Loans | NOTE 3: Loans Major classifications of loans are summarized as follows: March 31, December 31, (Dollars in thousands) 2022 2021 Real estate – residential mortgage $ 216,026 $ 217,016 Real estate – construction 1 61,302 57,495 Commercial, financial and agricultural 2 719,096 717,730 Equity lines 40,705 41,345 Consumer 7,758 8,280 Consumer finance 3 396,722 368,194 1,441,609 1,410,060 Less allowance for loan losses (39,768) (40,157) Loans, net $ 1,401,841 $ 1,369,903 1 Includes the Corporation’s real estate construction lending and consumer real estate lot lending. 2 Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the Paycheck Protection Program). 3 Includes the Corporation’s non-prime automobile lending and prime marine and recreational vehicle lending. Consumer loans included $235,000 and $207,000 of demand deposit overdrafts at March 31, 2022 and December 31, 2021, respectively. Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting. The outstanding principal balance and the carrying amount at March 31, 2022 and December 31, 2021 of loans acquired in business combinations were as follows: March 31, 2022 December 31, 2021 Acquired Loans - Acquired Loans - Acquired Loans - Acquired Loans - Purchased Purchased Acquired Loans - Purchased Purchased Acquired Loans - (Dollars in thousands) Credit Impaired Performing Total Credit Impaired Performing Total Outstanding principal balance $ 7,098 $ 52,913 $ 60,011 $ 8,350 $ 57,862 $ 66,212 Carrying amount Real estate – residential mortgage $ 510 $ 10,281 $ 10,791 $ 817 $ 9,997 $ 10,814 Real estate – construction — — — — 1,356 1,356 Commercial, financial and agricultural 1 2,106 34,235 36,341 2,753 37,313 40,066 Equity lines 29 6,310 6,339 38 6,919 6,957 Consumer 41 1,112 1,153 47 1,213 1,260 Total acquired loans $ 2,686 $ 51,938 $ 54,624 $ 3,655 $ 56,798 $ 60,453 1 Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending. The following table presents a summary of the change in the accretable yield of loans classified as purchased credit impaired (PCI): Three Months Ended March 31, (Dollars in thousands) 2022 2021 Accretable yield, balance at beginning of period $ 3,111 $ 4,048 Accretion (363) (517) Reclassification of nonaccretable difference due to improvement in expected cash flows 378 456 Other changes, net (69) (69) Accretable yield, balance at end of period $ 3,057 $ 3,918 Loans on nonaccrual status were as follows: March 31, December 31, (Dollars in thousands) 2022 2021 Real estate – residential mortgage $ 342 $ 315 Commercial, financial and agricultural: Commercial business lending — 2,122 Equity lines 103 104 Consumer 2 3 Consumer finance: Automobiles 318 380 Total loans on nonaccrual status $ 765 $ 2,924 The past due status of loans as of March 31, 2022 was as follows: 90+ Days 30 - 59 Days 60 - 89 Days 90+ Days Total Past Due and (Dollars in thousands) Past Due Past Due Past Due Past Due PCI Current 1 Total Loans Accruing Real estate – residential mortgage $ 617 $ — $ 329 $ 946 $ 510 $ 214,570 $ 216,026 $ — Real estate – construction: Construction lending — — — — — 46,206 46,206 — Consumer lot lending 235 14 — 249 — 14,847 15,096 — Commercial, financial and agricultural: Commercial real estate lending 231 — — 231 2,106 523,085 525,422 — Land acquisition and development lending — — — — — 37,062 37,062 — Builder line lending — — — — — 30,915 30,915 — Commercial business lending 33 — — 33 — 125,664 125,697 — Equity lines 13 — — 13 29 40,663 40,705 — Consumer 1 — — 1 41 7,716 7,758 — Consumer finance: Automobiles 5,588 777 318 6,683 — 342,007 348,690 — Marine and recreational vehicles 81 — — 81 — 47,951 48,032 — Total $ 6,799 $ 791 $ 647 $ 8,237 $ 2,686 $ 1,430,686 $ 1,441,609 $ — 1 For the purposes of the table above, “Current” includes loans that are 1-29 days past due. The table above includes nonaccrual loans that are current of $118,000 and 90+ days past due of $647,000. The past due status of loans as of December 31, 2021 was as follows: 90+ Days 30 - 59 Days 60 - 89 Days 90+ Days Total Past Due and (Dollars in thousands) Past Due Past Due Past Due Past Due PCI Current 1 Total Loans Accruing Real estate – residential mortgage $ 963 $ 325 $ 429 $ 1,717 $ 817 $ 214,482 $ 217,016 $ 129 Real estate – construction: Construction lending — — — — — 39,252 39,252 — Consumer lot lending — — — — — 18,243 18,243 — Commercial, financial and agricultural: Commercial real estate lending — 39 — 39 2,753 525,121 527,913 — Land acquisition and development lending — — — — — 27,609 27,609 — Builder line lending — — — — — 30,499 30,499 — Commercial business lending 8 — — 8 — 131,701 131,709 — Equity lines 55 31 49 135 38 41,172 41,345 49 Consumer 12 — — 12 47 8,221 8,280 — Consumer finance: Automobiles 6,519 1,008 380 7,907 — 314,160 322,067 — Marine and recreational vehicles 32 — — 32 — 46,095 46,127 — Total $ 7,589 $ 1,403 $ 858 $ 9,850 $ 3,655 $ 1,396,555 $ 1,410,060 $ 178 1 For the purposes of the table above, “Current” includes loans that are 1-29 days past due. The table above includes nonaccrual loans that are current of $2.24 million and 90+ days past due of $680,000. There were no loan modifications during the three months ended March 31, 2022 that were classified as troubled debt restructurings (TDRs). There was one loan modification during the three months ended March 31, 2021 that was classified as a TDR. This TDR was a residential mortgage with a recorded investment of $4,000 at the time of modification and included a modification of the loan’s payment structure. All TDRs are considered impaired loans and are individually evaluated in the determination of the allowance for loan losses. A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no TDR payment defaults during the three months ended March 31, 2022 and 2021. Impaired loans, which included TDRs of $2.18 million, and the related allowance at March 31, 2022 were as follows: Recorded Recorded Investment Investment Average Unpaid in Loans in Loans Balance- Interest Principal without with Related Impaired Income (Dollars in thousands) Balance Specific Reserve Specific Reserve Allowance Loans Recognized Real estate – residential mortgage $ 1,270 $ 439 $ 729 $ 52 $ 1,118 $ 14 Commercial, financial and agricultural: Commercial real estate lending 1,387 — 1,388 90 1,388 17 Equity lines 28 28 — — 28 — Total $ 2,685 $ 467 $ 2,117 $ 142 $ 2,534 $ 31 Impaired loans, which included TDRs of $2.69 million, and the related allowance at December 31, 2021 were as follows: Recorded Recorded Investment Investment Average Unpaid in Loans in Loans Balance- Interest Principal without with Related Impaired Income (Dollars in thousands) Balance Specific Reserve Specific Reserve Allowance Loans Recognized Real estate – residential mortgage $ 1,689 $ 550 $ 1,035 $ 63 $ 1,560 $ 64 Commercial, financial and agricultural: Commercial real estate lending 1,389 — 1,390 103 1,393 72 Commercial business lending 2,234 — 2,123 489 2,257 — Equity lines 118 110 — — 119 4 Total $ 5,430 $ 660 $ 4,548 $ 655 $ 5,329 $ 140 |