Aames 2000-1
Mortgage Pass-Through Certificates
Prepayment Detail Report for January 25, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
SUMMARY | LOAN GROUP | ||||||||
Total Loan Count = 53 | Loan Group 1 = Fixed Group | ||||||||
Total Original Principal Balance = 4,038,325.00 | Loan Group 2 = Adjustable 1 Group | ||||||||
Total Prepayment Amount = 4,021,014.83 | Loan Group 3 = Adjustable 2 Group | ||||||||
Loan Group 3 = Adjustable 2 Group | |||||||||
Loan Number | Original | Current | State & | Type Prepayment | |||||
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | & | Origination | |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Original Term | Date | |
2089299 1 | 20,000.00 | 11,373.25 | Dec-29-00 | 14.000% | CA - 59.60% | Paid Off - 180 | Aug-20-92 | ||
2089465 1 | 14,000.00 | 13,739.56 | Dec-12-00 | 13.300% | AZ - 75.00% | Paid Off - 180 | Dec-14-99 | ||
2089538 1 | 32,000.00 | 31,679.70 | Dec-11-00 | 17.300% | WA - 63.00% | Paid Off - 180 | Jan-31-00 | ||
2089660 1 | 22,000.00 | 21,766.22 | Dec-01-00 | 11.571% | PA - 40.00% | Paid Off - 180 | Feb-29-00 | ||
2091413 1 | 33,750.00 | 33,675.67 | Dec-01-00 | 10.100% | OH - 45.00% | Paid Off - 360 | Jun-01-00 | ||
2091855 1 | 54,000.00 | 53,954.44 | Dec-27-00 | 12.125% | KS - 90.00% | Paid Off - 360 | Jun-27-00 | ||
2092737 1 | 66,950.00 | 66,797.64 | Dec-12-00 | 8.857% | FL - 65.00% | Paid Off - 360 | Jun-27-00 | ||
2093138 1 | 42,000.00 | 41,964.15 | Dec-22-00 | 12.071% | IL - 42.00% | Paid Off - 360 | Jul-12-00 | ||
2093900 1 | 46,800.00 | 46,754.69 | Dec-27-00 | 11.500% | OH - 90.00% | Paid Off - 360 | Jul-31-00 | ||
2094290 1 | 30,000.00 | 29,971.98 | Dec-29-00 | 11.750% | MD - 39.00% | Paid Off - 360 | Jul-21-00 | ||
2094460 1 | 92,250.00 | 92,116.34 | Dec-29-00 | 9.625% | CA - 77.00% | Paid Off - 360 | Jul-17-00 | ||
2094669 1 | 45,000.00 | 44,964.09 | Dec-20-00 | 12.375% | TN - 45.00% | Paid Off - 360 | Jul-28-00 | ||
2095106 1 | 55,800.00 | 55,428.11 | Dec-29-00 | 10.990% | CA - 90.00% | Paid Off - 180 | Jul-31-00 | ||
2095219 1 | 168,750.00 | 168,656.11 | Dec-19-00 | 12.150% | MN - 67.00% | Paid Off - 360 | Aug-03-00 | ||
2095643 1 | 36,000.00 | 35,972.23 | Dec-04-00 | 11.800% | OH - 50.00% | Paid Off - 360 | Aug-01-00 | ||
2095662 1 | 172,000.00 | 171,744.17 | Dec-14-00 | 9.500% | MN - 80.00% | Paid Off - 360 | Aug-03-00 | ||
2095971 1 | 70,000.00 | 69,940.94 | Dec-20-00 | 12.125% | NY - 34.00% | Paid Off - 360 | Aug-18-00 | ||
2095976 1 | 49,500.00 | 49,456.97 | Dec-13-00 | 11.990% | IL - 56.90% | Paid Off - 360 | Jul-28-00 | ||
2096338 1 | 40,800.00 | 40,769.23 | Dec-11-00 | 10.810% | OH - 80.00% | Paid Off - 360 | Sep-01-00 | ||
2102146 1 | 35,000.00 | 34,715.53 | Dec-15-00 | 12.000% | LA - 52.30% | Paid Off - 180 | Jul-06-00 | ||
2103695 1 | 47,500.00 | 46,997.60 | Dec-21-00 | 12.000% | CA - 75.30% | Paid Off - 240 | Nov-24-99 | ||
2104018 1 | 25,000.00 | 24,940.27 | Dec-11-00 | 9.714% | CO - 25.80% | Paid Off - 360 | Jun-01-00 | ||
2104060 1 | 67,500.00 | 67,429.55 | Dec-27-00 | 13.500% | IA - 75.00% | Paid Off - 360 | May-31-00 | ||
2104226 1 | 28,000.00 | 27,583.04 | Dec-21-00 | 11.500% | IA - 38.90% | Paid Off - 180 | May-25-00 | ||
2104273 1 | 220,025.00 | 219,743.59 | Dec-11-00 | 14.750% | IL - 65.00% | Paid Off - 360 | Mar-22-00 | ||
2104422 1 | 62,400.00 | 62,277.90 | Dec-27-00 | 9.670% | CA - 65.00% | Paid Off - 360 | Jun-30-00 | ||
2104438 1 | 52,500.00 | 52,319.68 | Dec-07-00 | 9.625% | AZ - 75.00% | Paid Off - 360 | Mar-29-00 | ||
2105297 1 | 251,200.00 | 251,008.36 | Dec-29-00 | 12.575% | TX - 80.00% | Paid Off - 360 | Jul-31-00 | ||
2594266 1 | 39,750.00 | 39,750.00 | Dec-28-00 | 13.179% | OH - 75.00% | Paid Off - 360 | Sep-06-00 | ||
2089057 2 | 180,000.00 | 179,734.36 | Dec-21-00 | 11.950% | CA - 75.00% | Paid Off - 360 | May-22-00 | ||
2089730 2 | FCL | 69,300.00 | 69,223.60 | Dec-29-00 | 13.260% | WA - 70.00% | Paid Off - 360 | Apr-06-00 | |
2094319 2 | 72,600.00 | 72,543.68 | Dec-22-00 | 12.500% | OR - 60.00% | Paid Off - 360 | Aug-01-00 | ||
2094408 2 | 107,000.00 | 106,917.74 | Dec-01-00 | 10.675% | MN - 70.00% | Paid Off - 360 | Aug-02-00 | ||
2096370 2 | 81,000.00 | 80,967.94 | Dec-12-00 | 13.660% | NV - 59.00% | Paid Off - 360 | Aug-08-00 | ||
2097132 2 | 67,500.00 | 67,474.47 | Dec-28-00 | 13.990% | PA - 59.00% | Paid Off - 360 | Aug-30-00 | ||
2098078 2 | 157,500.00 | 157,127.41 | Dec-15-00 | 12.010% | AZ - 75.00% | Paid Off - 360 | Feb-25-00 | ||
2098442 2 | 87,000.00 | 86,903.91 | Dec-12-00 | 14.780% | SC - 64.50% | Paid Off - 360 | Mar-22-00 | ||
2101302 2 | 60,200.00 | 60,111.07 | Dec-18-00 | 10.900% | UT - 70.00% | Paid Off - 360 | Jun-19-00 | ||
2102429 2 | 84,800.00 | 84,749.59 | Dec-27-00 | 11.850% | OH - 80.00% | Paid Off - 360 | Jul-06-00 | ||
2105099 2 | 44,100.00 | 44,087.07 | Dec-26-00 | 11.890% | IL - 90.00% | Paid Off - 360 | Jul-25-00 | ||
2106498 2 | 52,000.00 | 51,926.62 | Dec-29-00 | 9.750% | UT - 80.00% | Paid Off - 360 | Aug-07-00 | ||
2107631 2 | 47,250.00 | 47,233.16 | Dec-12-00 | 11.000% | CA - 75.00% | Paid Off - 360 | Aug-31-00 | ||
2093925 3 | 20,000.00 | 20,000.00 | Dec-14-00 | 15.375% | FL - 24.00% | Paid Off - 360 | Jul-05-00 | ||
2100193 3 | 67,500.00 | 67,379.06 | Dec-12-00 | 10.000% | OH - 90.00% | Paid Off - 360 | Jun-01-00 | ||
Page 21 of 27 | © COPYRIGHT 2001 Deutsche Bank |
Aames 2000-1
Mortgage Pass-Through Certificates
Prepayment Detail Report for January 25, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
Loan Number | Original | Current | State & | ||||||
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | Original | Origination | |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Term | Date | |
2100282 3 | 46,800.00 | 46,779.47 | Dec-01-00 | 15.000% | MI - 65.00% | Paid Off - 360 | May-30-00 | ||
2101296 3 | 89,000.00 | 88,823.90 | Dec-15-00 | 9.530% | CO - 67.20% | Paid Off - 360 | Jul-03-00 | ||
2101652 3 | 170,000.00 | 167,795.86 | Dec-15-00 | 10.150% | WA - 61.90% | Paid Off - 360 | Jun-29-00 | ||
2102810 3 | 57,000.00 | 56,933.26 | Dec-20-00 | 10.625% | FL - 60.00% | Paid Off - 360 | Jul-10-00 | ||
2103239 3 | 85,000.00 | 84,955.79 | Dec-29-00 | 12.450% | MI - 59.90% | Paid Off - 360 | Jul-21-00 | ||
2103574 3 | 30,100.00 | 30,055.22 | Dec-05-00 | 9.500% | WI - 70.00% | Paid Off - 360 | Jun-21-00 | ||
2105162 3 | 45,200.00 | 45,149.04 | Dec-27-00 | 10.875% | OH - 80.00% | Paid Off - 360 | Jul-24-00 | ||
2107475 3 | 295,000.00 | 294,708.65 | Dec-28-00 | 9.500% | UT - 64.90% | Paid Off - 360 | Aug-18-00 | ||
2108224 3 | 102,000.00 | 101,942.95 | Dec-13-00 | 12.125% | CA - 60.00% | Paid Off - 360 | Aug-31-00 | ||
Page 22 of 27 | © COPYRIGHT 2001 Deutsche Bank |