|
Aames 2002-1 |
Mortgage Pass-Through Certificates |
| Series 2002-1 |
| Credit Enhancement Report for May 28, 2002 Distribution |
Credit Enhancement Report |
ACCOUNTS | TOTAL | |||||||
SPACE INTENTIONALLY LEFT BLANK | ||||||||
INSURANCE | TOTAL | |||||||
SPACE INTENTIONALLY LEFT BLANK | ||||||||
STRUCTURAL FEATURES | TOTAL | |||||||
Overcollateralization Amount | 1,212,573.10 | |||||||
Overcollateralization Requirement | 5,512,500.91 | |||||||
Excess Interest | 499,261.47 | |||||||
Page 9 of 23 | © COPYRIGHT 2002 Deutsche Bank |