Aames 2000-1
Mortgage Pass-Through Certificates
Prepayment Detail Report for February 26, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
SUMMARY | LOAN GROUP | ||||||||
Total Loan Count = 49 | Loan Group 1 = Fixed Group | ||||||||
Total Original Principal Balance = 5,234,580.00 | Loan Group 2 = Adjustable 1 Group | ||||||||
Total Prepayment Amount = 5,098,434.97 | Loan Group 3 = Adjustable 2 Group | ||||||||
Loan Group 3 = Adjustable 2 Group | |||||||||
Loan Number | Original | Current | State & | Type Prepayment | |||||
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | & | Origination | |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Original Term | Date | |
2089539 1 | 50,000.00 | 49,076.33 | Jan-29-01 | 13.450% | NY - 76.00% | Paid Off - 180 | Jan-25-00 | ||
2089900 1 | 60,000.00 | 59,845.79 | Jan-31-01 | 10.250% | VA - 40.50% | Paid Off - 360 | Apr-19-00 | ||
2090452 1 | 13,000.00 | 12,910.17 | Jan-25-01 | 12.410% | AZ - 38.00% | Paid Off - 240 | May-22-00 | ||
2092342 1 | 140,800.00 | 140,541.20 | Jan-05-01 | 9.880% | IA - 80.00% | Paid Off - 360 | Jul-24-00 | ||
2092721 1 | 150,000.00 | 149,750.51 | Jan-12-01 | 10.350% | MA - 75.00% | Paid Off - 360 | Jul-03-00 | ||
2092772 1 | 24,225.00 | 24,206.92 | Jan-03-01 | 12.678% | MI - 85.00% | Paid Off - 360 | Jun-20-00 | ||
2092875 1 | 160,000.00 | 159,668.53 | Jan-17-01 | 9.575% | CA - 68.00% | Paid Off - 360 | Jul-14-00 | ||
2093399 1 | 160,000.00 | 159,725.24 | Jan-05-01 | 10.200% | CA - 50.00% | Paid Off - 360 | Jul-19-00 | ||
2093522 1 | 75,000.00 | 74,850.68 | Jan-24-01 | 9.500% | CA - 42.00% | Paid Off - 360 | Jun-30-00 | ||
2095030 1 | 50,000.00 | 49,921.60 | Jan-09-01 | 10.625% | CA - 40.00% | Paid Off - 360 | Jul-27-00 | ||
2095147 1 | 55,000.00 | 54,552.95 | Jan-23-01 | 12.000% | MI - 42.00% | Paid Off - 180 | Jul-31-00 | ||
2096965 1 | 10,000.00 | 9,796.61 | Jan-12-01 | 10.750% | TN - 18.00% | Paid Off - 180 | Aug-16-00 | ||
2097867 1 | 52,000.00 | 51,874.83 | Jan-19-01 | 12.490% | TX - 80.00% | Paid Off - 360 | Dec-30-99 | ||
2100970 1 | 140,000.00 | 139,659.22 | Jan-25-01 | 9.625% | CA - 80.00% | Paid Off - 360 | Jun-15-00 | ||
2101460 1 | 63,000.00 | 62,431.61 | Jan-29-01 | 10.875% | SC - 43.50% | Paid Off - 180 | Jun-26-00 | ||
2103090 1 | 72,000.00 | 71,911.39 | Jan-23-01 | 11.750% | LA - 80.00% | Paid Off - 360 | Jul-13-00 | ||
2104246 1 | 12,375.00 | 12,322.88 | Jan-29-01 | 13.500% | IN - 75.70% | Paid Off - 240 | May-31-00 | ||
2104346 1 | 49,300.00 | 49,205.50 | Jan-29-01 | 10.750% | MI - 85.00% | Paid Off - 360 | Jun-29-00 | ||
2105151 1 | 56,700.00 | 56,642.08 | Jan-16-01 | 12.580% | NC - 60.00% | Paid Off - 360 | Jul-28-00 | ||
2105176 1 | 28,800.00 | 28,770.87 | Jan-26-01 | 11.300% | FL - 80.00% | Paid Off - 360 | Jul-24-00 | ||
2094578 2 | 66,500.00 | 66,500.00 | Jan-31-01 | 12.125% | FL - 44.00% | Paid Off - 360 | Jul-31-00 | ||
2095247 2 | 112,000.00 | 111,809.69 | Jan-10-01 | 10.250% | MO - 40.00% | Paid Off - 360 | Jul-31-00 | ||
2097695 2 | 126,900.00 | 126,041.88 | Jan-10-01 | 9.460% | MN - 90.00% | Paid Off - 360 | Sep-21-99 | ||
2098676 2 | 195,000.00 | 194,595.05 | Jan-16-01 | 10.375% | WA - 65.00% | Paid Off - 360 | Apr-20-00 | ||
2098810 2 | 46,200.00 | 46,164.91 | Jan-03-01 | 13.930% | IN - 70.00% | Paid Off - 360 | May-01-00 | ||
2099855 2 | 213,300.00 | 212,807.23 | Jan-04-01 | 10.750% | CA - 90.00% | Paid Off - 360 | Jun-02-00 | ||
2100857 2 | 294,000.00 | 293,345.61 | Jan-02-01 | 10.250% | HI - 70.00% | Paid Off - 360 | Jun-30-00 | ||
2101448 2 | 92,610.00 | 92,547.05 | Jan-17-01 | 14.375% | MI - 63.00% | Paid Off - 360 | Jun-26-00 | ||
2102247 2 | 251,250.00 | 250,847.94 | Jan-08-01 | 10.530% | CA - 75.00% | Paid Off - 360 | Jul-18-00 | ||
2104030 2 | 61,200.00 | 61,140.36 | Jan-24-01 | 13.804% | IA - 85.00% | Paid Off - 360 | May-08-00 | ||
2105163 2 | 80,750.00 | 80,682.21 | Jan-31-01 | 13.450% | OH - 85.00% | Paid Off - 360 | Jul-24-00 | ||
2105191 2 | 198,900.00 | 198,686.87 | Jan-18-01 | 12.375% | SC - 90.00% | Paid Off - 360 | Jul-31-00 | ||
2105475 2 | 35,700.00 | 35,659.19 | Jan-03-01 | 12.075% | TN - 85.00% | Paid Off - 360 | Jul-25-00 | ||
2105665 2 | 27,000.00 | 26,977.60 | Jan-05-01 | 12.200% | AR - 75.00% | Paid Off - 360 | Jul-31-00 | ||
2105762 2 | 75,000.00 | 74,933.35 | Jan-31-01 | 13.200% | PA - 55.20% | Paid Off - 360 | Jul-31-00 | ||
2105814 2 | 155,700.00 | 155,442.43 | Jan-09-01 | 10.375% | OR - 90.00% | Paid Off - 360 | Aug-01-00 | ||
2089223 3 | 265,500.00 | 265,094.79 | Jan-03-01 | 10.750% | CA - 90.00% | Paid Off - 360 | Aug-08-00 | ||
2089884 3 | 20,600.00 | 20,515.37 | Jan-26-01 | 10.060% | PA - 53.00% | Paid Off - 360 | Apr-17-00 | ||
2098779 3 | 318,750.00 | 318,047.44 | Jan-24-01 | 11.700% | MN - 75.00% | Paid Off - 360 | Apr-28-00 | ||
2098974 3 | 45,500.00 | 45,443.65 | Jan-18-01 | 13.575% | MI - 70.00% | Paid Off - 360 | May-30-00 | ||
2099720 3 | 55,900.00 | 55,842.29 | Jan-30-01 | 14.375% | OH - 65.00% | Paid Off - 360 | May-24-00 | ||
2099806 3 | 60,000.00 | 59,945.14 | Jan-05-01 | 13.075% | IL - 79.00% | Paid Off - 360 | May-26-00 | ||
2100442 3 | 120,000.00 | 119,768.16 | Jan-30-01 | 11.575% | MO - 80.00% | Paid Off - 360 | Jun-01-00 | ||
2100894 3 | 112,500.00 | 112,243.57 | Jan-16-01 | 9.990% | CA - 74.50% | Paid Off - 360 | Jun-21-00 | ||
Page 21 of 27 | © COPYRIGHT 2001 Deutsche Bank |
Aames 2000-1
Mortgage Pass-Through Certificates
Prepayment Detail Report for February 26, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
Loan Number | Original | Current | State & | ||||||
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | Original | Origination | |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Term | Date | |
2101312 3 | 231,700.00 | 231,136.01 | Jan-16-01 | 9.625% | CA - 70.00% | Paid Off - 360 | Jun-23-00 | ||
2102611 3 | 56,000.00 | 55,943.50 | Jan-12-01 | 11.375% | CA - 62.30% | Paid Off - 360 | Jul-12-00 | ||
2103887 3 | 126,000.00 | 1,265.83 | Jan-11-01 | 12.300% | UT - 90.00% | Paid Off - 360 | Jun-13-00 | ||
2105640 3 | 340,000.00 | 339,499.58 | Jan-25-01 | 9.550% | CO - 85.00% | Paid Off - 360 | Jul-31-00 | ||
2107964 3 | 27,920.00 | 27,843.36 | Jan-19-01 | 11.650% | IN - 80.00% | Paid Off - 360 | Aug-21-00 | ||
Page 22 of 27 | © COPYRIGHT 2001 Deutsche Bank |