TRIQUINT SEMICONDUCTOR, INC. ANNOUNCES
THIRD QUARTER 2007 REVENUE AND EARNINGS GROWTH
Hillsboro, Oregon – October 24, 2007 – TriQuint Semiconductor, Inc. (Nasdaq: TQNT), a supplier of high performance products for wireless communications, announces its financial results for the quarter ended September 30, 2007, including the following highlights:
| • | | Revenues were $123 million, an increase of 19% over Q3 2006 and 8% sequentially |
| • | | Record bookings of $144 million |
| • | | Gross margin improved to 32.2% of revenue |
| • | | Cash and cash equivalents increased $20 million from Q2 2007 |
| • | | WCDMA/EDGE revenue doubled year-on-year |
| • | | Transmit modules grew 185% over Q3 of 2006 |
| • | | Released cost improved VSAT amplifier |
| • | | Began product shipments for the EQ-36 Counter-Artillery Radar Program |
Commenting on the results for the quarter ended September 30, 2007, Ralph Quinsey, President and Chief Executive Officer, stated, “This was a strong quarter for TriQuint with solid revenue growth from each of our major markets. These great results are due to strong growth in our markets combined with improved execution. The fourth quarter is historically one of our higher revenue quarters and I expect it to be this year as well.”
Mr Quinsey emphasized the company’s synergistic technologies, as a key to its success. He said, “Integral to TriQuint’s strategy is our broad technology portfolio, the broadest in the industry. This includes multiple compound semiconductor technologies, SAW filters, BAW filters and high volume module capability. Customers and partners are increasingly seeing the benefit of the TriQuint Solution. Furthering this strategy, we completed the acquisition of Peak Devices during the quarter and I am enthusiastic about the exciting new products and technology for wideband applications Peak brings to TriQuint.”
Summary Financial Results for the Quarter Ended September 30, 2007:
Revenue for the third quarter of 2007 was $122.9 million, up 19% from the third quarter of 2006 and up 8% sequentially.
Net income for the third quarter of 2007 was $1.9 million or $0.01 per diluted share, down from $8.1 million or $0.06 per diluted share for the third quarter of 2006. Net income for the second quarter of 2007 was $1.4 million or $0.01 per diluted share.
Excluding equity compensation expense of $2.3 million and the charge for in-process research and development of $7.6 million from the acquisition of Peak Devices, net income for the third quarter of 2007 was $11.8 million or $0.08 per diluted share. Excluding equity compensation expense and the charge for in-process research and development, on a comparable basis, non-GAAP net income grew by 242% sequentially and by 15% compared to Q3 2006.
Gross margin for the third quarter of 2007 was 32.2%, compared to 31.8% for the third quarter of 2006 and 26.5% for the second quarter of 2007.
Operating expenses for the third quarter of 2007 were $39.5 million, or 32.2% of revenue, as compared to $25.6 million, or 24.8% of revenue, in the third quarter of 2006 and $30.7 million, or 26.9% of revenue, for the second quarter of 2007.
Excluding equity compensation expense and the charge for in-process research and development, operating expenses for the third quarter of 2007 were $30.3 million or 24.7% of revenue. Operating expenses excluding equity compensation expense were $24.1 million or 23.3% of revenue in the third quarter of 2006 and $29.3 million, or 25.7% of revenues in the second quarter of 2007.
Cash, cash equivalents and short-term marketable securities were $174.7 million as of September 30, 2007, an increase of $19.9 million as compared to the balance of $154.8 million on June 30, 2007. During the third quarter of 2007, the Company also paid net cash of $14.7 million for the acquisition of Peak Devices.
Outlook for the Fourth Quarter of 2007:
Revenue for the fourth quarter of 2007 is expected to be $125 million to $130 million. Fourth quarter earnings are expected to range between $0.07 and $0.09 per diluted share. Earnings excluding equity compensation expense of $2.4 million are expected to range between $0.08 and $0.10 per diluted share.
Additional Information Regarding September 30, 2007 Results:
GAAP and non-GAAP financial measures are presented in the tables below. Non-GAAP financial measures are reconciled to the corresponding GAAP financial measures in the financial statement portion of this press release.
GAAP RESULTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | Q3 2007 | | | Q2 2007 | | | Change vs. Q2 2007 | | | Q3 2006 | | | Change vs. Q3 2006 | | | Q3 2007 | | | Q3 2006 | | | Change vs. Q3 2006 | |
Revenue | | $ | 122.9 | | | $ | 113.8 | | | | 8.0 | % | | $ | 103.3 | | | | 19.0 | % | | $ | 347.3 | | | $ | 287.5 | | | | 20.8 | % |
GM | | | 32.2 | % | | | 26.5 | % | | | 5.7 | % | | | 31.8 | % | | | 0.4 | % | | | 30.0 | % | | | 31.4 | % | | | -1.4 | % |
Op Income | | $ | 0.0 | | | $ | (0.5 | ) | | | 109.5 | % | | $ | 7.2 | | | | -99.4 | % | | $ | 4.5 | | | $ | 12.3 | | | | -63.9 | % |
Net Income | | $ | 1.9 | | | $ | 1.4 | | | | 39.0 | % | | $ | 8.1 | | | | -76.8 | % | | $ | 9.6 | | | $ | 16.0 | | | | -39.7 | % |
Diluted EPS | | $ | 0.01 | | | $ | 0.01 | | | $ | 0.00 | | | $ | 0.06 | | | $ | (0.05 | ) | | $ | 0.07 | | | $ | 0.11 | | | $ | (0.04 | ) |
|
NON-GAAP RESULTSA | |
| | Three Months Ended | | | Nine Months Ended | |
| | Q3 2007 | | | Q2 2007 | | | Change vs. Q2 2007 | | | Q3 2006 | | | Change vs. Q3 2006 | | | Q3 2007 | | | Q3 2006 | | | Change vs. Q3 2006 | |
GM | | | 32.8 | % | | | 27.2 | % | | | 5.6 | % | | | 32.5 | % | | | 0.3 | % | | | 30.6 | % | | | 32.2 | % | | | -1.6 | % |
Op Income | | $ | 10.0 | | | $ | 1.6 | | | | 517.7 | % | | $ | 9.4 | | | | 6.1 | % | | $ | 18.2 | | | $ | 19.4 | | | | -6.0 | % |
Net Income | | $ | 11.8 | | | $ | 3.5 | | | | 242.3 | % | | $ | 10.3 | | | | 14.9 | % | | $ | 23.4 | | | $ | 23.0 | | | | 1.6 | % |
Diluted EPS | | $ | 0.08 | | | $ | 0.02 | | | $ | 0.06 | | | $ | 0.07 | | | $ | 0.01 | | | $ | 0.17 | | | $ | 0.16 | | | $ | 0.01 | |
A | Excludes stock based compensation charges as well as a one time charge for in process research and development costs associated with our acquisition of Peak Devices, which was completed on August 31, 2007. |
Conference Call:
TriQuint will host a conference call this afternoon at 2:00 p.m. PDT to discuss the results for the quarter as well as our future expectations for the Company. To access the conference call, investors can dial (888) 813-6582 domestically or (706) 643-7082 internationally approximately ten minutes prior to the invitation of the teleconference. The call can also be heard via webcast accessed through the “Investors” section of TriQuint’s web site: www.triquint.com, or through www.Vcall.com. A replay will be available for 7 days by dialing (706) 645-9291, passcode 17957400.
Non-GAAP Financial Measures:
This press release provides financial measures for net income, diluted earnings per share, gross margin, operating expenses and operating income that exclude equity compensation expense and charges for in-process research and development costs related to the acquisition of Peak Technologies Inc., and the related tax effects, and are therefore not calculated in accordance with accounting principles generally accepted in the United States (“GAAP”). Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance that enhances management’s and investors’ ability to evaluate TriQuint’s operating results excluding the charges relating to the acquisition and prior to the adoption of Statement of Financial Accounting Standards No. 123(R),Share-Based Payments.
Forward Looking Statements:
This press release contains forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Readers are cautioned that forward-looking statements such as statements of TriQuint’s projected revenues, growth rates, gross margins, operating expenses, operating results, and earnings per share for the fourth quarter of 2007 are statements that involve risks and uncertainties. Statements regarding continued market acceptance of our transmit modules and other products and release of products from the acquisition of Peak Devices are also forward looking statements that contain risks and uncertainties. TriQuint cannot provide any assurance that future results will meet expectations. Results could materially differ based on various factors, including TriQuint’s performance; demand for its products, ability to develop new products; improve yields; maintain product pricing; reduce costs; ability to win customers; market conditions; and the completion of TriQuint’s independent auditor’s review of the third quarter of 2007. In addition, historical information should not be considered an indicator of future performance. Additional considerations and important risk factors are described in TriQuint’s reports on Form 10-K and 10-Q and other filings with the Securities and Exchange Commission. These reports can be accessed at the SEC web site, www.sec.gov.
A reader of this release should understand that it is not possible to predict or identify all risk factors and should not consider the list to be a complete statement of all potential risks and uncertainties.
FACTS ABOUT TRIQUINT
Founded in 1985, we “Connect the Digital World to the Global Network”™ by supplying high-performance RF modules, components and foundry services to the world’s leading communications companies. Specifically, TriQuint supplies products to four out of the top five cellular handset manufacturers, and is a leading gallium arsenide (GaAs) supplier to major defense and space contractors. TriQuint creates standard and custom products using advanced processes that include gallium arsenide, surface acoustic wave (SAW) and bulk acoustic wave (BAW) technologies to serve diverse markets including wireless handsets, base stations, broadband communications and military. TriQuint is also lead researcher in a 3-year DARPA program to develop advanced gallium nitride (GaN) amplifiers. TriQuint, as named by Strategy Analytics in August 2007, is the number-three worldwide leader in GaAs devices and the world’s largest commercial GaAs foundry. TriQuint has ISO9001 certified manufacturing facilities in Oregon, Texas, and Florida and a production plant in Costa Rica; design centers are located in North America and Germany. Visit TriQuint atwww.triquint.com/rf to register for our newsletters.
TriQuint is headquartered at 2300 NE Brookwood Parkway, Hillsboro, OR 97124 and can be reached at 503/615-9000 (fax 503/615-8900). Visit the TriQuint web site at http://www.triquint.com.
| | |
Steven Buhaly | | Heidi A. Flannery |
VP of Finance, CFO | | Investor Relations Counsel |
TriQuint Semiconductor, Inc. | | Fi. Comm |
Tel: (503) 615-9401 | | Tel: (541) 322-0230 |
Fax: (503) 615-8904 | | Fax: (541) 322-0231 |
Email: sbuhaly@tqs.com | | Email: heidi.flannery@ficomm.com |
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
| | | | | | | | | |
| | September 30, 2007 | | June 30, 2007 | | December 31, 2006 |
Assets | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash, cash equivalents and investments | | $ | 174,695 | | $ | 154,836 | | $ | 373,232 |
Accounts receivable, net | | | 77,529 | | | 71,203 | | | 64,688 |
Inventories, net | | | 68,418 | | | 79,607 | | | 84,879 |
Other current assets | | | 15,835 | | | 13,248 | | | 14,978 |
| | | | | | | | | |
Total current assets | | | 336,477 | | | 318,894 | | | 537,777 |
| | | |
Property, plant and equipment, net | | | 202,523 | | | 203,752 | | | 200,346 |
Other, net | | | 22,205 | | | 16,133 | | | 16,292 |
| | | | | | | | | |
Total assets | | $ | 561,205 | | $ | 538,779 | | $ | 754,415 |
| | | | | | | | | |
| | | |
Liabilities and Stockholders' Equity | | | | | | | | | |
Current liabilities: | | | | | | | | | |
Accounts payable and accrued expenses | | $ | 46,954 | | $ | 30,243 | | $ | 54,270 |
Income tax liability | | | — | | | — | | | 9,202 |
Other accrued liabilities | | | 8,863 | | | 8,372 | | | — |
Convertible subordinated notes | | | — | | | — | | | 218,755 |
| | | | | | | | | |
Total current liabilities | | | 55,817 | | | 38,615 | | | 282,227 |
| | | |
Long term income tax liability | | | 10,251 | | | 9,977 | | | — |
Other long-term liabilities | | | 5,257 | | | 5,033 | | | 4,741 |
| | | | | | | | | |
Total liabilities | | | 71,325 | | | 53,625 | | | 286,968 |
| | | |
Stockholders' equity | | | 489,880 | | | 485,154 | | | 467,447 |
| | | | | | | | | |
Total liabilities and stockholders' equity | | $ | 561,205 | | $ | 538,779 | | $ | 754,415 |
| | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | | Nine Months Ended | |
| | September 30, 2007 | | | June 30, 2007 | | | September 30, 2006 | | | September 30, 2007 | | | September 30, 2006 | |
Revenues | | $ | 122,918 | | | $ | 113,771 | | | $ | 103,259 | | | $ | 347,292 | | | $ | 287,480 | |
Cost of goods sold | | | 83,356 | | | | 83,603 | | | | 70,424 | | | | 243,171 | | | | 197,139 | |
| | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 39,562 | | | | 30,168 | | | | 32,835 | | | | 104,121 | | | | 90,341 | |
| | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | |
Research, development and engineering | | | 16,532 | | | | 15,040 | | | | 12,222 | | | | 45,900 | | | | 37,235 | |
Selling, general and administrative | | | 15,382 | | | | 15,623 | | | | 13,414 | | | | 46,071 | | | | 40,658 | |
In-process research and development | | | 7,600 | | | | — | | | | — | | | | 7,600 | | | | | |
Loss (gain) on disposal of equipment | | | 2 | | | | (10 | ) | | | 8 | | | | 88 | | | | 37 | |
Acquisition related charges | | | — | | | | — | | | | (21 | ) | | | — | | | | 63 | |
| | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | 39,516 | | | | 30,653 | | | | 25,623 | | | | 99,659 | | | | 77,993 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income (loss) | | | 46 | | | | (485 | ) | | | 7,212 | | | | 4,462 | | | | 12,348 | |
| | | | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | |
Interest income | | | 2,227 | | | | 1,928 | | | | 4,048 | | | | 7,592 | | | | 11,464 | |
Interest expense | | | (6 | ) | | | (5 | ) | | | (2,526 | ) | | | (1,642 | ) | | | (7,442 | ) |
Foreign currency gain | | | 78 | | | | 129 | | | | 169 | | | | 273 | | | | 315 | |
Recovery of impairment | | | — | | | | — | | | | — | | | | — | | | | 133 | |
Other, net | | | 51 | | | | (2 | ) | | | (166 | ) | | | 84 | | | | (158 | ) |
| | | | | | | | | | | | | | | | | | | | |
Other income, net | | | 2,350 | | | | 2,050 | | | | 1,525 | | | | 6,307 | | | | 4,312 | |
| | | | | | | | | | | | | | | | | | | | |
Income before income tax | | | 2,396 | | | | 1,565 | | | | 8,737 | | | | 10,769 | | | | 16,660 | |
| | | | | |
Income tax expense (benefit) | | | 518 | | | | 214 | | | | 656 | | | | 1,144 | | | | 685 | |
| | | | | | | | | | | | | | | | | | | | |
Net Income | | $ | 1,878 | | | $ | 1,351 | | | $ | 8,081 | | | $ | 9,625 | | | $ | 15,975 | |
| | | | | | | | | | | | | | | | | | | | |
Per Share Data | | | | | | | | | | | | | | | | | | | | |
Basic per share net income | | $ | 0.01 | | | $ | 0.01 | | | $ | 0.06 | | | $ | 0.07 | | | $ | 0.11 | |
Diluted per share net income | | $ | 0.01 | | | $ | 0.01 | | | $ | 0.06 | | | $ | 0.07 | | | $ | 0.11 | |
| | | | | |
Weighted-average shares outstanding: | | | | | | | | | | | | | | | | | | | | |
Basic | | | 140,718 | | | | 139,666 | | | | 138,604 | | | | 139,679 | | | | 139,739 | |
Diluted | | | 142,511 | | | | 142,183 | | | | 140,118 | | | | 141,761 | | | | 141,476 | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | |
| | Quarter Ended | | | Nine Months Ended | |
| | September 30, 2007 | | | June 30, 2007 | | | September 30, 2006 | | | September 30, 2007 | | | September 30, 2006 | |
Revenues | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of goods sold | | 67.8 | % | | 73.5 | % | | 68.2 | % | | 70.0 | % | | 68.6 | % |
| | | | | | | | | | | | | | | |
Gross profit | | 32.2 | % | | 26.5 | % | | 31.8 | % | | 30.0 | % | | 31.4 | % |
| | | | | |
Operating expenses: | | | | | | | | | | | | | | | |
Research, development and engineering | | 13.5 | % | | 13.2 | % | | 11.8 | % | | 13.2 | % | | 13.0 | % |
Selling, general and administrative | | 12.5 | % | | 13.7 | % | | 13.0 | % | | 13.3 | % | | 14.1 | % |
In-process research and development | | 6.2 | % | | — | | | — | | | 2.2 | % | | — | |
Loss (gain) on disposal of equipment | | 0.0 | % | | -0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % |
Acquisition related charges | | — | | | — | | | -0.0 | % | | — | | | 0.0 | % |
| | | | | | | | | | | | | | | |
Total operating expenses | | 32.2 | % | | 26.9 | % | | 24.8 | % | | 28.7 | % | | 27.1 | % |
| | | | | | | | | | | | | | | |
Operating income (loss) | | 0.0 | % | | -0.4 | % | | 7.0 | % | | 1.3 | % | | 4.3 | % |
| | | | | |
Other income (expense): | | | | | | | | | | | | | | | |
Interest income | | 1.8 | % | | 1.7 | % | | 3.9 | % | | 2.2 | % | | 4.0 | % |
Interest expense | | -0.0 | % | | -0.0 | % | | -2.4 | % | | -0.5 | % | | -2.6 | % |
Foreign currency gain | | 0.1 | % | | 0.1 | % | | 0.2 | % | | 0.1 | % | | 0.1 | % |
Recovery of impairment | | — | | | — | | | — | | | — | | | 0.1 | % |
Other, net | | 0.0 | % | | -0.0 | % | | -0.2 | % | | 0.0 | % | | -0.1 | % |
| | | | | | | | | | | | | | | |
Other income, net | | 1.9 | % | | 1.8 | % | | 1.5 | % | | 1.8 | % | | 1.5 | % |
| | | | | | | | | | | | | | | |
Income before income tax | | 1.9 | % | | 1.4 | % | | 8.5 | % | | 3.1 | % | | 5.8 | % |
| | | | | |
Income tax expense (benefit) | | 0.4 | % | | 0.2 | % | | 0.7 | % | | 0.3 | % | | 0.2 | % |
| | | | | | | | | | | | | | | |
Net Income | | 1.5 | % | | 1.2 | % | | 7.8 | % | | 2.8 | % | | 5.6 | % |
| | | | | | | | | | | | | | | |
SUPPLEMENTAL RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(Unaudited)
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, 2007 | | | June 30, 2007 | | | September 30, 2006 | | | September 30, 2007 | | | September 30, 2006 | |
| | | | | (% of revenues) | | | | | | (% of revenues) | | | | | | (% of revenues) | | | | | | (% of revenues) | | | | | | (% of revenues) | |
GAAP GROSS PROFIT | | $ | 39,562 | | | 32.2 | % | | $ | 30,168 | | | 26.5 | % | | $ | 32,835 | | | 31.8 | % | | $ | 104,121 | | | 30.0 | % | | $ | 90,341 | | | 31.4 | % |
Adjustment for equity compensation charges | | | 731 | | | 0.6 | % | | | 784 | | | 0.7 | % | | | 702 | | | 0.7 | % | | | 2,090 | | | 0.6 | % | | | 2,279 | | | 0.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GROSS PROFIT EXCLUDING EQUITY COMPENSATION | | $ | 40,293 | | | 32.8 | % | | $ | 30,952 | | | 27.2 | % | | $ | 33,537 | | | 32.5 | % | | $ | 106,211 | | | 30.6 | % | | $ | 92,620 | | | 32.2 | % |
| | | | | | | | | | |
GAAP OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustment for equity compensation charges within: | | $ | 39,516 | | | 32.2 | % | | $ | 30,653 | | | 26.9 | % | | $ | 25,623 | | | 24.8 | % | | $ | 99,659 | | | 28.7 | % | | $ | 77,993 | | | 27.1 | % |
Research, development and engineering | | | (421 | ) | | -0.3 | % | | | (304 | ) | | -0.3 | % | | | (414 | ) | | -0.4 | % | | | (997 | ) | | -0.3 | % | | | (1,288 | ) | | -0.4 | % |
Selling, general and administrative | | | (1,190 | ) | | -1.0 | % | | | (1,014 | ) | | -0.9 | % | | | (1,089 | ) | | -1.1 | % | | | (3,095 | ) | | -0.9 | % | | | (3,503 | ) | | -1.2 | % |
Adjustment for charges associated with the purchase of PEAK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In-process research and development | | | (7,600 | ) | | -6.2 | % | | | — | | | — | | | | — | | | — | | | | (7,600 | ) | | -2.2 | % | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NON-GAAP OPERATING EXPENSES | | $ | 30,305 | | | 24.7 | % | | $ | 29,335 | | | 25.7 | % | | $ | 24,120 | | | 23.3 | % | | $ | 87,967 | | | 25.3 | % | | $ | 73,202 | | | 25.5 | % |
| | | | | | | | | | |
OPERATING INCOME EXCLUDING EQUITY COMPENSATION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GAAP OPERATING INCOME (LOSS) | | $ | 46 | | | 0.0 | % | | $ | (485 | ) | | -0.4 | % | | $ | 7,212 | | | 7.0 | % | | $ | 4,462 | | | 1.3 | % | | $ | 12,348 | | | 4.3 | % |
Adjustment for equity compensation charges within: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of sales | | | 731 | | | 0.6 | % | | | 784 | | | 0.7 | % | | | 702 | | | 0.7 | % | | | 2,090 | | | 0.6 | % | | | 2,279 | | | 0.8 | % |
Research, development and engineering | | | 421 | | | 0.3 | % | | | 304 | | | 0.3 | % | | | 414 | | | 0.4 | % | | | 997 | | | 0.3 | % | | | 1,288 | | | 0.4 | % |
Selling, general and administrative | | | 1,190 | | | 1.0 | % | | | 1,014 | | | 0.9 | % | | | 1,089 | | | 1.1 | % | | | 3,095 | | | 0.9 | % | | | 3,503 | | | 1.2 | % |
Adjustment for charges associated with the purchase of PEAK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In-process research and development | | | 7,600 | | | 6.2 | % | | | — | | | — | | | | — | | | — | | | | 7,600 | | | 2.2 | % | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NON-GAAP OPERATING INCOME | | $ | 9,988 | | | 8.1 | % | | $ | 1,617 | | | 1.5 | % | | $ | 9,417 | | | 9.2 | % | | $ | 18,244 | | | 5.3 | % | | $ | 19,418 | | | 6.7 | % |
| | | | | | | | | | |
GAAP NET INCOME | | $ | 1,878 | | | 1.5 | % | | $ | 1,351 | | | 1.2 | % | | $ | 8,081 | | | 7.8 | % | | $ | 9,625 | | | 2.8 | % | | $ | 15,975 | | | 5.6 | % |
Adjustment for equity compensation charges within: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of sales | | | 731 | | | 0.6 | % | | | 784 | | | 0.7 | % | | | 702 | | | 0.7 | % | | | 2,090 | | | 0.6 | % | | | 2,279 | | | 0.8 | % |
Research, development and engineering | | | 421 | | | 0.3 | % | | | 304 | | | 0.3 | % | | | 414 | | | 0.4 | % | | | 997 | | | 0.3 | % | | | 1,288 | | | 0.4 | % |
Selling, general and administrative | | | 1,190 | | | 1.0 | % | | | 1,014 | | | 0.9 | % | | | 1,089 | | | 1.1 | % | | | 3,095 | | | 0.9 | % | | | 3,503 | | | 1.2 | % |
Adjustment for charges associated with the purchase of PEAK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In-process research and development | | | 7,600 | | | 6.2 | % | | | — | | | — | | | | — | | | — | | | | 7,600 | | | 2.2 | % | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NON-GAAP NET INCOME | | $ | 11,820 | | | 9.6 | % | | $ | 3,453 | | | 3.1 | % | | $ | 10,286 | | | 10.0 | % | | $ | 23,407 | | | 6.8 | % | | $ | 23,045 | | | 8.0 | % |
| | | | | | | | | | |
TOTAL EQUITY COMPENSATION CHARGES | | $ | 2,342 | | | 1.9 | % | | $ | 2,102 | | | 1.9 | % | | $ | 2,205 | | | 2.2 | % | | $ | 6,182 | | | 1.8 | % | | $ | 7,070 | | | 2.4 | % |
| | | | | | | | | | |
GAAP DILUTED EARNINGS PER SHARE | | $ | 0.01 | | | | | | $ | 0.01 | | | | | | $ | 0.06 | | | | | | $ | 0.07 | | | | | | $ | 0.11 | | | | |
Adjustment for equity compensation charges | | | 0.02 | | | | | | | 0.01 | | | | | | | 0.01 | | | | | | | 0.04 | | | | | | | 0.05 | | | | |
Adjustment for charges associated with the purchase of PEAK | | | 0.05 | | | | | | | — | | | | | | | — | | | | | | | 0.05 | | | | | | | — | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NON-GAAP DILUTED EARNINGS PER SHARE | | $ | 0.08 | | | | | | $ | 0.02 | | | | | | $ | 0.07 | | | | | | $ | 0.17 | | | | | | $ | 0.16 | | | | |
| | | | | | | | | | |
GAAP COMMON SHARES ASSUMING DILUTION | | | 142,511 | | | | | | | 142,183 | | | | | | | 140,118 | | | | | | | 141,761 | | | | | | | 141,476 | | | | |
Adjustment for equity compensation charges | | | 1,496 | | | | | | | 788 | | | | | | | 692 | | | | | | | 1,035 | | | | | | | 1,306 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
COMMON SHARES ASSUMING DILUTION EXCLUDING EQUITY COMPENSATION | | | 144,007 | | | | | | | 142,971 | | | | | | | 140,810 | | | | | | | 142,796 | | | | | | | 142,782 | | | | |