Mergers, Acquisitions and Dispositions Disclosures [Text Block] | ( 2 Acquisitions and Divestiture Molded Fiber On July 26, 2022, three nine September 30, 2022. December 31, 2021. Advant Medical On March 16, 2022, €19.0 Founded in 1993, The following table summarizes the allocation of consideration paid to the acquisition date fair value of the assets acquired and liabilities assumed based on management’s preliminary estimates of fair value (in thousands): Fair value of considerations transferred Cash paid at closing $ 23,608 Other liability 395 Cash from Advant (2,840 ) Total consideration $ 21,163 Purchase price allocation Accounts receivable $ 2,299 Inventory 2,410 Other current assets 213 Property, plant, and equipment 5,704 Customer contracts & relationships 2,925 Intellectual property 2,127 Non-compete agreement 259 Lease right of use assets 289 Other assets 41 Goodwill 7,140 Total identifiable assets $ 23,407 Accounts payable (772 ) Accrued expenses (668 ) Income taxes (66 ) Deferred taxes (449 ) Lease liabilities (289 ) Net assets acquired $ 21,163 Acquisition costs associated with the transaction were approximately $789 thousand, of which $759 thousand was charged to expense in the nine September 30, 2022, December 31, 2021. The amount of revenue and earnings of Advant recognized since the acquisition date, which is included in the condensed consolidated statement of income for the nine September 30, 2022, Pro-forma statements The following table contains an unaudited pro forma condensed consolidated statement of operations for the nine September 30, 2022 2021 three September 30, 2021, Three Months Ended September 30, Nine Months Ended September 30, 2021 2022 2021 (Unaudited) (Unaudited) (Unaudited) Sales $ 56,194 $ 266,782 $ 166,273 Operating Income $ 5,440 $ 45,268 $ 18,187 Net Income $ 4,018 $ 33,881 $ 13,796 Earnings per share: Basic $ 0.53 $ 4.48 $ 1.83 Diluted $ 0.53 $ 4.44 $ 1.82 The above unaudited pro forma information is presented for illustrative purposes only and may not may DAS Medical On December 22, 2021 may four In connection with its entry into the Purchase Agreement, the Company also entered into an Agreement for the Purchase and Sale of Personal Goodwill (the “Goodwill Agreement”) with the purchase price beneficiaries. Pursuant to the terms of the Goodwill Agreement, on December 22, 2021, The Company has also entered into Non-Competition Agreements with the beneficiaries and the Company has agreed to pay additional consideration to the parties to the Non-Competition Agreements, including an aggregate of $10.0 million in payments over the ten Founded in 2010, The following table summarizes the allocation of consideration paid to the acquisition date fair value of the assets acquired and liabilities assumed based on management’s preliminary estimates of fair value (in thousands): Fair value of considerations transferred Cash paid at closing $ 95,000 Contingent liability (Earn-out) 5,188 Non-compete agreements 8,855 Cash from DAS (8,316 ) Working capital adjustment (115 ) Total consideration $ 100,612 Purchase price allocation Accounts receivable $ 2,351 Inventory 7,570 Other current assets 68 Property, plant, and equipment 3,314 Customer contracts & relationships 36,730 Intellectual property 2,380 Non-compete agreement 4,697 Lease right of use assets 1,221 Goodwill 51,985 Total identifiable assets $ 110,316 Accounts payable (5,238 ) Accrued expenses (3,238 ) Deferred revenue (7 ) Lease liabilities (1,221 ) Net assets acquired $ 100,612 Acquisition costs associated with the transaction were approximately $448 thousand, of which $155 thousand were charged to expense in the nine September 30, 2022, December 31, 2021. Contech Medical On October 12, 2021, 12 June 30, 2022. Founded in 1987, five one five The following table summarizes the allocation of consideration paid to the acquisition date fair value of the assets acquired and liabilities assumed based on management’s estimates of fair value (in thousands): Fair value of considerations transferred Cash paid at closing $ 9,766 Contingent liability (Earn-out) 4,543 Other liability 500 Cash from Contech (266 ) Total consideration $ 14,543 Purchase price allocation Accounts receivable $ 2,851 Inventory 2,320 Other current assets 37 Property, plant, and equipment 1,170 Customer contracts & relationships 3,043 Intellectual property 2,247 Non-compete agreement 86 Lease right of use assets 1,523 Goodwill 4,278 Total identifiable assets $ 17,555 Accounts payable (1,015 ) Accrued expenses (414 ) Deferred revenue (60 ) Lease liabilities (1,523 ) Net assets acquired $ 14,543 Acquisition costs associated with the transaction were approximately $153 thousand, of which $113 thousand were charged to expense in the nine September 30, 2022, December 31, 2021. Pro-forma statements The following table contains an unaudited pro forma condensed consolidated statement of operations for the three six September 30, 2021, Three-month Period Ended September 30, 2021 Nine-month Period Ended September 30, 2021 (Unaudited) (Unaudited) Sales $ 69,055 $ 201,660 Operating income $ 7,627 $ 23,030 Net income $ 5,707 $ 18,526 Earnings per share: Basic $ 0.76 $ 2.46 Diluted $ 0.75 $ 2.44 The above unaudited pro forma information is presented for illustrative purposes only and may not may |