Aames 2001-4
Mortgage Pass-Through Certificates
Series 2001-4
Collateral Report for February 25, 2002 Distribution
Collateral Report |
COLLATERAL | TOTAL | |||||||
Loan Count: | ||||||||
Original | 2548 | |||||||
Prior | 2,541 | |||||||
Prefunding | - | |||||||
Scheduled Paid Offs | - | |||||||
Full Voluntary Prepayments | (20) | |||||||
Repurchases | - | |||||||
Liquidations | - | |||||||
Current | 2,521 | |||||||
Principal Balance: | ||||||||
Original | 234,955,499.20 | |||||||
Prior | 234,180,183.32 | |||||||
Prefunding | - | |||||||
Scheduled Principal | (190,137.57) | |||||||
Partial and Full Voluntary Prepayments | (2,543,573.65) | |||||||
Repurchases | - | |||||||
Liquidations | - | |||||||
Current | 231,446,472.10 | |||||||
PREFUNDING | TOTAL | |||||||
SPACE INTENTIONALLY LEFT BLANK | ||||||||
Current Prin Balance by Groups (in millions of dollars)
Total Current Principal Balance (in millions of dollars)
Page 12 of 25 | © COPYRIGHT 2002 Deutsche Bank |
Aames 2001-4
Mortgage Pass-Through Certificates
Series 2001-4
Collateral Report for February 25, 2002 Distribution
Collateral Report |
CHARACTERISTICS | TOTAL | |||||||
Weighted Average Coupon Original | 9.348728% | |||||||
Weighted Average Coupon Prior | 9.348728% | |||||||
Weighted Average Coupon Current | 9.347309% | |||||||
Weighted Average Months to Maturity Original | 98 | |||||||
Weighted Average Months to Maturity Prior | 98 | |||||||
Weighted Average Months to Maturity Current | 326 | |||||||
Weighted Avg Remaining Amortization Term Original | 335 | |||||||
Weighted Avg Remaining Amortization Term Prior | 335 | |||||||
Weighted Avg Remaining Amortization Term Current | 334 | |||||||
Weighted Average Seasoning Original | 1.85 | |||||||
Weighted Average Seasoning Prior | 1.85 | |||||||
Weighted Average Seasoning Current | 2.85 | |||||||
Note: Original information refers to deal issue. | ||||||||
WAC by Groups
Total WAC
WARAT by Groups
Total WARAT
Note: Dates correspond to distribution dates.
Page 13 of 25 | © COPYRIGHT 2002 Deutsche Bank |
Aames 2001-4
Mortgage Pass-Through Certificates
Series 2001-4
Collateral Report for February 25, 2002 Distribution
Collateral Report |
ARM CHARACTERISTICS | TOTAL | |||||||
Weighted Average Margin Original | 0.518% | |||||||
Weighted Average Margin Prior | 0.518% | |||||||
Weighted Average Margin Current | 0.518% | |||||||
Weighted Average Max Rate Original | 1.204% | |||||||
Weighted Average Max Rate Prior | 1.204% | |||||||
Weighted Average Max Rate Current | 1.205% | |||||||
Weighted Average Min Rate Original | 0.767% | |||||||
Weighted Average Min Rate Prior | 0.767% | |||||||
Weighted Average Min Rate Current | 0.768% | |||||||
Weighted Average Cap Up Original | 0.218% | |||||||
Weighted Average Cap Up Prior | 0.218% | |||||||
Weighted Average Cap Up Current | 0.219% | |||||||
Weighted Average Cap Down Original | 0.073% | |||||||
Weighted Average Cap Down Prior | 0.073% | |||||||
Weighted Average Cap Down Current | 0.073% | |||||||
Note: Original information refers to deal issue. | ||||||||
SERVICING FEES / ADVANCES | TOTAL | |||||||
Current Servicing Fees | 52,847.15 | |||||||
Delinquent Servicing Fees | 44,727.93 | |||||||
Trustee Fees | 2,732.10 | |||||||
TOTAL SERVICING FEES | 100,307.18 | |||||||
Total Servicing Fees | 100,307.18 | |||||||
Compensating Month End Interest | 1,005.89 | |||||||
Delinquent Servicing Fees | (44,727.93) | |||||||
COLLECTED SERVICING FEES | 56,585.14 | |||||||
Prepayment Interest Shortfall | 1,005.89 | |||||||
Total Advanced Interest | 789,791.06 | |||||||
ADDITIONAL COLLATERAL INFORMATION | TOTAL | |||||||
Net Rate | 8.832567% | |||||||
Page 14 of 25 | © COPYRIGHT 2002 Deutsche Bank |