Loans | NOTE 3: Loans Major classifications of loans are summarized as follows: March 31, December 31, (Dollars in thousands) 2018 2017 Real estate – residential mortgage $ 181,994 $ 184,863 Real estate – construction 1 61,691 44,782 Commercial, financial and agricultural 2 424,162 437,884 Equity lines 54,445 55,237 Consumer 13,487 13,018 Consumer finance 292,326 292,004 1,028,105 1,027,788 Less allowance for loan losses (35,600) (35,726) Loans, net $ 992,505 $ 992,062 1 Includes the Corporation's real estate construction lending and consumer real estate lot lending. 2 Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. Consumer loans included $210,000 and $290,000 of demand deposit overdrafts at March 31, 2018 and December 31, 2017, respectively. The outstanding principal balance and the carrying amount of loans acquired pursuant to the Corporation's acquisition of Central Virginia Bank (CVB) on October 1, 2013 (or acquired loans) that were recorded at fair value at the acquisition date and are included in the Consolidated Balance Sheets at March 31, 2018 and December 31, 2017 were as follows: March 31, 2018 December 31, 2017 Acquired Loans - Acquired Loans - Acquired Loans - Acquired Loans - Purchased Purchased Acquired Loans - Purchased Purchased Acquired Loans - (Dollars in thousands) Credit Impaired Performing Total Credit Impaired Performing Total Outstanding principal balance $ 12,053 $ 43,808 $ 55,861 $ 12,856 $ 45,083 $ 57,939 Carrying amount Real estate – residential mortgage $ 490 $ 10,678 $ 11,168 $ 492 $ 10,855 $ 11,347 Commercial, financial and agricultural 1 2,253 21,630 23,883 2,472 22,305 24,777 Equity lines 140 9,293 9,433 139 9,621 9,760 Consumer — 10 10 — 12 12 Total acquired loans $ 2,883 $ 41,611 $ 44,494 $ 3,103 $ 42,793 $ 45,896 1 Includes acquired loans classified by the Corporation as commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. Loans on nonaccrual status were as follows: March 31, December 31, (Dollars in thousands) 2018 2017 Real estate – residential mortgage $ 798 $ 830 Commercial, financial and agricultural: Commercial real estate lending 2,060 3,796 Commercial business lending 29 34 Equity lines 839 651 Consumer — — Consumer finance 563 764 Total loans on nonaccrual status $ 4,289 $ 6,075 The past due status of loans as of March 31, 2018 was as follows: 90+ Days 30 - 59 Days 60 - 89 Days 90+ Days Total Past Due and (Dollars in thousands) Past Due Past Due Past Due Past Due PCI Current 1 Total Loans Accruing 2 Real estate – residential mortgage $ 218 $ 21 $ 39 $ 278 $ 490 $ 181,226 $ 181,994 $ 157 Real estate – construction: Construction lending — — — — — 53,916 53,916 — Consumer lot lending — — — — — 7,775 7,775 — Commercial, financial and agricultural: Commercial real estate lending 32 315 77 424 2,253 299,254 301,931 77 Land acquisition and development lending — — — — — 35,526 35,526 — Builder line lending — — — — — 29,573 29,573 — Commercial business lending 867 — — 867 — 56,265 57,132 — Equity lines 675 — 111 786 140 53,519 54,445 111 Consumer 14 — — 14 — 13,473 13,487 — Consumer finance 7,705 1,401 563 9,669 — 282,657 292,326 — Total $ 9,511 $ 1,737 $ 790 $ 12,038 $ 2,883 $ 1,013,184 $ 1,028,105 $ 345 1 For the purposes of the table above, “Current” includes loans that are 1-29 days past due. 2 Includes purchased credit impaired (PCI) loans of $157,000. The table above includes the following: · nonaccrual loans that are current of $2.99 million, 30-59 days past due of $694,000, 60-89 days past due of $2,000 and 90+ days past due of $602,000. · performing loans purchased in the acquisition of CVB that are current of $41.56 million, 30-59 days past due of $29,000 and 60-89 days past due of $20,000. The past due status of loans as of December 31, 2017 was as follows: 90+ Days 30 - 59 Days 60 - 89 Days 90+ Days Total Past Due and (Dollars in thousands) Past Due Past Due Past Due Past Due PCI Current 1 Total Loans Accruing 2 Real estate – residential mortgage $ 1,905 $ 14 $ 245 $ 2,164 $ 492 $ 182,207 $ 184,863 $ 90 Real estate – construction: Construction lending — — — — — 41,449 41,449 — Consumer lot lending — — — — — 3,333 3,333 — Commercial, financial and agricultural: Commercial real estate lending 241 — 3,874 4,115 2,472 297,903 304,490 78 Land acquisition and development lending — — — — — 39,844 39,844 — Builder line lending 685 — — 685 — 28,911 29,596 — Commercial business lending — — 2 2 — 63,952 63,954 2 Equity lines 550 — 136 686 139 54,412 55,237 136 Consumer 9 — — 9 — 13,009 13,018 — Consumer finance 12,273 2,061 764 15,098 — 276,906 292,004 — Total $ 15,663 $ 2,075 $ 5,021 $ 22,759 $ 3,103 $ 1,001,926 $ 1,027,788 $ 306 1 For the purposes of the table above, “Current” includes loans that are 1-29 days past due. 2 Includes PCI loans of $90,000. The table above includes the following: · nonaccrual loans that are current of $890,000, 30-59 days past due of $458,000, 60‑89 days past due of $14,000 and 90+ days past due of $4.70 million. · performing loans purchased in the acquisition of CVB that are current of $42.53 million, 30-59 days past due of $137,000, 60-89 days past due of $14,000 and 90+ days past due of $115,000. Loan modifications that were classified as troubled debt restructurings (TDRs) during the three months ended March 31, 2018 and 2017 were as follows: Three Months Ended March 31, 2018 2017 Pre- Post- Pre- Post- Modification Modification Modification Modification Number of Recorded Recorded Number of Recorded Recorded (Dollars in thousands) Loans Investment Investment Loans Investment Investment Commercial, financial and agricultural: Commercial real estate lending – interest rate and term concession — $ — $ — 3 $ 4,646 $ 4,646 Commercial real estate lending – interest rate concession — — — 1 12 12 Total — $ — $ — 4 $ 4,658 $ 4,658 A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. There were no TDR payment defaults during the three months ended March 31, 2018 and 2017. Impaired loans, which consisted solely of TDRs, and the related allowance at March 31, 2018 were as follows: Recorded Recorded Investment Investment Average Unpaid in Loans in Loans Balance- Interest Principal without with Related Impaired Income (Dollars in thousands) Balance Specific Reserve Specific Reserve Allowance Loans Recognized Real estate – residential mortgage $ 3,724 $ 1,712 $ 1,908 $ 208 $ 3,683 $ 43 Commercial, financial and agricultural: Commercial real estate lending 5,243 2,751 2,219 667 5,943 39 Commercial business lending 37 31 — — 31 — Equity lines 32 31 — — 32 — Consumer 321 — 322 7 321 3 Total $ 9,357 $ 4,525 $ 4,449 $ 882 $ 10,010 $ 85 Impaired loans, which consisted solely of TDRs, and the related allowance at December 31, 2017 were as follows: Recorded Recorded Investment Investment Average Unpaid in Loans in Loans Balance- Interest Principal without with Related Impaired Income (Dollars in thousands) Balance Specific Reserve Specific Reserve Allowance Loans Recognized Real estate – residential mortgage $ 3,745 $ 1,603 $ 2,033 $ 214 $ 3,743 $ 184 Commercial, financial and agricultural: Commercial real estate lending 6,981 2,841 4,031 615 7,818 168 Commercial business lending 41 35 — — 45 — Equity lines 32 31 — — 32 2 Consumer 321 322 — — 321 13 Total $ 11,120 $ 4,832 $ 6,064 $ 829 $ 11,959 $ 367 PCI loans had an unpaid principal balance of $12.05 million and a carrying value of $2.88 million at March 31, 2018. Determining the fair value of purchased credit impaired loans required the Corporation to estimate cash flows expected to result from those loans and to discount those cash flows at appropriate rates of interest. For such loans, the excess of the cash flows expected at acquisition over the estimated fair value is recognized as interest income over the remaining lives of the loans and is called the accretable yield. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the effect of estimated credit losses and is called the nonaccretable difference, and is not recorded. In accordance with U.S. GAAP, there was no carry-over of the previously established allowance for loan losses for acquired loans. The following table presents a summary of the change in the accretable yield of the PCI loan portfolio: Three Months Ended March 31, (Dollars in thousands) 2018 2017 Accretable yield, balance at beginning of period $ 7,304 $ 8,637 Accretion (837) (683) Reclassification of nonaccretable difference due to improvement in expected cash flows 731 328 Other changes, net (398) (566) Accretable yield, balance at end of period $ 6,800 $ 7,716 |