Condensed Consolidating Financial Information Provided in Connection with Outstanding Debt of Subsidiaries | CONDENSED CONSOLIDATING FINANCIAL INFORMATION PROVIDED IN CONNECTION WITH OUTSTANDING DEBT OF SUBSIDIARIES The following tables are provided in connection with outstanding debt of the Company’s subsidiaries and present condensed consolidating balance sheets at December 31, 2020 and 2019, condensed consolidating statements of operations, condensed consolidating statements of comprehensive income (loss) and condensed consolidating statements of cash flows for the years ended December 31, 2020, 2019 and 2018, respectively. RenaissanceRe Finance is a 100% owned subsidiary of RenaissanceRe and has outstanding debt securities. For additional information related to the terms of the Company’s outstanding debt securities, see “Note 9. Debt and Credit Facilities.” Condensed Consolidating Balance Sheet RenaissanceRe RenaissanceRe Finance, Inc. (Subsidiary Issuer) Other Consolidating RenaissanceRe Assets Total investments $ 140,182 $ 48,981 $ 20,369,013 $ — $ 20,558,176 Cash and cash equivalents 29,830 16,205 1,690,778 — 1,736,813 Investments in subsidiaries 6,757,962 1,521,829 700,249 (8,980,040) — Due from subsidiaries and affiliates 2,435 (102,618) 100,183 — — Premiums receivable — — 2,894,631 — 2,894,631 Prepaid reinsurance premiums — — 823,582 — 823,582 Reinsurance recoverable — — 2,926,010 — 2,926,010 Accrued investment income 34 35 66,674 — 66,743 Deferred acquisition costs and value of business acquired — — 633,521 — 633,521 Receivable for investments sold 18 — 568,275 — 568,293 Other assets 932,153 13,315 510,179 (1,092,477) 363,170 Goodwill and other intangible assets 112,110 — 137,531 — 249,641 Total assets $ 7,974,724 $ 1,497,747 $ 31,420,626 $ (10,072,517) $ 30,820,580 Liabilities, Noncontrolling Interests and Shareholders’ Equity Liabilities Reserve for claims and claim expenses $ — $ — $ 10,381,138 $ — $ 10,381,138 Unearned premiums — — 2,763,599 — 2,763,599 Debt 392,391 846,277 986,609 (1,089,012) 1,136,265 Reinsurance balances payable — — 3,488,352 — 3,488,352 Payable for investments purchased — — 1,132,538 — 1,132,538 Other liabilities 22,085 2,020 3,868,855 (2,922,839) 970,121 Total liabilities 414,476 848,297 22,621,091 (4,011,851) 19,872,013 Redeemable noncontrolling interests — — 3,388,319 — 3,388,319 Shareholders’ Equity Total shareholders’ equity 7,560,248 649,450 5,411,216 (6,060,666) 7,560,248 Total liabilities, noncontrolling interests and shareholders’ equity $ 7,974,724 $ 1,497,747 $ 31,420,626 $ (10,072,517) $ 30,820,580 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. (2) Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments. Condensed Consolidating Balance Sheet RenaissanceRe RenaissanceRe Finance, Inc. (Subsidiary Issuer) Other Consolidating RenaissanceRe Assets Total investments $ 190,451 $ 288,137 $ 16,890,201 $ — $ 17,368,789 Cash and cash equivalents 26,460 8,731 1,343,877 — 1,379,068 Investments in subsidiaries 5,204,260 1,426,838 48,247 (6,679,345) — Due from subsidiaries and affiliates 10,725 — 101,579 (112,304) — Premiums receivable — — 2,599,896 — 2,599,896 Prepaid reinsurance premiums — — 767,781 — 767,781 Reinsurance recoverable — — 2,791,297 — 2,791,297 Accrued investment income — 1,171 71,290 — 72,461 Deferred acquisition costs — — 663,991 — 663,991 Receivable for investments sold 173 — 78,196 — 78,369 Other assets 847,406 12,211 312,556 (825,957) 346,216 Goodwill and other intangible assets 116,212 — 146,014 — 262,226 Total assets $ 6,395,687 $ 1,737,088 $ 25,814,925 $ (7,617,606) $ 26,330,094 Liabilities, Redeemable Noncontrolling Interest and Shareholders’ Equity Liabilities Reserve for claims and claim expenses $ — $ — $ 9,384,349 $ — $ 9,384,349 Unearned premiums — — 2,530,975 — 2,530,975 Debt 391,475 970,255 148,349 (125,974) 1,384,105 Amounts due to subsidiaries and affiliates 6,708 102,493 51 (109,252) — Reinsurance balances payable — — 2,830,691 — 2,830,691 Payable for investments purchased — — 225,275 — 225,275 Other liabilities 26,137 14,162 899,960 (8,235) 932,024 Total liabilities 424,320 1,086,910 16,019,650 (243,461) 17,287,419 Redeemable noncontrolling interests — — 3,071,308 — 3,071,308 Shareholders’ Equity Total shareholders’ equity 5,971,367 650,178 6,723,967 (7,374,145) 5,971,367 Total liabilities, redeemable noncontrolling interest and shareholders’ equity $ 6,395,687 $ 1,737,088 $ 25,814,925 $ (7,617,606) $ 26,330,094 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. (2) Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments. Condensed Consolidating Statement of Operations for the year ended December 31, 2020 RenaissanceRe RenaissanceRe Finance, Inc. (Subsidiary Issuer) Other Consolidating RenaissanceRe Revenues Net premiums earned $ — $ — $ 3,952,462 $ — $ 3,952,462 Net investment income 40,502 1,010 355,466 (42,940) 354,038 Net foreign exchange gains (losses) 10,729 — 17,255 (211) 27,773 Equity in earnings of other ventures — 3,103 14,091 — 17,194 Other income — — 29,430 (29,217) 213 Net realized and unrealized (losses) gains on investments (4,556) 109 825,083 — 820,636 Total revenues 46,675 4,222 5,193,787 (72,368) 5,172,316 Expenses Net claims and claim expenses incurred — — 2,924,609 — 2,924,609 Acquisition expenses — — 897,677 — 897,677 Operational expenses 8,016 32,945 194,943 (29,217) 206,687 Corporate expenses 47,223 15 49,732 — 96,970 Interest expense 15,583 30,864 46,900 (42,894) 50,453 Total expenses 70,822 63,824 4,113,861 (72,111) 4,176,396 (Loss) income before equity in net income (loss) of subsidiaries and taxes (24,147) (59,602) 1,079,926 (257) 995,920 Equity in net income (loss) of subsidiaries 786,552 47,295 (102,884) (730,963) — Income (loss) before taxes 762,405 (12,307) 977,042 (731,220) 995,920 Income tax benefit (expense) — 12,015 (14,877) — (2,862) Net income (loss) 762,405 (292) 962,165 (731,220) 993,058 Net income attributable to redeemable noncontrolling interests — — (230,653) — (230,653) Net income (loss) attributable to RenaissanceRe 762,405 (292) 731,512 (731,220) 762,405 Dividends on preference shares (30,923) — — — (30,923) Net income (loss) available (attributable) to RenaissanceRe common shareholders $ 731,482 $ (292) $ 731,512 $ (731,220) $ 731,482 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. (2) Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments. Condensed Consolidating Statement of Comprehensive Income (Loss) for the twelve months ended December 31, 2020 RenaissanceRe RenaissanceRe Finance, Inc. (Subsidiary Issuer) Other Consolidating RenaissanceRe Comprehensive income (loss) Net income (loss) $ 762,405 $ (292) $ 962,165 $ (731,220) $ 993,058 Change in net unrealized gains on investments, net of tax 606 (435) — 435 606 Foreign currency translation adjustments, net of tax (11,309) — (22,072) 22,072 (11,309) Comprehensive income 751,702 (727) 940,093 (708,713) 982,355 Net income attributable to redeemable noncontrolling interests — — (230,653) — (230,653) Comprehensive income attributable to redeemable noncontrolling interests — — (230,653) — (230,653) Comprehensive income available to RenaissanceRe $ 751,702 $ (727) $ 709,440 $ (708,713) $ 751,702 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. (2) Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments. Condensed Consolidating Statement of Operations for the year ended December 31, 2019 RenaissanceRe RenaissanceRe Other Consolidating RenaissanceRe Revenues Net premiums earned $ — $ — $ 3,338,403 $ — $ 3,338,403 Net investment income 39,629 7,547 422,194 (45,163) 424,207 Net foreign exchange gains (losses) 7,342 — (10,280) — (2,938) Equity in earnings of other ventures — 3,886 19,338 — 23,224 Other income — — 4,949 — 4,949 Net realized and unrealized gains on investments 12,393 151 401,565 — 414,109 Total revenues 59,364 11,584 4,176,169 (45,163) 4,201,954 Expenses Net claims and claim expenses incurred — — 2,097,021 — 2,097,021 Acquisition expenses — — 762,232 — 762,232 Operational expenses 7,506 38,487 208,037 (31,297) 222,733 Corporate expenses 58,393 16 43,413 (7,700) 94,122 Interest expense 18,086 37,993 2,285 — 58,364 Total expenses 83,985 76,496 3,112,988 (38,997) 3,234,472 (Loss) income before equity in net income of subsidiaries and taxes (24,621) (64,912) 1,063,181 (6,166) 967,482 Equity in net income of subsidiaries 773,419 99,148 5,611 (878,178) — Income before taxes 748,798 34,236 1,068,792 (884,344) 967,482 Income tax benefit (expense) — 6,510 (23,725) — (17,215) Net income 748,798 40,746 1,045,067 (884,344) 950,267 Net income attributable to redeemable noncontrolling interests — — (201,469) — (201,469) Net income attributable to RenaissanceRe 748,798 40,746 843,598 (884,344) 748,798 Dividends on preference shares (36,756) — — — (36,756) Net income available to RenaissanceRe common shareholders $ 712,042 $ 40,746 $ 843,598 $ (884,344) $ 712,042 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. (2) Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments. Condensed Consolidating Statement of Comprehensive Income for the year ended December 31, 2019 RenaissanceRe RenaissanceRe Other Consolidating RenaissanceRe Comprehensive income Net income $ 748,798 $ 40,746 $ 1,045,067 $ (884,344) $ 950,267 Change in net unrealized gains on investments, net of tax 2,173 764 528 (1,292) 2,173 Comprehensive income 748,292 41,510 1,045,595 (885,636) 949,761 Net income attributable to redeemable noncontrolling interests — — (201,469) — (201,469) Comprehensive income attributable to redeemable noncontrolling interests — — (201,469) — (201,469) Comprehensive income available to RenaissanceRe $ 748,292 $ 41,510 $ 844,126 $ (885,636) $ 748,292 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. (2) Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments. Condensed Consolidating Statement of Operations RenaissanceRe RenaissanceRe Other Consolidating RenaissanceRe Revenues Net premiums earned $ — $ — $ 1,976,129 $ — $ 1,976,129 Net investment income 24,791 6,219 269,291 (32,529) 269,965 Net foreign exchange losses (3) — (12,425) — (12,428) Equity in earnings of other ventures — 3,065 15,409 — 18,474 Other income — — 5,969 — 5,969 Net realized and unrealized gains (losses) on investments 633 (329) (179,112) — (183,168) Total revenues 25,421 8,955 2,075,261 (32,529) 2,074,941 Expenses Net claims and claim expenses incurred — — 1,120,018 — 1,120,018 Acquisition expenses — — 432,989 — 432,989 Operational expenses 7,679 34,534 164,605 (28,661) 178,267 Corporate expenses 25,190 7 3,103 5,683 33,983 Interest expense 5,683 37,019 4,367 — 47,069 Total expenses 38,552 71,560 1,725,082 (22,978) 1,812,326 (Loss) income before equity in net income of subsidiaries and taxes (13,131) (62,605) 350,179 (9,551) 262,615 Equity in net income of subsidiaries 240,495 9,091 — (255,217) — Income (loss) before taxes 227,364 (53,514) 350,179 (264,768) 262,615 Income tax benefit — 6,119 (399) — 6,302 Net income (loss) 227,364 (47,395) 349,780 (264,768) 268,917 Net income attributable to redeemable noncontrolling interests — — (41,553) — (41,553) Net income (loss) attributable to RenaissanceRe 227,364 (47,395) 308,227 (264,768) 227,364 Dividends on preference shares (30,088) — — — (30,088) Net income (loss) available (attributable) to RenaissanceRe common shareholders $ 197,276 $ (47,395) $ 308,227 $ (264,768) $ 197,276 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. (2) Includes Parent Guarantor, Subsidiary Guarantor and Subsidiary Issuer consolidating adjustments. Condensed Consolidating Statement of Comprehensive Income (Loss) for the year ended December 31, 2018 RenaissanceRe RenaissanceRe Other Consolidating RenaissanceRe Comprehensive income (loss) Net income (loss) $ 227,364 $ (47,395) $ 349,780 $ (264,768) $ 268,917 Change in net unrealized gains on investments, net of tax (1,657) (162) — 322 (1,657) Comprehensive income (loss) 225,707 (47,557) 349,780 (264,446) 267,260 Net income attributable to redeemable noncontrolling interests — — (41,553) — (41,553) Comprehensive income attributable to redeemable noncontrolling interests — — (41,553) — (41,553) Comprehensive income (loss) attributable to RenaissanceRe $ 225,707 $ (47,557) $ 308,227 $ (264,446) $ 225,707 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. (2) Includes Parent Guarantor and Subsidiary Issuer consolidating adjustments. Condensed Consolidating Statement of Cash Flows for the year ended December 31, 2020 RenaissanceRe RenaissanceRe Finance, Inc. (Subsidiary Issuer) Other RenaissanceRe Cash flows (used in) provided by operating activities Net cash (used in) provided by operating activities $ 18,191 $ (59,160) $ 2,033,704 $ 1,992,735 Cash flows provided by (used in) investing activities Proceeds from sales and maturities of fixed maturity investments trading 370,905 52,954 14,763,093 15,186,952 Purchases of fixed maturity investments trading (384,415) (52,948) (16,399,175) (16,836,538) Net purchases of equity investments trading — — 829 829 Net (purchases) sales of short term investments 64,209 238,376 (884,058) (581,473) Net purchases of other investments — — (216,760) (216,760) Net purchases of investments in other ventures — — (3,698) (3,698) Return of investment from investment in other ventures — — 9,255 9,255 Dividends and return of capital from subsidiaries 827,626 124,105 (951,731) — Contributions to subsidiaries (1,623,708) (172,000) 1,795,708 — Due (to) from subsidiary (65,438) 126,147 (60,709) — Net proceeds from sale of discontinued operations — — 136,744 136,744 Net cash provided by (used in) investing activities (810,821) 316,634 (1,810,502) (2,304,689) Cash flows provided by financing activities Dividends paid – RenaissanceRe common shares (68,490) — — (68,490) Dividends paid – preference shares (30,923) — — (30,923) RenaissanceRe common share repurchases (62,621) — — (62,621) RenaissanceRe common share issuance 1,095,507 — — 1,095,507 Redemption of preference shares (125,000) — — (125,000) Repayment of debt — (250,000) — (250,000) Net third-party redeemable noncontrolling interest share transactions — — 119,071 119,071 Taxes paid on withholding shares (12,330) — — (12,330) Net cash provided by financing activities 796,143 (250,000) 119,071 665,214 Effect of exchange rate changes on foreign currency cash (143) — 4,628 4,485 Net increase in cash and cash equivalents 3,370 7,474 346,901 357,745 Cash and cash equivalents, beginning of year 26,460 8,731 1,343,877 1,379,068 Cash and cash equivalents, end of year $ 29,830 $ 16,205 $ 1,690,778 $ 1,736,813 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. Condensed Consolidating Statement of Cash Flows for the year ended December 31, 2019 RenaissanceRe RenaissanceRe Other RenaissanceRe Cash flows (used in) provided by operating activities Net cash (used in) provided by operating activities $ (2,861) $ 366,934 $ 1,773,122 $ 2,137,195 Cash flows used in investing activities Proceeds from sales and maturities of fixed maturity investments trading 306,579 60,737 16,946,624 17,313,940 Purchases of fixed maturity investments trading (66,740) (33,577) (17,819,026) (17,919,343) Net purchases of equity investments trading — — (7,841) (7,841) Net purchases of short term investments (116,499) (283,717) (1,500,525) (1,900,741) Net purchases of other investments — — (202,878) (202,878) Net purchases of investments in other ventures — — (2,717) (2,717) Return of investment from investment in other ventures — — 11,250 11,250 Net purchases of other assets — — (4,108) (4,108) Dividends and return of capital from subsidiaries 1,400,944 13,500 (1,414,444) — Contributions to subsidiaries (1,165,607) (125,000) 1,290,607 — Due (to) from subsidiaries (625,924) 250 625,674 — Net cash used in investing activities (267,247) (367,807) (2,353,590) (2,988,644) Cash flows provided by financing activities Dividends paid – RenaissanceRe common shares (59,368) — — (59,368) Dividends paid – preference shares (36,756) — — (36,756) Issuance of debt, net of expenses 396,411 — — 396,411 Net third-party redeemable noncontrolling interest share transactions — — 827,083 827,083 Taxes paid on withholding shares (7,253) — — (7,253) Net cash provided by financing activities 293,034 — 827,083 1,120,117 Effect of exchange rate changes on foreign currency cash — — 2,478 2,478 Net increase (decrease) in cash and cash equivalents 22,926 (873) 249,093 271,146 Cash and cash equivalents, beginning of year 3,534 9,604 1,094,784 1,107,922 Cash and cash equivalents, end of year $ 26,460 $ 8,731 $ 1,343,877 $ 1,379,068 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. Condensed Consolidating Statement of Cash Flows for the year ended December 31, 2018 RenaissanceRe RenaissanceRe Finance, Inc. (Subsidiary Issuer) Other RenaissanceRe Cash flows provided by operating activities Net cash provided by operating activities $ 17,187 $ 62,645 $ 1,141,869 $ 1,221,701 Cash flows used in investing activities Proceeds from sales and maturities of fixed maturity investments trading 384,818 56,518 11,144,240 11,585,576 Purchases of fixed maturity investments trading (520,935) (55,932) (11,913,105) (12,489,972) Net sales of equity investments trading — — 14,156 14,156 Net sales (purchases) of short term investments 48,600 455 (1,485,444) (1,436,389) Net purchases of other investments — — (199,475) (199,475) Net purchases of investments in other ventures — — (21,473) (21,473) Net sales of other assets — — 2,500 2,500 Return of investment from investment in other ventures — — 8,464 8,464 Dividends and return of capital from subsidiaries 672,098 — (672,098) — Contributions to subsidiaries (785,785) (65,000) 850,785 — Due (to) from to subsidiary (227,762) 9,449 218,313 — Net cash used in investing activities (428,966) (54,510) (2,053,137) (2,536,613) Cash flows provided by financing activities Dividends paid – RenaissanceRe common shares (52,841) — — (52,841) Dividends paid – preference shares (30,088) — — (30,088) RenaissanceRe common share issuance 250,000 — — 250,000 Issuance of preference shares, net of expenses 241,448 — — 241,448 Net third-party redeemable noncontrolling interest share transactions — — 665,683 665,683 Taxes paid on withholding shares (7,862) — — (7,862) Net cash provided by financing activities 400,657 — 665,683 1,066,340 Effect of exchange rate changes on foreign currency cash — — (5,098) (5,098) Net (decrease) increase in cash and cash equivalents (11,122) 8,135 (250,683) (253,670) Cash and cash equivalents, beginning of year 14,656 1,469 1,345,467 1,361,592 Cash and cash equivalents, end of year $ 3,534 $ 9,604 $ 1,094,784 $ 1,107,922 (1) Includes all other subsidiaries of RenaissanceRe Holdings Ltd. and eliminations. |