Aames 2000-1
Mortgage Pass-Through Certificates
Prepayment Detail Report for June 25, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
SUMMARY | LOAN GROUP | ||||||||
Total Loan Count = 128 | Loan Group 1 = Fixed Group | ||||||||
Total Original Principal Balance = 12,082,970.00 | Loan Group 2 = Adjustable 1 Group | ||||||||
Total Prepayment Amount = 12,021,004.29 | Loan Group 3 = Adjustable 2 Group | ||||||||
Loan Number | Original | Current | State & | Type Prepayment | |||||
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | & | Origination | |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Original Term | Date | |
2089704 1 | 91,149.00 | 90,794.16 | May-16-01 | 8.250% | CA - 77.00% | Paid Off - 360 | Mar-06-00 | ||
2089764 1 | 52,500.00 | 51,121.76 | May-01-01 | 11.750% | MO - 70.00% | Paid Off - 180 | Mar-27-00 | ||
2089842 1 | 40,000.00 | 39,154.75 | May-01-01 | 13.000% | MI - 24.00% | Paid Off - 180 | Apr-03-00 | ||
2090071 1 | 219,000.00 | 218,084.99 | May-25-01 | 10.450% | NY - 80.00% | Paid Off - 360 | May-05-00 | ||
2090210 1 | 75,000.00 | 74,705.90 | May-16-01 | 10.750% | TX - 61.00% | Paid Off - 360 | May-03-00 | ||
2090589 1 | 125,500.00 | 124,532.74 | May-01-01 | 10.990% | OK - 85.00% | Paid Off - 360 | May-26-00 | ||
2090851 1 | 54,400.00 | 53,947.81 | May-14-01 | 11.000% | MA - 40.00% | Paid Off - 240 | May-31-00 | ||
2090886 1 | 105,000.00 | 104,530.78 | May-30-01 | 10.250% | GA - 65.00% | Paid Off - 360 | Jul-18-00 | ||
2091317 1 | 110,000.00 | 109,592.45 | May-23-01 | 10.500% | CA - 85.00% | Paid Off - 360 | Jun-13-00 | ||
2091346 1 | 189,000.00 | 188,136.27 | May-25-01 | 9.500% | CA - 70.00% | Paid Off - 360 | Jun-02-00 | ||
2091681 1 | 120,600.00 | 120,197.44 | May-11-01 | 11.500% | TN - 90.00% | Paid Off - 360 | Jun-01-00 | ||
2091937 1 | 98,000.00 | 96,536.56 | May-08-01 | 8.990% | KS - 80.00% | Paid Off - 360 | Jun-14-00 | ||
2092108 1 | 27,000.00 | 26,967.37 | May-25-01 | 14.450% | OH - 53.00% | Paid Off - 360 | Aug-08-00 | ||
2092604 1 | 34,000.00 | 33,856.20 | May-02-01 | 9.875% | CA - 31.00% | Paid Off - 360 | Jun-26-00 | ||
2092617 1 | 130,000.00 | 129,533.52 | May-18-01 | 10.650% | NY - 46.00% | Paid Off - 360 | Jun-26-00 | ||
2092633 1 | 38,000.00 | 37,218.95 | May-08-01 | 10.990% | KS - 70.00% | Paid Off - 180 | Jun-15-00 | ||
2092751 1 | 45,000.00 | 44,824.22 | May-03-01 | 10.250% | MI - 68.00% | Paid Off - 360 | Jul-03-00 | ||
2092868 1 | 21,500.00 | 21,074.11 | May-10-01 | 11.400% | GA - 32.00% | Paid Off - 180 | Jun-30-00 | ||
2093005 1 | 24,000.00 | 23,919.82 | May-09-01 | 12.000% | CA - 17.00% | Paid Off - 360 | Jun-22-00 | ||
2093682 1 | 80,000.00 | 79,622.69 | May-24-01 | 11.500% | OK - 80.00% | Paid Off - 360 | Jul-14-00 | ||
2093988 1 | 30,000.00 | 29,917.27 | May-17-01 | 11.875% | TX - 47.00% | Paid Off - 360 | Jul-21-00 | ||
2094113 1 | 41,250.00 | 41,143.00 | May-30-01 | 10.950% | PA - 75.00% | Paid Off - 360 | Aug-04-00 | ||
2094768 1 | 36,100.00 | 36,018.06 | May-16-01 | 12.200% | CA - 95.00% | Paid Off - 360 | Aug-09-00 | ||
2094900 1 | 59,800.00 | 58,571.96 | May-21-01 | 11.000% | MI - 66.00% | Paid Off - 180 | Aug-01-00 | ||
2095209 1 | 65,450.00 | 65,273.13 | May-30-01 | 11.400% | OH - 85.00% | Paid Off - 360 | Jul-26-00 | ||
2095326 1 | 152,000.00 | 151,335.33 | May-21-01 | 9.125% | MO - 80.00% | Paid Off - 360 | Jul-26-00 | ||
2095485 1 | 109,000.00 | 108,527.77 | May-31-01 | 9.250% | CA - 72.60% | Paid Off - 360 | Jul-31-00 | ||
2096212 1 | 196,000.00 | 195,731.31 | May-25-01 | 13.125% | MA - 65.00% | Paid Off - 360 | Sep-05-00 | ||
2096243 1 | 15,000.00 | 14,618.69 | May-17-01 | 11.142% | OH - 30.00% | Paid Off - 180 | Sep-01-00 | ||
2096258 1 | 28,500.00 | 28,493.66 | May-31-01 | 13.125% | MI - 48.00% | Paid Off - 360 | Aug-03-00 | ||
2096351 1 | 40,950.00 | 40,860.59 | May-08-01 | 11.750% | MI - 90.00% | Paid Off - 360 | Aug-23-00 | ||
2096620 1 | 25,000.00 | 23,287.29 | May-02-01 | 11.000% | MS - 23.00% | Paid Off - 120 | Aug-16-00 | ||
2096788 1 | 16,100.00 | 16,066.05 | May-15-01 | 11.910% | MS - 46.00% | Paid Off - 360 | Aug-21-00 | ||
2096821 1 | 120,000.00 | 119,610.02 | May-17-01 | 9.890% | CA - 80.00% | Paid Off - 360 | Aug-17-00 | ||
2096904 1 | 25,000.00 | 24,963.25 | May-25-01 | 11.971% | IN - 66.00% | Paid Off - 360 | Aug-28-00 | ||
2097125 1 | 48,750.00 | 48,558.91 | May-11-01 | 8.990% | OH - 75.00% | Paid Off - 360 | Aug-25-00 | ||
2097218 1 | 25,000.00 | 24,715.50 | May-24-01 | 12.846% | PA - 50.00% | Paid Off - 180 | Aug-31-00 | ||
2097306 1 | 45,000.00 | 44,211.97 | May-03-01 | 9.875% | CA - 43.00% | Paid Off - 180 | Aug-24-00 | ||
2097621 1 | 36,500.00 | 36,374.36 | May-29-01 | 9.500% | IL - 43.00% | Paid Off - 360 | Aug-30-00 | ||
2097627 1 | 67,000.00 | 66,808.62 | May-30-01 | 10.500% | CA - 90.00% | Paid Off - 360 | Sep-05-00 | ||
2098282 1 | 47,600.00 | 47,429.87 | May-23-01 | 12.750% | MI - 70.00% | Paid Off - 360 | Mar-01-00 | ||
2098439 1 | 25,000.00 | 24,882.13 | May-24-01 | 10.780% | WV - 41.70% | Paid Off - 360 | Mar-22-00 | ||
2099180 1 | 80,000.00 | 79,625.16 | May-18-01 | 10.750% | CA - 40.00% | Paid Off - 360 | May-22-00 | ||
2099262 1 | FCL | 32,000.00 | 31,939.23 | May-31-01 | 12.380% | TN - 80.00% | Paid Off - 360 | May-15-00 | |
Page 21 of 28 | © COPYRIGHT 2001 Deutsche Bank |
Aames 2000-1
Mortgage Pass-Through Certificates
Prepayment Detail Report for June 25, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
Loan Number | Original | Current | State & | ||||||
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | Original | Origination | |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Term | Date | |
2099412 1 | 132,000.00 | 131,302.36 | May-17-01 | 9.325% | CA - 80.00% | Paid Off - 360 | May-24-00 | ||
2100560 1 | 36,500.00 | 36,305.36 | May-10-01 | 8.750% | CA - 17.40% | Paid Off - 360 | Jun-08-00 | ||
2100861 1 | 51,000.00 | 50,945.68 | May-07-01 | 16.080% | MI - 60.00% | Paid Off - 360 | Jun-14-00 | ||
2101941 1 | 146,000.00 | 145,568.30 | May-21-01 | 11.550% | HI - 80.00% | Paid Off - 360 | Jul-07-00 | ||
2102332 1 | 25,000.00 | 24,589.74 | May-30-01 | 13.125% | NC - 30.50% | Paid Off - 180 | Jul-06-00 | ||
2103594 1 | 112,000.00 | 109,454.05 | May-02-01 | 9.860% | MN - 70.00% | Paid Off - 180 | Jun-21-00 | ||
2103603 1 | 156,000.00 | 155,363.92 | May-15-01 | 10.625% | CA - 80.00% | Paid Off - 360 | Jun-21-00 | ||
2103884 1 | 70,200.00 | 69,246.92 | May-01-01 | 12.000% | AZ - 90.00% | Paid Off - 360 | May-23-00 | ||
2103909 1 | FCL | 66,500.00 | 66,321.87 | May-23-01 | 10.800% | MI - 45.90% | Paid Off - 360 | Jun-01-00 | |
2103978 1 | 72,000.00 | 71,702.34 | May-31-01 | 11.990% | AZ - 90.00% | Paid Off - 360 | May-05-00 | ||
2104227 1 | 61,200.00 | 60,972.07 | May-03-01 | 10.990% | IA - 90.00% | Paid Off - 360 | May-26-00 | ||
2104505 1 | 150,500.00 | 148,346.70 | May-09-01 | 12.990% | IL - 85.00% | Paid Off - 240 | Nov-12-99 | ||
2104518 1 | 83,200.00 | 82,823.71 | May-02-01 | 9.550% | AZ - 80.00% | Paid Off - 360 | Jun-30-00 | ||
2104616 1 | 64,000.00 | 63,629.12 | May-01-01 | 9.800% | CA - 80.00% | Paid Off - 360 | Apr-03-00 | ||
2104667 1 | 20,000.00 | 19,546.58 | May-31-01 | 13.375% | IA - 20.00% | Paid Off - 240 | Nov-16-99 | ||
2106044 1 | 45,600.00 | 44,705.02 | May-30-01 | 11.500% | MO - 80.00% | Paid Off - 180 | Jul-31-00 | ||
2106369 1 | 25,000.00 | 24,572.85 | May-29-01 | 10.150% | LA - 44.30% | Paid Off - 180 | Aug-07-00 | ||
2108101 1 | 92,800.00 | 92,682.19 | May-03-01 | 12.630% | MI - 80.00% | Paid Off - 360 | Aug-24-00 | ||
2108599 1 | 32,600.00 | 32,425.82 | May-02-01 | 11.875% | NM - 74.10% | Paid Off - 360 | Aug-30-00 | ||
2592842 1 | 69,500.00 | 68,939.29 | May-02-01 | 10.000% | OH - 78.00% | Paid Off - 240 | Sep-06-00 | ||
2089150 2 | 72,000.00 | 71,553.30 | May-31-01 | 9.650% | CA - 21.30% | Paid Off - 360 | Jun-22-00 | ||
2090842 2 | 101,600.00 | 100,992.16 | May-31-01 | 8.750% | MD - 80.00% | Paid Off - 360 | May-30-00 | ||
2091156 2 | 93,500.00 | 92,952.25 | May-25-01 | 9.590% | TN - 58.00% | Paid Off - 360 | May-26-00 | ||
2091205 2 | 164,500.00 | 163,816.42 | May-02-01 | 10.490% | CA - 70.00% | Paid Off - 360 | May-30-00 | ||
2092502 2 | 99,450.00 | 99,147.46 | May-08-01 | 10.850% | AZ - 85.00% | Paid Off - 360 | Jul-17-00 | ||
2093685 2 | 85,000.00 | 84,778.64 | May-08-01 | 11.570% | AZ - 85.00% | Paid Off - 360 | Jul-24-00 | ||
2094493 2 | 85,000.00 | 84,773.98 | May-09-01 | 12.071% | MI - 85.00% | Paid Off - 360 | Jul-31-00 | ||
2094725 2 | 85,000.00 | 84,650.06 | May-02-01 | 8.750% | NC - 74.00% | Paid Off - 360 | Aug-04-00 | ||
2095771 2 | FCL | 105,000.00 | 104,877.72 | May-15-01 | 11.990% | CA - 70.00% | Paid Off - 360 | Aug-07-00 | |
2096454 2 | 116,250.00 | 115,982.30 | May-16-01 | 11.500% | CO - 75.00% | Paid Off - 360 | Aug-22-00 | ||
2096766 2 | 72,000.00 | 71,823.61 | May-02-01 | 11.214% | AZ - 80.00% | Paid Off - 360 | Aug-15-00 | ||
2097773 2 | 53,910.00 | 53,550.17 | May-07-01 | 10.680% | TX - 90.00% | Paid Off - 360 | Nov-09-99 | ||
2097804 2 | 155,000.00 | 154,600.56 | May-02-01 | 12.180% | TX - 80.00% | Paid Off - 360 | Dec-03-99 | ||
2098508 2 | 87,500.00 | 87,122.66 | May-22-01 | 11.200% | CO - 70.00% | Paid Off - 360 | Mar-29-00 | ||
2098731 2 | 45,600.00 | 45,366.33 | May-15-01 | 11.200% | IN - 80.00% | Paid Off - 360 | Apr-27-00 | ||
2099365 2 | 80,000.00 | 79,656.40 | May-04-01 | 10.730% | NM - 63.50% | Paid Off - 360 | May-19-00 | ||
2099737 2 | 86,250.00 | 85,776.78 | May-22-01 | 9.625% | FL - 75.00% | Paid Off - 360 | May-22-00 | ||
2099807 2 | 171,000.00 | 170,319.58 | May-01-01 | 10.680% | NM - 95.00% | Paid Off - 360 | May-25-00 | ||
2099815 2 | 86,250.00 | 85,857.91 | May-31-01 | 9.525% | CA - 77.00% | Paid Off - 360 | May-31-00 | ||
2100455 2 | 138,000.00 | 137,446.57 | May-02-01 | 10.125% | CA - 74.60% | Paid Off - 360 | Jun-08-00 | ||
2101031 2 | 112,500.00 | 112,190.04 | May-03-01 | 11.875% | CA - 90.00% | Paid Off - 360 | Jun-28-00 | ||
2101988 2 | 210,000.00 | 209,122.65 | May-07-01 | 9.930% | CA - 47.70% | Paid Off - 360 | Jun-30-00 | ||
2101995 2 | 248,326.00 | 247,468.61 | May-24-01 | 10.830% | CA - 94.00% | Paid Off - 360 | Jun-30-00 | ||
2102948 2 | 90,250.00 | 90,050.42 | May-15-01 | 10.080% | CA - 95.00% | Paid Off - 360 | Jul-17-00 | ||
2103051 2 | 156,750.00 | 156,096.23 | May-14-01 | 9.625% | MO - 95.00% | Paid Off - 360 | Jul-24-00 | ||
2103798 2 | 34,000.00 | 33,873.65 | May-01-01 | 11.000% | CA - 85.00% | Paid Off - 360 | May-19-00 | ||
2104354 2 | 20,000.00 | 19,767.72 | May-16-01 | 9.990% | IA - 44.00% | Paid Off - 360 | Jun-29-00 | ||
2105513 2 | 164,000.00 | 163,584.19 | May-07-01 | 9.430% | OR - 80.00% | Paid Off - 360 | Aug-02-00 | ||
2105729 2 | 52,500.00 | 52,361.21 | May-21-01 | 11.725% | CA - 75.00% | Paid Off - 360 | Aug-03-00 | ||
2106135 2 | 118,800.00 | 116,755.55 | May-01-01 | 11.640% | CT - 90.00% | Paid Off - 360 | Jul-31-00 | ||
2106263 2 | 52,200.00 | 52,050.32 | May-14-01 | 11.125% | FL - 90.00% | Paid Off - 360 | Aug-01-00 | ||
2106888 2 | 71,550.00 | 71,361.39 | May-14-01 | 10.875% | FL - 75.00% | Paid Off - 360 | Aug-09-00 | ||
Page 22 of 28 | © COPYRIGHT 2001 Deutsche Bank |
Aames 2000-1
Mortgage Pass-Through Certificates
Prepayment Detail Report for June 25, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
Loan Number | Original | Current | State & | ||||||
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | Original | Origination | |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Term | Date | |
2107008 2 | 144,000.00 | 142,810.89 | May-31-01 | 9.990% | CA - 80.00% | Paid Off - 360 | Aug-22-00 | ||
2107734 2 | 164,350.00 | 163,909.79 | May-23-01 | 10.800% | MA - 95.00% | Paid Off - 360 | Aug-17-00 | ||
2107760 2 | 88,000.00 | 87,682.64 | May-07-01 | 10.050% | CO - 62.90% | Paid Off - 360 | Aug-22-00 | ||
2107836 2 | 53,250.00 | 53,165.78 | May-29-01 | 13.200% | MI - 75.00% | Paid Off - 360 | Aug-28-00 | ||
2108033 2 | 43,125.00 | 43,012.67 | May-22-01 | 10.930% | TN - 75.00% | Paid Off - 360 | Aug-25-00 | ||
2089197 3 | 104,000.00 | 103,532.47 | May-02-01 | 8.990% | CA - 81.30% | Paid Off - 360 | Jul-21-00 | ||
2091814 3 | 125,000.00 | 124,402.94 | May-18-01 | 12.200% | MS - 63.00% | Paid Off - 360 | Jun-01-00 | ||
2092832 3 | 32,200.00 | 32,169.79 | May-01-01 | 15.490% | IL - 70.00% | Paid Off - 360 | Jul-18-00 | ||
2093983 3 | 141,600.00 | 141,032.60 | May-17-01 | 9.550% | CO - 80.00% | Paid Off - 360 | Jul-21-00 | ||
2095110 3 | 113,100.00 | 113,078.19 | May-18-01 | 13.750% | MO - 65.00% | Paid Off - 360 | Aug-01-00 | ||
2095875 3 | 131,250.00 | 130,883.65 | May-14-01 | 11.250% | OH - 75.00% | Paid Off - 360 | Aug-02-00 | ||
2097833 3 | 146,205.00 | 145,259.60 | May-29-01 | 10.490% | FL - 95.00% | Paid Off - 360 | Dec-03-99 | ||
2098625 3 | 121,500.00 | 121,145.53 | May-16-01 | 12.575% | TN - 75.00% | Paid Off - 360 | Apr-11-00 | ||
2098718 3 | 495,000.00 | 492,065.88 | May-17-01 | 9.250% | CA - 75.00% | Paid Off - 360 | Apr-28-00 | ||
2098752 3 | 132,000.00 | 131,491.07 | May-01-01 | 11.480% | WI - 80.00% | Paid Off - 360 | Apr-26-00 | ||
2098868 3 | 221,100.00 | 220,297.46 | May-01-01 | 11.575% | CO - 80.00% | Paid Off - 360 | Apr-28-00 | ||
2098955 3 | 33,750.00 | 33,703.86 | May-17-01 | 11.500% | FL - 75.00% | Paid Off - 360 | May-03-00 | ||
2099512 3 | 71,500.00 | 71,133.51 | May-21-01 | 9.555% | OH - 65.00% | Paid Off - 360 | May-22-00 | ||
2099563 3 | 30,000.00 | 29,364.19 | May-01-01 | 13.625% | MI - 63.90% | Paid Off - 360 | May-24-00 | ||
2099581 3 | 83,505.00 | 83,220.91 | May-07-01 | 11.430% | MI - 95.00% | Paid Off - 360 | May-23-00 | ||
2101424 3 | 70,400.00 | 70,244.63 | May-15-01 | 12.325% | FL - 80.00% | Paid Off - 360 | Jun-21-00 | ||
2102097 3 | 337,500.00 | 336,632.50 | May-01-01 | 11.630% | GA - 75.00% | Paid Off - 360 | Jul-03-00 | ||
2102660 3 | 133,000.00 | 132,492.43 | May-21-01 | 9.780% | CA - 68.20% | Paid Off - 360 | Jul-13-00 | ||
2103023 3 | 87,500.00 | 87,306.92 | May-18-01 | 12.325% | GA - 70.00% | Paid Off - 360 | Jul-18-00 | ||
2103971 3 | 215,000.00 | 213,903.95 | May-03-01 | 9.500% | CA - 71.70% | Paid Off - 360 | Jun-02-00 | ||
2105113 3 | 144,500.00 | 144,455.90 | May-11-01 | 11.750% | CA - 61.50% | Paid Off - 360 | Aug-01-00 | ||
2105144 3 | 112,000.00 | 111,725.61 | May-01-01 | 11.850% | CA - 70.00% | Paid Off - 360 | Aug-09-00 | ||
2105367 3 | 160,000.00 | 159,372.97 | May-09-01 | 8.990% | CA - 66.70% | Paid Off - 360 | Aug-16-00 | ||
2105679 3 | 230,700.00 | 229,797.82 | May-29-01 | 9.000% | CA - 44.40% | Paid Off - 360 | Aug-02-00 | ||
2106012 3 | 60,000.00 | 59,881.48 | May-15-01 | 12.825% | MO - 75.00% | Paid Off - 360 | Aug-08-00 | ||
2106348 3 | 110,000.00 | 109,540.63 | May-16-01 | 8.680% | MN - 57.30% | Paid Off - 360 | Aug-08-00 | ||
2107412 3 | 76,000.00 | 75,799.68 | May-01-01 | 10.875% | MA - 80.00% | Paid Off - 360 | Aug-15-00 | ||
Page 23 of 28 | © COPYRIGHT 2001 Deutsche Bank | ||||||||