) As of June 30, 2011 | ||||||||||||
Unconsolidated | ||||||||||||
Consolidated | Proportionate | |||||||||||
Properties | Share | Total | ||||||||||
Land for future development | $ | 13,370 | $ | - | $ | 13,370 | ||||||
Scottsdale Quarter land and improvements | 41,460 | - | 41,460 | |||||||||
Redevelopment and development | 1,966 | 3,726 | 5,692 | |||||||||
Tenant improvements and tenant allowances | 3,052 | 732 | 3,784 | |||||||||
Other | 2,707 | 219 | 2,926 | |||||||||
Total | $ | 62,555 | $ | 4,677 | $ | 67,232 |
Capital expenditures are generally accumulated into a project and classified as “Developments in Progress” on the Consolidated Balance Sheets until such time as the project is completed. At the time the project is completed, the dollars are transferred to the appropriate category on the Consolidated Balance Sheets and are depreciated on a straight-line basis over the useful life of the asset. The $41.5 million associated with Scottsdale Quarter includes $4.2 million of internal costs. These costs include items such as interest and wages.
45
The table below provides the amount we spent on capital expenditures (dollars in thousands):
Capital Expenditures for the Three Months Ended June 30, 2011 | ||||||||||||
Unconsolidated Joint Venture | ||||||||||||
Consolidated | Proportionate | |||||||||||
Properties | Share | Total | ||||||||||
Development Capital Expenditures: | ||||||||||||
Development projects | $ | 4,769 | $ | - | $ | 4,769 | ||||||
Redevelopment projects | $ | 1,168 | $ | 7 | $ | 1,175 | ||||||
Renovation with no incremental GLA | $ | 304 | $ | 14 | $ | 318 | ||||||
Property Capital Expenditures: | ||||||||||||
Tenant improvements and tenant allowances: | ||||||||||||
Anchor stores | $ | 491 | $ | 67 | $ | 558 | ||||||
Non-anchor stores | 2,667 | 329 | 2,996 | |||||||||
Operational capital expenditures | 691 | 106 | 797 | |||||||||
Total Property Capital Expenditures | $ | 3,849 | $ | 502 | $ | 4,351 |
Capital Expenditures for the Six Months Ended June 30, 2011 | ||||||||||||
Unconsolidated Joint Venture | ||||||||||||
Consolidated | Proportionate | |||||||||||
Properties | Share | Total | ||||||||||
Development Capital Expenditures: | ||||||||||||
Development projects | $ | 12,202 | $ | - | $ | 12,202 | ||||||
Redevelopment projects | $ | 1,193 | $ | 29 | $ | 1,222 | ||||||
Renovation with no incremental GLA | $ | 386 | $ | 15 | $ | 401 | ||||||
Property Capital Expenditures: | ||||||||||||
Tenant improvements and tenant allowances: | ||||||||||||
Anchor stores | $ | 1,635 | $ | 131 | $ | 1,766 | ||||||
Non-anchor stores | 5,093 | 562 | 5,655 | |||||||||
Operational capital expenditures | 1,731 | 431 | 2,162 | |||||||||
Total Property Capital Expenditures | $ | 8,459 | $ | 1,124 | $ | 9,583 |
Property Capital Expenditures
We plan capital expenditures by considering various factors such as return on investment, our five-year capital plan for major facility expenditures such as roof and parking lot improvements and tenant construction allowances based upon the economics of the lease terms and cash available for making such expenditures. Our redevelopment expenditures in 2011 relate primarily to the new Dick’s Sporting Goods store that is under construction at Indian Mound Mall in Heath, Ohio scheduled to open later in 2011. Our anchor store tenant improvements include improvements for a new Forever 21 store at Jersey Gardens in Elizabeth, New Jersey and a new Jo Ann Fabrics store at New Towne Mall in New Philadelphia, Ohio. The tenant improvements for non-anchors were for stores such as Victoria’s Secret at Merritt Square Mall in Merritt Island, Florida, Old Navy at Dayton Mall in Dayton, Ohio, new Charming Charlie and Crazy Eight stores at The Mall at Johnson City in Johnson City, Tennessee and a new Gold’s Gym at Weberstown Mall in Stockton, California.
Expansion, Renovation and Development Activity
We continue to be active in expansion, renovation and development activities. Our business strategy is to enhance the quality of the Company’s assets in order to improve cash flow and increase shareholder value.
46
Expansions and Renovations
We maintain a strategy of selective expansions and renovations in order to improve the operating performance and the competitive position of our existing portfolio. We also engage in an active redevelopment program, with the objective of attracting innovative retailers, which we believe will enhance the operating performance of the Properties. We anticipate funding our expansion and renovation projects with the net cash provided by operating activities, the funds available under our Credit Facility, proceeds from the GRT ATM Program, construction financing, long-term mortgage debt, and proceeds from the sale of assets or other equity offerings.
Our current renovation expenditures relate primarily to our interior and food court renovation project at River Valley Mall in Lancaster, Ohio.
Developments
One of our objectives is to enhance portfolio quality by developing new retail properties. Our management team has developed numerous retail properties nationwide and has significant experience in all phases of the development process including site selection, zoning, design, pre-development leasing, construction financing, and construction management.
Our development spending for the six months ended June 30, 2011 primarily relates to our investment in Scottsdale Quarter. Upon completion, Scottsdale Quarter will be an approximately 600,000 square feet complex of gross leasable space consisting of approximately 400,000 square feet of retail space with approximately 200,000 square feet of additional office space constructed above the retail units. Approximately 70% of the retailers in the first two phases are now open and Scottsdale Quarter has become a dynamic, outdoor urban environment featuring sophisticated architectural design, comfortable pedestrian plazas, an open park space, and a variety of upscale shopping, dining and entertainment options. Scottsdale Quarter’s improvements have and will be funded primarily by the proceeds from the Scottsdale Loan discussed in our financing activities as well as additional equity contributions. We are pleased with the tenant mix and overall leasing progress made to date on Scottsdale Quarter. Between signed leases and letters of intent, we have over 89% of Phase I and II retail space addressed. Apple, Armani Exchange, Brio, Free People, Gap, Gap Kids, Grimaldi’s Pizzeria, H&M, iPic Theater, lululemon athletica, Nike, Pottery Barn, Republic of Couture, Stingray Sushi, True Food, and West Elm have opened their stores. Also, we have signed leases and letters of intent for approximately 90% of the office space. Including Phase III, Scottsdale Quarter will require a net investment in hard costs of approximately $350 million with a stabilized return ranging between approximately 7.5% and 8.0%. The hard costs include land, construction and design costs, tenant improvements, third party leasing commissions, and ground lease payments reduced by expected proceeds from the sale of a portion of the Phase III land for development as hotel and/or multi-family use. In addition to the hard costs, we capitalize certain internal leasing costs, development fees, interest and real estate taxes. As of June 30, 2011, we have incurred net costs of approximately $347.4 million in hard costs, of which $306.7 million have been placed into service as of June 30, 2011.
Scottsdale Quarter was previously subject to a long-term ground lease for property on which the project was constructed. We previously owned a 50% common interest in a joint venture that owned Scottsdale Quarter. Our former joint venture partner marketed the ground lease for sale, and we had the option to match the best offer. In September 2010, we purchased the fee interest in the land subject to the ground lease for $96 million. The purchase was partially funded by a $70 million mortgage loan secured by the ground lease with the remaining funds coming from proceeds available under our Prior Facility. During the fourth quarter of 2010, we completed the purchase of the Phase III land and our partner’s 50% joint venture interest in the project and now control all operational and economic aspects of Scottsdale Quarter. As a result of the acquisition of the land subject to the ground lease, the expense associated with the ground lease is eliminated in consolidation.
We also continue to work on a pipeline of other prospective development opportunities. With the general improvement in market conditions, the possibility of moving forward with such development is increasing.
47
Portfolio Data
Tenant Sales
Average sales for tenants in stores less than 10,000 square feet, including our joint venture Malls (“Mall Store Sales”), for the twelve month period ended June 30, 2011 were $393 compared to $342 for the twelve month period ended June 30, 2010. Mall Store Sales include only those stores open for the twelve months ended June 30, 2011 and 2010.
Property Occupancy
Occupied space at our Properties is defined as any space where a store is open or a tenant is paying rent at the date indicated, excluding all tenants with leases having an initial term of less than one year. The occupancy percentage is calculated by dividing the occupied space into the total available space to be leased. Anchor occupancy is for stores of 20,000 square feet or more and non-anchor occupancy is for stores of less than 20,000 square feet and outparcels.
Portfolio occupancy statistics by property type are summarized below:
Occupancy (1) | ||||||||||||
06/30/11 | 03/31/11 | 12/31/10 | 09/30/10 | 06/30/10 | ||||||||
Core Malls (2): | ||||||||||||
Mall Anchors | 96.1% | 95.7% | 95.7% | 94.4% | 93.9% | |||||||
Mall Non-Anchor | 89.7% | 91.5% | 92.8% | 90.9% | 90.5% | |||||||
Total Occupancy | 93.6% | 94.1% | 94.6% | 93.2% | 92.7% | |||||||
Mall Portfolio – Excluding Joint Ventures (3): | ||||||||||||
Mall Anchors | 94.7% | 94.6% | 94.6% | 92.7% | 92.6% | |||||||
Mall Non-Anchor | 88.6% | 90.8% | 92.0% | 90.9% | 90.3% | |||||||
Total Occupancy | 92.4% | 93.2% | 93.6% | 92.0% | 91.8% | |||||||
Total Community Centers: | ||||||||||||
Community Center Anchors | 100.0% | 100.0% | 100.0% | 95.3% | 95.3% | |||||||
Community Center Non-Anchor | 83.7% | 90.2% | 86.8% | 88.3% | 86.0% | |||||||
Total Community Center Portfolio | 93.0% | 96.1% | 94.7% | 92.7% | 91.8% |
(1) | Occupied space is defined as any space where a tenant is occupying the space or paying rent at the date indicated, excluding all tenants with leases having an initial term of less than one year. |
(2) | Includes the Company’s joint venture Malls. |
(3) | Excludes Mall Properties that are held in joint ventures as of June 30, 2011. |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary market risk exposure is interest rate risk. We use interest rate protection agreements or swap agreements to manage interest rate risks associated with long-term, floating rate debt. At June 30, 2011, approximately 90.6% of our debt, after giving effect to interest rate protection agreements, bore interest at fixed rates with a weighted-average maturity of 4.0 years and a weighted-average interest rate of approximately 5.5%. At December 31, 2010, approximately 85.5% of our debt, after giving effect to interest rate protection agreements, bore interest at fixed rates with a weighted-average maturity of 3.9 years, and a weighted-average interest rate of approximately 5.9%. The remainder of our debt at June 30, 2011 and December 31, 2010, bears interest at variable rates with weighted-average interest rates of approximately 4.0% and 5.1%, respectively.
48
At June 30, 2011, the fair value of our debt (excluding borrowings under our Facilities) was $1,185.4 million, compared to its carrying amount of $1,159.3 million. Our combined future earnings, cash flows and fair values relating to financial instruments are dependent upon prevalent market rates of interest, primarily LIBOR. Based upon consolidated indebtedness and interest rates at June 30, 2011, a 100 basis point increase in the market rates of interest would decrease both future earnings and cash flows by $1.2 million per year. Also, the fair value of our debt would decrease by approximately $34.2 million. A 100 basis point decrease in the market rates of interest would increase future earnings and cash flows by $0.2 million per year and increase the fair value of our debt by approximately $36.0 million. We have entered into certain swap agreements which impact this analysis at certain LIBOR rate levels (see Note 9 to the consolidated financial statements).
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and on a timely basis in the Company’s periodic reports filed with the SEC and are effective to ensure that information that we are required to disclose in our Exchange Act reports is accumulated, communicated to management, and disclosed in a timely manner. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective to provide reasonable assurance. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.
(b) Changes in Internal Controls Over Financial Reporting. There were no changes in our internal controls over financial reporting during the second quarter of 2011 that have materially affected, or reasonably likely to materially affect, our internal controls over financial reporting.
49
PART II
OTHER INFORMATION
ITEM 1. | Legal Proceedings |
The Company is involved in lawsuits, claims and proceedings, which arise in the ordinary course of business. The Company is not presently involved in any material litigation. In accordance with ASC Topic 450 - “Contingencies,” the Company makes a provision for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated.
ITEM 1A. | Risk Factors |
There are no material changes to any of the risk factors as previously disclosed in Item 1A. to Part I of the Company’s Form 10-K for the fiscal year ended December 31, 2010.
ITEM 2. | Unregistered Sales Of Equity Securities And Use Of Proceeds |
None
ITEM 3. | Defaults Upon Senior Securities |
None
ITEM 4. | (Removed and Reserved) |
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
10.135 | Loan Agreement, dated as of June 21, 2011, between ATC Glimcher, LLC and Goldman Sachs Commercial Mortgage Capital, L.P. |
10.136 | Promissory Note, dated June 21, 2011, for Forty Two Million Seventy-Five Thousand Dollars ($42,075,000) issued by ATC Glimcher, LLC to Goldman Sachs Commercial Mortgage Capital, L.P. |
10.137 | Mortgage, Assignment of Rents and Leases, Collateral Assignment of Property Agreements, Security Agreement and Fixture Filing, effective as of June 21, 2011, issued by ATC Glimcher, LLC to Goldman Sachs Commercial Mortgage Capital, L.P. |
10.138 | Guaranty, dated as of June 21, 2011, by Glimcher Properties Limited Partnership for the benefit of Goldman Sachs Commercial Mortgage Capital, L.P. |
10.139 | Environmental Indemnity Agreement, dated June 21, 2011, issued by Glimcher Properties Limited Partnership and ATC Glimcher, LLC in favor of Goldman Sachs Commercial Mortgage Capital, L.P. |
31.1 | Certification of the Company’s CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of the Company’s CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of the Company’s CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of the Company’s CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS | XBRL Instance Document* |
101.SCH | XBRL Taxonomy Extension Schema Document* |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* |
* Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GLIMCHER REALTY TRUST | |||
By: | /s/ Michael P. Glimcher | ||
Michael P. Glimcher Chairman of the Board and Chief Executive Officer (Principal Executive Officer) | |||
By: | /s/ Mark E. Yale | ||
Mark E. Yale Executive Vice President, Chief Financial Officer and Treasurer (Principal Accounting and Financial Officer) |
Dated: July 28, 2011
51