Loans | NOTE 3: Loans Major classifications of loans are summarized as follows: March 31, December 31, (Dollars in thousands) 2017 2016 Real estate – residential mortgage $ 189,769 $ 188,264 Real estate – construction 1 50,693 55,732 Commercial, financial and agricultural 2 399,853 390,388 Equity lines 51,147 52,600 Consumer 11,004 8,399 Consumer finance 298,361 301,845 1,000,827 997,228 Less allowance for loan losses (36,734) (37,066) Loans, net $ 964,093 $ 960,162 1 Includes the Corporation's real estate construction lending and consumer real estate lot lending. 2 Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. Consumer loans included $209,000 and $284,000 of demand deposit overdrafts at March 31, 2017 and December 31, 2016, respectively. The outstanding principal balance and the carrying amount of loans acquired pursuant to the Corporation's acquisition of Central Virginia Bank (CVB) on October 1, 2013 (or acquired loans) that were recorded at fair value at the acquisition date and are included in the consolidated balance sheet at March 31, 2017 and December 31, 2016 were as follows: March 31, 2017 December 31, 2016 Acquired Loans - Acquired Loans - Acquired Loans - Acquired Loans - Purchased Purchased Acquired Loans - Purchased Purchased Acquired Loans - (Dollars in thousands) Credit Impaired Performing Total Credit Impaired Performing Total Outstanding principal balance $ 17,530 $ 53,748 $ 71,278 $ 19,770 $ 56,213 $ 75,983 Carrying amount Real estate – residential mortgage $ 1,207 $ 13,192 $ 14,399 $ 1,219 $ 13,422 $ 14,641 Commercial, financial and agricultural 1 5,922 27,333 33,255 7,759 28,615 36,374 Equity lines 280 10,398 10,678 278 11,178 11,456 Consumer — 101 101 — 114 114 Total acquired loans $ 7,409 $ 51,024 $ 58,433 $ 9,256 $ 53,329 $ 62,585 1 Includes acquired loans classified by the Corporation as commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. Loans on nonaccrual status were as follows: March 31, December 31, (Dollars in thousands) 2017 2016 Real estate – residential mortgage $ 1,019 $ 1,652 Real estate – construction — — Commercial, financial and agricultural: Commercial real estate lending 6,882 1,619 Commercial business lending 129 131 Equity lines 712 757 Consumer 2 118 Consumer finance 384 565 Total loans on nonaccrual status $ 9,128 $ 4,842 The past due status of loans as of March 31, 2017 was as follows: 90+ Days 30 - 59 Days 60 - 89 Days 90+ Days Total Past Due and (Dollars in thousands) Past Due Past Due Past Due Past Due PCI Current 1 Total Loans Accruing 2 Real estate – residential mortgage $ 1,279 $ 95 $ 319 $ 1,693 $ 1,207 $ 186,869 $ 189,769 $ 194 Real estate – construction: Construction lending — — — — — 42,390 42,390 — Consumer lot lending — — — — — 8,303 8,303 — Commercial, financial and agricultural: Commercial real estate lending 65 1,916 455 2,436 5,922 268,165 276,523 455 Land acquisition and development lending — — 270 270 — 38,172 38,442 270 Builder line lending — — 367 367 — 25,749 26,116 367 Commercial business lending 15 — — 15 — 58,757 58,772 — Equity lines 444 — 120 564 280 50,303 51,147 120 Consumer 22 — 2 24 — 10,980 11,004 — Consumer finance 7,774 780 384 8,938 — 289,423 298,361 — Total $ 9,599 $ 2,791 $ 1,917 $ 14,307 $ 7,409 $ 979,111 $ 1,000,827 $ 1,406 1 For the purposes of the table above, “Current” includes loans that are 1-29 days past due. 2 Includes purchased credit impaired (PCI) loans of $194,000. The table above includes the following: · nonaccrual loans that are current of $6.30 million, 30-59 days past due of $379,000, 60-89 days past due of $1.94 million and 90+ days past due of $510,000. · performing loans purchased in the acquisition of CVB that are current of $48.74 million, 30-59 days past due of $389,000, and 60-89 days past due of $1.89 million. The past due status of loans as of December 31, 2016 was as follows: 90+ Days 30 - 59 Days 60 - 89 Days 90+ Days Total Past Due and (Dollars in thousands) Past Due Past Due Past Due Past Due PCI Current 1 Total Loans Accruing Real estate – residential mortgage $ 848 $ 233 $ 184 $ 1,265 $ 1,219 $ 185,780 $ 188,264 $ — Real estate – construction: Construction lending — — — — — 47,062 47,062 — Consumer lot lending — — — — — 8,670 8,670 — Commercial, financial and agricultural: Commercial real estate lending 5,121 12 — 5,133 7,245 249,408 261,786 — Land acquisition and development lending — — — — — 43,472 43,472 — Builder line lending — — — — — 22,391 22,391 — Commercial business lending 75 — — 75 514 62,150 62,739 — Equity lines 853 138 — 991 278 51,331 52,600 — Consumer 22 — 118 140 — 8,259 8,399 6 Consumer finance 13,011 1,975 565 15,551 — 286,294 301,845 — Total $ 19,930 $ 2,358 $ 867 $ 23,155 $ 9,256 $ 964,817 $ 997,228 $ 6 1 For the purposes of the table above, “Current” includes loans that are 1-29 days past due. The table above includes the following: · nonaccrual loans that are current of $3.04 million, 30-59 days past due of $570,000, 60‑89 days past due of $370,000 and 90+ days past due of $867,000. · performing loans purchased in the acquisition of CVB that are current of $52.64 million, 30-59 days past due of $532,000, 60-89 days past due of $143,000 and 90+ days past due of $17,000. Loan modifications that were classified as troubled debt restructurings (TDRs) during the three months ended March 31, 2017 and 2016 were as follows: Three Months Ended March 31, 2017 2016 Pre- Post- Pre- Post- Modification Modification Modification Modification Number of Recorded Recorded Number of Recorded Recorded (Dollars in thousands) Loans Investment Investment Loans Investment Investment Real estate – residential mortgage – interest rate concession — $ — $ — 1 $ 57 $ 57 Commercial, financial and agricultural: Commercial real estate lending – interest rate and term concession 3 4,646 4,646 — — — Commercial real estate lending – interest rate concession 1 12 12 — — — Commercial business lending – interest rate concession — — — 1 100 100 Consumer – interest rate concession — — — 1 291 291 Total 4 $ 4,658 $ 4,658 3 $ 448 $ 448 A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. There were no TDR payment defaults during the three months ended March 31, 2017 and 2016. Impaired loans, which included TDR loans of $10.10 million, and the related allowance at March 31, 2017 were as follows: Recorded Recorded Investment Investment Average Unpaid in Loans in Loans Balance- Interest Principal without with Related Impaired Income (Dollars in thousands) Balance Specific Reserve Specific Reserve Allowance Loans Recognized Real estate – residential mortgage $ 3,597 $ 1,935 $ 1,615 $ 313 $ 3,561 $ 46 Commercial, financial and agricultural: Commercial real estate lending 8,021 489 7,430 855 7,979 19 Commercial business lending 133 63 66 38 134 1 Equity lines 32 — 30 30 32 — Consumer 321 — 322 6 321 3 Total $ 12,104 $ 2,487 $ 9,463 $ 1,242 $ 12,027 $ 69 Impaired loans, which consisted solely of TDRs, and the related allowance at December 31, 2016 were as follows: Recorded Recorded Investment Investment Average Unpaid in Loans in Loans Balance- Interest Principal without with Related Impaired Income (Dollars in thousands) Balance Specific Reserve Specific Reserve Allowance Loans Recognized Real estate – residential mortgage $ 3,539 $ 1,676 $ 1,732 $ 251 $ 3,446 $ 122 Commercial, financial and agricultural: Commercial real estate lending 1,967 430 1,272 261 1,746 29 Commercial business lending 167 89 74 46 181 8 Equity lines 32 32 — — 32 1 Consumer 520 — 520 94 521 8 Total $ 6,225 $ 2,227 $ 3,598 $ 652 $ 5,926 $ 168 PCI loans had an unpaid principal balance of $17.53 million and a carrying value of $7.41 million at March 31, 2017. Determining the fair value of purchased credit impaired loans required the Corporation to estimate cash flows expected to result from those loans and to discount those cash flows at appropriate rates of interest. For such loans, the excess of the cash flows expected at acquisition over the estimated fair value is recognized as interest income over the remaining lives of the loans and is called the accretable yield. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the effect of estimated credit losses and is called the nonaccretable difference, and is not recorded. In accordance with U.S. GAAP, there was no carry-over of the previously established allowance for loan losses for acquired loans. The following table presents a summary of the change in the accretable yield of the PCI loan portfolio for the three months ended March 31, 2017 and 2016: March 31, (Dollars in thousands) 2017 2016 Accretable yield, balance at beginning of period $ 8,637 $ 10,419 Accretion (683) (462) Reclassification of nonaccretable difference due to improvement in expected cash flows 328 441 Other changes, net (566) (263) Accretable yield, balance at end of period $ 7,716 $ 10,135 |