Loans | NOTE 4: Loans Major classifications of loans are summarized as follows: December 31, (Dollars in thousands) 2021 2020 Real estate – residential mortgage $ 217,016 $ 218,298 Real estate – construction 1 57,495 62,147 Commercial, financial and agricultural 2 717,730 700,215 Equity lines 41,345 48,466 Consumer 8,280 11,028 Consumer finance 3 368,194 312,252 1,410,060 1,352,406 Less allowance for loan losses (40,157) (39,156) Loans, net $ 1,369,903 $ 1,313,250 1 Includes the Corporation’s real estate construction lending and consumer real estate lot lending . 2 Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the PPP). 3 Includes the Corporation’s non-prime automobile lending and prime marine and recreational vehicle lending. Consumer loans included $207,000 and $284,000 of demand deposit overdrafts at December 31, 2021 and 2020, respectively. Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting. The outstanding principal balance and the carrying amount at December 31, 2021 and 2020 of loans acquired in business combinations were as follows: December 31, 2021 December 31, 2020 Acquired Loans - Acquired Loans - Acquired Loans - Acquired Loans - Purchased Purchased Acquired Loans - Purchased Purchased Acquired Loans - (Dollars in thousands) Credit Impaired Performing Total Credit Impaired Performing Total Outstanding principal balance $ 8,350 $ 57,862 $ 66,212 $ 12,760 $ 89,043 $ 101,803 Carrying amount Real estate – residential mortgage $ 817 $ 9,997 $ 10,814 $ 1,473 $ 15,117 $ 16,590 Real estate – construction — 1,356 1,356 — 1,077 1,077 Commercial, financial and agricultural 1 2,753 37,313 40,066 4,758 58,796 63,554 Equity lines 38 6,919 6,957 80 10,182 10,262 Consumer 47 1,213 1,260 48 1,924 1,972 Total acquired loans $ 3,655 $ 56,798 $ 60,453 $ 6,359 $ 87,096 $ 93,455 1 Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending. The following table presents a summary of the change in the accretable yield of loans classified as PCI loans: Year Ended December 31, (Dollars in thousands) 2021 2020 Accretable yield, balance at beginning of period $ 4,048 $ 4,721 Acquisition of Peoples — 3,372 Accretion (2,472) (3,032) Sale of PCI loan pool — (323) Reclassification of nonaccretable difference due to improvement in expected cash flows 794 521 Other changes, net 741 (1,211) Accretable yield, balance at end of period $ 3,111 $ 4,048 Loans on nonaccrual status at December 31, 2021 and 2020 were as follows: December 31, (Dollars in thousands) 2021 2020 Real estate – residential mortgage $ 315 $ 276 Commercial, financial and agricultural: Commercial business lending 2,122 2,428 Equity lines 104 191 Consumer 3 107 Consumer finance: Automobiles 380 402 Marine and recreational vehicles — — Total loans on nonaccrual status $ 2,924 $ 3,404 The past due status of loans as of December 31, 2021 was as follows: 90+ Days 30 - 59 Days 60 - 89 Days 90+ Days Total Past Due and (Dollars in thousands) Past Due Past Due Past Due Past Due PCI Current 1 Total Loans Accruing Real estate – residential mortgage $ 963 $ 325 $ 429 $ 1,717 $ 817 $ 214,482 $ 217,016 $ 129 Real estate – construction: Construction lending — — — — — 39,252 39,252 — Consumer lot lending — — — — — 18,243 18,243 — Commercial, financial and agricultural: Commercial real estate lending — 39 — 39 2,753 525,121 527,913 — Land acquisition and development lending — — — — — 27,609 27,609 — Builder line lending — — — — — 30,499 30,499 — Commercial business lending 8 — — 8 — 131,701 131,709 — Equity lines 55 31 49 135 38 41,172 41,345 49 Consumer 12 — — 12 47 8,221 8,280 — Consumer finance: Automobiles 6,519 1,008 380 7,907 — 314,160 322,067 — Marine and recreational vehicles 32 — — 32 — 46,095 46,127 — Total $ 7,589 $ 1,403 $ 858 $ 9,850 $ 3,655 $ 1,396,555 $ 1,410,060 $ 178 1 For the purposes of the table above, “Current” includes loans that are 1-29 days past due. The table above includes nonaccrual loans that are current of $2.24 million and 90+ days past due of $680,000. The past due status of loans as of December 31, 2020 was as follows: 90+ Days 30 - 59 Days 60 - 89 Days 90+ Days Total Past Due and (Dollars in thousands) Past Due Past Due Past Due Past Due PCI Current 1 Total Loans Accruing Real estate – residential mortgage $ 1,100 $ 154 $ 176 $ 1,430 $ 1,473 $ 215,395 $ 218,298 $ 145 Real estate – construction: Construction lending — — — — — 49,659 49,659 — Consumer lot lending — — — — — 12,488 12,488 — Commercial, financial and agricultural: Commercial real estate lending — — — — 4,758 437,145 441,903 — Land acquisition and development lending — — — — — 37,724 37,724 — Builder line lending — — — — — 18,194 18,194 — Commercial business lending 24 — — 24 — 202,370 202,394 — Equity lines 52 — — 52 80 48,334 48,466 — Consumer 2 — — 2 48 10,978 11,028 — Consumer finance: Automobiles 8,231 967 402 9,600 — 263,106 272,706 — Marine and recreational vehicles 18 — — 18 — 39,528 39,546 — Total $ 9,427 $ 1,121 $ 578 $ 11,126 $ 6,359 $ 1,334,921 $ 1,352,406 $ 145 1 For the purposes of the table above, “Current” includes loans that are 1-29 days past due. The table above includes nonaccrual loans that are current of $2.86 million, 30-59 days past due of $115,000 and 90+ days past due of $433,000. Loan modifications that were classified as TDRs, and the recorded investment in those loans at the time of their modification, during the years ended December 31, 2021 and 2020 and 2019 were as follows: Year Ended December 31, 2021 2020 2019 Number of Recorded Number of Recorded Number of Recorded (Dollars in thousands) Loans Investment Loans Investment Loans Investment Real estate – residential mortgage 1 $ 4 2 $ 176 2 $ 95 Equity lines — — 1 84 — — Consumer — — — — 1 121 Total 1 $ 4 3 $ 260 3 $ 216 One TDR during the year ended December 31, 2021, three of the TDRs during the year ended December 31, 2020 and two TDRs during the year ended December 31, 2019 included modifications of the loan’s payment structure. One TDR during the year ended December 31, 2019 included modifications of the loan’s interest rate. There were no TDRs in the years ended December 31, 2021, 2020 or 2019 that included a reduction in principal as part of the loan’s modification. All TDRs are considered impaired loans and are individually evaluated in the determination of the allowance for loan losses. A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no TDR payment defaults during the years ended December 31, 2021, 2020 and 2019. Impaired loans, which included TDRs of $2.69 million, and the related allowance at December 31, 2021 were as follows: Recorded Recorded Investment Investment Average Unpaid in Loans in Loans Balance- Interest Principal without with Related Impaired Income (Dollars in thousands) Balance Specific Reserve Specific Reserve Allowance Loans Recognized Real estate – residential mortgage $ 1,689 $ 550 $ 1,035 $ 63 $ 1,560 $ 64 Commercial, financial and agricultural: Commercial real estate lending 1,389 — 1,390 103 1,393 72 Commercial business lending 2,234 — 2,123 489 2,257 — Equity lines 118 110 — — 119 4 Total $ 5,430 $ 660 $ 4,548 $ 655 $ 5,329 $ 140 Impaired loans, which included TDRs of $3.58 million, and the related allowance at December 31, 2020 were as follows: Recorded Recorded Investment Investment Average Unpaid in Loans in Loans Balance- Interest Principal without with Related Impaired Income (Dollars in thousands) Balance Specific Reserve Specific Reserve Allowance Loans Recognized Real estate – residential mortgage $ 2,326 $ 931 $ 1,279 $ 77 $ 2,353 $ 105 Commercial, financial and agricultural: Commercial real estate lending 1,397 — 1,397 89 1,404 73 Commercial business lending 2,430 — 2,428 585 2,573 — Equity lines 120 111 — — 119 2 Consumer 147 — 132 128 154 3 Total $ 6,420 $ 1,042 $ 5,236 $ 879 $ 6,603 $ 183 |