CONSOLIDATED INVESTMENT PRODUCTS (CIP) | CONSOLIDATED INVESTMENT PRODUCTS (CIP) The following table presents the balances related to CIP that are included on the Condensed Consolidated Balance Sheets as well as Invescoās net interest in the CIP for each period presented. See the companyās most recently filed Form 10-K for additional disclosures on valuation methodology and fair value. As of $ in millions June 30, 2019 December 31, 2018 Cash and cash equivalents of CIP 235.9 657.7 Accounts receivable and other assets of CIP 186.5 110.8 Investments of CIP 6,659.9 6,213.5 Less: Debt of CIP (5,149.6 ) (5,226.0 ) Less: Other liabilities of CIP (565.7 ) (387.6 ) Less: Retained earnings 7.3 7.9 Less: Accumulated other comprehensive income, net of tax (7.2 ) (7.8 ) Less: Equity attributable to redeemable noncontrolling interests (396.4 ) (396.2 ) Less: Equity attributable to nonredeemable noncontrolling interests (364.1 ) (356.5 ) Invescoās net interests in CIP 606.6 615.8 The following table reflects the impact of consolidation of investment products into the Condensed Consolidated Statements of Income for the three and six months ended June 30 , 2019 and 2018 : Three months ended June 30, Six months ended June 30, $ in millions 2019 2018 2019 2018 Total operating revenues (7.2 ) (7.1 ) (15.9 ) (14.1 ) Total operating expenses 5.4 6.2 8.2 9.4 Operating income (12.6 ) (13.3 ) (24.1 ) (23.5 ) Equity in earnings of unconsolidated affiliates (5.7 ) (2.1 ) 0.9 (6.3 ) Interest and dividend income (1.0 ) ā (2.4 ) ā Other gains and losses, net (8.3 ) 9.1 (29.0 ) 8.2 Interest and dividend income of CIP 86.7 67.2 171.4 125.0 Interest expense of CIP (54.8 ) (46.4 ) (112.8 ) (85.8 ) Other gains/(losses) of CIP, net 19.2 (19.9 ) 31.4 (11.1 ) Income before income taxes 23.5 (5.4 ) 35.4 6.5 Income tax provision ā ā ā ā Net income 23.5 (5.4 ) 35.4 6.5 Net (income)/loss attributable to noncontrolling interests in consolidated entities (21.9 ) 3.2 (34.8 ) (8.1 ) Net income attributable to Invesco Ltd. 1.6 (2.2 ) 0.6 (1.6 ) Non-consolidated VIEs At June 30, 2019 , the companyās carrying value and maximum risk of loss with respect to variable interest entities (VIEs) in which the company is not the primary beneficiary was $173.2 million ( December 31, 2018 : $181.8 million ). Balance Sheet information - newly consolidated VIEs During the six months ended June 30, 2019 , there were two newly consolidated VIEs ( June 30, 2018 : there were two newly consolidated VIEs). The table below illustrates the summary balance sheet amounts related to these products before consolidation into the company. The balances below are reflective of the balances existing at the consolidation date after the initial funding of the investments by the company and unrelated third-party investors. The current period activity for the consolidated funds, including the initial funding and subsequent investment of initial cash balances into underlying investments of CIP, is reflected in the companyās Condensed Consolidated Financial Statements. For the six months ended June 30, 2019 For the six months ended June 30, 2018 $ in millions VIEs VIEs Cash and cash equivalents of CIP 4.0 3.4 Accounts receivable and other assets of CIP 3.0 3.4 Investments of CIP 225.4 584.9 Total assets 232.4 591.7 Debt of CIP 177.9 555.2 Other liabilities of CIP 54.5 36.5 Total liabilities 232.4 591.7 Total equity ā ā Total liabilities and equity 232.4 591.7 Balance Sheet information - deconsolidated VIEs/VOEs During the six months ended June 30, 2019 , the company determined that it was no longer the primary beneficiary of five VIEs and no longer held the majority voting interest in eight voting rights entities (VOEs) ( June 30, 2018 : the company determined that it was no longer the primary beneficiary of two VIEs). The amounts deconsolidated from the Condensed Consolidated Balance Sheets are illustrated in the table below. There was no net impact to the Condensed Consolidated Statements of Income for the six months ended June 30, 2019 and 2018 from the deconsolidation of these investment products. For the six months ended June 30, 2019 For the six months ended June 30, 2018 $ in millions VIEs VOEs VIEs Cash and cash equivalents of CIP 7.7 (0.1 ) 39.3 Accounts receivable and other assets of CIP 22.1 0.2 8.3 Investments of CIP 613.4 26.7 339.9 Total assets 643.2 26.8 387.5 Debt of CIP 526.2 ā 375.3 Other liabilities of CIP 22.2 ā 3.2 Total liabilities 548.4 ā 378.5 Total equity 94.8 26.8 9.0 Total liabilities and equity 643.2 26.8 387.5 The following tables present the fair value hierarchy levels of certain CIP balances which are measured at fair value as of June 30, 2019 and December 31, 2018 : As of June 30, 2019 $ in millions Fair Value Measurements Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Investments Measured at NAV as a practical expedient Assets: Bank loans 5,554.0 ā 5,554.0 ā ā Bonds 642.2 0.4 641.7 ā ā Equity securities 246.8 191.3 55.5 ā ā Equity and fixed income mutual funds 18.9 18.9 ā ā ā Investments in other private equity funds 183.5 ā ā ā 183.5 Real estate investments 14.5 ā ā 14.5 ā Total assets at fair value 6,659.9 210.6 6,251.2 14.5 183.5 As of December 31, 2018 $ in millions Fair Value Measurements Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Investments Measured at NAV as a practical expedient Assets: Bank loans 5,117.0 ā 5,117.0 ā ā Bonds 636.0 ā 636.0 ā ā Equity securities 241.2 208.1 33.1 ā ā Equity and fixed income mutual funds 18.8 18.8 ā ā ā Investments in other private equity funds 188.7 ā ā ā 188.7 Real estate investments 11.8 ā ā 11.8 ā Total assets at fair value 6,213.5 226.9 5,786.1 11.8 188.7 The following tables show a reconciliation of the beginning and ending fair value measurements for level 3 assets and liabilities using significant unobservable inputs: Three months ended June 30, 2019 Six months ended June 30, 2019 $ in millions Level 3 Assets Level 3 Assets Beginning balance 12.2 11.8 Gains and losses included in the Condensed Consolidated Statements of Income (1) 2.3 2.7 Ending balance 14.5 14.5 Three months ended June 30, 2018 Six months ended June 30, 2018 $ in millions Level 3 Assets Level 3 Assets Beginning balance 81.2 76.2 Purchases 13.0 13.0 Sales (44.8 ) (45.5 ) Gains and losses included in the Condensed Consolidated Statements of Income (1) 2.6 8.3 Ending balance 52.0 52.0 ____________ (1) Included in gains/(losses) of CIP, net in the Condensed Consolidated Statements of Income for the six months ended June 30, 2019 are $2.7 million in net unrealized gains attributable to investments still held at June 30, 2019 by CIP (for the six months ended June 30, 2018 : $21.1 million in net unrealized gains are attributable to investments still held at June 30, 2018 by CIP). The collateral assets held by consolidated CLOs are primarily invested in senior secured bank loans, bonds, and equity securities. Bank loan investments of $5,516.7 million , which comprise the majority of consolidated CLO portfolio collateral, are senior secured corporate loans from a variety of industries, including but not limited to the aerospace and defense, broadcasting, technology, utilities, household products, healthcare, oil and gas, and finance industries. Bank loan investments mature at various dates between 2019 and 2028 , pay interest at LIBOR plus a spread of up to 10.0% , and typically range in S&P credit rating categories from BBB down to unrated. Interest income on bank loans and bonds is recognized based on the unpaid principal balance and stated interest rate of these investments on an accrual basis. At June 30, 2019 , the unpaid principal balance exceeds the fair value of the senior secured bank loans and bonds by approximately $122.4 million ( December 31, 2018 : the unpaid principal balance exceeded the fair value of the senior secured bank loans and bonds by approximately $134.3 million ). Approximately less than 0.18% of the collateral assets were in default as of June 30, 2019 and 2018 . CLO investments are valued based on price quotations provided by third-party pricing sources. These third-party sources aggregate indicative price quotations daily to provide the company with a price for the CLO investments. The company has developed internal controls to review the reasonableness and completeness of these price quotations on a daily basis. If necessary, price quotations are challenged through a third-party pricing challenge process. Notes issued by consolidated CLOs mature at various dates between 2026 and 2032 and have a weighted average maturity of 10.80 years . The notes are issued in various tranches with different risk profiles. The interest rates are generally variable rates based on LIBOR plus a pre-defined spread, which varies from 0.55% for the more senior tranches to 7.45% for the more subordinated tranches. The investors in this debt are not affiliated with the company and have no recourse to the general credit of the company for this debt . Quantitative Information about Level 3 Fair Value Measurements At June 30, 2019 , there were $14.5 million of investments held by consolidated real estate funds that were valued using recent private market transactions. At December 31, 2018, there were $11.8 million of investments held by consolidated real estate funds that were valued using recent private market transactions. The table below summarizes as of June 30, 2019 and December 31, 2018 , the nature of investments that are valued using the NAV as a practical expedient and any related liquidation restrictions or other factors which may impact the ultimate value realized. June 30, 2019 December 31, 2018 in millions, except term data Fair Value Total Unfunded Commitments Weighted Average Remaining Term (2) Fair Value Total Unfunded Commitments Weighted Average Remaining Term (2) Private equity funds (1) $183.5 $100.9 6.6 years $188.7 $101.9 6.1 years ____________ (1) These investments are not subject to redemption; however, for certain funds, the investors may sell or transfer their interest, which may require approval by the general partner of the underlying funds. (2) These investments are expected to be returned through distributions because of liquidations of the fundsā underlying assets over the weighted average periods indicated. |