AmREIT (AMYRZ) 8-K AmREIT Reports Second Quarter Results

Exhibit 99.2

AmREIT

Supplemental Financial Information

June 30, 2008

(Unaudited)

Table of Contents	Page #
Corporate Profile	1
Consolidated Balance Sheets	2
Consolidated Statements of Operations	3
Consolidated Statements of Operations - Segments	4 - 7
Summary of Operating Results
Funds From Operations	8
Dividends – All Classes of Common Shares	8
Rental and Earned Income	9
Real Estate Operating Revenue	9
Discontinued Operations	10
Interest Expense	10
Summary Balance Sheet Information
Common Share Data	11
Capitalization	11
Debt Information
Outstanding Balances and Terms	12
Fixed vs. Variable Rate Debt	13
Property & Tenant Information
Property Table	14
Tenant Concentration	15
Leasing Activity Report	15
Lease Expiration Schedule	16

This Supplemental Financial Information package contains historical information of the Company and is intended to supplement the Company’s Quarterly Report on Form 10-Q for the six months ended June 30, 2008.  All financial information in this Supplemental Financial Information package is shown in thousands, except for per share data and share information.

Certain information contained in this Supplemental Financial Information package includes certain forward-looking statements reflecting AmREIT’s expectations in the near term that involve a number of risks and uncertainties; however, many factors may materially affect the actual results, including demand for our properties, changes in rental and occupancy rates, changes in property operating costs, interest rate fluctuations, and changes in local and general economic conditions.  Accordingly, there is no assurance that AmREIT’s expectations will be realized.

Corporate Profile:

AmREIT (AMEX: AMY) is a full service real estate company dedicated to providing the highest standard of service and value to its clients, partners and investors.  For 24 years, AmREIT has delivered on its vision to become the Irreplaceable Corners ^TM company through investments, acquisitions, value add developments and management of high quality retail and mixed-use properties.  AMREIT has more than 1.4 million square feet in various stages of development, re-development or in the pipeline for its advisory funds. AmREIT is headquartered in Houston, Texas and has an office in Dallas, Texas.

Corporate Office:

8 Greenway Plaza, Suite 1000
Houston, Texas  77046
(800) 888-4400
(713) 850-0498 (fax)
www.amreit.com

Stock Exchange:

American Stock Exchange – AMY

1

Consolidated Balance Sheets:

			June 30,			December 31,
				2008			2007
ASSETS			(unaudited)
Real estate investments at cost:
	Land		$	127,551		$	130,563
	Buildings			135,124			141,045
	Tenant improvements			9,543			10,105
				272,218			281,713
	Less accumulated depreciation and amortization			(17,369	)		(15,626	)
				254,849			266,087
	Real estate held for sale
		and investment in direct financing leases held for sale, net		32,871			22,438
	Net investment in direct financing leases held for investment			2,063			2,058
	Intangible lease cost, net			11,226			13,096
	Investment in merchant development funds and other affiliates			6,789			10,514
		Net real estate investments		307,798			314,193
Cash and cash equivalents				205			1,221
Tenant receivables, net				4,132			4,398
Accounts receivable, net				2,570			1,251
Accounts receivable - related party				3,944			5,386
Notes receivable - related party				9,393			10,442
Deferred costs				2,284			2,472
Other assets				5,189			4,394
TOTAL ASSETS			$	335,515		$	343,757
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
	Notes payable		$	175,556		$	168,560
	Notes payable, held for sale			12,570			12,811
	Accounts payable, related party			376			-
	Accounts payable and other liabilities			5,460			7,699
	Below market leases, net			2,378			3,401
	Security deposits			705			674
		TOTAL LIABILITIES		197,045			193,145
Minority interest				1,220			1,179
Shareholders' equity:
	Preferred shares, $.01 par value, 10,000,000 shares authorized, none issued			-			-
	Class A common shares, $.01 par value, 50,000,000 shares authorized,
		6,634,489 and 6,626,559 shares issued, respectively		66			66
	Class C common shares, $.01 par value, 4,400,000 shares authorized,
		4,149,094 and 4,143,971 shares issued and outstanding, respectively		42			41
	Class D common shares, $.01 par value, 17,000,000 shares authorized,
		11,036,170 and 11,045,763 shares issued and outstanding, respectively		110			110
	Capital in excess of par value			185,572			185,165
	Accumulated distributions in excess of earnings			(39,482	)		(33,365	)
	Cost of treasury shares, 1,229,253 and 337,308 Class A common shares, respectively			(9,058	)		(2,584	)
		TOTAL SHAREHOLDERS' EQUITY		137,250			149,433
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY			$	335,515		$	343,757

2

Consolidated Statements of Operations:

			Three months ended June 30,						Six Months Ended June 30,
				2008		2007				2008			2007
Revenues:
	Rental income from operating leases		$	8,142		$	7,504		$	15,628		$	14,396
	Earned income from direct financing leases			60			61			120			120
	Real estate fee income			115			160			285			854
	Real estate fee income - related party			1,311			349			2,743			1,062
	Construction revenues			698			695			1,130			792
	Construction revenues - related party			1,650			219			2,554			1,095
	Securities commission income - related party			424			1,484			949			2,477
	Asset management fee income - related party			377			312			753			596
		Total revenues		12,777			10,784			24,162			21,392
Expenses:
	General and administrative			2,288			1,818			4,706			3,976
	Property expense			2,456			2,006			4,425			3,731
	Construction costs			2,221			868			3,342			1,729
	Legal and professional			432			470			876			763
	Real estate commissions			5			26			42			447
	Securities commissions			355			1,245			840			2,074
	Depreciation and amortization			2,606			1,925			4,505			3,834
		Total expenses		10,363			8,358			18,736			16,554
Operating income				2,414			2,426			5,426			4,838
Other income (expense):
	Interest and other income - related party			229			250			503			500
	Loss from merchant development funds and other affiliates			(178	)		(15	)		(321	)		(27	)
	Income tax benefit for taxable REIT subsidiary			176			224			252			374
	Interest expense			(2,371	)		(2,086	)		(4,802	)		(4,176	)
	Minority interest in income of consolidated joint ventures			-			-			-			-
Income before discontinued operations				270			799			1,058			1,509
Income (loss) from discontinued operations, net of taxes				(891	)		302			(682	)		595
Net income				(621	)		1,101			376			2,104
Distributions paid to class B, C and D shareholders				(2,504	)		(2,711	)		(5,002	)		(5,416	)
Net loss available to class A shareholders			$	(3,125	)	$	(1,610	)	$	(4,626	)	$	(3,312	)
Net loss per class A common share - basic and diluted
	Loss before discontinued operations		$	(0.39	)	$	(0.30	)	$	(0.66	)	$	(0.61	)
	Income (loss) from discontinued operations		$	(0.15	)	$	0.05		$	(0.11	)	$	0.09
	Net loss		$	(0.54	)	$	(0.25	)	$	(0.77	)	$	(0.52	)
Weighted average class A common shares used to
	compute net loss per share, basic and diluted			5,775			6,411			5,995			6,366

3

Segmented Statements of Operations:

								Asset Advisory
For the three months ended June 30, 2008 (in thousands)		Portfolio			Real Estate Operations			Securities			Merchant Development Funds			Total
Rental income		$	8,202		$	-		$	-		$	-		$	8,202
Real estate fee income						1,395			31			-			1,426
Construction revenues			-			2,348			-			-			2,348
Securities commission income			-			-			424			-			424
Asset management fee income			-			-			-			377			377
	Total revenue		8,202			3,743			455			377			12,777
General and administrative			452			1,387			420			28			2,287
Property expense			2,465			(8	)					-			2,457
Construction costs			-			2,221			-			-			2,221
Legal and professional			342			50			40						432
Real estate commissions			-			5			-			-			5
Securities commissions			-			21			334			-			355
Depreciation and amortization			2,606			-			-			-			2,606
	Total expenses		5,865			3,676			794			28			10,363
Interest expense			(2,144	)		54			(95	)		(186	)		(2,371	)
Other income/ (expense)			13			82			183			(51	)		227
Income (loss) from discontinued operations			135			(1,026	)		-			-			(891	)
	Net income (loss)	$	341		$	(823	)	$	(251	)	$	112		$	(621	)

4

								Asset Advisory
For the three months ended June 30, 2007 (in thousands)		Portfolio			Real Estate Operations			Securities			Merchant Development Funds			Total
Rental income		$	7,565		$	-		$	-		$	-		$	7,565
Real estate fee income			-			509			-			-			509
Construction revenues			-			914			-			-			914
Securities commission income			-			-			1,484			-			1,484
Asset management fee income			-			-			-			312			312
	Total revenue		7,565			1,423			1,484			312			10,784
General and administrative			197			1,235			361			25			1,818
Property expense			1,970			36						-			2,006
Construction costs			-			868			-			-			868
Legal and professional			337			83			50			-			470
Real estate commissions			-			26			-			-			26
Securities commissions			-			-			1,245			-			1,245
Depreciation and amortization			1,925			-			-			-			1,925
	Total expenses		4,429			2,248			1,656			25			8,358
Interest expense			(1,939	)		(139	)		(8	)					(2,086	)
Other income/ (expense)			20			463			(21	)		(3	)		459
Income (loss) from discontinued operations			291			11			-			-			302
	Net income (loss)	$	1,508		$	(490	)	$	(201	)	$	284		$	1,101

5

								Asset Advisory
For the six months ended June 30, 2008 (in thousands)		Portfolio			Real Estate Operations			Securities			Merchant Development Funds			Total
Rental income		$	15,748		$	-		$	-		$	-		$	15,748
Real estate fee income						2,928			100			-			3,028
Construction revenues			-			3,684			-			-			3,684
Securities commission income			-			-			949			-			949
Asset management fee income			-			-			-			753			753
	Total revenue		15,748			6,612			1,049			753			24,162
General and administrative			760			2,952			926			67			4,705
Property expense			4,415			11						-			4,426
Construction costs			-			3,342			-			-			3,342
Legal and professional			662			86			128						876
Real estate commissions			-			42			-			-			42
Securities commissions			-			23			817			-			840
Depreciation and amortization			4,505			-			-			-			4,505
	Total expenses		10,342			6,456			1,871			67			18,736
Interest expense			(4,297	)		27			(240	)		(292	)		(4,802	)
Other income/ (expense)			233			26			354			(179	)		434
Income (loss) from discontinued operations			325			(1,007	)		-			-			(682	)
	Net income (loss)	$	1,667		$	(798	)	$	(708	)	$	215		$	376

6

								Asset Advisory
For the six months ended June 30, 2007 (in thousands)		Portfolio			Real Estate Operations			Securities			Merchant Development Funds			Total
Rental income		$	14,516		$	-		$	-		$	-		$	14,516
Real estate fee income			-			1,916			-			-			1,916
Construction revenues			-			1,887			-			-			1,887
Securities commission income			-			-			2,477			-			2,477
Asset management fee income			-			-			-			596			596
	Total revenue		14,516			3,803			2,477			596			21,392
General and administrative			590			2,449			850			87			3,976
Property expense			3,658			73						-			3,731
Construction costs			-			1,729			-			-			1,729
Legal and professional			571			130			62			-			763
Real estate commissions			-			447			-			-			447
Securities commissions			-			-			2,074			-			2,074
Depreciation and amortization			3,834			-			-			-			3,834
	Total expenses		8,653			4,828			2,986			87			16,554
Interest expense			(3,901	)		(264	)		(11	)					(4,176	)
Other income/ (expense)			271			585			96			(105	)		847
Income (loss) from discontinued operations			583			12			-			-			595
	Net income (loss)	$	2,816		$	(692	)	$	(424	)	$	404		$	2,104

7

AmREIT
Summary of Operating Results

	Three Months				Six Months
	Ended June 30,				Ended June 30,
Funds From Operations:	2008		2007		2008		2007
Income – before discontinued operations	$	270	$	799	$	1.058	$	1,509
Income – from discontinued operations		(891)		302		(682)		595
Plus depreciation of real estate assets – from operations		2,618		1,928		4,531		3,836
Plus depreciation of real estate assets – from		35		43		67		78
discontinued operations
Adjustments for nonconsolidated affiliates		228		19		522		36
Less class B, C & D distributions		(2,504)		(2,711)		(5,002)		(5,416)
Total Funds From Operations available to class A
shareholders	$	(244)	$	380	$	494	$	638
Weighted average Class A shares outstanding		5,775		6,411		5,995		6,366
Funds from operations per Class A share	$	(0.04)		0.06		0.08		0.10
Dividends:
Class A Common share dividends per share	$	0.12	$	0.12	$	0.50	$	0.50
Class B Common share dividends per share (1)	$	-	$	0.19	$	-	$	0.76
Class C Common share dividends per share (2)	$	0.17	$	0.17	$	0.68	$	0.68
Class D Common share dividends per share (3)	$	0.16	$	0.16	$	0.64	$	0.64

(1)  The class B common shares received a cumulative preferred dividend, fixed at 8%, payable quarterly.  On December 20, 2007, we redeemed our remaining class B common shares at $10.18 per share.

(2)  The class C common shares receive a preferred dividend, fixed at 7%, payable monthly.  The shares are convertible into our class A common shares based on 110% of invested capital (i.e. $1,000 in class C common shares will convert into $1,100 in class A common shares) after the seventh anniversary of issuance (beginning in August 2010).  We have the right to force conversion of the class C common shares into Class A common shares on a one-for-one basis or to redeem the shares at a cash redemption price of $11.00 per share at the holder’s option.

(3)  The class D common shares receive a fixed 6.5% annual dividend, payable monthly.  The shares are convertible into our class A common shares based on 107.7% of invested capital (i.e. $1,000 in class D common shares will convert into $1,077 in class A common shares) after the seventh anniversary of issuance (beginning in August 2011).  The class D common shares became callable by the Company beginning in July 2005, based on the same conversion formula, prorated for the time the shares were outstanding (107.7% of invested capital).

8

	Three Months Ended					Six Months Ended
	June 30,					June 30,
Rental and Earned Income:		2008			2007		2008			2007
Base minimum rent	$	5,488		$	5,161	$	10,856		$	10,198
Earned income from direct financing leases		60			61		120			120
Straight line rent		(54	)		164		11			314
Over/Under market rent		801			50		848			81
Percentage rent		(20	)		38		(20	)		25
Tenant reimbursements		1,927			1,938		3,933			3,625
Lease termination fees		-			153		-			153
Total Rental and Earned Income	$	8,202		$	7,565	$	15,748		$	14,516

	Three Months Ended						Six Months Ended
	June 30,						June 30,
Real Estate Operating Revenue:	2008			2007			2008			2007
Development and construction management fees
Merchant development funds and affiliates	$	173		$	45		$	215		$	453
Unrelated third parties		78			92			142			158
Leasing and brokerage commissions
Merchant development funds and affiliates		867			95			1,967			193
Unrelated third parties		37			68			143			696
Property management fees
Merchant development funds and affiliates		271			209			561			416
Unrelated third parties		-			-						-
Total Real Estate Operating Revenue	$	1,426		$	509		$	3,028		$	1,916
Percent attributable to merchant development funds and affiliates		92	%		69	%		91	%		55	%
Percent attributable to unrelated third parties		8	%		31	%		9	%		45	%

9

		Three months ended					Six months ended
		June 30					June 30
			2008			2007		2008			2007
Rental revenue		$	428		$	273	$	686		$	487
Earned income from direct financing leases			443			447		887			895
	Total revenues		871			720		1,573			1,382
Property expense			29			33		125			30
Other general and administrative			(6	)		13		(1	)		14
Federal income tax expense			(171	)		9		(157	)		19
Legal and professional			18			12		44			16
Depreciation and amortization			35			43		67			78
Minority interest			198			34		229			75
Impairment Charge			1,332			-		1,332			-
Interest expense			327			274		616			555
	Total expenses		1,762			418		2,255			787
Income (loss) from discontinued operations			(891	)		302		(682	)		595
Basic and diluted income from discontinued operations
	per class A common share	$	(0.15	)	$	0.05	$	(0.11	)	$	0.09

	Three Months Ended						Six Months Ended
	June 30,						June 30,
Interest Expense:		2008			2007			2008			2007
Interest paid – floating rate	$	369		$	72		$	785		$	429
Interest paid – fixed rate		1,980			2,001			3,970			3,726
Loan cost amortization		82			71			166			138
Out-of-market debt amortization		(60	)		(58	)		(119	)		(117	)
Total Interest Expense	$	2,371		$	2,086		$	4,802		$	4,176

10

AmREIT
Summary Balance Sheet Information

			June 30, 2008				December 31, 2007
Class A Common Share Data:
	Closing market price		$	7.15			$	7.16
	Dividend yield			6.99	%			6.98	%
	90-day average trading volume			16,503				9,866
Total Capitalization:
	Debt		$	188,126		*	$	181,371
	Class A common shares at market			41,155				45,354
	Class C common shares as converted			45,640				45,584
	Class D common shares as converted			118,860				118,963
		Total Capitalization	$	393,781			$	391,272
	Debt to Total Capitalization			47.8	%			46.4	%
* Includes debt associated with assets held for sale in the amount of $12,570 as of June 30,2008

11

AmREIT
Debt Information

Description	Amount Outstanding 6-30-2008	Amount Outstanding 12-31-2007	Interest Rate	Annual Debt Service	Maturity Date
MacArthur Park	$ 13,410	$ 13,410	6.17%	$ 827	12/1/2008
2008 Maturities	$ 13,410	$ 13,410
Credit Facility	$ 37,976	$ 30,439	3.56%	$ 1,352	10/30/2009
2009 Maturities	37,976	30,439
Sugarland IHOP	$ 1,087	$ 1,110	8.25%	$ 138	3/1/2011
Sugar Land Plaza	2,243	2,258	7.60%	203	11/1/2011
2011 Maturities	$ 3,330	$ 3,368
AAA CTL Notes (3)	$ 12,570	$ 12,811	7.72% - 7.89%	$ 1,110	04/2012-08/2012
5115 Buffalo Spdwy.	2,682	2,699	7.58%	241	5/11/2012
2012 Maturities	$ 15,252	$ 15,510
Cinco Ranch	$ 8,086	$ 8,158	5.60%	$ 601	7/10/2013
Plaza in the Park	17,089	17,243	5.60%	1,270	7/10/2013
2013 Maturities	$ 25,175	$ 25,401
Uptown Park	$ 49,000	$ 49,000	5.37%	$ 2,631	6/1/2015
2015 Maturities	$ 49,000	$ 49,000
Southbank - Riverwalk	$ 20,000	$ 20,000	5.91%	$ 1,182	6/1/2016
2016 Maturities	$ 20,000	$ 20,000
Bakery Square	$ 3,564	$ 3,704	8.00%	$ 571	2/10/2017
Uptown Plaza Dallas	$ 19,900	$ 19,900	5.64%	$ 783	4/1/2017
2017 Maturities	$ 23,464	$ 23,604
Total Maturities (2)	$ 187,607	$ 180,732
(1) Our revolving credit facility is a variable-rate debt instrument, and its outstanding balance fluctuates throughout the year based on our liquidity needs. Annual Debt Service on this debt instrument assumes that the amount outstanding and the interest rate as of June 30, 2008 remain constant through maturity.
(2) Total maturities above are $519 thousand and $639 thousand less than total debt as reported in our consolidated financial statements as of June 30, 2008 and December 31, 2007, respectively, due to the premium recorded on above-market debt assumed in conjunction with certain of our property acquisitions.
(3) The associated assets are held for sale as of June 30, 2008 and December 31, 2007.

12

Fixed vs. Variable Rate Debt:
		June 30,	% of		December 31,	% of
		2008	Total		2007	Total
Variable Rate	$	37,976	20.2%	$	30,439	6.1%
Fixed Rate*		150,150	79.8%		150,932	93.9%
	$	188,126	100.0%	$	181,371	100.0%
*Includes debt of $12,570 associated with assets held for sale as of June 30, 2008

13

AmREIT
Property & Tenant Information

Grocery Anchored Shopping Centers		City	State	GLA	ABR	% Leased
1	AmREIT C-Ranch LP	Houston	TX	97,297	$ 1,259,937	100%
2	MacArthur Park	Irving	TX	237,381	3,923,084	97%
3	Plaza in the Park	Houston	TX	144,062	2,659,456	98%
3	Grocery Anchored Shopping Centers Total			478,740	$ 7,842,477
Neighborhood Lifestyle & Community Shopping Center		City	State	GLA	ABR	% Leased
1	Bakery Square	Houston	TX	34,614	$ 855,186	100%
2	Courtyard on Post Oak	Houston	TX	13,597	477,361	100%
3	Sugarland Plaza	Sugarland	TX	16,750	349,612	100%
4	Terrace Shops	Houston	TX	16,395	443,752	100%
5	Uptown Plaza (including CVS)	Houston	TX	28,000	1,242,311	100%
6	Uptown Park	Houston	TX	169,112	5,341,019	99%
7	Woodlands Plaza	The Woodlands	TX	20,018	299,199	100%
8	Southbank - Riverwalk	San Antonio	TX	46,673	1,536,786	100%
9	584 N. Germantown Parkway (2)	Memphis	TN	15,000	193,903	75%
10	Uptown Plaza - Dallas	Dallas	TX	33,840	1,186,363	71%
10	Community Shopping Centers Total			393,999	$ 11,925,492
Single Tenant (Ground Leases) - Land		City	State	GLA	ABR	% Leased
1	410-Blanco (Citibank)	San Antonio	TX	4,439	$ 159,979	100%
2	Carlson Restaurants	Hanover	MD	6,802	141,674	100%
3	Darden (2)	Peachtree City	GA	6,867	79,366	100%
4	CVS Corporation (Eckerds at Yorktown)	Houston	TX	13,824	327,167	100%
5	Fontana Tract - (land) (2)	Dallas	TX	0	0	100%
6	Commerce & Zarzamora (land)	San Antonio	TX	0	0	100%
7	Washington Mutual (2)	Houston	TX	3,685	98,155	100%
8	Washington Mutual (2)	The Woodlands	TX	3,685	63,996	100%
9	Woodlands Ring Road - Ground Leases	The Woodlands	TX	66,349	669,759	100%
9	Single Tenant (Ground Leases) Total			105,651	$ 1,540,096
Single Tenant (Fee Simple)		City	State	GLA	ABR	% Leased
1	AFC, Inc.	Atlanta	GA	2,583	$ 119,279	100%
2	Advance Auto	Aurora	IL	7,000	Note (1) (2) (3) (4)	0%
3	Advance Auto	St. Louis	MO	7,000	Note (1) (2) (3) (4)	0%
4	Advance Auto (land)	Washington	MO	0	Note (1) (2) (3) (4)	0%
5	McAlister's Deli	Champaign	IL	7,000	175,392	100%
6	McAlister's Deli	Peoria	IL	3,426	153,000	100%
7	Sunbelt Rental (2 acres of land)	Champaign	IL	0	Note (1) (2) (3)	0%
8	Carlson Restaurants	Houston	TX	8,500	215,000	100%
9	Golden Corral	Houston	TX	12,000	210,450	100%
10	Golden Corral (2)	Humble	TX	12,000	208,941	100%
11	IHOP Corporation #1483	Sugarland	TX	4,020	190,284	100%
12	IHOP Corporation #1737 (5)	Centerville	UT	4,020	163,836	100%
13	IHOP Corporation #4462 (5)	Memphis	TN	4,020	179,460	100%
14	IHOP Corporation #5318	Topeka	KS	4,020	159,504	100%
14	Single Tenant (Fee Simple) Total			75,589	$ 1,775,146
Single Tenant (Leasehold)		City	State	GLA	ABR	% Leased
15	Single Tenant (Leasehold) Total (5)	Various	Various	60,300	$ 1,535,712	100%
	Company Total Sq. Ft.			1,114,279	$ 24,618,923

14

(1)	Under Development (GLA represents proposed leasable square footage)
(2)	Held for Sale
(3)	Held in joint venture of which we are the managing 50% owner.
(4)	Advance Auto properties are located in MO and IL.  Each of the properties has a proposed GLA of 7,000 square feet.
(5)	IHOP properties are located in NM, LA, TX, CA, TN, CO, VA, NY, OR, KS, and MO.  Each of the properties has a GLA of 4,020 square feet.  These properties are held by a consolidated subsidiary, 75.0% of which is owned by us, 19.6% of which is owned by AmREIT Income & Growth Corporation, one of our merchant development funds, and the remainder of which is owned by unaffiliated third parties.  We have assigned to management approximately 50% of our back-end participation interest in this entity as part of our long-term incentive compensation program.  Accordingly, approximately half of the future net cash flows from such participation interest are owned by management.

Top Tenants by revenue concentration for the six months ended June 30, 2008:

	Three months ended				Six months ended
	June 30,				June 30,
Tenant		2008		2007		2008		2007
IHOP Corporation	$	618	$	562	$	1,117	$	1,124
Kroger		573		1,111		1,102		1,696
CVS		264		298		527		562
Grotto		289		263		465		524
Hard Rock Cafe		182		162		352		340
Linens 'N Things		171		318		342		437
Champps Americana		143		139		286		277
TGI Fridays		106		105		217		204
Paesanos		119		142		238		296
Golden Corral		105		91		203		182
	$	2,570	$	3,191	$	4,850	$	5,642

Leasing Activity for the quarter ended June 30, 2008:

			Rent per sq. ft.
	# of leases	Total sq. ft.	New Rent	Old Rent	% Change
New leases	7	12,414	$26.10	N/A
Activity on existing leases:
Lease renewals	2	3,882	$33.06	$29.02	13.91%
Non-renewals	2	9,159	N/A	$41.60	N/A
Cancelled leases	1	1,053	N/A	$29.00	N/A

15

Lease Expirations by Year:
		Number of
	Expiration	Leases	Square	Percent
	Year	Expiring	Footage	of Total
	2008	9	22,109	2.07%
	2009	29	78,605	7.36%
	2010	31	130,778	12.24%
	2011	49	186,967	17.50%
	2012	21	66,168	6.19%
	2013	27	93,961	8.80%
	2014	9	36,370	3.41%
	2015	2	7,251	0.68%
	2016	11	48,268	4.52%
	2017	7	47,090	4.41%
	2018	2	2,737	0.26%
	2019	1	4,020	0.38%
	2020	4	75,991	7.11%
	2021	4	89,676	8.40%
	2022	2	4,020	0.38%
	2023	1	63,373	5.93%
	2024	3	21,864	2.05%
	2025	7	45,597	4.27%
	2026	4	16,080	1.51%
	2027	3	12,060	1.13%
	2056	1	15,120	1.42%
		227	1,068,105

16