TriQuint Announces Third Quarter 2014 Results
HILLSBORO, OREGON (USA) - October 28, 2014 - TriQuint Semiconductor, Inc. (NASDAQ: TQNT), a leading RF solutions supplier and technology innovator, announces its financial results for the quarter ended September 27, 2014, including the following highlights:
| |
• | Revenue grew 18% sequentially to $272.1 million |
| |
• | GAAP gross margin was 45.5%; non-GAAP was 46.6%, up 8.6% year-on-year |
| |
• | GAAP net income was $0.14 per diluted share, non-GAAP net income was $0.28 per share |
| |
• | Premium filter revenue grew rapidly, supporting over 50 unique customers |
| |
• | Base station revenue up 54% year to date compared to 2013 on continued LTE build out |
| |
• | GaN performance, cost and capacity goals completed as part of the DARPA Title III program |
| |
• | Expected merger with RFMD anticipated to close this year; Qorvo name announced |
Commenting on the results, Ralph Quinsey, President and Chief Executive Officer, stated, “Our financial results in the third quarter were well above expectations due to strong demand and an improved product mix driven by a strategic focus on delivering high performance solutions in each of our markets. The success we are seeing today is due to years of investment in BAW/SAW and high performance GaAs/GaN technologies. We continue to see robust demand and are raising our outlook for the fourth quarter. We remain on track to launch a new combined company, Qorvo, with the merger of TriQuint and RFMD expected to close by year end."
Summary Financial Results for the Three Months Ended September 27, 2014:
Revenue for the third quarter of 2014 was $272.1 million, up 8% from the third quarter of 2013 and 18% sequentially.
Cash and investments increased by $24.4 million this quarter to $247.9 million, driven by operating results and cash proceeds from employee stock option exercises and partially offset by continued investment in premium filter capacity.
GAAP
Gross margin for the third quarter of 2014 was 45.5%, up sharply from 40.2% in the second quarter of 2014 and from 36.8% in the third quarter of 2013 due to product mix and strong factory execution. Operating expenses for the third quarter of 2014 were $87.8 million, up sequentially due to merger and integration related costs.
Net income for the third quarter of 2014 was $26.2 million or $0.14 per diluted share, compared with net income of $5.2 million or $0.03 per diluted share in the second quarter of 2014 and $0.08 per diluted share in the third quarter of 2013.
Non-GAAP
Gross margin for the third quarter was 46.6%, up sharply from 41.7% in the second quarter of 2014 and 38.0% in the prior year. Operating expenses for the quarter were $74.7 million, up slightly sequentially.
Earnings per diluted share for the third quarter of 2014 was $0.28, compared with $0.13 per share in the second quarter of 2014 and $0.16 per diluted share in the third quarter in 2013.
Please see the discussion of non-GAAP financial measures below and the attached supplemental schedule for a reconciliation of GAAP to non-GAAP financial measures.
Outlook:
The company expects fourth quarter revenue to range between $330 million and $340 million, up 23% sequentially at the midpoint. Fourth quarter non-GAAP gross margin is expected to be between 46% and 48%, driven by strong factory execution and product mix. Fourth quarter non-GAAP net income per diluted share is expected to be between $0.40 and $0.45. As of today, the company is fully booked to the midpoint of revenue guidance.
Additional Information Regarding Results for the Three and Nine Months Ended September 27, 2014:
GAAP and non-GAAP financial measures are presented in the tables below (in millions, except for percentage and per share information). Non-GAAP financial measures are reconciled to the corresponding GAAP financial measures in the table later in this press release.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GAAP RESULTS | |
| | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | |
| Q3 2014 | Q2 2014 | Change vs. Q2 2014 | | Q3 2013 | | Change vs. Q3 2013 | | Q3 2014 | Q3 2013 | Change vs. Q3 2013 | |
Revenue | $ | 272.1 |
| $ | 230.8 |
| 18 | % | | $ | 250.8 |
| | 8 | % | | $ | 680.5 |
| $ | 625.1 |
| 9 | % | |
Gross Profit | $ | 123.7 |
| $ | 92.7 |
| 33 | % | | $ | 92.2 |
| | 34 | % | | $ | 275.5 |
| $ | 187.7 |
| 47 | % | |
Gross Margin % | 45.5 | % | 40.2 | % | 5.3 | % | | 36.8 | % | | 8.7 | % | | 40.5 | % | 30.0 | % | 10.5 | % | |
Op Income (Loss) | $ | 35.9 |
| $ | 7.4 |
| 385 | % | | $ | 18.8 |
| | 91 | % | | $ | 23.3 |
| $ | (32.1 | ) | 173 | % | |
Net Income (Loss) | $ | 26.2 |
| $ | 5.2 |
| 404 | % | | $ | 13.6 |
| | 93 | % | | $ | 12.3 |
| $ | (29.3 | ) | 142 | % | |
Inc (Loss) per share | $ | 0.14 |
| $ | 0.03 |
| $ | 0.11 |
| | $ | 0.08 |
| | $ | 0.06 |
| | $ | 0.07 |
| $ | (0.18 | ) | $ | 0.25 |
| |
| | | | | | | | | | | | |
NON-GAAP RESULTS A | |
| | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | |
| Q3 2014 | Q2 2014 | Change vs. Q2 2014 | | Q3 2013 | | Change vs. Q3 2013 | | Q3 2014 | Q3 2013 | Change vs. Q3 2013 | |
Revenue | $ | 272.1 |
| $ | 230.8 |
| 18 | % | | $ | 250.8 |
| | 8 | % | | $ | 680.5 |
| $ | 625.1 |
| 9 | % | |
Gross Profit | $ | 126.8 |
| $ | 96.2 |
| 32 | % | | $ | 95.2 |
| | 33 | % | | $ | 285.6 |
| $ | 196.7 |
| 45 | % | |
Gross Margin % | 46.6 | % | 41.7 | % | 4.9 | % | | 38.0 | % | | 8.6 | % | | 42.0 | % | 31.5 | % | 10.5 | % | |
Op Income (Loss) | $ | 52.1 |
| $ | 24.3 |
| 114 | % | | $ | 26.7 |
| | 95 | % | | $ | 68.0 |
| $ | (9.4 | ) | 823 | % | |
Net Income (Loss) | $ | 51.4 |
| $ | 23.6 |
| 118 | % | | $ | 26.3 |
| | 95 | % | | $ | 65.6 |
| $ | (11.9 | ) | 651 | % | |
Inc (Loss) per share | $ | 0.28 |
| $ | 0.13 |
| $ | 0.15 |
| | $ | 0.16 |
| | $ | 0.12 |
| | $ | 0.36 |
| $ | (0.07 | ) | $ | 0.43 |
| |
A | Excludes stock based compensation charges, non-cash tax benefit, certain entries associated with mergers and acquisitions, including expenses associated with the planned merger with RFMD and other specifically identified non-routine transactions. | |
| | | | | | | | | | | | |
Conference Call:
TriQuint will host a conference call this afternoon at 1:30 p.m. PDT to discuss the results for the quarter and our future expectations for the company. To access the conference call, please dial (888) 813-6582 domestically, or (706) 643-7082 internationally, approximately ten minutes prior to the beginning of the call, using passcode 98159203. The call can also be heard via webcast accessed through the “Investors” section of TriQuint's web site at: http://invest.triquint.com. A replay of the conference call will be available until November 10, 2014.
Non-GAAP Financial Measures:
This press release provides financial measures for non-GAAP net income (loss), diluted earnings (loss) per share, gross profit, gross margin, operating expenses and operating income (loss) that exclude equity compensation expense, non-cash tax expense (benefit), certain entries associated with mergers and acquisitions including expenses associated with the planned merger with RFMD and other specifically identified non-routine items, and are therefore not calculated in accordance with accounting principles generally accepted in the United States (“GAAP”). The charges associated with mergers and acquisitions reflect the amortization of intangible and tangible assets, transaction costs and changes to the earnout liability estimates recorded in connection with acquisition accounting and charged to the income statement. The charges associated with the planned merger with RFMD include professional fees and other costs. The non-cash tax expense (benefit) excludes certain deferred tax charges and benefits that do not currently result in a tax payment or tax refund. Management believes that these non-GAAP financial measures provide meaningful supplemental information that enhances management's and investors' ability to evaluate TriQuint's operating results.
These non-GAAP financial measures are not intended to be used in isolation and should not be considered a substitute for any other performance measure determined in accordance with GAAP. Investors and potential investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool, including that other companies may calculate similar non-GAAP financial measures differently than we do, limiting their usefulness as a comparative tool. The company compensates for these limitations by providing specific information regarding the GAAP amount excluded from the non-GAAP financial measures. The company further compensates for the limitations of our use of non-GAAP financial measures by presenting comparable GAAP measures more prominently. Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with our GAAP net income and net income per share.
Forward-Looking Statements:
This press release contains forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expectations for discrete premium filter revenue for 2014; expected timing and completion of TriQuint’s merger with RFMD; and statements under "Outlook" regarding anticipated fourth quarter revenues, fourth quarter non-GAAP gross margin, operating expenses and net income per diluted share. These forward-looking statements are statements of management's opinion and are subject to various assumptions, risks, uncertainties and changes in circumstances. Actual results may vary materially from those expressed or implied in the statements herein or from historical results, due to changes in economic, business, competitive, technological and/or regulatory factors. More detailed information about risk factors that may affect actual results are set forth in TriQuint's reports on Form 10-K and 10-Q and other filings with the Securities and Exchange Commission. These reports can be accessed at the SEC web site, www.sec.gov. Except as required by law, TriQuint undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements.
A reader of this release should understand that it is not possible to predict or identify all risk factors and should not consider the risk factors described in TriQuint's filings with the Securities and Exchange Commission to be a complete statement of all potential risks and uncertainties.
Facts About TriQuint
Founded in 1985, TriQuint Semiconductor (NASDAQ: TQNT) is a leading RF solutions supplier and technology innovator for the world's top communications, defense and aerospace companies. People and organizations around the world need real-time, all-the-time connections; TriQuint products help reduce the cost and increase the performance of connected mobile devices and the networks that deliver critical voice, data and video communications. With the industry's broadest technology portfolio, recognized R&D leadership, and expertise in high-volume manufacturing, TriQuint creates standard and custom products using gallium arsenide (GaAs), gallium nitride (GaN), surface acoustic wave (SAW) and bulk acoustic wave (BAW) technologies. The company has ISO 9001-certified manufacturing facilities in the U.S., production in Costa Rica, and design centers in North America and Germany. For more information, visit www.triquint.com.
TriQuint: Reach Further, Reach Faster™
TQNT-F
|
| | |
Steve Buhaly VP of Finance & Administration, CFO TriQuint Semiconductor, Inc Tel: +1.503.615.9401 E-mail: steve.buhaly@triquint.com | Grant Brown Director, Investor Relations TriQuint Semiconductor, Inc Tel: +1.503.615.9413 E-mail: grant.brown@triquint.com | Media Contact: Brandi Frye Sr. Director, Corporate Communications TriQuint Semiconductor, Inc. Tel: +1.503.615.9488 E-mail: brandi.frye@triquint.com |
|
| | | | | | | | | | | |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Unaudited) |
(In thousands) |
| | | | | | | |
| | | | | September 27, 2014 | | December 31, 2013 |
| | | | | |
Assets | | | | | |
Current assets: | | | | | |
| Cash and cash equivalents | | $ | 223,612 |
| | $ | 79,026 |
|
| Investments in marketable securities | | 24,330 |
| | — |
|
| Accounts receivable, net | | 164,397 |
| | 177,114 |
|
| Inventories | | 158,130 |
| | 159,488 |
|
| Prepaid expenses | | 8,791 |
| | 13,617 |
|
| Deferred tax assets, net | | 17,956 |
| | 12,787 |
|
| Other current assets | | 38,366 |
| | 39,960 |
|
| | Total current assets | | | 635,582 |
| | 481,992 |
|
Property, plant and equipment, net | | 428,459 |
| | 420,363 |
|
Goodwill | | 13,519 |
| | 13,519 |
|
Intangible assets, net | | 19,199 |
| | 23,510 |
|
Deferred tax assets – noncurrent, net | | 51,019 |
| | 61,554 |
|
Other noncurrent assets, net | | | 59,257 |
| | 32,319 |
|
| | Total assets | | | $ | 1,207,035 |
| | $ | 1,033,257 |
|
| | | | | | | |
Liabilities and Stockholders' Equity | | | | |
Current liabilities: | | | | | |
| Accounts payable | | $ | 77,702 |
| | $ | 52,472 |
|
| Accrued payroll | | 45,766 |
| | 39,743 |
|
| Other accrued liabilities | | 14,834 |
| | 15,893 |
|
| | Total current liabilities | | 138,302 |
| | 108,108 |
|
Long-term liabilities: | | | | |
| Long-term income tax liability | | 2,311 |
| | 2,062 |
|
| Cross-licensing liability | | 11,309 |
| | 11,752 |
|
| Other long-term liabilities | | 16,312 |
| | 16,782 |
|
| | Total liabilities | | | 168,234 |
| | 138,704 |
|
Stockholders' equity: | | | | |
| Common stock | | 177 |
| | 162 |
|
| Additional paid-in capital | | 831,833 |
| | 699,903 |
|
| Accumulated other comprehensive income | | 73 |
| | 95 |
|
| Retained earnings | | 206,718 |
| | 194,393 |
|
| | Total stockholders' equity | | 1,038,801 |
| | 894,553 |
|
| | Total liabilities and stockholders' equity | | $ | 1,207,035 |
| | $ | 1,033,257 |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(Unaudited) |
(In thousands, except per share amounts) |
| | | | | | | | | | | | |
| | | | Three Months Ended | | Nine Months Ended |
| | | | September 27, 2014 | | June 28, 2014 | | September 28, 2013 | | September 27, 2014 | | September 28, 2013 |
| | | | | | | | | | | | |
Revenues | | $ | 272,147 |
| | $ | 230,771 |
| | $ | 250,836 |
| | $ | 680,524 |
| | 625,148 |
|
Cost of goods sold | | 148,427 |
| | 138,057 |
| | 158,619 |
| | 405,040 |
| | 437,440 |
|
| Gross profit | | 123,720 |
| | 92,714 |
| | 92,217 |
| | 275,484 |
| | 187,708 |
|
| | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | |
| Research, development and engineering | 49,810 |
| | 48,001 |
| | 47,023 |
| | 147,681 |
| | 140,201 |
|
| Selling, general and administrative | 38,035 |
| | 37,316 |
| | 26,420 |
| | 104,514 |
| | 79,650 |
|
| | Total operating expenses | 87,845 |
| | 85,317 |
| | 73,443 |
| | 252,195 |
| | 219,851 |
|
| | | | | | | | | | | | |
| Operating income (loss) | 35,875 |
| | 7,397 |
| | 18,774 |
| | 23,289 |
| | (32,143 | ) |
| | | | | | | | | | | | |
Other (expense) income: | | | | | | | | | |
| Interest income | 92 |
| | 42 |
| | 7 |
| | 161 |
| | 83 |
|
| Interest expense | (892 | ) | | (844 | ) | | (1,153 | ) | | (2,591 | ) | | (3,429 | ) |
| Other, net | 297 |
| | (624 | ) | | 70 |
| | (282 | ) | | 97 |
|
| | Other (expense) income, net | (503 | ) | | (1,426 | ) | | (1,076 | ) | | (2,712 | ) | | (3,249 | ) |
| | | | | | | | | | | | |
Income (loss) before income tax | 35,372 |
| | 5,971 |
| | 17,698 |
| | 20,577 |
| | (35,392 | ) |
| | | | | | | | | | | | |
| Income tax expense (benefit) | 9,188 |
| | 761 |
| | 4,137 |
| | 8,252 |
| | (6,119 | ) |
Net income (loss) | | $ | 26,184 |
| | $ | 5,210 |
| | $ | 13,561 |
| | $ | 12,325 |
| | $ | (29,273 | ) |
| | | | | | | | | | | | |
Per Share Data: | | | | | | | | | | |
| Basic per share net earnings (loss) | $ | 0.15 |
| | $ | 0.03 |
| | $ | 0.09 |
| | $ | 0.07 |
| | $ | (0.18 | ) |
| Diluted per share net earnings (loss) | $ | 0.14 |
| | $ | 0.03 |
| | $ | 0.08 |
| | 0.07 |
| | $ | (0.18 | ) |
| | | | | | | | | | | | |
Weighted-average shares outstanding: | | | | | | | | | |
| Basic | | 175,764 |
| | 171,770 |
| | 157,105 |
| | 170,709 |
| | 159,057 |
|
| Diluted | | 185,701 |
| | 181,319 |
| | 163,917 |
| | 180,302 |
| | 159,057 |
|
|
| | | | | | | | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(Unaudited) |
(% of revenue) |
| | | | | | | | | | | | |
| | | | Three Months Ended | | Nine Months Ended |
| | | | September 27, 2014 | | June 28, 2014 | | September 28, 2013 | | September 27, 2014 | | September 28, 2013 |
| | | | | | | | | | | | |
Revenues | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of goods sold | | 54.5 | % | | 59.8 | % | | 63.2 | % | | 59.5 | % | | 70.0 | % |
| Gross profit | | 45.5 | % | | 40.2 | % | | 36.8 | % | | 40.5 | % | | 30.0 | % |
| | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | |
| Research, development and engineering | 18.3 | % | | 20.8 | % | | 18.7 | % | | 21.7 | % | | 22.4 | % |
| Selling, general and administrative | 14.0 | % | | 16.2 | % | | 10.6 | % | | 15.4 | % | | 12.7 | % |
| | Total operating expenses | 32.3 | % | | 37.0 | % | | 29.3 | % | | 37.1 | % | | 35.1 | % |
| | | | | | | | | | | | |
| Operating income (loss) | 13.2 | % | | 3.2 | % | | 7.5 | % | | 3.4 | % | | (5.1 | )% |
| | | | | | | | | | | | |
Other (expense) income: | | | | | | | | | |
| Interest income | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % |
| Interest expense | | (0.3 | )% | | (0.3 | )% | | (0.5 | )% | | (0.4 | )% | | (0.6 | )% |
| Other, net | | 0.1 | % | | (0.3 | )% | | 0.0 | % | | 0.0 | % | | 0.0 | % |
| | Other (expense) income, net | (0.2 | )% | | (0.6 | )% | | (0.5 | )% | | (0.4 | )% | | (0.6 | )% |
| | | | | | | | | | | | |
Income (loss) before income tax | 13.0 | % | | 2.6 | % | | 7.0 | % | | 3.0 | % | | (5.7 | )% |
| | | | | | | | | | | | |
| Income tax expense (benefit) | 3.4 | % | | 0.3 | % | | 1.6 | % | | 1.2 | % | | (1.0 | )% |
Net income (loss) | | 9.6 | % | | 2.3 | % | | 5.4 | % | | 1.8 | % | | (4.7 | )% |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SUPPLEMENTAL RECONCILIATION OF GAAP TO NON-GAAP RESULTS |
(Unaudited) |
(Dollars in thousands, except per share amounts) |
| | | | Three Months Ended | | Nine Months Ended |
| | | | September 27, 2014 | | June 28, 2014 | | September 28, 2013 | | September 27, 2014 | | September 28, 2013 |
| | | | (% of revenues) | | (% of revenues) | | (% of revenues) | | (% of revenues) | | (% of revenues) |
GAAP GROSS PROFIT | $ | 123,720 |
| 45.5 | % | | $ | 92,714 |
| 40.2 | % | | $ | 92,217 |
| 36.8 | % | | $ | 275,484 |
| 40.5 | % | | $ | 187,708 |
| 30.0 | % |
| Adjustment for stock based compensation charges | 1,610 |
| 0.6 | % | | 2,218 |
| 1.0 | % | | 1,720 |
| 0.7 | % | | 5,613 |
| 0.8 | % | | 5,327 |
| 0.9 | % |
| Adjustment for restructuring and impairment charges | 42 |
| 0.0 | % | | (20 | ) | — | % | | — |
| — | % | | 736 |
| 0.0 | % | | — |
| — | % |
| Adjustment for charges associated with acquisitions | 1,397 |
| 0.5 | % | | 1,301 |
| 0.5 | % | | 1,272 |
| 0.5 | % | | 3,781 |
| 0.6 | % | | 3,682 |
| 0.6 | % |
NON-GAAP GROSS PROFIT | $ | 126,769 |
| 46.6 | % | | $ | 96,213 |
| 41.7 | % | | $ | 95,209 |
| 38.0 | % | | 285,614 |
| 42.0 | % | | 196,717 |
| 31.5 | % |
| | | | | | | | | | | | | | | | | |
GAAP OPERATING EXPENSES | $ | 87,845 |
| 32.3 | % | | $ | 85,317 |
| 37.0 | % | | $ | 73,443 |
| 29.3 | % | | $ | 252,195 |
| 37.1 | % | | $ | 219,851 |
| 35.1 | % |
| Adjustment for stock based compensation charges | (4,748 | ) | (1.7 | )% | | (5,287 | ) | (2.3 | )% | | (5,193 | ) | (2.1 | )% | | (14,840 | ) | (2.2 | )% | | (15,802 | ) | (2.5 | )% |
| Adjustment for restructuring and impairment charges | (114 | ) | 0.0 | % | | 52 |
| — | % | | — |
| — | % | | (1,143 | ) | (0.2 | )% | | — |
| — | % |
| Adjustment for charges associated with acquisitions | (8,310 | ) | (3.1 | )% | | (8,124 | ) | (3.5 | )% | | 308 |
| 0.1 | % | | (18,631 | ) | (2.7 | )% | | 2,103 |
| 0.4 | % |
NON-GAAP OPERATING EXPENSES | $ | 74,673 |
| 27.5 | % | | $ | 71,958 |
| 31.2 | % | | $ | 68,558 |
| 27.3 | % | | $ | 217,581 |
| 32.0 | % | | $ | 206,152 |
| 33.0 | % |
| | | | | | | | | | | | | | | | | |
GAAP OPERATING INCOME (LOSS) | $ | 35,875 |
| 13.2 | % | | $ | 7,397 |
| 3.2 | % | | $ | 18,774 |
| 7.5 | % | | $ | 23,289 |
| 3.4 | % | | $ | (32,143 | ) | (5.1 | )% |
| Adjustment for stock based compensation charges | 6,358 |
| 2.3 | % | | 7,505 |
| 3.3 | % | | 6,913 |
| 2.8 | % | | 20,453 |
| 3.0 | % | | 21,129 |
| 3.4 | % |
| Adjustment for restructuring and impairment charges | 156 |
| — | % | | (72 | ) | (0.1 | )% | |
|
| — | % | | 1,879 |
| 0.3 | % | | — |
| — | % |
| Adjustment for charges associated with acquisitions | 9,707 |
| 3.6 | % | | 9,425 |
| 4.1 | % | | 964 |
| 0.3 | % | | 22,412 |
| 3.3 | % | | 1,579 |
| 0.2 | % |
NON-GAAP OPERATING INCOME (LOSS) | $ | 52,096 |
| 19.1 | % | | $ | 24,255 |
| 10.5 | % | | $ | 26,651 |
| 10.6 | % | | $ | 68,033 |
| 10.0 | % | | $ | (9,435 | ) | (1.5 | )% |
| | | | | | | | | | | | | | | | | |
GAAP NET INCOME (LOSS) | $ | 26,184 |
| 9.6 | % | | $ | 5,210 |
| 2.3 | % | | $ | 13,561 |
| 5.4 | % | | $ | 12,325 |
| 1.8 | % | | $ | (29,273 | ) | (4.7 | )% |
| Adjustment for stock based compensation charges | 6,358 |
| 2.3 | % | | 7,505 |
| 3.3 | % | | 6,913 |
| 2.8 | % | | 20,453 |
| 3.0 | % | | 21,129 |
| 3.4 | % |
| Adjustment for restructuring and impairment charges | 156 |
| 0.1 | % | | (72 | ) | — | % | | — |
| — | % | | 1,879 |
| 0.3 | % | | — |
| — | % |
| Adjustment for impairment (recovery) of investment | — |
| — | % | | 515 |
| 0.2 | % | | — |
| — | % | | 515 |
| 0.1 | % | | (421 | ) | (0.1 | )% |
| Adjustment for non-cash tax expense (benefit) | 9,338 |
| 3.4 | % | | 803 |
| 0.3 | % | | 4,482 |
| 1.8 | % | | 7,950 |
| 1.2 | % | | (6,243 | ) | (1.0 | )% |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Adjustment for charges associated with acquisitions | 9,374 |
| 3.5 | % | | 9,643 |
| 4.1 | % | | 1,351 |
| 0.5 | % | | 22,526 |
| 3.2 | % | | 2,941 |
| 0.5 | % |
NON-GAAP NET INCOME (LOSS) | $ | 51,410 |
| 18.9 | % | | $ | 23,604 |
| 10.2 | % | | $ | 26,307 |
| 10.5 | % | | $ | 65,648 |
| 9.6 | % | | $ | (11,867 | ) | (1.9 | )% |
| | | | | | | | | | | | | | | | | |
GAAP DILUTED EARNINGS (LOSS) PER SHARE | 0.14 |
| | | $ | 0.03 |
| | | $ | 0.08 |
| | | $ | 0.07 |
| | | (0.18 | ) | |
| Adjustment for stock based compensation charges | 0.03 |
| | | 0.04 |
| | | 0.04 |
| | | 0.11 |
| | | 0.13 |
| |
| Adjustment for restructuring and impairment charges | 0.01 |
| | | (0.00 | ) | | | — |
| | | 0.01 |
| | | — |
| |
| Adjustment for impairment (recovery) of investment | 0.00 |
| | | — |
| | | 0.00 |
| | | 0.00 |
| | | 0.00 |
| |
| Adjustment for non-cash tax expense (benefit) | 0.05 |
| | | 0.01 |
| | | 0.03 |
| | | 0.04 |
| | | (0.04 | ) | |
| Adjustment for charges associated with acquisitions | 0.05 |
| | | 0.05 |
| | | 0.01 |
| | | 0.13 |
| | | 0.02 |
| |
NON-GAAP DILUTED EARNINGS (LOSS) PER SHARE | $ | 0.28 |
| | | $ | 0.13 |
| | | $ | 0.16 |
| | | $ | 0.36 |
| | | $ | (0.07 | ) | |
| | | | | | | | | | | | | | | | | |
Our earnings release contains forward looking estimates of non-GAAP gross margin and earnings per share for the fourth quarter of 2014. We provide these non-GAAP measures on a prospective basis for the same reasons that we provide them to investors on a historical basis. The following table provides a reconciliation of GAAP gross margin and loss per share to non-GAAP gross margin and earnings per share anticipated for the fourth quarter based on the mid-point of guidance. |
| | | | | | |
Forward Looking Q4 GAAP Gross Margin | 46.0 | % |
| Adjustment for stock based compensation charges | 0.5 | % |
| Adjustment for charges associated with acquisitions | 0.5 | % |
Forward Looking Q4 non-GAAP Gross Margin | | 47.0 | % |
| | | | |
Forward Looking Q4 GAAP Net Earnings per Share | $ | 0.14 |
|
| Adjustment for stock based compensation charges | 0.04 |
|
| Adjustment for non-cash tax expense | | 0.06 |
|
| Adjustment for charges associated with acquisitions | 0.19 |
|
Forward Looking Q4 non-GAAP Net Earnings per Share | $ | 0.43 |
|