Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 29, 2014 | Aug. 01, 2014 | |
Document And Entity Information [Abstract] | ' | ' |
Document Type | '10-Q | ' |
Amendment Flag | 'false | ' |
Document Period End Date | 29-Jun-14 | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
Trading Symbol | 'BDC | ' |
Entity Registrant Name | 'BELDEN INC. | ' |
Entity Central Index Key | '0000913142 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Large Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 43,242,305 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Jun. 29, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Current assets: | ' | ' |
Cash and cash equivalents | $444,965 | $613,304 |
Receivables, net | 416,998 | 304,204 |
Inventories, net | 228,443 | 207,980 |
Deferred income taxes | 28,630 | 28,767 |
Other current assets | 59,645 | 41,243 |
Total current assets | 1,178,681 | 1,195,498 |
Property, plant and equipment, less accumulated depreciation | 328,039 | 300,835 |
Goodwill | 934,285 | 773,048 |
Intangible assets, less accumulated amortization | 482,967 | 376,976 |
Deferred income taxes | 27,246 | 26,034 |
Other long-lived assets | 99,168 | 79,362 |
Total assets | 3,050,386 | 2,751,753 |
Current liabilities: | ' | ' |
Accounts payable | 248,095 | 199,897 |
Accrued liabilities | 224,430 | 199,169 |
Current maturities of long-term debt | 2,500 | 2,500 |
Total current liabilities | 475,025 | 401,566 |
Long-term debt | 1,559,071 | 1,364,536 |
Postretirement benefits | 120,856 | 105,924 |
Other long-term liabilities | 60,658 | 43,186 |
Stockholders' equity: | ' | ' |
Preferred stock | ' | ' |
Common stock | 503 | 503 |
Additional paid-in capital | 588,320 | 585,753 |
Retained earnings | 576,403 | 556,214 |
Accumulated other comprehensive loss | -26,615 | -29,181 |
Treasury stock | -303,835 | -276,748 |
Total stockholders' equity | 834,776 | 836,541 |
Total liabilities and stockholders' equity | $3,050,386 | $2,751,753 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Income Statement [Abstract] | ' | ' | ' | ' |
Revenues | $600,891 | $529,491 | $1,088,581 | $1,036,964 |
Cost of sales | -396,506 | -350,295 | -708,479 | -690,415 |
Gross profit | 204,385 | 179,196 | 380,102 | 346,549 |
Selling, general and administrative expenses | -145,902 | -93,503 | -240,750 | -185,485 |
Research and development | -31,618 | -20,931 | -52,189 | -41,356 |
Amortization of intangibles | -15,795 | -13,105 | -27,536 | -26,082 |
Income from equity method investment | 1,256 | 2,256 | 2,210 | 4,527 |
Operating income | 12,326 | 53,913 | 61,837 | 98,153 |
Interest expense | -18,203 | -18,345 | -37,023 | -34,250 |
Interest income | 111 | 149 | 261 | 257 |
Income (loss) from continuing operations before taxes | -5,766 | 35,717 | 25,075 | 64,160 |
Income tax benefit (expense) | 5,781 | -6,225 | 96 | -12,423 |
Income from continuing operations | 15 | 29,492 | 25,171 | 51,737 |
Loss from disposal of discontinued operations, net of tax | ' | ' | -562 | ' |
Net income | 15 | 29,492 | 24,609 | 51,737 |
Weighted average number of common shares and equivalents: | ' | ' | ' | ' |
Basic | 43,603 | 43,928 | 43,559 | 44,173 |
Diluted | 44,292 | 44,790 | 44,293 | 45,107 |
Basic income (loss) per share: | ' | ' | ' | ' |
Continuing operations | ' | $0.67 | $0.58 | $1.17 |
Discontinued operations | ' | ' | ($0.01) | ' |
Net income | ' | $0.67 | $0.57 | $1.17 |
Diluted income (loss) per share: | ' | ' | ' | ' |
Continuing operations | ' | $0.66 | $0.57 | $1.15 |
Discontinued operations | ' | ' | ($0.01) | ' |
Net income | ' | $0.66 | $0.56 | $1.15 |
Comprehensive income | $13,894 | $23,950 | $27,175 | $38,842 |
Dividends declared per share | $0.05 | $0.05 | $0.10 | $0.10 |
CONDENSED_CONSOLIDATED_CASH_FL
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS (Unaudited) (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 |
Cash flows from operating activities: | ' | ' |
Net income | $24,609 | $51,737 |
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ' | ' |
Depreciation and amortization | 48,433 | 47,787 |
Share-based compensation | 9,524 | 7,366 |
Provision for inventory obsolescence | 4,119 | 963 |
Pension funding less than pension expense | 1,721 | 1,723 |
Income from equity method investment | -2,210 | -4,527 |
Deferred income tax benefit | -4,787 | -897 |
Tax benefit related to share-based compensation | -4,894 | -5,362 |
Changes in operating assets and liabilities, net of the effects of currency exchange rate changes and acquired businesses: | ' | ' |
Receivables | -33,762 | -43,370 |
Inventories | 3,486 | 6,312 |
Accounts payable | -4,584 | 5,500 |
Accrued liabilities | -32,271 | -1,854 |
Accrued taxes | -8,439 | -85,769 |
Other assets | 7,212 | 232 |
Other liabilities | 2,398 | 3,659 |
Net cash provided by (used for) operating activities | 10,555 | -16,500 |
Cash flows from investing activities: | ' | ' |
Cash used to acquire businesses, net of cash acquired | -311,467 | -9,979 |
Capital expenditures | -20,963 | -20,266 |
Proceeds from (payments for) disposal of business | -956 | 3,735 |
Proceeds from disposal of tangible assets | 13 | 3,136 |
Net cash used for investing activities | -333,373 | -23,374 |
Cash flows from financing activities: | ' | ' |
Borrowings under credit arrangements | 200,000 | 388,220 |
Payments under share repurchase program | -31,197 | -62,500 |
Proceeds (payments) from exercise of stock options, net of withholding tax payments | -7,741 | -1,186 |
Debt issuance costs paid | -5,702 | -7,817 |
Cash dividends paid | -4,358 | -2,310 |
Payments under borrowing arrangements | -625 | -197,191 |
Tax benefit related to share-based compensation | 4,894 | 5,362 |
Net cash provided by financing activities | 155,271 | 122,578 |
Effect of foreign currency exchange rate changes on cash and cash equivalents | -792 | -1,598 |
Increase (decrease) in cash and cash equivalents | -168,339 | 81,106 |
Cash and cash equivalents, beginning of period | 613,304 | 395,095 |
Cash and cash equivalents, end of period | $444,965 | $476,201 |
CONDENSED_CONSOLIDATED_STOCKHO
CONDENSED CONSOLIDATED STOCKHOLDERS' EQUITY STATEMENT (Unaudited) (USD $) | Total | Common Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Accumulated Other Comprehensive Income (Loss) [Member] |
In Thousands | ||||||
Beginning balance at Dec. 31, 2013 | $836,541 | $503 | $585,753 | $556,214 | ($276,748) | ($29,181) |
Beginning balance, shares at Dec. 31, 2013 | ' | 50,335 | ' | ' | 6,880 | ' |
Net income | 24,609 | ' | ' | 24,609 | ' | ' |
Foreign currency translation, net of $0.2 million tax | 261 | ' | ' | ' | ' | 261 |
Adjustment to pension and postretirement liability, net of $1.4 million tax | 2,305 | ' | ' | ' | ' | 2,305 |
Other comprehensive income, net of tax | 2,566 | ' | ' | ' | ' | ' |
Exercise of stock options, net of tax withholding forfeitures | -5,810 | ' | -8,130 | ' | 2,320 | ' |
Exercise of stock options, net of tax withholding forfeitures, shares | ' | ' | ' | ' | 136 | ' |
Conversion of restricted stock units into common stock, net of tax withholding forfeitures | -1,931 | ' | -3,721 | ' | 1,790 | ' |
Conversion of restricted stock units into common stock, net of tax withholding forfeitures, shares | ' | ' | ' | ' | 72 | ' |
Share repurchase program | -31,197 | ' | ' | ' | -31,197 | ' |
Share repurchase program, shares | ' | ' | ' | ' | -424 | ' |
Share-based compensation | 14,418 | ' | 14,418 | ' | ' | ' |
Dividends ($0.10 per share) | -4,420 | ' | ' | -4,420 | ' | ' |
Ending balance at Jun. 29, 2014 | $834,776 | $503 | $588,320 | $576,403 | ($303,835) | ($26,615) |
Ending balance, shares at Jun. 29, 2014 | ' | 50,335 | ' | ' | 7,096 | ' |
CONDENSED_CONSOLIDATED_STOCKHO1
CONDENSED CONSOLIDATED STOCKHOLDERS' EQUITY STATEMENT (Unaudited) (Parenthetical) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, except Per Share data, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Statement Of Stockholders Equity [Abstract] | ' | ' | ' | ' |
Foreign currency translation, tax expense (benefit) | $1.50 | $0 | ($0.20) | $0 |
Adjustments to pension and postretirement liability, tax expense | $0.70 | $0.80 | $1.40 | $1.50 |
Dividends declared per share | $0.05 | $0.05 | $0.10 | $0.10 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 6 Months Ended | ||||
Jun. 29, 2014 | |||||
Accounting Policies [Abstract] | ' | ||||
Summary of Significant Accounting Policies | ' | ||||
Note 1: Summary of Significant Accounting Policies | |||||
Basis of Presentation | |||||
The accompanying Condensed Consolidated Financial Statements include Belden Inc. and all of its subsidiaries (the Company, us, we, or our). We eliminate all significant affiliate accounts and transactions in consolidation. | |||||
The accompanying Condensed Consolidated Financial Statements presented as of any date other than December 31, 2013: | |||||
• | Are prepared from the books and records without audit, and | ||||
• | Are prepared in accordance with the instructions for Form 10-Q and do not include all of the information required by accounting principles generally accepted in the United States for complete statements, but | ||||
• | Include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial statements. | ||||
These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Supplementary Data contained in our 2013 Annual Report on Form 10-K. | |||||
Business Description | |||||
We are an innovative signal transmission solutions provider built around four global business platforms – Broadcast Solutions, Enterprise Connectivity Solutions, Industrial Connectivity Solutions, and Industrial IT Solutions. Our comprehensive portfolio of signal transmission solutions provides industry leading secure and reliable transmission of data, sound and video for mission critical applications. | |||||
Reporting Periods | |||||
Our fiscal year and fiscal fourth quarter both end on December 31. Our fiscal first quarter ends on the Sunday falling closest to 91 days after December 31, which was March 30, 2014, the 89th day of our fiscal year 2014. Our fiscal second and third quarters each have 91 days. The six months ended June 29, 2014 and June 30, 2013 included 180 and 181 days, respectively. | |||||
Reclassifications | |||||
We have made certain reclassifications to the 2013 Condensed Consolidated Financial Statements with no impact to reported net income in order to conform to the 2014 presentation. | |||||
Fair Value Measurement | |||||
Accounting guidance for fair value measurements specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources or reflect our own assumptions of market participant valuation. The hierarchy is broken down into three levels based on the reliability of the inputs as follows: | |||||
• | Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; | ||||
• | Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets, or financial instruments for which significant inputs are observable, either directly or indirectly; and | ||||
• | Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. | ||||
As of and during the three and six months ended June 29, 2014 and June 30, 2013, we utilized Level 1 inputs to determine the fair value of cash equivalents. We did not have any transfers between Level 1 and Level 2 fair value measurements during the six months ended June 29, 2014 and June 30, 2013. | |||||
Cash and Cash Equivalents | |||||
We classify cash on hand and deposits in banks, including commercial paper, money market accounts, and other investments with an original maturity of three months or less, that we hold from time to time, as cash and cash equivalents. We periodically have cash equivalents consisting of short-term money market funds and other investments. The primary objective of our investment activities is to preserve our capital for the purpose of funding operations. We do not enter into investments for trading or speculative purposes. The fair value of these cash equivalents as of June 29, 2014 was $162.8 million and is based on quoted market prices in active markets (i.e., Level 1 valuation). | |||||
Contingent Liabilities | |||||
We have established liabilities for environmental and legal contingencies that are probable of occurrence and reasonably estimable, the amounts of which are currently not material. We accrue environmental remediation costs based on estimates of known environmental remediation exposures developed in consultation with our environmental consultants and legal counsel. We are, from time to time, subject to routine litigation incidental to our business. These lawsuits primarily involve claims for damages arising out of the use of our products, allegations of patent or trademark infringement, and litigation and administrative proceedings involving employment matters and commercial disputes. Based on facts currently available, we believe the disposition of the claims that are pending or asserted will not have a materially adverse effect on our financial position, results of operations, or cash flow. | |||||
As of June 29, 2014, we were party to standby letters of credit, bank guaranties, and surety bonds totaling $7.5 million, $2.3 million, and $1.7 million, respectively. | |||||
Revenue Recognition | |||||
We recognize revenue when all of the following circumstances are satisfied: (1) persuasive evidence of an arrangement exists, (2) price is fixed or determinable, (3) collectability is reasonably assured, and (4) delivery has occurred. Delivery occurs in the period in which the customer takes title and assumes the risks and rewards of ownership of the products specified in the customer’s purchase order or sales agreement. At times, we enter into arrangements that involve the delivery of multiple elements. For these arrangements, when the elements can be separated, the revenue is allocated to each deliverable based on that element’s relative selling price and recognized based on the period of delivery for each element. Generally, we determine relative selling price using our best estimate of selling price, as we do not have vendor specific objective evidence or third party evidence of fair value for such arrangements. | |||||
We record revenue net of estimated rebates, price allowances, invoicing adjustments, and product returns. We record revisions to these estimates in the period in which the facts that give rise to each revision become known. | |||||
Discontinued Operations | |||||
In 2012, we sold our Thermax and Raydex cable business for $265.6 million in cash and recognized a pre-tax gain of $211.6 million ($124.7 million net of tax). At the time the transaction closed, we received $265.6 million in cash, subject to a working capital adjustment. We recognized a $0.9 million ($0.6 million net of tax) loss from disposal of discontinued operations related to this business in the six months ended June 29, 2014 as a result of settling the working capital adjustment and other matters. | |||||
In 2010, we completed the sale of Trapeze Networks, Inc. (Trapeze) for $152.1 million and recognized a pre-tax gain of $88.3 million ($44.8 million net of tax). At the time the transaction closed, we received $136.9 million in cash, and the remaining $15.2 million was placed in escrow as partial security for our indemnity obligations under the sale agreement. In 2013, we collected a partial settlement of $4.2 million from the escrow. We remain in negotiations with the buyer of Trapeze regarding the status of the escrow and certain claims raised by the buyer. Based on the current status of the negotiations, the amount of the escrow receivable on our Condensed Consolidated Balance Sheet is $3.8 million, which is our best estimate of the remaining amount to be collected. | |||||
Subsequent Events | |||||
We have evaluated subsequent events after the balance sheet date through the financial statement issuance date for appropriate accounting and disclosure. | |||||
Current-Year Adoption of Accounting Pronouncements | |||||
On January 1, 2014, we adopted new accounting guidance issued by the Financial Accounting Standards Board (the FASB) with regard to the presentation of liabilities for unrecognized tax benefits. The adoption of this guidance did not have a material impact on our financial statements. | |||||
Pending Adoption of Recent Accounting Pronouncements | |||||
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (the ASU), which will replace most existing revenue recognition guidance in U.S. GAAP. The core principle of the ASU is that an entity should recognize revenue for the transfer of goods or services equal to the amount that it expects to be entitled to receive for those goods or services. The ASU requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments. The ASU will be effective for us beginning January 1, 2017, and allows for both retrospective and prospective methods of adoption. We are in the process of determining the method of adoption and assessing the impact of this ASU on our Consolidated Financial Statements. |
Acquisitions
Acquisitions | 6 Months Ended | ||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||
Business Combinations [Abstract] | ' | ||||||||||||||||
Acquisitions | ' | ||||||||||||||||
Note 2: Acquisitions | |||||||||||||||||
ProSoft Technology, Inc. | |||||||||||||||||
We acquired 100% of the outstanding shares of ProSoft Technology, Inc. (ProSoft) on June 11, 2014 for cash of $105.0 million. The purchase price remains subject to a working capital adjustment. ProSoft is a leading manufacturer of industrial networking products that translate between disparate automation systems, including the various protocols used by different automation vendors. The results of ProSoft have been included in our Condensed Consolidated Financial Statements from June 11, 2014, and are reported within the Industrial IT segment. ProSoft is headquartered in Bakersfield, California. The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed as of June 11, 2014 (in thousands). | |||||||||||||||||
Cash | $ | 2,492 | |||||||||||||||
Receivables | 6,026 | ||||||||||||||||
Inventories | 7,001 | ||||||||||||||||
Other current assets | 615 | ||||||||||||||||
Property, plant and equipment | 1,151 | ||||||||||||||||
Goodwill | 55,281 | ||||||||||||||||
Intangible assets | 37,400 | ||||||||||||||||
Other non-current assets | 78 | ||||||||||||||||
Total assets | $ | 110,044 | |||||||||||||||
Accounts payable | $ | 2,455 | |||||||||||||||
Accrued liabilities | 1,654 | ||||||||||||||||
Other non-current liabilities | 935 | ||||||||||||||||
Total liabilities | $ | 5,044 | |||||||||||||||
Net assets | $ | 105,000 | |||||||||||||||
The above purchase price allocation is preliminary and is subject to revision as additional information about the fair value of individual assets and liabilities becomes available. We are in the process of finalizing third party valuations of certain tangible and intangible assets and ensuring our accounting policies are applied at ProSoft. The preliminary measurement of receivables, inventories, property, plant, and equipment, intangible assets, goodwill, deferred income taxes, and other assets and liabilities are subject to change. Any change in the acquisition date fair value of the acquired net assets will change the amount of the purchase price allocable to goodwill. | |||||||||||||||||
The fair value of acquired receivables is $6.0 million, with a gross contractual amount of $6.1 million. We do not expect to collect $0.1 million of the acquired receivables. | |||||||||||||||||
A single estimate of fair value results from a complex series of judgments about future events and uncertainties and relies heavily on estimates and assumptions. The judgments we have used in estimating the fair values assigned to each class of acquired assets and assumed liabilities could materially affect the results of our operations. | |||||||||||||||||
For purposes of the above allocation, we have estimated a fair value adjustment for inventories based on the estimated selling price of the work-in-process and finished goods acquired at the closing date less the sum of the costs to complete the work-in-process, the costs of disposal, and a reasonable profit allowance for our post acquisition selling efforts. We used various valuation methods including discounted cash flows to estimate the fair value of the identifiable intangible assets. | |||||||||||||||||
Goodwill and other intangible assets reflected above were determined to meet the criterion for recognition apart from tangible assets acquired and liabilities assumed. The goodwill is primarily attributable to expected synergies and the assembled workforce. The expected synergies for the ProSoft acquisition primarily consist of cost savings from the ability to consolidate management and other support functions and expanded access to the Industrial IT market and channel partners. Our tax basis in the acquired goodwill is $55.3 million. The goodwill balance we recorded is deductible for tax purposes over a period of 15 years up to the amount of the tax basis. The preliminary intangible assets related to the acquisition consisted of the following: | |||||||||||||||||
Preliminary | Amortization | ||||||||||||||||
Estimated Fair | Period | ||||||||||||||||
Value | |||||||||||||||||
(In thousands) | (In years) | ||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||
Customer relationships | $ | 22,000 | 10.0 | ||||||||||||||
Developed technologies | 10,000 | 4.0 | |||||||||||||||
Backlog | 400 | 0.3 | |||||||||||||||
Total intangible assets subject to amortization | 32,400 | ||||||||||||||||
Intangible assets not subject to amortization: | |||||||||||||||||
Goodwill | 55,281 | ||||||||||||||||
Trademarks | 5,000 | ||||||||||||||||
Total intangible assets not subject to amortization | 60,281 | ||||||||||||||||
Total intangible assets | $ | 92,681 | |||||||||||||||
Weighted average amortization period | 8.0 | ||||||||||||||||
Trademarks have been determined by us to have indefinite lives and are not being amortized, based on our expectation that the trademarked products will generate cash flows for us for an indefinite period. We expect to maintain use of trademarks on existing products and introduce new products in the future that will also display the trademarks, thus extending their lives indefinitely. | |||||||||||||||||
The amortizable intangible assets reflected in the table above were determined by us to have finite lives. The useful life for the developed technologies intangible asset was based on the estimated time that the technology provides us with a competitive advantage and thus approximates the period of consumption of the intangible asset. The useful life for the customer relationship intangible asset was based on our forecasts of customer turnover. The useful life of the backlog intangible asset was based on our estimate of when the ordered items would ship. | |||||||||||||||||
Our revenues and income (loss) from continuing operations before taxes for both the three and six months ended June 29, 2014 included $2.7 million and $(0.4) million, respectively, from ProSoft. Included in our income (loss) from continuing operations before taxes for both the three and six months ended June 29, 2014 are $0.5 million of cost of sales related to the preliminary adjustment of inventory to fair value and $0.3 million of amortization of intangible assets. In addition, we recognized $0.6 million of transaction costs associated with the acquisition for both the three and six months ended June 29, 2014, which are included in our selling, general, and administrative expenses. | |||||||||||||||||
Grass Valley | |||||||||||||||||
We acquired 100% of the outstanding ownership interest in Grass Valley USA, LLC and GVBB Holdings S.a.r.l., (collectively, Grass Valley) on March 31, 2014 for cash of $218.0 million. Grass Valley is a leading provider of innovative technologies for the broadcast industry, including production switchers, cameras, servers, and editing solutions. Grass Valley is headquartered in Hillsboro, Oregon, with significant locations throughout the United States, Europe, and Asia. The results of Grass Valley have been included in our Condensed Consolidated Financial Statements from March 31, 2014, and are reported within the Broadcast segment. The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed as of March 31, 2014 (in thousands). | |||||||||||||||||
Cash | $ | 9,397 | |||||||||||||||
Receivables | 73,324 | ||||||||||||||||
Inventories | 19,777 | ||||||||||||||||
Other current assets | 4,172 | ||||||||||||||||
Property, plant and equipment | 23,071 | ||||||||||||||||
Goodwill | 106,176 | ||||||||||||||||
Intangible assets | 95,500 | ||||||||||||||||
Other non-current assets | 26,919 | ||||||||||||||||
Total assets | $ | 358,336 | |||||||||||||||
Accounts payable | $ | 50,870 | |||||||||||||||
Accrued liabilities | 58,633 | ||||||||||||||||
Deferred revenue | 14,000 | ||||||||||||||||
Postretirement benefits | 15,604 | ||||||||||||||||
Other non-current liabilities | 1,199 | ||||||||||||||||
Total liabilities | $ | 140,306 | |||||||||||||||
Net assets | $ | 218,030 | |||||||||||||||
The above purchase price allocation is preliminary, and is subject to revision as additional information about the fair value of individual assets and liabilities becomes available. We are in the process of finalizing third party valuations of certain tangible and intangible assets and ensuring our accounting policies are applied at Grass Valley. The preliminary measurement of receivables, inventories, property, plant, and equipment, intangible assets, goodwill, deferred income taxes, deferred revenue, and other assets and liabilities are subject to change. Any change in the acquisition date fair value of the acquired net assets will change the amount of the purchase price allocable to goodwill. | |||||||||||||||||
The fair value of acquired receivables is $73.3 million, with a gross contractual amount of $79.0 million. We do not expect to collect $5.7 million of the acquired receivables. | |||||||||||||||||
A single estimate of fair value results from a complex series of judgments about future events and uncertainties and relies heavily on estimates and assumptions. The judgments we have used in estimating the fair values assigned to each class of acquired assets and assumed liabilities could materially affect the results of our operations. | |||||||||||||||||
For purposes of the above allocation, we have estimated a fair value adjustment for inventories based on the estimated selling price of the work-in-process and finished goods acquired at the closing date less the sum of the costs to complete the work-in-process, the costs of disposal, and a reasonable profit allowance for our post acquisition selling efforts. We based our estimate of the fair value for the acquired property, plant, and equipment on a preliminary valuation study performed by a third party valuation firm. We used various valuation methods including discounted cash flows to estimate the fair value of the identifiable intangible assets. | |||||||||||||||||
Goodwill and other intangible assets reflected above were determined to meet the criterion for recognition apart from tangible assets acquired and liabilities assumed. The goodwill is primarily attributable to expected synergies and the assembled workforce. The expected synergies for the Grass Valley acquisition primarily consist of cost savings from the ability to consolidate existing and acquired operating facilities and other support functions, as well as expanded access to the Broadcast market. Our estimated tax basis in the acquired goodwill is $106.2 million. Our preliminary analysis indicates that the goodwill balance we recorded is deductible for tax purposes over a period of 15 years up to the amount of the tax basis. The preliminary intangible assets related to the acquisition consisted of the following: | |||||||||||||||||
Preliminary | Amortization | ||||||||||||||||
Estimated Fair | Period | ||||||||||||||||
Value | |||||||||||||||||
(In thousands) | (In years) | ||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||
Developed technologies | $ | 37,000 | 5.0 | ||||||||||||||
Customer relationships | 27,000 | 15.0 | |||||||||||||||
Backlog | 1,500 | 0.3 | |||||||||||||||
Total intangible assets subject to amortization | 65,500 | ||||||||||||||||
Intangible assets not subject to amortization: | |||||||||||||||||
Goodwill | 106,176 | ||||||||||||||||
Trademarks | 22,000 | ||||||||||||||||
In-process research and development | 8,000 | ||||||||||||||||
Total intangible assets not subject to amortization | 136,176 | ||||||||||||||||
$ | 201,676 | ||||||||||||||||
Total intangible assets | |||||||||||||||||
9.0 | |||||||||||||||||
Weighted average amortization period | |||||||||||||||||
Trademarks have been determined by us to have indefinite lives and are not being amortized, based on our expectation that the trademarked products will generate cash flows for us for an indefinite period. We expect to maintain use of trademarks on existing products and introduce new products in the future that will also display the trademarks, thus extending their lives indefinitely. In-process research and development assets are considered indefinite-lived intangible assets until the completion or abandonment of the associated research and development efforts. Upon completion of the development process, we will make a determination of the useful life of the asset and begin amortizing the assets over that period. If the project is abandoned, we will write-off the asset at such time. | |||||||||||||||||
The amortizable intangible assets reflected in the table above were determined by us to have finite lives. The useful life for the developed technologies intangible asset was based on the estimated time that the technology provides us with a competitive advantage and thus approximates the period of consumption of the intangible asset. The useful life for the customer relationship intangible asset was based on our forecasts of customer turnover. The useful life of the backlog intangible asset was based on our estimate of when the ordered items would ship. | |||||||||||||||||
Our revenues and income (loss) from continuing operations before taxes for both the three and six months ended June 29, 2014 included $66.8 million and $(22.9) million, respectively, from Grass Valley. Included in our income (loss) from continuing operations before taxes for both the three and six months ended June 29, 2014 are $6.9 million of cost of sales related to the preliminary adjustment of inventory to fair value and $3.8 million of amortization of intangible assets. In addition, we recognized $0.1 million and $1.0 million of transaction costs associated with the acquisition for the three and six months ended June 29, 2014, respectively, which are included in our selling, general, and administrative expenses. We also recognized certain severance, restructuring, and acquisition integration costs in the three and six months ended June 29, 2014 related to Grass Valley. See Note 7. | |||||||||||||||||
The following table illustrates the unaudited pro forma effect on operating results as if the Grass Valley and ProSoft acquisitions had been completed as of January 1, 2013. | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | ||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Revenues | $ | 614,635 | $ | 620,291 | $ | 1,178,259 | $ | 1,202,101 | |||||||||
Income from continuing operations | 10,718 | 19,937 | 12,625 | 9,924 | |||||||||||||
Diluted income per share from continuing operations | $ | 0.24 | $ | 0.45 | $ | 0.29 | $ | 0.22 | |||||||||
For purposes of the pro forma disclosures, the six months ended June 30, 2013 include nonrecurring expenses from the effects of purchase accounting, including the cost of sales arising from the adjustment of inventory to fair value of $10.2 million, amortization of the sales backlog intangible asset of $1.9 million, and Belden’s transaction costs of $1.6 million. | |||||||||||||||||
The above unaudited pro forma financial information is presented for informational purposes only and does not purport to represent what our results of operations would have been had we completed the acquisition on the date assumed, nor is it necessarily indicative of the results that may be expected in future periods. Pro forma adjustments exclude cost savings from any synergies resulting from the acquisition. | |||||||||||||||||
Softel Limited | |||||||||||||||||
We acquired Softel Limited (Softel) for $9.1 million, net of cash acquired, on January 25, 2013. Softel is a key technology supplier to the media sector with a portfolio of technologies well aligned with industry trends and growing demand. Softel is located in the United Kingdom. The results of Softel are reported within the Broadcast segment. The Softel acquisition was not material to our financial position or results of operations. |
Operating_Segments
Operating Segments | 6 Months Ended | ||||||||||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||||||||||
Segment Reporting [Abstract] | ' | ||||||||||||||||||||||||
Operating Segments | ' | ||||||||||||||||||||||||
Note 3: Operating Segments | |||||||||||||||||||||||||
We are organized around four global business platforms: Broadcast, Enterprise Connectivity, Industrial Connectivity, and Industrial IT. Each of the global business platforms represents a reportable segment. The All Other segment represents the financial results of our cable operations that primarily conducted business in the consumer electronics end market which we sold in December 2012. | |||||||||||||||||||||||||
We allocate corporate expenses to the segments for purposes of measuring segment operating income. Corporate expenses are allocated on the basis of each segment’s relative operating income prior to the allocation, adjusted for certain items including asset impairment, severance and other restructuring costs, purchase accounting effects related to acquisitions, accelerated depreciation, amortization of intangible assets, and other costs. | |||||||||||||||||||||||||
Our measure of segment assets does not include cash, goodwill, intangible assets, deferred tax assets, or corporate assets. All goodwill is allocated to reporting units of our segments for purposes of impairment testing. | |||||||||||||||||||||||||
Broadcast | Enterprise | Industrial | Industrial | All Other | Total | ||||||||||||||||||||
Solutions | Connectivity | Connectivity | IT Solutions | Segments | |||||||||||||||||||||
Solutions | Solutions | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
As of and for the three months ended June 29, 2014 | |||||||||||||||||||||||||
Revenues | $ | 248,115 | $ | 121,272 | $ | 178,244 | $ | 53,260 | $ | - | $ | 600,891 | |||||||||||||
Affiliate revenues | 84 | 1,628 | 485 | 6 | - | 2,203 | |||||||||||||||||||
Operating income (loss) | -26,302 | 13,733 | 18,339 | 6,002 | - | 11,772 | |||||||||||||||||||
Total assets | 419,814 | 236,860 | 282,874 | 70,998 | - | 1,010,546 | |||||||||||||||||||
As of and for the three months ended June 30, 2013 | |||||||||||||||||||||||||
Revenues | $ | 166,551 | $ | 132,929 | $ | 171,892 | $ | 58,119 | $ | - | $ | 529,491 | |||||||||||||
Affiliate revenues | 526 | 2,539 | 415 | 30 | - | 3,510 | |||||||||||||||||||
Operating income | 3,505 | 14,675 | 24,344 | 9,225 | 1,278 | 53,027 | |||||||||||||||||||
Total assets | 272,506 | 242,120 | 272,974 | 60,521 | - | 848,121 | |||||||||||||||||||
As of and for the six months ended June 29, 2014 | |||||||||||||||||||||||||
Revenues | $ | 413,983 | $ | 229,666 | $ | 337,562 | $ | 107,370 | $ | - | $ | 1,088,581 | |||||||||||||
Affiliate revenues | 283 | 3,704 | 1,841 | 8 | - | 5,836 | |||||||||||||||||||
Operating income (loss) | -15,734 | 23,901 | 39,089 | 14,149 | - | 61,405 | |||||||||||||||||||
Total assets | 419,814 | 236,860 | 282,874 | 70,998 | - | 1,010,546 | |||||||||||||||||||
As of and for the six months ended June 30, 2013 | |||||||||||||||||||||||||
Revenues | $ | 322,137 | $ | 249,556 | $ | 348,613 | $ | 116,658 | $ | - | $ | 1,036,964 | |||||||||||||
Affiliate revenues | 636 | 5,008 | 779 | 60 | - | 6,483 | |||||||||||||||||||
Operating income | 3,359 | 23,510 | 48,793 | 18,742 | 1,278 | 95,682 | |||||||||||||||||||
Total assets | 272,506 | 242,120 | 272,974 | 60,521 | - | 848,121 | |||||||||||||||||||
The following table is a reconciliation of the total of the reportable segments’ operating income to consolidated income (loss) from continuing operations before taxes. | |||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Segment operating income | $ | 11,772 | $ | 53,027 | $ | 61,405 | $ | 95,682 | |||||||||||||||||
Income from equity method investment | 1,256 | 2,256 | 2,210 | 4,527 | |||||||||||||||||||||
Eliminations | (702) | (1,370) | (1,778) | (2,056) | |||||||||||||||||||||
Total operating income | 12,326 | 53,913 | 61,837 | 98,153 | |||||||||||||||||||||
Interest expense | (18,203) | (18,345) | (37,023) | (34,250) | |||||||||||||||||||||
Interest income | 111 | 149 | 261 | 257 | |||||||||||||||||||||
Income (loss) from continuing operations before taxes | $ | (5,766) | $ | 35,717 | $ | 25,075 | $ | 64,160 | |||||||||||||||||
Income_per_Share
Income per Share | 6 Months Ended | ||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Income per Share | ' | ||||||||||||||||
Note 4: Income per Share | |||||||||||||||||
The following table presents the basis for the income per share computations: | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | ||||||||||||||
(In thousands) | |||||||||||||||||
Numerator: | |||||||||||||||||
Income from continuing operations | $ | 15 | $ | 29,492 | $ | 25,171 | $ | 51,737 | |||||||||
Loss from discontinued operations, net of tax | - | - | (562) | - | |||||||||||||
Net income | $ | 15 | $ | 29,492 | $ | 24,609 | $ | 51,737 | |||||||||
Denominator: | |||||||||||||||||
Weighted average shares outstanding, basic | 43,603 | 43,928 | 43,559 | 44,173 | |||||||||||||
Effect of dilutive common stock equivalents | 689 | 862 | 734 | 934 | |||||||||||||
Weighted average shares outstanding, diluted | 44,292 | 44,790 | 44,293 | 45,107 | |||||||||||||
For the three and six months ended June 29, 2014, diluted weighted average shares outstanding do not include outstanding equity awards of 0.2 million and 0.1 million, respectively, because to do so would have been anti-dilutive. For both the three and six months ended June 30, 2013, diluted weighted average shares outstanding do not include outstanding equity awards of 0.3 million, because to do so would have been anti-dilutive. | |||||||||||||||||
For purposes of calculating basic earnings per share, unvested restricted stock units are not included in the calculation of basic weighted average shares outstanding until all necessary conditions have been satisfied and issuance of the shares underlying the restricted stock units is no longer contingent. Necessary conditions are not satisfied until the vesting date, at which time holders of our restricted stock units receive shares of our common stock. | |||||||||||||||||
For purposes of calculating diluted earnings per share, unvested restricted stock units are included to the extent that they are dilutive. In determining whether unvested restricted stock units are dilutive, each issuance of restricted stock units is considered separately. | |||||||||||||||||
Once a restricted stock unit has vested, it is included in the calculation of both basic and diluted weighted average shares outstanding. |
Inventories
Inventories | 6 Months Ended | ||||||||
Jun. 29, 2014 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Inventories | ' | ||||||||
Note 5: Inventories | |||||||||
The major classes of inventories were as follows: | |||||||||
June 29, | December 31, | ||||||||
2014 | 2013 | ||||||||
(In thousands) | |||||||||
Raw materials | $ | 97,039 | $ | 85,379 | |||||
Work-in-process | 39,163 | 34,671 | |||||||
Finished goods | 123,141 | 107,091 | |||||||
Perishable tooling and supplies | 1,885 | 2,156 | |||||||
Gross inventories | 261,228 | 229,297 | |||||||
Obsolescence and other reserves | (32,785) | (21,317) | |||||||
Net inventories | $ | 228,443 | $ | 207,980 | |||||
LongLived_Assets
Long-Lived Assets | 6 Months Ended |
Jun. 29, 2014 | |
Property Plant And Equipment [Abstract] | ' |
Long-Lived Assets | ' |
Note 6: Long-Lived Assets | |
Disposals | |
During the six months ended June 30, 2013, we sold certain real estate of the Broadcast segment for $1.0 million, and recognized a $0.3 million loss on the sale. We also sold certain real estate of the Enterprise Connectivity segment for $2.1 million. There was no gain or loss on the sale. | |
Depreciation and Amortization Expense | |
We recognized depreciation expense of $11.4 million and $20.9 million in the three and six months ended June 29, 2014, respectively. We recognized depreciation expense of $12.1 million and $21.7 million in the three and six months ended June 30, 2013, respectively. | |
We recognized amortization expense related to our intangible assets of $15.8 million and $27.5 million in the three and six months ended June 29, 2014, respectively. We recognized amortization expense related to our intangible assets of $13.1 million and $26.1 million in the three and six months ended June 30, 2013, respectively. |
Severance_Restructuring_and_Ac
Severance, Restructuring, and Acquisition Integration Activities | 6 Months Ended | ||||||||||||
Jun. 29, 2014 | |||||||||||||
Restructuring And Related Activities [Abstract] | ' | ||||||||||||
Severance, Restructuring, and Acquisition Integration Activities | ' | ||||||||||||
Note 7: Severance, Restructuring, and Acquisition Integration Activities | |||||||||||||
During the six months ended June 29, 2014, we incurred severance, restructuring, and acquisition integration costs primarily related to a productivity improvement program and the integration of our acquisition of Grass Valley. The productivity improvement program is focused on improving the productivity of our sales, marketing, finance, and human resources functions relative to our peers. The majority of the expected costs for the productivity improvement program relate to the Industrial Connectivity, Enterprise, and Industrial IT segments. The restructuring and integration activities related to our acquisition of Grass Valley are focused on achieving desired cost savings by consolidating existing and acquired operating facilities and other support functions. The Grass Valley costs relate to our Broadcast segment. | |||||||||||||
For the three and six months ended June 29, 2014, we recorded severance, restructuring, and integration costs of $38.2 million and $39.7 million, respectively, related to these programs. The following table summarizes the costs by segment: | |||||||||||||
Three Months Ended June 29, 2014 | Severance | Other | Total Costs | ||||||||||
Restructuring | |||||||||||||
and Integration | |||||||||||||
Costs | |||||||||||||
(In thousands) | |||||||||||||
Broadcast Solutions | $ | 16,819 | $ | 10,705 | $ | 27,524 | |||||||
Enterprise Connectivity Solutions | 1,592 | 229 | 1,821 | ||||||||||
Industrial Connectivity Solutions | 8,111 | 33 | 8,144 | ||||||||||
Industrial IT Solutions | 586 | 133 | 719 | ||||||||||
Total | 27,108 | 11,100 | 38,208 | ||||||||||
Six Months Ended June 29, 2014 | |||||||||||||
Broadcast Solutions | $ | 18,102 | $ | 10,865 | $ | 28,967 | |||||||
Enterprise Connectivity Solutions | 1,592 | 229 | 1,821 | ||||||||||
Industrial Connectivity Solutions | 8,111 | 33 | 8,144 | ||||||||||
Industrial IT Solutions | 586 | 133 | 719 | ||||||||||
Total | $ | 28,391 | $ | 11,260 | $ | 39,651 | |||||||
The other restructuring and integration costs included retention bonuses, relocation, recruitment, travel, and reserves for inventory obsolescence as a result of product line integration. We expect the majority of the other restructuring and integration costs related to these actions will be paid in 2014. | |||||||||||||
The table below sets forth severance activity that occurred during 2014 for the two significant programs described above. The balances are included in accrued liabilities. | |||||||||||||
Productivity | Grass | ||||||||||||
Improvement | Valley | ||||||||||||
Program | Integration | ||||||||||||
(In thousands) | |||||||||||||
Balance at December 31, 2013 | $ | - | $ | - | |||||||||
New charges | 10,507 | 16,528 | |||||||||||
Cash payments | (1,774) | (4,497) | |||||||||||
Foreign currency translation | (62) | 82 | |||||||||||
Balance at June 29, 2014 | $ | 8,671 | $ | 12,113 | |||||||||
Of the total severance, restructuring, and acquisition integration costs recognized for the three months ended June 29, 2014, $8.0 million, $28.9 million, and $1.3 million were included in cost of sales, selling, general and administrative expenses, and research and development, respectively. Of the total severance, restructuring, and acquisition integration costs recognized for the six months ended June 29, 2014, $8.0 million, $30.0 million, and $1.7 million were included in cost of sales, selling, general and administrative expenses, and research and development, respectively. | |||||||||||||
We expect to incur additional severance, restructuring, and acquisition integration costs in the second half of 2014 of approximately $32 million as a result of the activities discussed above, as well as the integration of our acquisition of ProSoft. | |||||||||||||
We continue to review our business strategies and evaluate potential new restructuring actions. This could result in additional restructuring costs in future periods. | |||||||||||||
For the three and six months ended June 30, 2013, we recorded severance and other restructuring costs of $5.0 million and $5.8 million, respectively. The majority of these costs were recorded in our Broadcast segment, which recognized $3.5 million and $4.3 million of severance and other restructuring costs for the three and six months ended June 30, 2013, respectively. The other restructuring costs included relocation, equipment transfer, and other costs. These costs were incurred primarily as a result of facility consolidation in New York for recently acquired locations and other acquisition integration activities. The Industrial IT segment also recognized $1.3 million of severance expense for both the three and six months ended June 30, 2013. These activities have been completed, and the costs have been paid. | |||||||||||||
Of the total severance and other restructuring costs recognized for the three months ended June 30, 2013, $3.1 million, $1.0 million, and $0.9 million were included in cost of sales, selling, general and administrative expenses, and research and development, respectively. Of the total severance and other restructuring costs recognized for the six months ended June 30, 2013, $3.2 million, $1.6 million, and $1.0 million were included in cost of sales, selling, general and administrative expenses, and research and development, respectively. |
LongTerm_Debt_and_Other_Borrow
Long-Term Debt and Other Borrowing Arrangements | 6 Months Ended | ||||||||
Jun. 29, 2014 | |||||||||
Debt Disclosure [Abstract] | ' | ||||||||
Long-Term Debt and Other Borrowing Arrangements | ' | ||||||||
Note 8: Long-Term Debt and Other Borrowing Arrangements | |||||||||
The carrying values of our long-term debt and other borrowing arrangements were as follows: | |||||||||
June 29, | December 31, | ||||||||
2014 | 2013 | ||||||||
(In thousands) | |||||||||
Revolving credit agreement due 2018 | $ | - | $ | - | |||||
Term Loan due 2020 | 248,200 | 248,775 | |||||||
Senior subordinated notes: | |||||||||
5.5% Senior subordinated notes due 2022 | 700,000 | 700,000 | |||||||
5.5% Senior subordinated notes due 2023 | 408,150 | 413,040 | |||||||
5.25% Senior subordinated notes due 2024 | 200,000 | - | |||||||
9.25% Senior subordinated notes due 2019 | 5,221 | 5,221 | |||||||
Total senior subordinated notes | 1,313,371 | 1,118,261 | |||||||
Total debt and other borrowing arrangements | 1,561,571 | 1,367,036 | |||||||
Less current maturities of Term Loan | (2,500) | (2,500) | |||||||
Long-term debt | $ | 1,559,071 | $ | 1,364,536 | |||||
Revolving Credit Agreement due 2018 | |||||||||
In 2013, we entered into a revolving credit agreement that provides a $400 million multi-currency asset-based revolving credit facility (the Revolver). The borrowing base under the Revolver includes eligible accounts receivable, inventory, and property, plant, and equipment of certain of our subsidiaries in the United States, Canada, Germany, the Netherlands, and the United Kingdom. As of June 29, 2014, our borrowing base was $335.0 million. The Revolver matures in 2018. Interest on outstanding borrowings is variable, based upon LIBOR or other similar indices in foreign jurisdictions, plus a spread that ranges from 1.25% - 1.75%, depending upon our leverage position. We pay a commitment fee on our available borrowing capacity of 0.375%. In the event we borrow more than 90% of our borrowing base, we are subject to a fixed charge coverage ratio covenant. We paid approximately $7.0 million of fees associated with the Revolver, which are being amortized over the life of the Revolver. | |||||||||
Term Loan due 2020 | |||||||||
In 2013, we borrowed $250.0 million under a new Term Loan Credit Agreement (the Term Loan). The Term Loan is secured on a second lien basis by the assets securing the Revolving Credit Agreement due 2018 discussed above and on a first lien basis by the stock of certain of our subsidiaries. The borrowings under the Term Loan are scheduled to mature in 2020 and require quarterly amortization payments. Interest under the Term Loan is variable, based upon the three-month LIBOR plus an applicable spread. The interest rate as of June 29, 2014 was 3.25%. We utilized the proceeds from the Term Loan to repay amounts outstanding under the term loan of our prior senior secured credit facility. We paid approximately $3.6 million of fees associated with the Term Loan, which are being amortized over the life of the Term Loan using the effective interest method. | |||||||||
Senior Subordinated Notes | |||||||||
In June 2014, we issued $200.0 million aggregate principal amount of 5.25% senior subordinated notes due 2024. The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. The notes rank equal in right of payment with our senior subordinated notes due 2023, 2022 and 2019 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. Interest is payable semiannually on January 15 and July 15 of each year, beginning January 15, 2015. We paid approximately $4.0 million of fees associated with the issuance of the notes in 2014, which are being amortized over the life of the notes using the effective interest method. We intend to use the net proceeds from the transaction for general corporate purposes. | |||||||||
In 2013, we issued €300.0 million ($388.2 million at issuance) aggregate principal amount of 5.5% senior subordinated notes due 2023. The carrying value of the notes as of June 29, 2014 is $408.2 million. The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. The notes rank equal in right of payment with our senior subordinated notes due 2024, 2022, and 2019 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. Interest is payable semiannually on April 15 and October 15 of each year. We paid $8.5 million of fees associated with the issuance of the notes in 2013, which are being amortized over the life of the notes using the effective interest method. We used the net proceeds from the transaction to repay amounts outstanding under the revolving credit component of our prior senior secured credit facility and for general corporate purposes. | |||||||||
As of June 29, 2014, we have $700.0 million aggregate principal amount of 5.5% senior subordinated notes due 2022 outstanding. The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. The notes rank equal in right of payment with our senior subordinated notes due 2019, 2023, and 2024 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. Interest is payable semiannually on March 1 and September 1 of each year. | |||||||||
As of June 29, 2014, $5.2 million aggregate principal amount of our senior subordinated notes due 2019 remain outstanding. The senior subordinated notes due 2019 have a coupon interest rate of 9.25% and an effective interest rate of 9.75%. The interest on the 2019 notes is payable semiannually on June 15 and December 15. The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. The notes rank equal in right of payment with our senior subordinated notes due 2022, 2023, and 2024, and with any future senior subordinated debt, and are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. | |||||||||
Fair Value of Long-Term Debt | |||||||||
The fair value of our senior subordinated notes as of June 29, 2014 was approximately $1,345.2 million based on quoted prices of the debt instruments in inactive markets (Level 2 valuation). This amount represents the fair values of our senior subordinated notes with a carrying value of $1,313.4 million as of June 29, 2014. We believe the fair value of our Term Loan approximates book value. |
Income_Taxes
Income Taxes | 6 Months Ended |
Jun. 29, 2014 | |
Income Tax Disclosure [Abstract] | ' |
Income Taxes | ' |
Note 9: Income Taxes | |
We recognized income tax benefits of $5.8 million and $0.1 million for the three and six months ended June 29, 2014, respectively. The effective tax rate for the three and six months ended June 29, 2014 was a benefit of 100.3% and 0.4%, respectively. We realized income tax benefits due to several items. First, our estimated full year effective tax rate, exclusive of discrete items, decreased due to the acquisitions of Grass Valley and ProSoft. The addition of the forecasted income (loss) by tax jurisdiction for those acquired companies resulted in a decrease in the estimated full year effective tax rate. Second, our income tax benefit for the three and six months ended June 29, 2014 included $1.5 million and $3.7 million, respectively, for the reduction of uncertain tax position liabilities, primarily due to favorable developments with a foreign tax audit. | |
In addition to the factors noted above, the tax rate differential associated with our foreign earnings contributed to the difference between the effective tax rate and the amount determined by applying the applicable statutory United States tax rate of 35%. |
Pension_and_Other_Postretireme
Pension and Other Postretirement Obligations | 6 Months Ended | ||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||
Compensation And Retirement Disclosure [Abstract] | ' | ||||||||||||||||
Pension and Other Postretirement Obligations | ' | ||||||||||||||||
Note 10: Pension and Other Postretirement Obligations | |||||||||||||||||
The following table provides the components of net periodic benefit costs for our pension and other postretirement benefit plans: | |||||||||||||||||
Pension Obligations | Other Postretirement Obligations | ||||||||||||||||
Three Months Ended | June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | |||||||||||||
(In thousands) | |||||||||||||||||
Service cost | $ | 2,072 | $ | 1,676 | $ | 30 | $ | 35 | |||||||||
Interest cost | 4,121 | 2,914 | 525 | 557 | |||||||||||||
Expected return on plan assets | (5,134) | (3,391) | - | - | |||||||||||||
Amortization of prior service credit | - | (8) | (27) | (28) | |||||||||||||
Actuarial losses | 1,723 | 1,665 | 164 | 320 | |||||||||||||
Net periodic benefit cost | $ | 2,782 | $ | 2,856 | $ | 692 | $ | 884 | |||||||||
Six Months Ended | |||||||||||||||||
Service cost | $ | 4,091 | $ | 3,364 | $ | 60 | $ | 68 | |||||||||
Interest cost | 8,202 | 5,862 | 1,077 | 1,083 | |||||||||||||
Expected return on plan assets | (10,251) | (6,797) | - | - | |||||||||||||
Amortization of prior service cost (credit) | 1 | (16) | (53) | (55) | |||||||||||||
Actuarial losses | 3,446 | 3,333 | 353 | 598 | |||||||||||||
Net periodic benefit cost | $ | 5,489 | $ | 5,746 | $ | 1,437 | $ | 1,694 | |||||||||
Comprehensive_Income_and_Accum
Comprehensive Income and Accumulated Other Comprehensive Income (Loss) | 6 Months Ended | ||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||
Equity [Abstract] | ' | ||||||||||||||||
Comprehensive Income and Accumulated Other Comprehensive Income (Loss) | ' | ||||||||||||||||
Note 11: Comprehensive Income and Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||
The following table summarizes total comprehensive income: | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | ||||||||||||||
(In thousands) | |||||||||||||||||
Net income | $ | 15 | $ | 29,492 | $ | 24,609 | $ | 51,737 | |||||||||
Foreign currency translation income (loss), net of $1.5 million, $0.0 million, $0.2 million, and $0.0 million tax, respectively | 12,734 | (6,743) | 261 | (15,269) | |||||||||||||
Adjustments to pension and postretirement liability, net of $0.7 million, $0.8 million, $1.4 million, and $1.5 million tax, respectively | 1,145 | 1,201 | 2,305 | 2,374 | |||||||||||||
Total comprehensive income | $ | 13,894 | $ | 23,950 | $ | 27,175 | $ | 38,842 | |||||||||
The accumulated balances related to each component of other comprehensive income (loss), net of tax, are as follows: | |||||||||||||||||
Foreign Currency | Pension and Other | Accumulated | |||||||||||||||
Translation | Postretirement | Other Comprehensive | |||||||||||||||
Component | Benefit Plans | Income (Loss) | |||||||||||||||
(In thousands) | |||||||||||||||||
Balance at December 31, 2013 | $ | 7,796 | $ | (36,977) | $ | (29,181) | |||||||||||
Other comprehensive income before reclassifications | 261 | - | 261 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | - | 2,305 | 2,305 | ||||||||||||||
Net current period other comprehensive income | 261 | 2,305 | 2,566 | ||||||||||||||
Balance at June 29, 2014 | $ | 8,057 | $ | (34,672) | $ | (26,615) | |||||||||||
The following table summarizes the effects of reclassifications from accumulated other comprehensive income (loss) for the six months ended June 29, 2014: | |||||||||||||||||
Amount Reclassified from | Affected Line Item in the | ||||||||||||||||
Accumulated Other | Consolidated Statements | ||||||||||||||||
Comprehensive Income | of Operations and | ||||||||||||||||
(Loss) | Comprehensive Income | ||||||||||||||||
(In thousands) | |||||||||||||||||
Amortization of pension and other postretirement benefit plan items: | |||||||||||||||||
Actuarial losses | $ | 3,799 | -1 | ||||||||||||||
Prior service credit | (52) | -1 | |||||||||||||||
Total before tax | 3,747 | ||||||||||||||||
Tax benefit | (1,442) | ||||||||||||||||
Net of tax | $ | 2,305 | |||||||||||||||
(1) The amortization of these accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit costs (see Note 10). |
Share_Repurchases
Share Repurchases | 6 Months Ended |
Jun. 29, 2014 | |
Equity [Abstract] | ' |
Share Repurchases | ' |
Note 12: Share Repurchases | |
In July 2011, our Board of Directors authorized a share repurchase program, which allows us to purchase up to $150.0 million of our common stock through open market repurchases, negotiated transactions, or other means, in accordance with applicable securities laws and other restrictions. In November 2012, our Board of Directors authorized an extension of the share repurchase program, which allows us to purchase up to an additional $200.0 million of our common stock. This program is funded by cash on hand and cash flows from operating activities. The program does not have an expiration date and may be suspended at any time at the discretion of the Company. | |
During both the three and six months ended June 29, 2014, we repurchased 0.4 million shares of our common stock under the share repurchase program for an aggregate cost of $31.2 million and an average price per share of $73.50. From inception of the program to June 29, 2014, we have repurchased 5.8 million shares of our common stock under the program for an aggregate cost of $249.9 million and an average price of $42.77. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 6 Months Ended | ||||
Jun. 29, 2014 | |||||
Accounting Policies [Abstract] | ' | ||||
Basis of Presentation | ' | ||||
Basis of Presentation | |||||
The accompanying Condensed Consolidated Financial Statements include Belden Inc. and all of its subsidiaries (the Company, us, we, or our). We eliminate all significant affiliate accounts and transactions in consolidation. | |||||
The accompanying Condensed Consolidated Financial Statements presented as of any date other than December 31, 2013: | |||||
• | Are prepared from the books and records without audit, and | ||||
• | Are prepared in accordance with the instructions for Form 10-Q and do not include all of the information required by accounting principles generally accepted in the United States for complete statements, but | ||||
• | Include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial statements. | ||||
These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Supplementary Data contained in our 2013 Annual Report on Form 10-K. | |||||
Business Description | ' | ||||
Business Description | |||||
We are an innovative signal transmission solutions provider built around four global business platforms – Broadcast Solutions, Enterprise Connectivity Solutions, Industrial Connectivity Solutions, and Industrial IT Solutions. Our comprehensive portfolio of signal transmission solutions provides industry leading secure and reliable transmission of data, sound and video for mission critical applications. | |||||
Reporting Periods | ' | ||||
Reporting Periods | |||||
Our fiscal year and fiscal fourth quarter both end on December 31. Our fiscal first quarter ends on the Sunday falling closest to 91 days after December 31, which was March 30, 2014, the 89th day of our fiscal year 2014. Our fiscal second and third quarters each have 91 days. The six months ended June 29, 2014 and June 30, 2013 included 180 and 181 days, respectively. | |||||
Reclassifications | ' | ||||
Reclassifications | |||||
We have made certain reclassifications to the 2013 Condensed Consolidated Financial Statements with no impact to reported net income in order to conform to the 2014 presentation. | |||||
Fair Value Measurement | ' | ||||
Fair Value Measurement | |||||
Accounting guidance for fair value measurements specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources or reflect our own assumptions of market participant valuation. The hierarchy is broken down into three levels based on the reliability of the inputs as follows: | |||||
• | Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; | ||||
• | Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets, or financial instruments for which significant inputs are observable, either directly or indirectly; and | ||||
• | Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. | ||||
As of and during the three and six months ended June 29, 2014 and June 30, 2013, we utilized Level 1 inputs to determine the fair value of cash equivalents. We did not have any transfers between Level 1 and Level 2 fair value measurements during the six months ended June 29, 2014 and June 30, 2013. | |||||
Cash and Cash Equivalents | ' | ||||
Cash and Cash Equivalents | |||||
We classify cash on hand and deposits in banks, including commercial paper, money market accounts, and other investments with an original maturity of three months or less, that we hold from time to time, as cash and cash equivalents. We periodically have cash equivalents consisting of short-term money market funds and other investments. The primary objective of our investment activities is to preserve our capital for the purpose of funding operations. We do not enter into investments for trading or speculative purposes. The fair value of these cash equivalents as of June 29, 2014 was $162.8 million and is based on quoted market prices in active markets (i.e., Level 1 valuation). | |||||
Contingent Liabilities | ' | ||||
Contingent Liabilities | |||||
We have established liabilities for environmental and legal contingencies that are probable of occurrence and reasonably estimable, the amounts of which are currently not material. We accrue environmental remediation costs based on estimates of known environmental remediation exposures developed in consultation with our environmental consultants and legal counsel. We are, from time to time, subject to routine litigation incidental to our business. These lawsuits primarily involve claims for damages arising out of the use of our products, allegations of patent or trademark infringement, and litigation and administrative proceedings involving employment matters and commercial disputes. Based on facts currently available, we believe the disposition of the claims that are pending or asserted will not have a materially adverse effect on our financial position, results of operations, or cash flow. | |||||
As of June 29, 2014, we were party to standby letters of credit, bank guaranties, and surety bonds totaling $7.5 million, $2.3 million, and $1.7 million, respectively. | |||||
Revenue Recognition | ' | ||||
Revenue Recognition | |||||
We recognize revenue when all of the following circumstances are satisfied: (1) persuasive evidence of an arrangement exists, (2) price is fixed or determinable, (3) collectability is reasonably assured, and (4) delivery has occurred. Delivery occurs in the period in which the customer takes title and assumes the risks and rewards of ownership of the products specified in the customer’s purchase order or sales agreement. At times, we enter into arrangements that involve the delivery of multiple elements. For these arrangements, when the elements can be separated, the revenue is allocated to each deliverable based on that element’s relative selling price and recognized based on the period of delivery for each element. Generally, we determine relative selling price using our best estimate of selling price, as we do not have vendor specific objective evidence or third party evidence of fair value for such arrangements. | |||||
We record revenue net of estimated rebates, price allowances, invoicing adjustments, and product returns. We record revisions to these estimates in the period in which the facts that give rise to each revision become known. | |||||
Discontinued Operations | ' | ||||
Discontinued Operations | |||||
In 2012, we sold our Thermax and Raydex cable business for $265.6 million in cash and recognized a pre-tax gain of $211.6 million ($124.7 million net of tax). At the time the transaction closed, we received $265.6 million in cash, subject to a working capital adjustment. We recognized a $0.9 million ($0.6 million net of tax) loss from disposal of discontinued operations related to this business in the six months ended June 29, 2014 as a result of settling the working capital adjustment and other matters. | |||||
In 2010, we completed the sale of Trapeze Networks, Inc. (Trapeze) for $152.1 million and recognized a pre-tax gain of $88.3 million ($44.8 million net of tax). At the time the transaction closed, we received $136.9 million in cash, and the remaining $15.2 million was placed in escrow as partial security for our indemnity obligations under the sale agreement. In 2013, we collected a partial settlement of $4.2 million from the escrow. We remain in negotiations with the buyer of Trapeze regarding the status of the escrow and certain claims raised by the buyer. Based on the current status of the negotiations, the amount of the escrow receivable on our Condensed Consolidated Balance Sheet is $3.8 million, which is our best estimate of the remaining amount to be collected. | |||||
Subsequent Events | ' | ||||
Subsequent Events | |||||
We have evaluated subsequent events after the balance sheet date through the financial statement issuance date for appropriate accounting and disclosure. | |||||
Recent Accounting Pronouncements | ' | ||||
Current-Year Adoption of Accounting Pronouncements | |||||
On January 1, 2014, we adopted new accounting guidance issued by the Financial Accounting Standards Board (the FASB) with regard to the presentation of liabilities for unrecognized tax benefits. The adoption of this guidance did not have a material impact on our financial statements. | |||||
Pending Adoption of Recent Accounting Pronouncements | |||||
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (the ASU), which will replace most existing revenue recognition guidance in U.S. GAAP. The core principle of the ASU is that an entity should recognize revenue for the transfer of goods or services equal to the amount that it expects to be entitled to receive for those goods or services. The ASU requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments. The ASU will be effective for us beginning January 1, 2017, and allows for both retrospective and prospective methods of adoption. We are in the process of determining the method of adoption and assessing the impact of this ASU on our Consolidated Financial Statements. |
Acquisitions_Tables
Acquisitions (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||
Prosoft Technology, Inc. [Member] | ' | ||||||||||||||||
Fair Value of Assets Acquired and Liabilities Assumed | ' | ||||||||||||||||
The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed as of June 11, 2014 (in thousands). | |||||||||||||||||
Cash | $ | 2,492 | |||||||||||||||
Receivables | 6,026 | ||||||||||||||||
Inventories | 7,001 | ||||||||||||||||
Other current assets | 615 | ||||||||||||||||
Property, plant and equipment | 1,151 | ||||||||||||||||
Goodwill | 55,281 | ||||||||||||||||
Intangible assets | 37,400 | ||||||||||||||||
Other non-current assets | 78 | ||||||||||||||||
Total assets | $ | 110,044 | |||||||||||||||
Accounts payable | $ | 2,455 | |||||||||||||||
Accrued liabilities | 1,654 | ||||||||||||||||
Other non-current liabilities | 935 | ||||||||||||||||
Total liabilities | $ | 5,044 | |||||||||||||||
Net assets | $ | 105,000 | |||||||||||||||
Intangible Assets Related to Acquisition | ' | ||||||||||||||||
The preliminary intangible assets related to the acquisition consisted of the following: | |||||||||||||||||
Preliminary | Amortization | ||||||||||||||||
Estimated Fair | Period | ||||||||||||||||
Value | |||||||||||||||||
(In thousands) | (In years) | ||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||
Customer relationships | $ | 22,000 | 10.0 | ||||||||||||||
Developed technologies | 10,000 | 4.0 | |||||||||||||||
Backlog | 400 | 0.3 | |||||||||||||||
Total intangible assets subject to amortization | 32,400 | ||||||||||||||||
Intangible assets not subject to amortization: | |||||||||||||||||
Goodwill | 55,281 | ||||||||||||||||
Trademarks | 5,000 | ||||||||||||||||
Total intangible assets not subject to amortization | 60,281 | ||||||||||||||||
Total intangible assets | $ | 92,681 | |||||||||||||||
Weighted average amortization period | 8.0 | ||||||||||||||||
Grass Valley [Member] | ' | ||||||||||||||||
Fair Value of Assets Acquired and Liabilities Assumed | ' | ||||||||||||||||
The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed as of March 31, 2014 (in thousands). | |||||||||||||||||
Cash | $ | 9,397 | |||||||||||||||
Receivables | 73,324 | ||||||||||||||||
Inventories | 19,777 | ||||||||||||||||
Other current assets | 4,172 | ||||||||||||||||
Property, plant and equipment | 23,071 | ||||||||||||||||
Goodwill | 106,176 | ||||||||||||||||
Intangible assets | 95,500 | ||||||||||||||||
Other non-current assets | 26,919 | ||||||||||||||||
Total assets | $ | 358,336 | |||||||||||||||
Accounts payable | $ | 50,870 | |||||||||||||||
Accrued liabilities | 58,633 | ||||||||||||||||
Deferred revenue | 14,000 | ||||||||||||||||
Postretirement benefits | 15,604 | ||||||||||||||||
Other non-current liabilities | 1,199 | ||||||||||||||||
Total liabilities | $ | 140,306 | |||||||||||||||
Net assets | $ | 218,030 | |||||||||||||||
Intangible Assets Related to Acquisition | ' | ||||||||||||||||
The preliminary intangible assets related to the acquisition consisted of the following: | |||||||||||||||||
Preliminary | Amortization | ||||||||||||||||
Estimated Fair | Period | ||||||||||||||||
Value | |||||||||||||||||
(In thousands) | (In years) | ||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||
Developed technologies | $ | 37,000 | 5.0 | ||||||||||||||
Customer relationships | 27,000 | 15.0 | |||||||||||||||
Backlog | 1,500 | 0.3 | |||||||||||||||
Total intangible assets subject to amortization | 65,500 | ||||||||||||||||
Intangible assets not subject to amortization: | |||||||||||||||||
Goodwill | 106,176 | ||||||||||||||||
Trademarks | 22,000 | ||||||||||||||||
In-process research and development | 8,000 | ||||||||||||||||
Total intangible assets not subject to amortization | 136,176 | ||||||||||||||||
$ | 201,676 | ||||||||||||||||
Total intangible assets | |||||||||||||||||
9.0 | |||||||||||||||||
Weighted average amortization period | |||||||||||||||||
Grass Valley And Prosoft [Member] | ' | ||||||||||||||||
Pro Forma Effect on Operating Results | ' | ||||||||||||||||
The following table illustrates the unaudited pro forma effect on operating results as if the Grass Valley and ProSoft acquisitions had been completed as of January 1, 2013. | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | ||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Revenues | $ | 614,635 | $ | 620,291 | $ | 1,178,259 | $ | 1,202,101 | |||||||||
Income from continuing operations | 10,718 | 19,937 | 12,625 | 9,924 | |||||||||||||
Diluted income per share from continuing operations | $ | 0.24 | $ | 0.45 | $ | 0.29 | $ | 0.22 |
Operating_Segments_Tables
Operating Segments (Tables) | 6 Months Ended | ||||||||||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||||||||||
Segment Reporting [Abstract] | ' | ||||||||||||||||||||||||
Operating Segment Information | ' | ||||||||||||||||||||||||
Broadcast | Enterprise | Industrial | Industrial | All Other | Total | ||||||||||||||||||||
Solutions | Connectivity | Connectivity | IT Solutions | Segments | |||||||||||||||||||||
Solutions | Solutions | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
As of and for the three months ended June 29, 2014 | |||||||||||||||||||||||||
Revenues | $ | 248,115 | $ | 121,272 | $ | 178,244 | $ | 53,260 | $ | - | $ | 600,891 | |||||||||||||
Affiliate revenues | 84 | 1,628 | 485 | 6 | - | 2,203 | |||||||||||||||||||
Operating income (loss) | -26,302 | 13,733 | 18,339 | 6,002 | - | 11,772 | |||||||||||||||||||
Total assets | 419,814 | 236,860 | 282,874 | 70,998 | - | 1,010,546 | |||||||||||||||||||
As of and for the three months ended June 30, 2013 | |||||||||||||||||||||||||
Revenues | $ | 166,551 | $ | 132,929 | $ | 171,892 | $ | 58,119 | $ | - | $ | 529,491 | |||||||||||||
Affiliate revenues | 526 | 2,539 | 415 | 30 | - | 3,510 | |||||||||||||||||||
Operating income | 3,505 | 14,675 | 24,344 | 9,225 | 1,278 | 53,027 | |||||||||||||||||||
Total assets | 272,506 | 242,120 | 272,974 | 60,521 | - | 848,121 | |||||||||||||||||||
As of and for the six months ended June 29, 2014 | |||||||||||||||||||||||||
Revenues | $ | 413,983 | $ | 229,666 | $ | 337,562 | $ | 107,370 | $ | - | $ | 1,088,581 | |||||||||||||
Affiliate revenues | 283 | 3,704 | 1,841 | 8 | - | 5,836 | |||||||||||||||||||
Operating income (loss) | -15,734 | 23,901 | 39,089 | 14,149 | - | 61,405 | |||||||||||||||||||
Total assets | 419,814 | 236,860 | 282,874 | 70,998 | - | 1,010,546 | |||||||||||||||||||
As of and for the six months ended June 30, 2013 | |||||||||||||||||||||||||
Revenues | $ | 322,137 | $ | 249,556 | $ | 348,613 | $ | 116,658 | $ | - | $ | 1,036,964 | |||||||||||||
Affiliate revenues | 636 | 5,008 | 779 | 60 | - | 6,483 | |||||||||||||||||||
Operating income | 3,359 | 23,510 | 48,793 | 18,742 | 1,278 | 95,682 | |||||||||||||||||||
Total assets | 272,506 | 242,120 | 272,974 | 60,521 | - | 848,121 | |||||||||||||||||||
Reconciliation of Total Reportable Segments' Operating Income to Consolidated Income (Loss) from Continuing Operations before Taxes | ' | ||||||||||||||||||||||||
The following table is a reconciliation of the total of the reportable segments’ operating income to consolidated income (loss) from continuing operations before taxes. | |||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Segment operating income | $ | 11,772 | $ | 53,027 | $ | 61,405 | $ | 95,682 | |||||||||||||||||
Income from equity method investment | 1,256 | 2,256 | 2,210 | 4,527 | |||||||||||||||||||||
Eliminations | (702) | (1,370) | (1,778) | (2,056) | |||||||||||||||||||||
Total operating income | 12,326 | 53,913 | 61,837 | 98,153 | |||||||||||||||||||||
Interest expense | (18,203) | (18,345) | (37,023) | (34,250) | |||||||||||||||||||||
Interest income | 111 | 149 | 261 | 257 | |||||||||||||||||||||
Income (loss) from continuing operations before taxes | $ | (5,766) | $ | 35,717 | $ | 25,075 | $ | 64,160 | |||||||||||||||||
Income_per_Share_Tables
Income per Share (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Basis for Income per Share Computations | ' | ||||||||||||||||
The following table presents the basis for the income per share computations: | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | ||||||||||||||
(In thousands) | |||||||||||||||||
Numerator: | |||||||||||||||||
Income from continuing operations | $ | 15 | $ | 29,492 | $ | 25,171 | $ | 51,737 | |||||||||
Loss from discontinued operations, net of tax | - | - | (562) | - | |||||||||||||
Net income | $ | 15 | $ | 29,492 | $ | 24,609 | $ | 51,737 | |||||||||
Denominator: | |||||||||||||||||
Weighted average shares outstanding, basic | 43,603 | 43,928 | 43,559 | 44,173 | |||||||||||||
Effect of dilutive common stock equivalents | 689 | 862 | 734 | 934 | |||||||||||||
Weighted average shares outstanding, diluted | 44,292 | 44,790 | 44,293 | 45,107 | |||||||||||||
Inventories_Tables
Inventories (Tables) | 6 Months Ended | ||||||||
Jun. 29, 2014 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Major Classes of Inventories | ' | ||||||||
The major classes of inventories were as follows: | |||||||||
June 29, | December 31, | ||||||||
2014 | 2013 | ||||||||
(In thousands) | |||||||||
Raw materials | $ | 97,039 | $ | 85,379 | |||||
Work-in-process | 39,163 | 34,671 | |||||||
Finished goods | 123,141 | 107,091 | |||||||
Perishable tooling and supplies | 1,885 | 2,156 | |||||||
Gross inventories | 261,228 | 229,297 | |||||||
Obsolescence and other reserves | (32,785) | (21,317) | |||||||
Net inventories | $ | 228,443 | $ | 207,980 | |||||
Severance_Restructuring_and_Ac1
Severance, Restructuring, and Acquisition Integration Activities (Tables) | 6 Months Ended | ||||||||||||
Jun. 29, 2014 | |||||||||||||
Restructuring And Related Activities [Abstract] | ' | ||||||||||||
Severance, Restructuring and Integration Costs by Segment | ' | ||||||||||||
The following table summarizes the costs by segment: | |||||||||||||
Three Months Ended June 29, 2014 | Severance | Other | Total Costs | ||||||||||
Restructuring | |||||||||||||
and Integration | |||||||||||||
Costs | |||||||||||||
(In thousands) | |||||||||||||
Broadcast Solutions | $ | 16,819 | $ | 10,705 | $ | 27,524 | |||||||
Enterprise Connectivity Solutions | 1,592 | 229 | 1,821 | ||||||||||
Industrial Connectivity Solutions | 8,111 | 33 | 8,144 | ||||||||||
Industrial IT Solutions | 586 | 133 | 719 | ||||||||||
Total | 27,108 | 11,100 | 38,208 | ||||||||||
Six Months Ended June 29, 2014 | |||||||||||||
Broadcast Solutions | $ | 18,102 | $ | 10,865 | $ | 28,967 | |||||||
Enterprise Connectivity Solutions | 1,592 | 229 | 1,821 | ||||||||||
Industrial Connectivity Solutions | 8,111 | 33 | 8,144 | ||||||||||
Industrial IT Solutions | 586 | 133 | 719 | ||||||||||
Total | $ | 28,391 | $ | 11,260 | $ | 39,651 | |||||||
Summary of Severance Activity | ' | ||||||||||||
The table below sets forth severance activity that occurred during 2014 for the two significant programs described above. The balances are included in accrued liabilities. | |||||||||||||
Productivity | Grass | ||||||||||||
Improvement | Valley | ||||||||||||
Program | Integration | ||||||||||||
(In thousands) | |||||||||||||
Balance at December 31, 2013 | $ | - | $ | - | |||||||||
New charges | 10,507 | 16,528 | |||||||||||
Cash payments | (1,774) | (4,497) | |||||||||||
Foreign currency translation | (62) | 82 | |||||||||||
Balance at June 29, 2014 | $ | 8,671 | $ | 12,113 | |||||||||
LongTerm_Debt_and_Other_Borrow1
Long-Term Debt and Other Borrowing Arrangements (Tables) | 6 Months Ended | ||||||||
Jun. 29, 2014 | |||||||||
Debt Disclosure [Abstract] | ' | ||||||||
Carrying Values of Long-Term Debt and Other Borrowing Arrangements | ' | ||||||||
The carrying values of our long-term debt and other borrowing arrangements were as follows: | |||||||||
June 29, | December 31, | ||||||||
2014 | 2013 | ||||||||
(In thousands) | |||||||||
Revolving credit agreement due 2018 | $ | - | $ | - | |||||
Term Loan due 2020 | 248,200 | 248,775 | |||||||
Senior subordinated notes: | |||||||||
5.5% Senior subordinated notes due 2022 | 700,000 | 700,000 | |||||||
5.5% Senior subordinated notes due 2023 | 408,150 | 413,040 | |||||||
5.25% Senior subordinated notes due 2024 | 200,000 | - | |||||||
9.25% Senior subordinated notes due 2019 | 5,221 | 5,221 | |||||||
Total senior subordinated notes | 1,313,371 | 1,118,261 | |||||||
Total debt and other borrowing arrangements | 1,561,571 | 1,367,036 | |||||||
Less current maturities of Term Loan | (2,500) | (2,500) | |||||||
Long-term debt | $ | 1,559,071 | $ | 1,364,536 | |||||
Pension_and_Other_Postretireme1
Pension and Other Postretirement Obligations (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||
Compensation And Retirement Disclosure [Abstract] | ' | ||||||||||||||||
Components of Net Periodic Benefit Costs | ' | ||||||||||||||||
The following table provides the components of net periodic benefit costs for our pension and other postretirement benefit plans: | |||||||||||||||||
Pension Obligations | Other Postretirement Obligations | ||||||||||||||||
Three Months Ended | June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | |||||||||||||
(In thousands) | |||||||||||||||||
Service cost | $ | 2,072 | $ | 1,676 | $ | 30 | $ | 35 | |||||||||
Interest cost | 4,121 | 2,914 | 525 | 557 | |||||||||||||
Expected return on plan assets | (5,134) | (3,391) | - | - | |||||||||||||
Amortization of prior service credit | - | (8) | (27) | (28) | |||||||||||||
Actuarial losses | 1,723 | 1,665 | 164 | 320 | |||||||||||||
Net periodic benefit cost | $ | 2,782 | $ | 2,856 | $ | 692 | $ | 884 | |||||||||
Six Months Ended | |||||||||||||||||
Service cost | $ | 4,091 | $ | 3,364 | $ | 60 | $ | 68 | |||||||||
Interest cost | 8,202 | 5,862 | 1,077 | 1,083 | |||||||||||||
Expected return on plan assets | (10,251) | (6,797) | - | - | |||||||||||||
Amortization of prior service cost (credit) | 1 | (16) | (53) | (55) | |||||||||||||
Actuarial losses | 3,446 | 3,333 | 353 | 598 | |||||||||||||
Net periodic benefit cost | $ | 5,489 | $ | 5,746 | $ | 1,437 | $ | 1,694 | |||||||||
Comprehensive_Income_and_Accum1
Comprehensive Income and Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 29, 2014 | |||||||||||||||||
Equity [Abstract] | ' | ||||||||||||||||
Total Comprehensive Income | ' | ||||||||||||||||
The following table summarizes total comprehensive income: | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 29, 2014 | June 30, 2013 | June 29, 2014 | June 30, 2013 | ||||||||||||||
(In thousands) | |||||||||||||||||
Net income | $ | 15 | $ | 29,492 | $ | 24,609 | $ | 51,737 | |||||||||
Foreign currency translation income (loss), net of $1.5 million, $0.0 million, $0.2 million, and $0.0 million tax, respectively | 12,734 | (6,743) | 261 | (15,269) | |||||||||||||
Adjustments to pension and postretirement liability, net of $0.7 million, $0.8 million, $1.4 million, and $1.5 million tax, respectively | 1,145 | 1,201 | 2,305 | 2,374 | |||||||||||||
Total comprehensive income | $ | 13,894 | $ | 23,950 | $ | 27,175 | $ | 38,842 | |||||||||
Components of Other Comprehensive Income (Loss), Net of Tax | ' | ||||||||||||||||
The accumulated balances related to each component of other comprehensive income (loss), net of tax, are as follows: | |||||||||||||||||
Foreign Currency | Pension and Other | Accumulated | |||||||||||||||
Translation | Postretirement | Other Comprehensive | |||||||||||||||
Component | Benefit Plans | Income (Loss) | |||||||||||||||
(In thousands) | |||||||||||||||||
Balance at December 31, 2013 | $ | 7,796 | $ | (36,977) | $ | (29,181) | |||||||||||
Other comprehensive income before reclassifications | 261 | - | 261 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | - | 2,305 | 2,305 | ||||||||||||||
Net current period other comprehensive income | 261 | 2,305 | 2,566 | ||||||||||||||
Balance at June 29, 2014 | $ | 8,057 | $ | (34,672) | $ | (26,615) | |||||||||||
Summary of Effects of Reclassifications from Accumulated Other Comprehensive Income (Loss) | ' | ||||||||||||||||
The following table summarizes the effects of reclassifications from accumulated other comprehensive income (loss) for the six months ended June 29, 2014: | |||||||||||||||||
Amount Reclassified from | Affected Line Item in the | ||||||||||||||||
Accumulated Other | Consolidated Statements | ||||||||||||||||
Comprehensive Income | of Operations and | ||||||||||||||||
(Loss) | Comprehensive Income | ||||||||||||||||
(In thousands) | |||||||||||||||||
Amortization of pension and other postretirement benefit plan items: | |||||||||||||||||
Actuarial losses | $ | 3,799 | -1 | ||||||||||||||
Prior service credit | (52) | -1 | |||||||||||||||
Total before tax | 3,747 | ||||||||||||||||
Tax benefit | (1,442) | ||||||||||||||||
Net of tax | $ | 2,305 | |||||||||||||||
(1) The amortization of these accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit costs (see Note 10). |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies - Additional Information (Detail) (USD $) | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | |||||||||
Jun. 29, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2010 | Jun. 29, 2014 | Jun. 29, 2014 | Dec. 31, 2012 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | |
Trapeze [Member] | Trapeze [Member] | Trapeze [Member] | Thermax and Raydex [Member] | Thermax and Raydex [Member] | First Quarter Fiscal Year Two Thousand Fourteen [Member] | Fiscal Second Quarter [Member] | Fiscal Third Quarter [Member] | Standby letters of credit [Member] | Bank guaranties [Member] | Surety bonds [Member] | ||||
Loss Contingencies [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reporting period | '180 days | '181 days | ' | ' | ' | ' | ' | ' | '89 days | '91 days | '91 days | ' | ' | ' |
Guideline used to determine the end date of first quarter | ' | ' | ' | ' | ' | ' | ' | ' | '91 days | ' | ' | ' | ' | ' |
Fair value measurements, transfers between Level 1 and Level 2 | $0 | $0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Original maturity period of cash and cash equivalents | 'Three months or less | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair value of cash and cash equivalents based on quoted market prices in active markets Level 1 valuation | 162,800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Standby letters of credit, bank guaranties and surety bonds | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7,500,000 | 2,300,000 | 1,700,000 |
Cash proceeds from the sales of discontinued operations | ' | ' | ' | ' | 136,900,000 | ' | ' | 265,600,000 | ' | ' | ' | ' | ' | ' |
Gain/(Loss) on disposal of discontinued operations, before tax | ' | ' | ' | ' | 88,300,000 | ' | -900,000 | 211,600,000 | ' | ' | ' | ' | ' | ' |
Gain/(Loss) on disposal of discontinued operations, net of tax | -562,000 | ' | ' | ' | 44,800,000 | ' | -600,000 | 124,700,000 | ' | ' | ' | ' | ' | ' |
Sale price for business | ' | ' | ' | ' | 152,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amount in escrow as partial security for Company's indemnity obligations under transaction's purchase and sale agreement | ' | ' | ' | ' | 15,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Receivables, net | 416,998,000 | ' | 304,204,000 | ' | ' | 3,800,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Partial settlement received from escrow | ' | ' | ' | $4,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Acquisitions_Additional_Inform
Acquisitions - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 0 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |||||
Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 | Jan. 25, 2013 | Mar. 31, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Mar. 31, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 11, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 30, 2013 | |
Softel Limited [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Prosoft Technology, Inc. [Member] | Prosoft Technology, Inc. [Member] | Prosoft Technology, Inc. [Member] | Prosoft Technology, Inc. [Member] | Prosoft Technology, Inc. [Member] | Grass Valley And Prosoft [Member] | |||||
Inventories - Obsolescence and Other Valuation Allowances [Member] | Inventories - Obsolescence and Other Valuation Allowances [Member] | Inventories - Obsolescence and Other Valuation Allowances [Member] | Inventories - Obsolescence and Other Valuation Allowances [Member] | ||||||||||||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of outstanding shares acquired | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | 100.00% | ' | ' | ' | ' | ' |
Acquisition price | ' | ' | ' | ' | $9,100,000 | $218,000,000 | ' | ' | ' | ' | ' | $105,000,000 | ' | ' | ' | ' | ' |
Fair value of acquired receivables | ' | ' | ' | ' | ' | ' | 73,300,000 | 73,300,000 | ' | ' | ' | ' | 6,000,000 | 6,000,000 | ' | ' | ' |
Acquired receivable, gross contractual amount | ' | ' | ' | ' | ' | ' | 79,000,000 | 79,000,000 | ' | ' | ' | ' | 6,100,000 | 6,100,000 | ' | ' | ' |
Amount of acquired receivables not expected to be collected | ' | ' | ' | ' | ' | ' | 5,700,000 | 5,700,000 | ' | ' | ' | ' | 100,000 | 100,000 | ' | ' | ' |
Goodwill acquired | ' | ' | ' | ' | ' | ' | 106,200,000 | 106,200,000 | ' | ' | ' | ' | 55,300,000 | 55,300,000 | ' | ' | ' |
Period for deducting goodwill for tax purposes | ' | ' | ' | ' | ' | ' | '15 years | ' | ' | ' | ' | ' | '15 years | ' | ' | ' | ' |
Post acquisition revenues | ' | ' | ' | ' | ' | ' | 66,800,000 | 66,800,000 | ' | ' | ' | ' | 2,700,000 | 2,700,000 | ' | ' | ' |
Post acquisition income (loss) from continuing operations | ' | ' | ' | ' | ' | ' | -22,900,000 | -22,900,000 | ' | ' | ' | ' | -400,000 | -400,000 | ' | ' | ' |
Amortization of intangible assets | 15,795,000 | 13,105,000 | 27,536,000 | 26,082,000 | ' | ' | 3,800,000 | 3,800,000 | ' | ' | ' | ' | 300,000 | 300,000 | ' | ' | ' |
Transaction cost included in selling, general and administrative expenses | ' | ' | ' | ' | ' | ' | 100,000 | 1,000,000 | ' | ' | ' | ' | 600,000 | 600,000 | ' | ' | ' |
Cost of sales | 396,506,000 | 350,295,000 | 708,479,000 | 690,415,000 | ' | ' | ' | ' | ' | 6,900,000 | 6,900,000 | ' | ' | ' | 500,000 | 500,000 | ' |
Inventory cost step-up, pro forma disclosure | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,200,000 |
Amortization of intangible assets, pro forma disclosure | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,900,000 |
Transaction costs, pro forma disclosure | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,600,000 |
Acquisitions_Fair_Value_of_Ass
Acquisitions - Fair Value of Assets Acquired and Liabilities Assumed (Detail) (USD $) | Jun. 29, 2014 | Dec. 31, 2013 | Jun. 11, 2014 | Mar. 31, 2014 |
In Thousands, unless otherwise specified | Prosoft Technology, Inc. [Member] | Grass Valley [Member] | ||
Business Acquisition [Line Items] | ' | ' | ' | ' |
Cash | ' | ' | $2,492 | $9,397 |
Receivables | ' | ' | 6,026 | 73,324 |
Inventories | ' | ' | 7,001 | 19,777 |
Other current assets | ' | ' | 615 | 4,172 |
Property, plant and equipment | ' | ' | 1,151 | 23,071 |
Goodwill | 934,285 | 773,048 | 55,281 | 106,176 |
Intangible assets | ' | ' | 37,400 | 95,500 |
Other non-current assets | ' | ' | 78 | 26,919 |
Total assets | ' | ' | 110,044 | 358,336 |
Accounts payable | ' | ' | 2,455 | 50,870 |
Accrued liabilities | ' | ' | 1,654 | 58,633 |
Deferred revenue | ' | ' | ' | 14,000 |
Postretirement benefits | ' | ' | ' | 15,604 |
Other non-current liabilities | ' | ' | 935 | 1,199 |
Total liabilities | ' | ' | 5,044 | 140,306 |
Net assets | ' | ' | $105,000 | $218,030 |
Acquisitions_Intangible_Assets
Acquisitions - Intangible Assets Related to Acquisition (Detail) (USD $) | Jun. 29, 2014 | Dec. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Jun. 11, 2014 | Jun. 11, 2014 | Jun. 11, 2014 | Jun. 11, 2014 | Jun. 11, 2014 |
In Thousands, unless otherwise specified | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Grass Valley [Member] | Prosoft Technology, Inc. [Member] | Prosoft Technology, Inc. [Member] | Prosoft Technology, Inc. [Member] | Prosoft Technology, Inc. [Member] | Prosoft Technology, Inc. [Member] | ||
Trademarks [Member] | In-process research and development [Member] | Customer relationships [Member] | Customer relationships [Member] | Developed technologies [Member] | Developed technologies [Member] | Backlog [Member] | Backlog [Member] | Trademarks [Member] | Customer relationships [Member] | Developed technologies [Member] | Backlog [Member] | ||||||
Acquired Indefinite-lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intangible assets subject to amortization | ' | ' | ' | $65,500 | ' | ' | ' | $27,000 | ' | $37,000 | ' | $1,500 | $32,400 | ' | $22,000 | $10,000 | $400 |
Goodwill | 934,285 | 773,048 | ' | 106,176 | ' | ' | ' | ' | ' | ' | ' | ' | 55,281 | ' | ' | ' | ' |
Intangible assets not subject to amortization | ' | ' | ' | 136,176 | 22,000 | 8,000 | ' | ' | ' | ' | ' | ' | 60,281 | 5,000 | ' | ' | ' |
Total intangible assets | ' | ' | ' | $201,676 | ' | ' | ' | ' | ' | ' | ' | ' | $92,681 | ' | ' | ' | ' |
Weighted average amortization period | ' | ' | '9 years | ' | ' | ' | '15 years | ' | '5 years | ' | '3 months 18 days | ' | '8 years | ' | '10 years | '4 years | '3 months 18 days |
Acquisitions_Pro_Forma_Effect_
Acquisitions - Pro Forma Effect on Operating Results (Detail) (Grass Valley And Prosoft [Member], USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Grass Valley And Prosoft [Member] | ' | ' | ' | ' |
Business Acquisition [Line Items] | ' | ' | ' | ' |
Revenues | $614,635 | $620,291 | $1,178,259 | $1,202,101 |
Income from continuing operations | $10,718 | $19,937 | $12,625 | $9,924 |
Diluted income per share from continuing operations | $0.24 | $0.45 | $0.29 | $0.22 |
Operating_Segments_Additional_
Operating Segments - Additional Information (Detail) | 6 Months Ended |
Jun. 29, 2014 | |
Segment | |
Segment Reporting [Abstract] | ' |
Number of global business platforms | 4 |
Operating_Segments_Operating_S
Operating Segments - Operating Segment Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Revenues | $600,891 | $529,491 | $1,088,581 | $1,036,964 | ' |
Operating income (loss) | 12,326 | 53,913 | 61,837 | 98,153 | ' |
Total assets | 3,050,386 | ' | 3,050,386 | ' | 2,751,753 |
All Other [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Operating income (loss) | ' | 1,278 | ' | 1,278 | ' |
Reportable Segment [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Revenues | 600,891 | 529,491 | 1,088,581 | 1,036,964 | ' |
Affiliate revenues | 2,203 | 3,510 | 5,836 | 6,483 | ' |
Operating income (loss) | 11,772 | 53,027 | 61,405 | 95,682 | ' |
Total assets | 1,010,546 | 848,121 | 1,010,546 | 848,121 | ' |
Broadcast Solutions [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Revenues | 248,115 | 166,551 | 413,983 | 322,137 | ' |
Affiliate revenues | 84 | 526 | 283 | 636 | ' |
Operating income (loss) | -26,302 | 3,505 | -15,734 | 3,359 | ' |
Total assets | 419,814 | 272,506 | 419,814 | 272,506 | ' |
Enterprise Connectivity Solutions [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Revenues | 121,272 | 132,929 | 229,666 | 249,556 | ' |
Affiliate revenues | 1,628 | 2,539 | 3,704 | 5,008 | ' |
Operating income (loss) | 13,733 | 14,675 | 23,901 | 23,510 | ' |
Total assets | 236,860 | 242,120 | 236,860 | 242,120 | ' |
Industrial Connectivity Solutions [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Revenues | 178,244 | 171,892 | 337,562 | 348,613 | ' |
Affiliate revenues | 485 | 415 | 1,841 | 779 | ' |
Operating income (loss) | 18,339 | 24,344 | 39,089 | 48,793 | ' |
Total assets | 282,874 | 272,974 | 282,874 | 272,974 | ' |
Industrial IT Solutions [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Revenues | 53,260 | 58,119 | 107,370 | 116,658 | ' |
Affiliate revenues | 6 | 30 | 8 | 60 | ' |
Operating income (loss) | 6,002 | 9,225 | 14,149 | 18,742 | ' |
Total assets | $70,998 | $60,521 | $70,998 | $60,521 | ' |
Operating_Segments_Reconciliat
Operating Segments - Reconciliation of Total Reportable Segments' Operating Income to Consolidated Income (Loss) from Continuing Operations before Taxes (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ' | ' | ' | ' |
Income from equity method investment | $1,256 | $2,256 | $2,210 | $4,527 |
Total operating income | 12,326 | 53,913 | 61,837 | 98,153 |
Interest expense | -18,203 | -18,345 | -37,023 | -34,250 |
Interest income | 111 | 149 | 261 | 257 |
Income (loss) from continuing operations before taxes | -5,766 | 35,717 | 25,075 | 64,160 |
Reportable Segment [Member] | ' | ' | ' | ' |
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ' | ' | ' | ' |
Total operating income | 11,772 | 53,027 | 61,405 | 95,682 |
Eliminations [Member] | ' | ' | ' | ' |
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ' | ' | ' | ' |
Total operating income | ($702) | ($1,370) | ($1,778) | ($2,056) |
Income_per_Share_Basis_for_Inc
Income per Share - Basis for Income per Share Computations (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Earnings Per Share [Abstract] | ' | ' | ' | ' |
Income from continuing operations | $15 | $29,492 | $25,171 | $51,737 |
Loss from discontinued operations, net of tax | ' | ' | -562 | ' |
Net income | $15 | $29,492 | $24,609 | $51,737 |
Weighted average shares outstanding, basic | 43,603 | 43,928 | 43,559 | 44,173 |
Effect of dilutive common stock equivalents | 689 | 862 | 734 | 934 |
Weighted average shares outstanding, diluted | 44,292 | 44,790 | 44,293 | 45,107 |
Income_per_Share_Additional_In
Income per Share - Additional Information (Detail) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Earnings Per Share [Abstract] | ' | ' | ' | ' |
Diluted weighted average shares outstanding do not include outstanding equity awards | 0.2 | 0.3 | 0.1 | 0.3 |
Inventories_Major_Classes_of_I
Inventories - Major Classes of Inventories (Detail) (USD $) | Jun. 29, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Inventory Disclosure [Abstract] | ' | ' |
Raw materials | $97,039 | $85,379 |
Work-in-process | 39,163 | 34,671 |
Finished goods | 123,141 | 107,091 |
Perishable tooling and supplies | 1,885 | 2,156 |
Gross inventories | 261,228 | 229,297 |
Obsolescence and other reserves | -32,785 | -21,317 |
Net inventories | $228,443 | $207,980 |
LongLived_Assets_Additional_In
Long-Lived Assets - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 | |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' |
Proceeds from disposal of real estate | ' | ' | $13,000 | $3,136,000 |
Depreciation expense | 11,400,000 | 12,100,000 | 20,900,000 | 21,700,000 |
Amortization of intangibles | 15,795,000 | 13,105,000 | 27,536,000 | 26,082,000 |
Broadcast Solutions [Member] | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' |
Proceeds from disposal of real estate | ' | ' | ' | 1,000,000 |
Gain (loss) recognized on the sale | ' | ' | ' | -300,000 |
Enterprise Connectivity Solutions [Member] | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' |
Proceeds from disposal of real estate | ' | ' | ' | 2,100,000 |
Gain (loss) recognized on the sale | ' | ' | ' | $0 |
Severance_Restructuring_and_Ac2
Severance, Restructuring and Acquisition Integration Activities - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 | |
Program | ||||
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Severance and other restructuring costs | $38,208,000 | $5,000,000 | $39,651,000 | $5,800,000 |
Number of significant programs | ' | ' | 2 | ' |
Additional severance and other restructuring costs and accelerated depreciation expense | 32,000,000 | ' | 32,000,000 | ' |
Broadcast Segment [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Severance and other restructuring costs | ' | 3,500,000 | ' | 4,300,000 |
Industrial IT Segment [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Severance and other restructuring costs | 719,000 | ' | 719,000 | ' |
Severance expense | ' | 1,300,000 | ' | 1,300,000 |
Cost of sales [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Severance and other restructuring costs | 8,000,000 | 3,100,000 | 8,000,000 | 3,200,000 |
Selling, general and administrative expenses [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Severance and other restructuring costs | 28,900,000 | 1,000,000 | 30,000,000 | 1,600,000 |
Research and development [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Severance and other restructuring costs | $1,300,000 | $900,000 | $1,700,000 | $1,000,000 |
Severance_Restructuring_and_Ac3
Severance, Restructuring and Acquisition Integration Activities - Severance, Restructuring and Integration Costs by Segment (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | $38,208 | $5,000 | $39,651 | $5,800 |
Broadcast Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 27,524 | ' | 28,967 | ' |
Enterprise Connectivity Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 1,821 | ' | 1,821 | ' |
Industrial Connectivity Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 8,144 | ' | 8,144 | ' |
Industrial IT Segment [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 719 | ' | 719 | ' |
Employee Severance [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 27,108 | ' | 28,391 | ' |
Employee Severance [Member] | Broadcast Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 16,819 | ' | 18,102 | ' |
Employee Severance [Member] | Enterprise Connectivity Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 1,592 | ' | 1,592 | ' |
Employee Severance [Member] | Industrial Connectivity Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 8,111 | ' | 8,111 | ' |
Employee Severance [Member] | Industrial IT Segment [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 586 | ' | 586 | ' |
Other Restructuring [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 11,100 | ' | 11,260 | ' |
Other Restructuring [Member] | Broadcast Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 10,705 | ' | 10,865 | ' |
Other Restructuring [Member] | Enterprise Connectivity Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 229 | ' | 229 | ' |
Other Restructuring [Member] | Industrial Connectivity Solutions [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | 33 | ' | 33 | ' |
Other Restructuring [Member] | Industrial IT Segment [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Total Costs | $133 | ' | $133 | ' |
Severance_Restructuring_and_Ac4
Severance, Restructuring and Acquisition Integration Activities - Summary of Severance Activity (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
New charges | $38,208 | $5,000 | $39,651 | $5,800 |
Employee Severance [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
New charges | 27,108 | ' | 28,391 | ' |
Employee Severance [Member] | Productivity Improvement Program [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Balance at December 31, 2013 | ' | ' | 0 | ' |
New charges | ' | ' | 10,507 | ' |
Cash payments | ' | ' | -1,774 | ' |
Foreign currency translation | ' | ' | -62 | ' |
Balance at June 29, 2014 | 8,671 | ' | 8,671 | ' |
Employee Severance [Member] | Grass Valley Integration [Member] | ' | ' | ' | ' |
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' |
Balance at December 31, 2013 | ' | ' | 0 | ' |
New charges | ' | ' | 16,528 | ' |
Cash payments | ' | ' | -4,497 | ' |
Foreign currency translation | ' | ' | 82 | ' |
Balance at June 29, 2014 | $12,113 | ' | $12,113 | ' |
LongTerm_Debt_and_Other_Borrow2
Long-Term Debt and Other Borrowing Arrangements - Carrying Values of Long-Term Debt and Other Borrowing Arrangements (Detail) (USD $) | Jun. 29, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes | $1,313,371 | $1,118,261 |
Total debt and other borrowing arrangements | 1,561,571 | 1,367,036 |
Less current maturities of Term Loan | -2,500 | -2,500 |
Long-term debt | 1,559,071 | 1,364,536 |
Revolving credit agreement due 2018 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Revolving credit agreement | 0 | ' |
Term loan due 2020 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long term debt | 248,200 | 248,775 |
5.5% Senior subordinated notes due 2022 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes | 700,000 | 700,000 |
5.5% Senior subordinated notes due 2023 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes | 408,150 | 413,040 |
5.25% Senior subordinated notes due 2024 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes | 200,000 | ' |
9.25% Senior subordinated notes due 2019 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes | $5,221 | $5,221 |
LongTerm_Debt_and_Other_Borrow3
Long-Term Debt and Other Borrowing Arrangements - Carrying Values of Long-Term Debt and Other Borrowing Arrangements (Parenthetical) (Detail) | 6 Months Ended | 12 Months Ended |
Jun. 29, 2014 | Dec. 31, 2013 | |
Revolving credit agreement due 2018 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Revolving credit agreement, maturity | '2018 | ' |
Term loan due 2020 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Long term debt, maturity | '2020 | '2020 |
5.5% Senior subordinated notes due 2022 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes maturity year | '2022 | '2022 |
Senior subordinated notes interest rate | 5.50% | 5.50% |
5.5% Senior subordinated notes due 2023 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes maturity year | '2023 | '2023 |
Senior subordinated notes interest rate | 5.50% | 5.50% |
5.25% Senior subordinated notes due 2024 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes maturity year | '2024 | ' |
Senior subordinated notes interest rate | 5.25% | ' |
9.25% Senior subordinated notes due 2019 [Member] | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Senior subordinated notes maturity year | '2019 | '2019 |
Senior subordinated notes interest rate | 9.25% | 9.25% |
LongTerm_Debt_and_Other_Borrow4
Long-Term Debt and Other Borrowing Arrangements - Additional Information (Detail) | 6 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Jun. 29, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Jun. 29, 2014 | Dec. 31, 2013 | Jun. 29, 2014 | Dec. 31, 2013 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 | Dec. 31, 2013 | Jun. 29, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Jun. 29, 2014 | Dec. 31, 2013 | Jun. 29, 2014 | Jun. 29, 2014 | Dec. 31, 2013 | |
USD ($) | USD ($) | USD ($) | Term loan due 2020 [Member] | Term loan due 2020 [Member] | Revolving credit agreement due 2018 [Member] | Revolving credit agreement due 2018 [Member] | Revolving credit agreement due 2018 [Member] | Revolving credit agreement due 2018 [Member] | 5.25% Senior subordinated notes due 2024 [Member] | 5.25% Senior subordinated notes due 2024 [Member] | 5.25% Senior subordinated notes due 2024 [Member] | 5.5% Senior subordinated notes due 2023 [Member] | 5.5% Senior subordinated notes due 2023 [Member] | 5.5% Senior subordinated notes due 2023 [Member] | 5.5% Senior subordinated notes due 2023 [Member] | 5.5% Senior subordinated notes due 2023 [Member] | 5.5% Senior subordinated notes due 2022 [Member] | 5.5% Senior subordinated notes due 2022 [Member] | 5.5% Senior subordinated notes due 2022 [Member] | 9.25% Senior subordinated notes due 2019 [Member] | 9.25% Senior subordinated notes due 2019 [Member] | |
USD ($) | USD ($) | USD ($) | Minimum [Member] | Maximum [Member] | USD ($) | Senior Subordinate Notes [Member] | Senior Subordinate Notes [Member] | USD ($) | USD ($) | Senior Subordinate Notes [Member] | Senior Subordinate Notes [Member] | Senior Subordinate Notes [Member] | USD ($) | USD ($) | Senior Subordinate Notes [Member] | USD ($) | USD ($) | |||||
USD ($) | USD ($) | USD ($) | USD ($) | EUR (€) | USD ($) | |||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Borrowing under line of credit facility | ' | ' | ' | ' | ' | ' | $400,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revolving credit agreement, maturity | ' | ' | ' | ' | ' | '2018 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit borrowing base | ' | ' | ' | ' | ' | 335,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Description of variable rate basis | ' | ' | ' | 'Three-month LIBOR plus an applicable spread | ' | 'LIBOR or other similar indices in foreign jurisdictions | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit spread on variable rate | ' | ' | ' | ' | ' | ' | ' | 1.25% | 1.75% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit commitment fees | ' | ' | ' | ' | ' | 0.38% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit facility description | ' | ' | ' | ' | ' | 'In the event we borrow more than 90% of our borrowing base, we are subject to a fixed charge coverage ratio covenant. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Revolving credit facility restrictive covenants fixed charge coverage ratio minimum threshold | ' | ' | ' | ' | ' | 90.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Payments of debt issuance costs | 5,702,000 | 7,817,000 | ' | ' | 3,600,000 | ' | 7,000,000 | ' | ' | ' | 4,000,000 | ' | ' | ' | ' | 8,500,000 | ' | ' | ' | ' | ' | ' |
Term Loan | ' | ' | ' | ' | 250,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Term Loan, maturity year | ' | ' | ' | '2020 | '2020 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Frequency of interest payments | ' | ' | ' | 'Quarterly amortization payments | ' | ' | ' | ' | ' | ' | ' | 'Semiannually | ' | ' | 'Semiannually | ' | ' | ' | ' | 'Semiannually | 'Semiannually | ' |
Effective interest rate of senior subordinated notes | ' | ' | ' | 3.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9.75% | ' |
Aggregate principal amount outstanding of senior subordinated notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 200,000,000 | 200,000,000 | ' | ' | ' | 388,200,000 | 300,000,000 | ' | ' | ' | 5,200,000 | ' |
Senior subordinated notes interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.25% | 5.25% | 5.25% | 5.50% | 5.50% | ' | 5.50% | ' | 5.50% | 5.50% | 5.50% | 9.25% | 9.25% |
Senior subordinated notes due date | ' | ' | ' | ' | ' | ' | ' | ' | ' | '2024 | '2024 | ' | '2023 | '2023 | ' | '2023 | ' | '2022 | '2022 | '2022 | '2019 | '2019 |
Senior Subordinated Notes maturing 2019; description of priority | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'The notes rank equal in right of payment with our senior subordinated notes due 2023, 2022 and 2019 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. | ' | ' | 'The notes rank equal in right of payment with our senior subordinated notes due 2024, 2022, and 2019 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. | ' | ' | ' | ' | 'The notes rank equal in right of payment with our senior subordinated notes due 2019, 2023, and 2024 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. | 'The notes rank equal in right of payment with our senior subordinated notes due 2022, 2023, and 2024, and with any future senior subordinated debt, and are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. | ' |
Senior Subordinated Notes maturing 2019; description of priority | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'The notes rank equal in right of payment with our senior subordinated notes due 2023, 2022 and 2019 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Term Loan. | ' | ' | 'The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. | ' | ' | ' | ' | 'The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. | 'The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. | ' |
Senior subordinated notes | 1,313,371,000 | ' | 1,118,261,000 | ' | ' | ' | ' | ' | ' | 200,000,000 | ' | ' | 408,150,000 | 413,040,000 | 408,150,000 | ' | ' | 700,000,000 | 700,000,000 | 700,000,000 | 5,221,000 | 5,221,000 |
Fair value of debt instrument | $1,345,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Income_Taxes_Additional_Inform
Income Taxes - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 | |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' |
Income tax (benefits) expense | ($5,781,000) | $6,225,000 | ($96,000) | $12,423,000 |
Effective tax rate | 100.30% | ' | 0.40% | ' |
Income tax benefit due to reduction of an uncertain tax position liability related to foreign tax audit | $1,500,000 | ' | $3,700,000 | ' |
Applicable statutory United States tax rate | 35.00% | ' | 35.00% | ' |
Pension_and_Other_Postretireme2
Pension and Other Postretirement Obligations - Components of Net Periodic Benefit Costs (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Pension Obligations [Member] | ' | ' | ' | ' |
Components of net periodic benefit cost: | ' | ' | ' | ' |
Service cost | $2,072 | $1,676 | $4,091 | $3,364 |
Interest cost | 4,121 | 2,914 | 8,202 | 5,862 |
Expected return on plan assets | -5,134 | -3,391 | -10,251 | -6,797 |
Amortization of prior service cost (credit) | ' | -8 | 1 | -16 |
Actuarial losses | 1,723 | 1,665 | 3,446 | 3,333 |
Net periodic benefit cost | 2,782 | 2,856 | 5,489 | 5,746 |
Other Postretirement Obligations [Member] | ' | ' | ' | ' |
Components of net periodic benefit cost: | ' | ' | ' | ' |
Service cost | 30 | 35 | 60 | 68 |
Interest cost | 525 | 557 | 1,077 | 1,083 |
Expected return on plan assets | 0 | 0 | 0 | 0 |
Amortization of prior service cost (credit) | -27 | -28 | -53 | -55 |
Actuarial losses | 164 | 320 | 353 | 598 |
Net periodic benefit cost | $692 | $884 | $1,437 | $1,694 |
Comprehensive_Income_and_Accum2
Comprehensive Income and Accumulated Other Comprehensive Income (Loss) - Total Comprehensive Income (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Equity [Abstract] | ' | ' | ' | ' |
Net income | $15 | $29,492 | $24,609 | $51,737 |
Foreign currency translation income (loss), net of $1.5 million, $0.0 million, $0.2 million, and $0.0 million tax, respectively | 12,734 | -6,743 | 261 | -15,269 |
Adjustments to pension and postretirement liability, net of $0.7 million, $0.8 million, $1.4 million, and $1.5 million tax, respectively | 1,145 | 1,201 | 2,305 | 2,374 |
Total comprehensive income | $13,894 | $23,950 | $27,175 | $38,842 |
Comprehensive_Income_and_Accum3
Comprehensive Income and Accumulated Other Comprehensive Income (Loss) - Total Comprehensive Income (Parenthetical) (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Equity [Abstract] | ' | ' | ' | ' |
Foreign currency translation income (loss), tax expense (benefit) | $1.50 | $0 | ($0.20) | $0 |
Adjustments to pension and postretirement liability, tax benefit (expense) | ($0.70) | ($0.80) | ($1.40) | ($1.50) |
Comprehensive_Income_and_Accum4
Comprehensive Income and Accumulated Other Comprehensive Income (Loss) - Components of Other Comprehensive Income (Loss), Net of Tax (Detail) (USD $) | 6 Months Ended |
In Thousands, unless otherwise specified | Jun. 29, 2014 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ' |
Accumulated Other Comprehensive Income (Loss), Beginning balance | ($29,181) |
Other comprehensive income before reclassifications | 261 |
Amounts reclassified from accumulated other comprehensive income (loss) | 2,305 |
Other comprehensive income, net of tax | 2,566 |
Accumulated Other Comprehensive Income (Loss), Ending balance | -26,615 |
Foreign Currency Translation Component [Member] | ' |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ' |
Accumulated Other Comprehensive Income (Loss), Beginning balance | 7,796 |
Other comprehensive income before reclassifications | 261 |
Amounts reclassified from accumulated other comprehensive income (loss) | 0 |
Other comprehensive income, net of tax | 261 |
Accumulated Other Comprehensive Income (Loss), Ending balance | 8,057 |
Pension and Other Postretirement Benefit Plans [Member] | ' |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ' |
Accumulated Other Comprehensive Income (Loss), Beginning balance | -36,977 |
Other comprehensive income before reclassifications | 0 |
Amounts reclassified from accumulated other comprehensive income (loss) | 2,305 |
Other comprehensive income, net of tax | 2,305 |
Accumulated Other Comprehensive Income (Loss), Ending balance | ($34,672) |
Comprehensive_Income_and_Accum5
Comprehensive Income and Accumulated Other Comprehensive Income (Loss) - Summary of Effects of Reclassifications from Accumulated Other Comprehensive Income (Loss) (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Jun. 29, 2014 | Jun. 30, 2013 |
Amortization of pension and other postretirement benefit plan items: | ' | ' | ' | ' |
Tax benefit | $5,781 | ($6,225) | $96 | ($12,423) |
Net of tax | 1,145 | 1,201 | 2,305 | 2,374 |
Pension and Other Postretirement Benefit Plans [Member] | Reclassified from Accumulated Other Comprehensive Income (Loss) [Member] | ' | ' | ' | ' |
Amortization of pension and other postretirement benefit plan items: | ' | ' | ' | ' |
Actuarial losses | ' | ' | 3,799 | ' |
Prior service credit | ' | ' | -52 | ' |
Total before tax | ' | ' | 3,747 | ' |
Tax benefit | ' | ' | -1,442 | ' |
Net of tax | ' | ' | $2,305 | ' |
Share_Repurchases_Additional_I
Share Repurchases - Additional Information (Detail) (USD $) | 6 Months Ended | 3 Months Ended | 6 Months Ended | 36 Months Ended | |||
Share data in Thousands, except Per Share data, unless otherwise specified | Jun. 29, 2014 | Jun. 30, 2013 | Nov. 30, 2012 | Jul. 31, 2011 | Jun. 29, 2014 | Jun. 29, 2014 | Jun. 29, 2014 |
Share Repurchase Program [Member] | Share Repurchase Program [Member] | Share Repurchase Program [Member] | |||||
Equity, Class of Treasury Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Purchase of common stock | ' | ' | $200,000,000 | $150,000,000 | ' | ' | ' |
Repurchase of shares | ' | ' | ' | ' | 400 | 400 | 5,800 |
Payments under share repurchase program | $31,197,000 | $62,500,000 | ' | ' | $31,200,000 | $31,200,000 | $249,900,000 |
Repurchase of shares average price per share | ' | ' | ' | ' | $73.50 | $73.50 | $42.77 |