The J. M. Smucker Company (SJM) 8-K Regulation FD Disclosure

Exhibit 99.1

The J. M. Smucker Company
Unaudited Reportable Segments Supplemental Information
(Recalculated to be Consistent with Fiscal 2011 Methodology)

	Three Months Ended July 31,
	2009			2008
Net sales:
U.S. Retail Coffee Market	$	366,229		$	—
U.S. Retail Consumer Market		291,002			273,976
U.S. Retail Oils and Baking Market		194,416			198,165
Special Markets		199,879			191,516
Total net sales	$	1,051,526		$	663,657
Segment profit:
U.S. Retail Coffee Market	$	111,167		$	—
U.S. Retail Consumer Market		66,123			60,094
U.S. Retail Oils and Baking Market		25,680			26,510
Special Markets		26,694			21,049
Total segment profit	$	229,664		$	107,653
Interest income		1,371			1,338
Interest expense		(18,951	)		(10,744	)
Share-based compensation expense		(4,553	)		(2,799	)
Merger and integration costs		(16,476	)		(3,400	)
Other restructuring costs		—			(519	)
Corporate administrative expense		(39,801	)		(28,892	)
Other unallocated (expense) income		(20	)		810
Income before income taxes	$	151,234		$	63,447
Segment profit margin:
U.S. Retail Coffee Market		30.4	%		n/a
U.S. Retail Consumer Market		22.7	%		21.9	%
U.S. Retail Oils and Baking Market		13.2	%		13.4	%
Special Markets		13.4	%		11.0	%

The J. M. Smucker Company
Unaudited Reportable Segments Supplemental Information
(Recalculated to be Consistent with Fiscal 2011 Methodology)

	Three Months Ended October 31,						Six Months Ended October 31,
	2009			2008			2009			2008
				(Dollars in thousands)
Net sales:
U.S. Retail Coffee Market	$	445,102		$	—		$	811,331		$	—
U.S. Retail Consumer Market		290,090			301,701			581,092			575,677
U.S. Retail Oils and Baking Market		303,896			333,287			498,312			531,452
Special Markets		239,657			208,154			439,536			399,670
Total net sales	$	1,278,745		$	843,142		$	2,330,271		$	1,506,799
Segment profit:
U.S. Retail Coffee Market	$	131,850		$	—		$	243,017		$	—
U.S. Retail Consumer Market		70,512			68,358			136,635			128,452
U.S. Retail Oils and Baking Market		45,398			29,904			71,078			56,414
Special Markets		40,003			25,818			66,697			46,867
Total segment profit	$	287,763		$	124,080		$	517,427		$	231,733
Interest income		686			1,901			2,057			3,239
Interest expense		(17,473	)		(11,314	)		(36,424	)		(22,058	)
Share-based compensation expense		(5,268	)		(3,236	)		(9,821	)		(6,035	)
Merger and integration costs		(8,148	)		(6,210	)		(24,624	)		(9,610	)
Other restructuring costs		—			(127	)		—			(646	)
Corporate administrative expense		(43,141	)		(27,736	)		(82,942	)		(56,628	)
Other unallocated income (expense)		583			(133	)		563			677
Income before income taxes	$	215,002		$	77,225		$	366,236		$	140,672
Segment profit margin:
U.S. Retail Coffee Market		29.6	%		n/a			30.0	%		n/a
U.S. Retail Consumer Market		24.3	%		22.7	%		23.5	%		22.3	%
U.S. Retail Oils and Baking Market		14.9	%		9.0	%		14.3	%		10.6	%
Special Markets		16.7	%		12.4	%		15.2	%		11.7	%

The J. M. Smucker Company
Unaudited Reportable Segments Supplemental Information
(Recalculated to be Consistent with Fiscal 2011 Methodology)

	Three Months Ended January 31,						Nine Months Ended January 31,
	2010			2009			2010			2009
				(Dollars in thousands)
Net sales:
U.S. Retail Coffee Market	$	471,463		$	431,997		$	1,282,794		$	431,997
U.S. Retail Consumer Market		273,837			270,465			854,929			846,142
U.S. Retail Oils and Baking Market		244,175			278,793			742,487			810,245
Special Markets		216,464			201,339			656,000			601,009
Total net sales	$	1,205,939		$	1,182,594		$	3,536,210		$	2,689,393
Segment profit:
U.S. Retail Coffee Market	$	132,617		$	74,859		$	375,634		$	74,859
U.S. Retail Consumer Market		66,178			62,225			202,813			190,677
U.S. Retail Oils and Baking Market		35,919			45,132			106,997			101,546
Special Markets		30,686			23,158			97,383			70,025
Total segment profit	$	265,400		$	205,374		$	782,827		$	437,107
Interest income		310			1,822			2,367			5,061
Interest expense		(14,236	)		(21,959	)		(50,660	)		(44,017	)
Share-based compensation expense		(4,631	)		(2,928	)		(14,452	)		(8,963	)
Merger and integration costs		(4,672	)		(32,809	)		(29,296	)		(42,419	)
Other restructuring costs		—			(257	)		—			(903	)
Corporate administrative expense		(46,231	)		(33,667	)		(129,173	)		(90,295	)
Other unallocated income (expense)		1,221			(1,220	)		1,784			(543	)
Income before income taxes	$	197,161		$	114,356		$	563,397		$	255,028
Segment profit margin:
U.S. Retail Coffee Market		28.1	%		17.3	%		29.3	%		17.3	%
U.S. Retail Consumer Market		24.2	%		23.0	%		23.7	%		22.5	%
U.S. Retail Oils and Baking Market		14.7	%		16.2	%		14.4	%		12.5	%
Special Markets		14.2	%		11.5	%		14.8	%		11.7	%

The J. M. Smucker Company
Unaudited Reportable Segments Supplemental Information
(Recalculated to be Consistent with Fiscal 2011 Methodology)

	Three Months Ended April 30,						Year Ended April 30,
	2010			2009			2010			2009
				(Dollars in thousands)
Net sales:
U.S. Retail Coffee Market	$	417,664		$	423,574		$	1,700,458		$	855,571
U.S. Retail Consumer Market		270,351			257,122			1,125,280			1,103,264
U.S. Retail Oils and Baking Market		163,232			185,229			905,719			995,474
Special Markets		217,832			202,615			873,832			803,624
Total net sales	$	1,069,079		$	1,068,540		$	4,605,289		$	3,757,933
Segment profit:
U.S. Retail Coffee Market	$	108,372		$	136,254		$	484,006		$	211,113
U.S. Retail Consumer Market		82,410			58,762			285,223			249,439
U.S. Retail Oils and Baking Market		20,957			15,400			127,954			116,946
Special Markets		37,565			35,003			134,948			105,028
Total segment profit	$	249,304		$	245,419		$	1,032,131		$	682,526
Interest income		426			1,932			2,793			6,993
Interest expense		(14,527	)		(18,461	)		(65,187	)		(62,478	)
Share-based compensation expense		(6,235	)		(5,080	)		(20,687	)		(14,043	)
Merger and integration costs		(4,396	)		(30,247	)		(33,692	)		(72,666	)
Cost of products sold — restructuring		(3,870	)		—			(3,870	)		—
Other restructuring costs		(1,841	)		(9,326	)		(1,841	)		(10,229	)
Corporate administrative expense		(51,959	)		(43,018	)		(181,132	)		(133,313	)
Other unallocated income (expense)		454			(182	)		2,238			(725	)
Income before income taxes	$	167,356		$	141,037		$	730,753		$	396,065
Segment profit margin:
U.S. Retail Coffee Market		25.9	%		32.2	%		28.5	%		24.7	%
U.S. Retail Consumer Market		30.5	%		22.9	%		25.3	%		22.6	%
U.S. Retail Oils and Baking Market		12.8	%		8.3	%		14.1	%		11.7	%
Special Markets		17.2	%		17.3	%		15.4	%		13.1	%