Aames 2000-1
Mortgage Pass-Through Certificates
Delinquency Report forApril 25, 2001 Distribution
Delinquency Report - Total |
| | | | CURRENT | 1 PAYMENT | 2 PAYMTS | 3+ PAYMTS | TOTAL |
DELINQUENT | Balance | | | 39,080,035.37 | 15,003,642.48 | 6,112,834.57 | 60,196,512.42 |
| | % Balance | | | 9.15% | 3.51% | 1.43% | 14.10% |
| | # Loans | | | 517 | 194 | 77 | 788 |
| | % # Loans | | | 10.19% | 3.82% | 1.52% | 15.53% |
FORECLOSURE | Balance | | 854,918.70 | - | - | 23,583,959.21 | 24,438,877.91 |
| | % Balance | | 0.20% | 0.00% | 0.00% | 5.52% | 5.72% |
| | # Loans | | 6 | - | - | 310 | 316 |
| | % # Loans | | 0.12% | 0.00% | 0.00% | 6.11% | 6.23% |
BANKRUPTCY | Balance | | 208,110.64 | 124,779.37 | 52,399.10 | 1,650,224.17 | 2,035,513.28 |
| | % Balance | | 0.05% | 0.03% | 0.01% | 0.39% | 0.48% |
| | # Loans | | 3 | 2 | 1 | 18 | 24 |
| | % # Loans | | 0.06% | 0.04% | 0.02% | 0.35% | 0.47% |
REO | | Balance | | 112,436.32 | - | - | 172,450.00 | 284,886.32 |
| | % Balance | | 0.03% | 0.00% | 0.00% | 0.04% | 0.07% |
| | # Loans | | - | - | - | 4 | 4 |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.08% | 0.08% |
| | | | | | | | |
TOTAL | Balance | | 1,175,465.66 | 39,204,814.74 | 15,056,041.58 | 31,519,467.95 | 86,955,789.93 |
| | % Balance | | 0.28% | 9.18% | 3.53% | 7.38% | 20.37% |
| | # Loans | | 9 | 519 | 195 | 409 | 1,132 |
| | % # Loans | | 0.18% | 10.23% | 3.84% | 8.06% | 22.31% |
Note: Current = 0-29days, 1 Payment =30-59days, 2 Payments = 60-89days, 3+ Payments = 90+ | | |
1 or 2 Payments Delinquent
3 or More Payments Delinquent
Total Foreclosure
Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
| | | | | | | Page 13 of 28 | © COPYRIGHT 2001 Deutsche Bank |
Aames 2000-1
Mortgage Pass-Through Certificates
Delinquency Report forApril 25, 2001 Distribution
Delinquency Report -- Fixed Group |
| | | | CURRENT | 1 PAYMENT | 2 PAYMTS | 3+ PAYMTS | TOTAL |
DELINQUENT | Balance | | | 18,314,307.23 | 5,512,394.85 | 3,486,429.47 | 27,313,131.55 |
| | % Balance | | | 9.38% | 2.82% | 1.79% | 13.99% |
| | # Loans | | | 269 | 84 | 51 | 404 |
| | % # Loans | | | 9.68% | 3.02% | 1.84% | 14.54% |
FORECLOSURE | Balance | | 25,451.41 | - | - | 7,800,796.13 | 7,826,247.54 |
| | % Balance | | 0.01% | 0.00% | 0.00% | 4.00% | 4.01% |
| | # Loans | | 1 | - | - | 121 | 122 |
| | % # Loans | | 0.04% | 0.00% | 0.00% | 4.36% | 4.39% |
BANKRUPTCY | Balance | | 51,770.96 | 124,779.37 | - | 523,029.64 | 699,579.97 |
| | % Balance | | 0.03% | 0.06% | 0.00% | 0.27% | 0.36% |
| | # Loans | | 1 | 2 | - | 11 | 14 |
| | % # Loans | | 0.04% | 0.07% | 0.00% | 0.40% | 0.50% |
REO | | Balance | | - | - | - | 73,350.00 | 73,350.00 |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% |
| | # Loans | | - | - | - | 2 | 2 |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.07% | 0.07% |
| | | | | | | | |
TOTAL | Balance | | 77,222.37 | 18,439,086.60 | 5,512,394.85 | 11,883,605.24 | 35,912,309.06 |
| | % Balance | | 0.04% | 9.45% | 2.82% | 6.09% | 18.40% |
| | # Loans | | 2 | 271 | 84 | 185 | 542 |
| | % # Loans | | 0.07% | 9.76% | 3.02% | 6.66% | 19.51% |
Note: Current = 0-29days, 1 Payment =30-59days, 2 Payments = 60-89days, 3+ Payments = 90+ | | |
1 or 2 Payments Delinquent
3 or More Payments Delinquent
Total Foreclosure
Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
| | | | | | | Page 14 of 28 | © COPYRIGHT 2001 Deutsche Bank |
Aames 2000-1
Mortgage Pass-Through Certificates
Delinquency Report forApril 25, 2001 Distribution
Delinquency Report -- Adjustable 1 Group |
| | | | CURRENT | 1 PAYMENT | 2 PAYMTS | 3+ PAYMTS | TOTAL |
DELINQUENT | Balance | | | 10,386,135.90 | 5,988,128.78 | 1,587,572.07 | 17,961,836.75 |
| | % Balance | | | 8.93% | 5.15% | 1.37% | 15.45% |
| | # Loans | | | 134 | 62 | 15 | 211 |
| | % # Loans | | | 10.69% | 4.94% | 1.20% | 16.83% |
FORECLOSURE | Balance | | 206,779.20 | - | - | 9,037,780.76 | 9,244,559.96 |
| | % Balance | | 0.18% | 0.00% | 0.00% | 7.77% | 7.95% |
| | # Loans | | 2 | - | - | 103 | 105 |
| | % # Loans | | 0.16% | 0.00% | 0.00% | 8.21% | 8.37% |
BANKRUPTCY | Balance | | 43,903.36 | - | 52,399.10 | 318,627.27 | 414,929.73 |
| | % Balance | | 0.04% | 0.00% | 0.05% | 0.27% | 0.36% |
| | # Loans | | 1 | - | 1 | 4 | 6 |
| | % # Loans | | 0.08% | 0.00% | 0.08% | 0.32% | 0.48% |
REO | | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | | | | | | | |
TOTAL | Balance | | 250,682.56 | 10,386,135.90 | 6,040,527.88 | 10,943,980.10 | 27,621,326.44 |
| | % Balance | | 0.22% | 8.93% | 5.20% | 9.41% | 23.76% |
| | # Loans | | 3 | 134 | 63 | 122 | 322 |
| | % # Loans | | 0.24% | 10.69% | 5.02% | 9.73% | 25.68% |
Note: Current = 0-29days, 1 Payment =30-59days, 2 Payments = 60-89days, 3+ Payments = 90+ | | |
1 or 2 Payments Delinquent
3 or More Payments Delinquent
Total Foreclosure
Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
| | | | | | | Page 15 of 28 | © COPYRIGHT 2001 Deutsche Bank |
Aames 2000-1
Mortgage Pass-Through Certificates
Delinquency Report forApril 25, 2001 Distribution
Delinquency Report -- Adjustable 2 Group |
| | | | CURRENT | 1 PAYMENT | 2 PAYMTS | 3+ PAYMTS | TOTAL |
DELINQUENT | Balance | | | 10,379,592.24 | 3,503,118.85 | 1,038,833.03 | 14,921,544.12 |
| | % Balance | | | 8.99% | 3.03% | 0.90% | 12.92% |
| | # Loans | | | 114 | 48 | 11 | 173 |
| | % # Loans | | | 10.93% | 4.60% | 1.05% | 16.59% |
FORECLOSURE | Balance | | 622,688.09 | - | - | 6,745,382.32 | 7,368,070.41 |
| | % Balance | | 0.54% | 0.00% | 0.00% | 5.84% | 6.38% |
| | # Loans | | 3 | - | - | 86 | 89 |
| | % # Loans | | 0.29% | 0.00% | 0.00% | 8.25% | 8.53% |
BANKRUPTCY | Balance | | 112,436.32 | - | - | 808,567.26 | 921,003.58 |
| | % Balance | | 0.10% | 0.00% | 0.00% | 0.70% | 0.80% |
| | # Loans | | 1 | - | - | 3 | 4 |
| | % # Loans | | 0.10% | 0.00% | 0.00% | 0.29% | 0.38% |
REO | | Balance | | 112,436.32 | - | - | 99,100.00 | 211,536.32 |
| | % Balance | | 0.10% | 0.00% | 0.00% | 0.09% | 0.18% |
| | # Loans | | - | - | - | 2 | 2 |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.19% | 0.19% |
| | | | | | | | |
TOTAL | Balance | | 847,560.73 | 10,379,592.24 | 3,503,118.85 | 8,691,882.61 | 23,422,154.43 |
| | % Balance | | 0.73% | 8.99% | 3.03% | 7.52% | 20.28% |
| | # Loans | | 4 | 114 | 48 | 102 | 268 |
| | % # Loans | | 0.38% | 10.93% | 4.60% | 9.78% | 25.70% |
Note: Current = 0-29days, 1 Payment =30-59days, 2 Payments = 60-89days, 3+ Payments = 90+ | | |
1 or 2 Payments Delinquent
3 or More Payments Delinquent
Total Foreclosure
Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
| | | | | | | Page 16 of 28 | © COPYRIGHT 2001 Deutsche Bank |
