
Aames 2001-1
Mortgage Pass-Through Certificates
Delinquency Report for April25, 2001 Distribution
Delinquency Report - Total |
| | | | CURRENT | 1 PAYMENT | 2 PAYMTS | 3+ PAYMTS | TOTAL |
DELINQUENT | Balance | | | 3,430,909.62 | 212,629.64 | - | 3,643,539.26 |
| | % Balance | | | 2.29% | 0.14% | 0.00% | 2.43% |
| | # Loans | | | 49 | 1 | - | 50 |
| | % # Loans | | | 2.43% | 0.05% | 0.00% | 2.48% |
FORECLOSURE | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
BANKRUPTCY | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
REO | | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | | | | | | | |
TOTAL | Balance | | - | 3,430,909.62 | 212,629.64 | - | 3,643,539.26 |
| | % Balance | | 0.00% | 2.29% | 0.14% | 0.00% | 2.43% |
| | # Loans | | - | 49 | 1 | - | 50 |
| | % # Loans | | 0.00% | 2.43% | 0.05% | 0.00% | 2.48% |
Note: Current = 0-30days, 1 Payment =31-60days, 2 Payments = 61-90days, 3+ Payments = 91+ | | |

1 or 2 Payments Delinquent

3 or More Payments Delinquent

Total Foreclosure

Total Bankruptcy and REO

Note: Dates correspond to distribution dates.
| | | | | | | Page 15 of 27 | © COPYRIGHT 2001 Deutsche Bank |

Aames 2001-1
Mortgage Pass-Through Certificates
Delinquency Report for April25, 2001 Distribution
Delinquency Report -- Group 1 Group |
| | | | CURRENT | 1 PAYMENT | 2 PAYMTS | 3+ PAYMTS | TOTAL |
DELINQUENT | Balance | | | 2,417,035.89 | 212,629.64 | - | 2,629,665.53 |
| | % Balance | | | 2.04% | 0.18% | 0.00% | 2.22% |
| | # Loans | | | 38 | 1 | - | 39 |
| | % # Loans | | | 2.32% | 0.06% | 0.00% | 2.38% |
FORECLOSURE | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
BANKRUPTCY | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
REO | | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | | | | | | | |
TOTAL | Balance | | - | 2,417,035.89 | 212,629.64 | - | 2,629,665.53 |
| | % Balance | | 0.00% | 2.04% | 0.18% | 0.00% | 2.22% |
| | # Loans | | - | 38 | 1 | - | 39 |
| | % # Loans | | 0.00% | 2.32% | 0.06% | 0.00% | 2.38% |
Note: Current = 0-30days, 1 Payment =31-60days, 2 Payments = 61-90days, 3+ Payments = 91+ | | |
1 or 2 Payments Delinquent

3 or More Payments Delinquent

Total Foreclosure

Total Bankruptcy and REO

Note: Dates correspond to distribution dates.
| | | | | | | Page 16 of 27 | © COPYRIGHT 2001 Deutsche Bank |

Aames 2000-2
Mortgage Pass-Through Certificates
Delinquency Report for April25, 2001 Distribution
Delinquency Report -- Group 2 Group |
| | | | CURRENT | 1 PAYMENT | 2 PAYMTS | 3+ PAYMTS | TOTAL |
DELINQUENT | Balance | | | 1,013,873.73 | - | - | 1,013,873.73 |
| | % Balance | | | 3.25% | 0.00% | 0.00% | 3.25% |
| | # Loans | | | 11 | - | - | 11 |
| | % # Loans | | | 2.91% | 0.00% | 0.00% | 2.91% |
FORECLOSURE | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
BANKRUPTCY | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
REO | | Balance | | - | - | - | - | - |
| | % Balance | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | # Loans | | - | - | - | - | - |
| | % # Loans | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| | | | | | | | |
TOTAL | Balance | | - | 1,013,873.73 | - | - | 1,013,873.73 |
| | % Balance | | 0.00% | 3.25% | 0.00% | 0.00% | 3.25% |
| | # Loans | | - | 11 | - | - | 11 |
| | % # Loans | | 0.00% | 2.91% | 0.00% | 0.00% | 2.91% |
Note: Current = 0-30days, 1 Payment =31-60days, 2 Payments = 61-90days, 3+ Payments = 91+ | | |
1 or 2 Payments Delinquent

3 or More Payments Delinquent

Total Foreclosure

Total Bankruptcy and REO

Note: Dates correspond to distribution dates.
| | | | | | | Page 17 of 27 | © COPYRIGHT 2001 Deutsche Bank |