|
Aames 2001-3 |
Mortgage Pass-Through Certificates |
Series 2001-3 |
| Credit Enhancement Report for June 25, 2002 Distribution |
Credit Enhancement Report |
ACCOUNTS | GROUP 2 | GROUP 1 | TOTAL | |||||
SPACE INTENTIONALLY LEFT BLANK | ||||||||
INSURANCE | GROUP 2 | GROUP 1 | TOTAL | |||||
PMI Premiums | 0.00 | 1,255.05 | 1,255.05 | |||||
STRUCTURAL FEATURES | GROUP 2 | GROUP 1 | TOTAL | |||||
Overcollateralization Amount | 2,950,374.56 | |||||||
Overcollateralization Requirement | 4,812,728.65 | |||||||
Excess Interest | 351,694.79 | |||||||
Page 11 of 27 | © COPYRIGHT 2002 Deutsche Bank |