Aames 2001-4
Mortgage Pass-Through Certificates
Series 2001-4
Collateral Report for January 25, 2002 Distribution
Collateral Report |
COLLATERAL | TOTAL | |||||||
Loan Count: | ||||||||
Original | 2548 | |||||||
Prior | - | |||||||
Prefunding | - | |||||||
Scheduled Paid Offs | - | |||||||
Full Voluntary Prepayments | (7) | |||||||
Repurchases | - | |||||||
Liquidations | - | |||||||
Current | 2,541 | |||||||
Principal Balance: | ||||||||
Original | 234,955,499.20 | |||||||
Prior | - | |||||||
Prefunding | - | |||||||
Scheduled Principal | (192,949.90) | |||||||
Partial and Full Voluntary Prepayments | (582,365.98) | |||||||
Repurchases | - | |||||||
Liquidations | - | |||||||
Current | 234,180,183.32 | |||||||
PREFUNDING | TOTAL | |||||||
SPACE INTENTIONALLY LEFT BLANK | ||||||||
Current Prin Balance by Groups (in millions of dollars)
Total Current Principal Balance (in millions of dollars)
Page 12 of 25 | © COPYRIGHT 2002 Deutsche Bank |
Aames 2001-4
Mortgage Pass-Through Certificates
Series 2001-4
Collateral Report for January 25, 2002 Distribution
Collateral Report |
CHARACTERISTICS | TOTAL | |||||||
Weighted Average Coupon Original | 9.348728% | |||||||
Weighted Average Coupon Prior | ||||||||
Weighted Average Coupon Current | 9.348728% | |||||||
Weighted Average Months to Maturity Original | 98 | |||||||
Weighted Average Months to Maturity Prior | - | |||||||
Weighted Average Months to Maturity Current | 98 | |||||||
Weighted Avg Remaining Amortization Term Original | 335 | |||||||
Weighted Avg Remaining Amortization Term Prior | - | |||||||
Weighted Avg Remaining Amortization Term Current | 335 | |||||||
Weighted Average Seasoning Original | 1.85 | |||||||
Weighted Average Seasoning Prior | - | |||||||
Weighted Average Seasoning Current | 1.85 | |||||||
Note: Original information refers to deal issue. | ||||||||
WAC by Groups
Total WAC
WARAT by Groups
Total WARAT
Note: Dates correspond to distribution dates.
Page 13 of 25 | © COPYRIGHT 2002 Deutsche Bank |
Aames 2001-4
Mortgage Pass-Through Certificates
Series 2001-4
Collateral Report for January 25, 2002 Distribution
Collateral Report |
ARM CHARACTERISTICS | TOTAL | |||||||
Weighted Average Margin Original | 0.518% | |||||||
Weighted Average Margin Prior | 0.000% | |||||||
Weighted Average Margin Current | 0.518% | |||||||
Weighted Average Max Rate Original | 1.204% | |||||||
Weighted Average Max Rate Prior | 0.000% | |||||||
Weighted Average Max Rate Current | 1.204% | |||||||
Weighted Average Min Rate Original | 0.767% | |||||||
Weighted Average Min Rate Prior | 0.000% | |||||||
Weighted Average Min Rate Current | 0.767% | |||||||
Weighted Average Cap Up Original | 0.218% | |||||||
Weighted Average Cap Up Prior | 0.000% | |||||||
Weighted Average Cap Up Current | 0.218% | |||||||
Weighted Average Cap Down Original | 0.073% | |||||||
Weighted Average Cap Down Prior | 0.000% | |||||||
Weighted Average Cap Down Current | 0.073% | |||||||
Note: Original information refers to deal issue. | ||||||||
SERVICING FEES / ADVANCES | TOTAL | |||||||
Current Servicing Fees | 60,035.78 | |||||||
Delinquent Servicing Fees | 37,862.35 | |||||||
Trustee Fees | 2,741.15 | |||||||
TOTAL SERVICING FEES | 100,639.28 | |||||||
Total Servicing Fees | 100,639.28 | |||||||
Compensating Month End Interest | 0.00 | |||||||
Delinquent Servicing Fees | (37,862.35) | |||||||
COLLECTED SERVICING FEES | 62,776.93 | |||||||
Prepayment Interest Shortfall | 0.00 | |||||||
Total Advanced Interest | 670,147.67 | |||||||
ADDITIONAL COLLATERAL INFORMATION | TOTAL | |||||||
Net Rate | 8.833955% | |||||||
Page 14 of 25 | © COPYRIGHT 2002 Deutsche Bank |