Aames 2000-2
Mortgage Pass-Through Certificates
Prepayment Detail Report for June 25, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
SUMMARY | | | | | LOAN GROUP | | |
| | | | | | | | | |
Total Loan Count = 61 | | | | Loan Group 1 = Fixed Group | | |
Total Original Principal Balance = 6,624,078.00 | | Loan Group 2 = Adjustable 1 Group | |
Total Prepayment Amount = 6,603,997.16 | | Loan Group 3 = Adjustable 2 Group | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Loan Number | | Original | | | Current | State & | Type Prepayment | |
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | & | Origination |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Original Term | Date |
|
7890508 1 | | 43,000.00 | 42,715.00 | May-03-01 | 13.750% | NV - 100.00% | Paid Off - 240 | Jul-25-00 |
7948506 1 | | 87,500.00 | 87,332.78 | May-03-01 | 11.625% | CA - 70.00% | Paid Off - 360 | Sep-20-00 |
7954212 1 | | 52,000.00 | 51,905.58 | May-29-01 | 11.000% | NY - 80.00% | Paid Off - 360 | Sep-29-00 |
7959990 1 | | 30,000.00 | 29,949.02 | May-01-01 | 10.250% | MA - 21.00% | Paid Off - 360 | Oct-04-00 |
7961014 1 | | 135,200.00 | 134,792.98 | May-04-01 | 9.500% | CO - 80.00% | Paid Off - 360 | Sep-25-00 |
7961049 1 | | 63,800.00 | 63,732.14 | May-02-01 | 12.400% | MO - 78.00% | Paid Off - 360 | Oct-10-00 |
7964226 1 | | 281,000.00 | 280,108.92 | May-14-01 | 9.250% | MN - 54.00% | Paid Off - 360 | Sep-25-00 |
7968051 1 | | 42,500.00 | 41,864.68 | May-14-01 | 9.875% | IA - 70.00% | Paid Off - 180 | Sep-28-00 |
7968124 1 | | 25,000.00 | 24,777.25 | May-23-01 | 9.990% | MD - 52.00% | Paid Off - 360 | Oct-06-00 |
7976755 1 | | 96,000.00 | 95,739.28 | May-30-01 | 9.990% | CA - 80.00% | Paid Off - 360 | Oct-02-00 |
7982739 1 | | 109,650.00 | 109,521.61 | May-21-01 | 12.990% | IA - 85.00% | Paid Off - 360 | Oct-10-00 |
7996071 1 | FCL | 35,000.00 | 34,986.50 | May-30-01 | 14.053% | MI - 64.00% | Paid Off - 360 | Oct-23-00 |
7996845 1 | | 16,750.00 | 16,669.18 | May-29-01 | 12.500% | IA - 25.00% | Paid Off - 240 | Oct-20-00 |
8005222 1 | | 32,500.00 | 32,467.26 | May-16-01 | 12.696% | MI - 65.00% | Paid Off - 360 | Oct-27-00 |
8015252 1 | | 38,000.00 | 36,845.57 | May-31-01 | 10.425% | CA - 29.00% | Paid Off - 360 | Nov-08-00 |
8025533 1 | | 50,000.00 | 48,532.21 | May-17-01 | 9.500% | MI - 36.00% | Paid Off - 120 | Nov-14-00 |
8027978 1 | | 102,000.00 | 101,895.56 | May-29-01 | 12.569% | MI - 75.00% | Paid Off - 360 | Nov-20-00 |
8032734 1 | | 49,100.00 | 47,797.55 | May-24-01 | 8.250% | OH - 73.00% | Paid Off - 180 | Nov-15-00 |
8033919 1 | | 33,100.00 | 33,087.87 | May-15-01 | 10.875% | OH - 67.00% | Paid Off - 360 | Nov-16-00 |
9822380 1 | | 73,000.00 | 72,793.39 | May-07-01 | 8.900% | CA - 51.10% | Paid Off - 360 | Sep-27-00 |
9824863 1 | | 60,000.00 | 59,902.29 | May-07-01 | 11.500% | TX - 80.00% | Paid Off - 360 | Oct-06-00 |
9827110 1 | | 50,188.00 | 50,079.31 | May-23-01 | 11.050% | FL - 95.00% | Paid Off - 360 | Sep-25-00 |
9828311 1 | | 33,750.00 | 33,639.73 | May-22-01 | 14.450% | OH - 75.00% | Paid Off - 360 | Oct-02-00 |
9830251 1 | | 93,000.00 | 92,630.58 | May-01-01 | 10.150% | CA - 68.40% | Paid Off - 360 | Oct-18-00 |
9833854 1 | | 146,900.00 | 146,627.94 | May-25-01 | 12.125% | MD - 70.00% | Paid Off - 360 | Oct-13-00 |
9834370 1 | | 56,250.00 | 56,142.23 | May-31-01 | 10.750% | FL - 75.00% | Paid Off - 360 | Oct-18-00 |
9835490 1 | | 37,000.00 | 36,716.45 | May-24-01 | 12.625% | NC - 47.50% | Paid Off - 180 | Oct-24-00 |
9840095 1 | | 171,900.00 | 171,570.59 | May-30-01 | 10.750% | ME - 90.00% | Paid Off - 360 | Nov-10-00 |
9840125 1 | | 162,000.00 | 161,663.95 | May-14-01 | 11.675% | IL - 50.70% | Paid Off - 360 | Oct-31-00 |
1503499 2 | | 126,000.00 | 125,528.81 | May-14-01 | 10.500% | CA - 70.00% | Paid Off - 360 | Aug-24-00 |
7915659 2 | | 172,000.00 | 171,539.27 | May-11-01 | 10.800% | CA - 80.00% | Paid Off - 360 | Aug-17-00 |
7932170 2 | | 169,600.00 | 168,404.03 | May-02-01 | 9.100% | MA - 80.00% | Paid Off - 360 | Sep-06-00 |
7937180 2 | | 75,000.00 | 74,844.63 | May-23-01 | 12.000% | CA - 75.00% | Paid Off - 360 | Sep-06-00 |
7981414 2 | | 33,200.00 | 33,200.00 | May-31-01 | 11.250% | MO - 70.00% | Paid Off - 360 | Oct-04-00 |
8004870 2 | | 116,000.00 | 115,739.07 | May-22-01 | 10.000% | CO - 80.00% | Paid Off - 360 | Nov-06-00 |
8009082 2 | | 82,500.00 | 82,468.93 | May-24-01 | 10.750% | MN - 75.00% | Paid Off - 360 | Nov-10-00 |
8010994 2 | | 166,500.00 | 166,295.59 | May-17-01 | 11.750% | CA - 75.00% | Paid Off - 360 | Nov-28-00 |
8024766 2 | | 60,000.00 | 59,952.09 | May-14-01 | 10.500% | OH - 80.00% | Paid Off - 360 | Nov-06-00 |
9800948 2 | | 208,000.00 | 207,278.78 | May-02-01 | 10.990% | CA - 80.00% | Paid Off - 360 | Aug-22-00 |
9812296 2 | | 182,750.00 | 182,208.83 | May-21-01 | 8.680% | CA - 85.00% | Paid Off - 360 | Aug-28-00 |
9814205 2 | | 108,000.00 | 107,706.67 | May-17-01 | 9.990% | CA - 86.40% | Paid Off - 360 | Aug-30-00 |
9815325 2 | | 48,450.00 | 48,414.97 | May-21-01 | 12.815% | MS - 85.00% | Paid Off - 360 | Aug-24-00 |
9820124 2 | | 100,000.00 | 99,728.98 | May-30-01 | 10.000% | VA - 61.80% | Paid Off - 360 | Sep-08-00 |
9822070 2 | | 215,540.00 | 214,856.52 | May-04-01 | 9.250% | CA - 77.30% | Paid Off - 360 | Sep-22-00 |
| | | | | | | Page 21 of 27 | © COPYRIGHT 2001 Deutsche Bank |
Aames 2000-2
Mortgage Pass-Through Certificates
Prepayment Detail Report for June 25, 2001 Distribution
Prepayment Report - Loans Prepaid in Full During Current Distribution |
Loan Number | | Original | | | Current | State & | | |
& | Loan | Principal | Prepayment | Prepayment | Note | LTV at | Original | Origination |
Loan Group | Status | Balance | Amount | Date | Rate | Origination | Term | Date |
|
9823484 2 | | 150,000.00 | 149,582.62 | May-22-01 | 9.875% | FL - 62.50% | Paid Off - 360 | Sep-26-00 |
9827560 2 | | 103,500.00 | 103,399.92 | May-04-01 | 12.825% | OH - 75.00% | Paid Off - 360 | Oct-02-00 |
9829199 2 | | 180,600.00 | 180,187.25 | May-03-01 | 10.800% | FL - 70.90% | Paid Off - 360 | Sep-29-00 |
9835067 2 | | 72,800.00 | 72,402.23 | May-23-01 | 10.625% | MD - 80.00% | Paid Off - 360 | Oct-16-00 |
9838473 2 | | 90,000.00 | 89,801.84 | May-24-01 | 10.100% | WA - 64.30% | Paid Off - 360 | Oct-31-00 |
9839127 2 | | 238,000.00 | 237,863.92 | May-10-01 | 8.780% | CA - 85.00% | Paid Off - 360 | Oct-31-00 |
9844759 2 | | 136,000.00 | 135,649.52 | May-18-01 | 8.250% | CA - 60.50% | Paid Off - 360 | Nov-17-00 |
9848746 2 | | 208,000.00 | 207,422.14 | May-17-01 | 8.990% | CA - 77.40% | Paid Off - 360 | Nov-30-00 |
9849084 2 | | 66,950.00 | 66,925.48 | May-15-01 | 14.000% | MN - 65.00% | Paid Off - 360 | Nov-22-00 |
7942575 3 | | 288,000.00 | 287,083.61 | May-15-01 | 9.990% | CA - 80.00% | Paid Off - 360 | Sep-12-00 |
9821325 3 | | 364,000.00 | 363,655.23 | May-03-01 | 14.750% | HI - 65.00% | Paid Off - 360 | Oct-11-00 |
9823522 3 | | 57,000.00 | 56,921.07 | May-10-01 | 11.200% | IN - 63.40% | Paid Off - 360 | Sep-26-00 |
9825991 3 | | 51,000.00 | 50,915.98 | May-03-01 | 12.300% | IN - 75.00% | Paid Off - 360 | Sep-27-00 |
9834273 3 | | 60,000.00 | 59,854.73 | May-16-01 | 9.650% | IL - 49.60% | Paid Off - 360 | Oct-27-00 |
9834354 3 | | 311,200.00 | 310,653.80 | May-01-01 | 8.980% | FL - 80.00% | Paid Off - 360 | Oct-13-00 |
9835695 3 | | 112,000.00 | 111,666.29 | May-30-01 | 8.650% | CA - 54.70% | Paid Off - 360 | Oct-24-00 |
9850074 3 | | 65,400.00 | 65,356.96 | May-02-01 | 14.800% | IL - 49.60% | Paid Off - 360 | Nov-22-00 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | Page 22 of 27 | © COPYRIGHT 2001 Deutsche Bank |
